Repsol, S.A.

MSE:REP.MC

11.72 (EUR) • At close October 18, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) EUR.

2023202220212020201920182017201620152014201320122011201020092008200720062005200420032002200120001999199819971996199519941993199219911990198919881987
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 4,1296,5125,5954,3212,9794,7864,6014,6872,4484,6387,4345,9032,6776,4482,3082,8912,5852,557.2042,645.223357.775246.943195.359278.73360.947334.907126.1946030.53258.49335.71765.4237.44846.2461,305.7421,206.923449.703730.425
Kortetermijnbeleggingen 4,4912,4952,2421,1922,8001,7112571,2801,2372,513934156746847130266003,693.5645,022.244,274.073,915.7021,701.4551,377.393933.66300000000000
Liquide middelen en kortetermijnbeleggingen 8,6209,0077,8375,5135,7796,4974,8585,9673,6857,1517,5276,3183,3517,1322,3082,8912,8512,557.2042,645.2234,051.3395,269.1834,469.4294,194.4322,062.4011,712.31,059.8566030.53258.49335.71765.4237.44846.2461,305.7421,206.923449.703730.425
Nettovorderingen 7,9749,5909,0524,4535,9166,1115,7365,7455,9425,7839,5778,1219,2228,5696,7736,63207,195.0247,421.4855,415.30904,512.31306,917.6164,908.3292,928.0342,512.7252,236.0572,062.0822,050.5562,055.9062,207.0762,035.2022,034.5431,418.8881,328.6431,045.483
Voorraad 6,6237,2935,2273,3794,5974,3903,7973,6052,8533,9315,2565,5017,2785,8374,2333,5844,6753,874.0693,726.7842,649.7472,104.9742,121.3112,109.5792,667.1741,940.8721,059.0041,192.7261,263.0551,080.955984.423880.078988.9221,066.9481,270.641854.096467.427561.375
Overige vlottende activa 2402933262391952963806112711761442214783401,4591,7458,017286.407500.6760.7384,608.55-0.95302.12951.67723.874915.454540.735771.331742.884876.493875.5481,360.71127.94932.18242.21342.551
Totaal vlottende activa 23,45726,18322,44213,58416,48717,29414,77115,92812,75117,04122,50420,16120,32921,87814,77314,85215,54313,912.70414,294.16812,117.13211,982.70711,102.10112,128.11311,649.328,613.1785,070.7694,680.9044,070.3793,972.8623,813.583,877.9014,078.9944,509.1084,638.8753,512.0892,287.9862,379.834
Niet-vlottende activa:
Materiële vaste activa, netto 25,38622,47021,72620,92723,14525,43125,76928,56529,05817,85526,94428,22736,75933,58531,90025,73723,67623,474.75223,286.0719,662.12319,437.0620,580.3430,489.4334,976.70928,516.80410,284.7859,472.7188,008.1856,102.0165,577.5834,905.8544,909.8544,847.3993,635.6873,210.4852,389.1092,252.029
Goodwill 5007711,4891,4222,1713,0112,7633,1153,0994982,6482,6784,6454,6174,7332,85103,421.7283,769.844000000000000000000
Immateriële activa 1,9771,2052,0081,9312,2992,0856517268026471,9772,8363,1382,8362,0851,22801,156.2351,002.1964,018.8813,481.8223,835.7046,008.4234,745.5464,161.993967.769976.363557.608224.614187.393327.117269.781111.693132.08574.30600
Goodwill en immateriële activa 2,4771,9763,4973,3534,4705,0963,4143,8413,9011,1454,6255,5147,7837,4536,8184,0794,3264,577.9634,772.044,018.8813,481.8223,835.7046,008.4234,745.5464,161.993967.769976.363557.608224.614187.393327.117269.781111.693132.08574.30600
Langetermijnbeleggingen -7332,2751,5564,8775,5626,5869,1839,07510,6738,7491,6961,0572,4991,6901,5855562,29900000000000000000000
Belastingvorderingen 4,6512,7572,8783,7454,0503,8914,0574,7464,6893,9674,8973,3102,5691,9932,0211,4631,020913.0161,196.3871,053.407922.663616.572695.7710.1820000000000000
Overige niet-vlottende activa 6,3954,3034,1552,8164,1812,4802,6632,6942,0053,1324,4206,6521,0181,0329862,7423002,322.322,198.5832,062.5532,142.2931,964.0712,207.359482.327881.492825.375801.817719.106418.032374.378418.53434.464349.647673.413733.37802.991571.974
Totaal niet-vlottende activa 38,17633,78133,81235,71841,40843,48445,08648,92150,32634,84842,58244,76050,62845,75343,31034,57731,62131,288.05131,453.0826,796.96425,983.83826,996.68739,400.91340,914.76433,560.28812,077.92911,250.8989,284.8996,744.6626,139.3545,651.55,614.0995,308.744,441.1864,018.1613,192.12,824.003
Totaal activa 61,63359,96456,25449,30257,89560,77859,85764,84963,07751,88965,08664,92170,95767,63158,08349,42947,16445,200.75545,747.24938,914.09537,966.54438,098.78851,529.02652,564.08442,173.46617,148.69815,931.80213,355.27810,717.5239,952.9349,529.4019,693.0939,817.8479,080.067,530.255,480.0865,203.837
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 10,3505,0365,5482,4713,6383,2442,7382,1281,7992,3504,1154,3764,7574,5393,4918,1958,8387,589.7817,776.9394,856.1474,510.8844,289.3184,839.5564,726.3811,718.263871.4191,005.454809.0941,652.6291,414.0081,381.9561,506.9691,714.020000
