Repro India Limited
NSE:REPRO.NS
544.1 (INR) • At close July 31, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) INR.
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 4,659.5 | 4,794.6 | 4,219.5 | 2,765.1 | 1,346.74 | 3,577.902 | 3,886.892 | 2,937.499 | 3,194.847 | 3,844.438 | 3,956.489 | 4,210.884 | 3,825.709 | 3,459.555 | 2,596.093 | 2,003.224 | 2,380.272 | 1,509.137 | 1,308.949 | 1,120.197 |
| Kosten van de omzet
| 2,608.8 | 2,724.6 | 2,264.3 | 1,529.5 | 723.281 | 1,856.107 | 2,206.506 | 1,651.157 | 1,817.245 | 2,061.198 | 2,150.67 | 2,105.971 | 1,690.499 | 1,774 | 1,528.642 | 1,058.134 | 1,252.777 | 809.082 | 699.615 | 42.087 |
| Brutowinst
| 2,050.7 | 2,070 | 1,955.2 | 1,235.6 | 623.459 | 1,721.795 | 1,680.386 | 1,286.342 | 1,377.602 | 1,783.24 | 1,805.82 | 2,104.913 | 2,135.21 | 1,685.555 | 1,067.451 | 945.09 | 1,127.494 | 700.055 | 609.334 | 1,078.11 |
| Brutowinstmarge
| 0.44 | 0.432 | 0.463 | 0.447 | 0.463 | 0.481 | 0.432 | 0.438 | 0.431 | 0.464 | 0.456 | 0.5 | 0.558 | 0.487 | 0.411 | 0.472 | 0.474 | 0.464 | 0.466 | 0.962 |
| Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Algemene en administratieve kosten
| 0 | 31.1 | 25.8 | 32.3 | 26.913 | 45.332 | 43.977 | 41.532 | 39.869 | 52.861 | 563.609 | 67.75 | 81.259 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verkoop- en marketingkosten
| 0 | 130.5 | 157 | 131 | 43.487 | 198.483 | 183.913 | 117.87 | 42.871 | 151.174 | 52.114 | 350.186 | 365.499 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verkoop-, algemene en administratieve kosten
| 446.3 | 161.6 | 182.8 | 163.3 | 70.4 | 243.815 | 227.89 | 159.402 | 82.74 | 204.035 | 615.723 | 1,124.741 | 1,079.357 | 0 | 0 | 0 | 0 | 0 | 0 | 198.71 |
| Overige kosten
| 0 | 1,544.1 | 9.7 | 2.8 | 2.558 | 5.464 | 0.41 | 2.481 | 2.919 | 36.331 | 0 | 0 | 0.792 | 119.338 | 0 | 0 | 0 | 0 | 0 | -757.026 |
| Bedrijfskosten
| 446.3 | 1,705.7 | 1,770.1 | 1,367.6 | 944.853 | 1,305.529 | 1,136.334 | 1,074.522 | 1,233.068 | 1,758.937 | 1,433.051 | 1,560.355 | 1,620.341 | 1,205.308 | 804.005 | 711.995 | 850.979 | 472.568 | 449.792 | 955.735 |
| Bedrijfsresultaat
| 1,604.4 | 232.5 | 195.3 | -139.6 | -333.1 | 262.83 | 305.058 | 274.337 | -57.67 | -134.81 | 256.675 | 343.057 | 389.877 | 476.35 | 263.445 | 233.095 | 276.515 | 227.487 | 159.541 | 122.375 |
| Bedrijfsresultaat ratio
| 0.344 | 0.048 | 0.046 | -0.05 | -0.247 | 0.073 | 0.078 | 0.093 | -0.018 | -0.035 | 0.065 | 0.081 | 0.102 | 0.138 | 0.101 | 0.116 | 0.116 | 0.151 | 0.122 | 0.109 |
| Totaal overige inkomsten en kosten netto
| -1,619.6 | -87.8 | -114.1 | -91.4 | -141.89 | -241.127 | -346.409 | -604.411 | -801.628 | 36.331 | -852.593 | -401.079 | -240.997 | -123.236 | 180.246 | -67.409 | -81.199 | -42.834 | -27.182 | 13.297 |
| Inkomen voor belasting
| -15.2 | 144.7 | 86.5 | -240.8 | -465.336 | 175.139 | 190.593 | 149.053 | -54.751 | -98.479 | 256.675 | 343.057 | 390.669 | 353.114 | 195.932 | 165.687 | 195.316 | 184.653 | 132.359 | 135.672 |
| Inkomen voor belasting ratio
| -0.003 | 0.03 | 0.021 | -0.087 | -0.346 | 0.049 | 0.049 | 0.051 | -0.017 | -0.026 | 0.065 | 0.081 | 0.102 | 0.102 | 0.075 | 0.083 | 0.082 | 0.122 | 0.101 | 0.121 |
| Belastingkosten
| 5.4 | 23.7 | -0.7 | -8.9 | -31.551 | -12.86 | -45.201 | -14.863 | 185.189 | -2.992 | 66.285 | 79.325 | 23.692 | 3.199 | -31.991 | -9.9 | 30.115 | 29.108 | 37.937 | 48.596 |
| Nettowinst
| -20.6 | 121 | -87.3 | -231.9 | -433.785 | 187.999 | 235.794 | 163.916 | -54.751 | -95.488 | 190.39 | 263.732 | 366.977 | 349.914 | 227.924 | 175.587 | 165.201 | 155.545 | 94.422 | 87.076 |
| Nettowinstmarge
| -0.004 | 0.025 | -0.021 | -0.084 | -0.322 | 0.053 | 0.061 | 0.056 | -0.017 | -0.025 | 0.048 | 0.063 | 0.096 | 0.101 | 0.088 | 0.088 | 0.069 | 0.103 | 0.072 | 0.078 |
| WPA (Winst Per Aandeel)
| -1.44 | 8.46 | -6.86 | -18.73 | -35.88 | 15.94 | 20.51 | 14.72 | -5.06 | -8.76 | 17.46 | 24.19 | 33.7 | 32.68 | 21.63 | 16.75 | 15.76 | 14.84 | 9.01 | 10.09 |
| Verwaterde WPA
| -1.44 | 8.46 | -6.86 | -18.73 | -35.88 | 15.94 | 20.51 | 14.72 | -5.02 | -8.76 | 17.46 | 23.74 | 33.32 | 32.31 | 20.97 | 16.39 | 15.05 | 14.24 | 9.01 | 10.09 |
| EBITDA
| 318.1 | 538.7 | 446.7 | 141.9 | -41.451 | 467.476 | 435.194 | 413.882 | 266.109 | 236.4 | 581.044 | 683.94 | 674.007 | 543.483 | 374.229 | 333.534 | 356.024 | 291.375 | 215.513 | 209.962 |
| EBITDA ratio
| 0.068 | 0.112 | 0.106 | 0.051 | -0.031 | 0.131 | 0.112 | 0.141 | 0.083 | 0.061 | 0.147 | 0.162 | 0.176 | 0.157 | 0.144 | 0.166 | 0.15 | 0.193 | 0.165 | 0.187 |