Repsol, S.A.
MSE:REP.MC
11.72 (EUR) • At close October 18, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) EUR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 4,129 | 6,512 | 5,595 | 4,321 | 2,979 | 4,786 | 4,601 | 4,687 | 2,448 | 4,638 | 7,434 | 5,903 | 2,677 | 6,448 | 2,308 | 2,891 | 2,585 | 2,557.204 | 2,645.223 | 357.775 | 246.943 | 195.359 | 278.73 | 360.947 | 334.907 | 126.194 | 60 | 30.532 | 58.493 | 35.717 | 65.423 | 7.448 | 46.246 | 1,305.742 | 1,206.923 | 449.703 | 730.425 |
Kortetermijnbeleggingen
| 4,491 | 2,495 | 2,242 | 1,192 | 2,800 | 1,711 | 257 | 1,280 | 1,237 | 2,513 | 93 | 415 | 674 | 684 | 713 | 0 | 266 | 0 | 0 | 3,693.564 | 5,022.24 | 4,274.07 | 3,915.702 | 1,701.455 | 1,377.393 | 933.663 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 8,620 | 9,007 | 7,837 | 5,513 | 5,779 | 6,497 | 4,858 | 5,967 | 3,685 | 7,151 | 7,527 | 6,318 | 3,351 | 7,132 | 2,308 | 2,891 | 2,851 | 2,557.204 | 2,645.223 | 4,051.339 | 5,269.183 | 4,469.429 | 4,194.432 | 2,062.401 | 1,712.3 | 1,059.856 | 60 | 30.532 | 58.493 | 35.717 | 65.423 | 7.448 | 46.246 | 1,305.742 | 1,206.923 | 449.703 | 730.425 |
Nettovorderingen
| 7,974 | 9,590 | 9,052 | 4,453 | 5,916 | 6,111 | 5,736 | 5,745 | 5,942 | 5,783 | 9,577 | 8,121 | 9,222 | 8,569 | 6,773 | 6,632 | 0 | 7,195.024 | 7,421.485 | 5,415.309 | 0 | 4,512.313 | 0 | 6,917.616 | 4,908.329 | 2,928.034 | 2,512.725 | 2,236.057 | 2,062.082 | 2,050.556 | 2,055.906 | 2,207.076 | 2,035.202 | 2,034.543 | 1,418.888 | 1,328.643 | 1,045.483 |
Voorraad
| 6,623 | 7,293 | 5,227 | 3,379 | 4,597 | 4,390 | 3,797 | 3,605 | 2,853 | 3,931 | 5,256 | 5,501 | 7,278 | 5,837 | 4,233 | 3,584 | 4,675 | 3,874.069 | 3,726.784 | 2,649.747 | 2,104.974 | 2,121.311 | 2,109.579 | 2,667.174 | 1,940.872 | 1,059.004 | 1,192.726 | 1,263.055 | 1,080.955 | 984.423 | 880.078 | 988.922 | 1,066.948 | 1,270.641 | 854.096 | 467.427 | 561.375 |
Overige vlottende activa
| 240 | 293 | 326 | 239 | 195 | 296 | 380 | 611 | 271 | 176 | 144 | 221 | 478 | 340 | 1,459 | 1,745 | 8,017 | 286.407 | 500.676 | 0.738 | 4,608.55 | -0.953 | 0 | 2.129 | 51.677 | 23.874 | 915.454 | 540.735 | 771.331 | 742.884 | 876.493 | 875.548 | 1,360.711 | 27.949 | 32.182 | 42.213 | 42.551 |
Totaal vlottende activa
| 23,457 | 26,183 | 22,442 | 13,584 | 16,487 | 17,294 | 14,771 | 15,928 | 12,751 | 17,041 | 22,504 | 20,161 | 20,329 | 21,878 | 14,773 | 14,852 | 15,543 | 13,912.704 | 14,294.168 | 12,117.132 | 11,982.707 | 11,102.101 | 12,128.113 | 11,649.32 | 8,613.178 | 5,070.769 | 4,680.904 | 4,070.379 | 3,972.862 | 3,813.58 | 3,877.901 | 4,078.994 | 4,509.108 | 4,638.875 | 3,512.089 | 2,287.986 | 2,379.834 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 25,386 | 22,470 | 21,726 | 20,927 | 23,145 | 25,431 | 25,769 | 28,565 | 29,058 | 17,855 | 26,944 | 28,227 | 36,759 | 33,585 | 31,900 | 25,737 | 23,676 | 23,474.752 | 23,286.07 | 19,662.123 | 19,437.06 | 20,580.34 | 30,489.43 | 34,976.709 | 28,516.804 | 10,284.785 | 9,472.718 | 8,008.185 | 6,102.016 | 5,577.583 | 4,905.854 | 4,909.854 | 4,847.399 | 3,635.687 | 3,210.485 | 2,389.109 | 2,252.029 |