Kortlopende schulden 3,3143,2294,4843,6246,4434,4864,1403,9004,2901,4924,6343,9444,9854,5853,6711,5011,4831,556.2952,699.2593,431.6874,361.6074,002.4747,576.2777,207.2258,795.0422,385.7431,497.2711,009.158592.732940.7151,398.9841,415.1111,276.2881,330.3341,124.023298.232747.476
Belastingschulden 3951,100386721922712923177497131,1661,25435676540929073000000000000000000000
Uitgestelde opbrengsten -3,31406,8264,62802714,5018,1748,3877131,1664,9897,3306,4964,646678730001,102.83200000000000000000
Overige kortlopende verplichtingen 4,8738,653460-2045,0044,80965653515,6884,904132153185647304928.928824.0470.7381,295.063650.879696.8242,574.5413,786.342,533.2532,069.0892,260.1611,350.8041,172.4681,140.8751,185.8791,283.9833,169.8152,052.7621,495.0981,263.996
Totaal kortlopende verplichtingen 15,22316,91817,31810,51915,08512,81012,03514,73714,47710,24314,81913,31017,10415,77311,99311,02111,35510,075.00411,300.2459,391.40410,167.5548,942.6713,112.65814,508.14714,299.6445,790.4144,571.8144,078.4143,596.1653,527.1913,921.8154,107.9584,274.2914,500.1493,176.7861,793.332,011.472
Langlopende verplichtingen:
Langetermijnschulden 8,18310,13010,00811,93510,77110,8197,3879,39610,4827,52413,05315,07315,34514,94015,41110,0656,4657,038.1826,231.0086,007.6667,671.9189,395.33114,443.36715,783.70610,252.9312,523.8743,025.4521,974.1262,074.5611,566.581,182.9971,035.265491.075421.504320.56275.713324.429
Uitgestelde opbrengsten niet-vlottend -8,18303,6213,7604,07144473930142412353,8261933,0972,6466,1653,445.2163,481.934000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 3,3042,1942,0222,1422,3751,0281,0511,3791,5541,6843,3523,0633,8393,3873,3952,5542,4732,707.2263,377.24735.467672.543503.168516.9991,021.086921.243156.03700000000000
Overige niet-vlottende verplichtingen 14,0364,7494914073845,1639,2748,1877,8454,2705,7015,7683,8007,3522,7961,8731,5443,893.0114,579.5374,212.1531,800.0661,432.3142,290.5292,535.1462,261.8661,137.4481,183.6351,196.367400.874815.868757.297797.758836.8381,053.3211,179.963920.041780.426
Totaal niet-vlottende verplichtingen 17,34017,07316,14218,24417,60117,05417,75919,00119,91113,49222,34724,13926,81025,87224,69917,13816,64717,083.63617,669.7210,955.28610,144.52711,330.81317,250.89519,339.93713,436.0413,817.3594,209.0873,170.4932,475.4342,382.4481,940.2951,833.0231,327.9131,474.8251,500.5231,195.7531,104.854
Totaal passiva 32,56333,99133,46028,76332,68629,86429,79433,73834,38823,73537,16637,44943,91441,64536,69228,15928,00227,158.6428,969.96520,346.6920,312.08120,273.48430,363.55333,848.08527,735.6859,607.7738,780.97,248.9066,071.5995,909.6395,862.115,940.9815,602.2045,974.9744,677.3092,989.0833,116.327
Eigen vermogen:
Preferente aandelen 00068000105000000000000000000000000000000
Gewone aandelen 1,2171,3271,5271,5681,5661,5591,5561,4961,4421,3751,3241,2821,2211,2211,2211,22101,220.6391,220.0281,220.1231,218.8361,221.7081,222.8141,224.4511,191.554899.55600000000000
Ingehouden winsten 18,33116,68214,80213,555-3,8162,3412,1211,73618,11921,13619,98020,52518,99118,00213,65911,427010,346.2578,044.5861,643.5511,773.0691,770.618769.8782,202.9473,644.2284,577.9323,283.6332,991.3192,669.6322,117.3421,747.611,659.2382,422.9522,055.4871,790.8382,218.031,728.596
Overige gereserveerde algehele resultaten 331964408-680905459-1052,6391,9310000000000000000000000000000
Overige totale aandeelhoudersvermogen 6,3186,3215,6775,17226,27326,26926,11624,9966,9695,4265,9034,8953,3264,9175,0718,62218,5115,866.0366,984.97711,670.83510,616.18110,606.55612,570.93311,756.8597,726.717553.3762,231.8162,254.5371,557.481,529.0691,558.5091,804.0591,058.2811,049.5991,062.102272.973358.914
Totaal eigen vermogen van aandeelhouders 26,19725,29422,41420,29524,92830,62829,79330,86728,46127,93727,20726,70223,53824,14019,95121,27018,51117,432.93216,249.5914,534.50913,608.08613,598.88214,563.62615,184.25712,562.4996,030.8645,515.4495,245.8564,227.1123,646.4113,306.1193,463.2973,481.2343,105.0862,852.942,491.0032,087.51
Totaal eigen vermogen 29,07025,97322,79420,53925,20930,91430,06331,11128,68928,15427,92027,47227,04325,98621,39122,44019,16218,042.11416,777.28418,567.40617,654.46317,825.30421,165.47318,71614,437.7817,540.9257,150.9026,106.3724,645.9244,043.2953,667.2913,752.1124,215.6433,105.0862,852.942,491.0032,087.51
Totaal passiva en aandeelhoudersvermogen 61,63359,96456,25449,30257,89560,77859,85764,84963,07751,88965,08664,92170,95767,63158,08349,42947,16445,200.75545,747.24938,914.09537,966.54438,098.78851,529.02652,564.08442,173.46617,148.69815,931.80213,355.27810,717.5239,952.9349,529.4019,693.0939,817.8479,080.067,530.255,480.0865,203.837