Goodwill
| 500 | 771 | 1,489 | 1,422 | 2,171 | 3,011 | 2,763 | 3,115 | 3,099 | 498 | 2,648 | 2,678 | 4,645 | 4,617 | 4,733 | 2,851 | 0 | 3,421.728 | 3,769.844 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 1,977 | 1,205 | 2,008 | 1,931 | 2,299 | 2,085 | 651 | 726 | 802 | 647 | 1,977 | 2,836 | 3,138 | 2,836 | 2,085 | 1,228 | 0 | 1,156.235 | 1,002.196 | 4,018.881 | 3,481.822 | 3,835.704 | 6,008.423 | 4,745.546 | 4,161.993 | 967.769 | 976.363 | 557.608 | 224.614 | 187.393 | 327.117 | 269.781 | 111.693 | 132.085 | 74.306 | 0 | 0 |
Goodwill en immateriële activa
| 2,477 | 1,976 | 3,497 | 3,353 | 4,470 | 5,096 | 3,414 | 3,841 | 3,901 | 1,145 | 4,625 | 5,514 | 7,783 | 7,453 | 6,818 | 4,079 | 4,326 | 4,577.963 | 4,772.04 | 4,018.881 | 3,481.822 | 3,835.704 | 6,008.423 | 4,745.546 | 4,161.993 | 967.769 | 976.363 | 557.608 | 224.614 | 187.393 | 327.117 | 269.781 | 111.693 | 132.085 | 74.306 | 0 | 0 |
Langetermijnbeleggingen
| -733 | 2,275 | 1,556 | 4,877 | 5,562 | 6,586 | 9,183 | 9,075 | 10,673 | 8,749 | 1,696 | 1,057 | 2,499 | 1,690 | 1,585 | 556 | 2,299 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 4,651 | 2,757 | 2,878 | 3,745 | 4,050 | 3,891 | 4,057 | 4,746 | 4,689 | 3,967 | 4,897 | 3,310 | 2,569 | 1,993 | 2,021 | 1,463 | 1,020 | 913.016 | 1,196.387 | 1,053.407 | 922.663 | 616.572 | 695.7 | 710.182 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 6,395 | 4,303 | 4,155 | 2,816 | 4,181 | 2,480 | 2,663 | 2,694 | 2,005 | 3,132 | 4,420 | 6,652 | 1,018 | 1,032 | 986 | 2,742 | 300 | 2,322.32 | 2,198.583 | 2,062.553 | 2,142.293 | 1,964.071 | 2,207.359 | 482.327 | 881.492 | 825.375 | 801.817 | 719.106 | 418.032 | 374.378 | 418.53 | 434.464 | 349.647 | 673.413 | 733.37 | 802.991 | 571.974 |
Totaal niet-vlottende activa
| 38,176 | 33,781 | 33,812 | 35,718 | 41,408 | 43,484 | 45,086 | 48,921 | 50,326 | 34,848 | 42,582 | 44,760 | 50,628 | 45,753 | 43,310 | 34,577 | 31,621 | 31,288.051 | 31,453.08 | 26,796.964 | 25,983.838 | 26,996.687 | 39,400.913 | 40,914.764 | 33,560.288 | 12,077.929 | 11,250.898 | 9,284.899 | 6,744.662 | 6,139.354 | 5,651.5 | 5,614.099 | 5,308.74 | 4,441.186 | 4,018.161 | 3,192.1 | 2,824.003 |
Totaal activa
| 61,633 | 59,964 | 56,254 | 49,302 | 57,895 | 60,778 | 59,857 | 64,849 | 63,077 | 51,889 | 65,086 | 64,921 | 70,957 | 67,631 | 58,083 | 49,429 | 47,164 | 45,200.755 | 45,747.249 | 38,914.095 | 37,966.544 | 38,098.788 | 51,529.026 | 52,564.084 | 42,173.466 | 17,148.698 | 15,931.802 | 13,355.278 | 10,717.523 | 9,952.934 | 9,529.401 | 9,693.093 | 9,817.847 | 9,080.06 | 7,530.25 | 5,480.086 | 5,203.837 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||
Crediteuren
| 10,350 | 5,036 | 5,548 | 2,471 | 3,638 | 3,244 | 2,738 | 2,128 | 1,799 | 2,350 | 4,115 | 4,376 | 4,757 | 4,539 | 3,491 | 8,195 | 8,838 | 7,589.781 | 7,776.939 | 4,856.147 | 4,510.884 | 4,289.318 | 4,839.556 | 4,726.381 | 1,718.263 | 871.419 | 1,005.454 | 809.094 | 1,652.629 | 1,414.008 | 1,381.956 | 1,506.969 | 1,714.02 | 0 | 0 | 0 | 0 |
Kortlopende schulden
| 3,314 | 3,229 | 4,484 | 3,624 | 6,443 | 4,486 | 4,140 | 3,900 | 4,290 | 1,492 | 4,634 | 3,944 | 4,985 | 4,585 | 3,671 | 1,501 | 1,483 | 1,556.295 | 2,699.259 | 3,431.687 | 4,361.607 | 4,002.474 | 7,576.277 | 7,207.225 | 8,795.042 | 2,385.743 | 1,497.271 | 1,009.158 | 592.732 | 940.715 | 1,398.984 | 1,415.111 | 1,276.288 | 1,330.334 | 1,124.023 | 298.232 | 747.476 |
Belastingschulden
| 395 | 1,100 | 386 | 72 | 192 | 271 | 292 | 317 | 749 | 713 | 1,166 | 1,254 | 356 | 765 | 409 | 290 | 730 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| -3,314 | 0 | 6,826 | 4,628 | 0 | 271 | 4,501 | 8,174 | 8,387 | 713 | 1,166 | 4,989 | 7,330 | 6,496 | 4,646 | 678 | 730 | 0 | 0 | 1,102.832 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 4,873 | 8,653 | 460 | -204 | 5,004 | 4,809 | 656 | 535 | 1 | 5,688 | 4,904 | 1 | 32 | 153 | 185 | 647 | 304 | 928.928 | 824.047 | 0.738 | 1,295.063 | 650.879 | 696.824 | 2,574.541 | 3,786.34 | 2,533.253 | 2,069.089 | 2,260.161 | 1,350.804 | 1,172.468 | 1,140.875 | 1,185.879 | 1,283.983 | 3,169.815 | 2,052.762 | 1,495.098 | 1,263.996 |
Totaal kortlopende verplichtingen
| 15,223 | 16,918 | 17,318 | 10,519 | 15,085 | 12,810 | 12,035 | 14,737 | 14,477 | 10,243 | 14,819 | 13,310 | 17,104 | 15,773 | 11,993 | 11,021 | 11,355 | 10,075.004 | 11,300.245 | 9,391.404 | 10,167.554 | 8,942.67 | 13,112.658 | 14,508.147 | 14,299.644 | 5,790.414 | 4,571.814 | 4,078.414 | 3,596.165 | 3,527.191 | 3,921.815 | 4,107.958 | 4,274.291 | 4,500.149 | 3,176.786 | 1,793.33 | 2,011.472 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 8,183 | 10,130 | 10,008 | 11,935 | 10,771 | 10,819 | 7,387 | 9,396 | 10,482 | 7,524 | 13,053 | 15,073 | 15,345 | 14,940 | 15,411 | 10,065 | 6,465 | 7,038.182 | 6,231.008 | 6,007.666 | 7,671.918 | 9,395.331 | 14,443.367 | 15,783.706 | 10,252.931 | 2,523.874 | 3,025.452 | 1,974.126 | 2,074.561 | 1,566.58 | 1,182.997 | 1,035.265 | 491.075 | 421.504 | 320.56 | 275.713 | 324.429 |
Uitgestelde opbrengsten niet-vlottend
| -8,183 | 0 | 3,621 | 3,760 | 4,071 | 44 | 47 | 39 | 30 | 14 | 241 | 235 | 3,826 | 193 | 3,097 | 2,646 | 6,165 | 3,445.216 | 3,481.934 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 3,304 | 2,194 | 2,022 | 2,142 | 2,375 | 1,028 | 1,051 | 1,379 | 1,554 | 1,684 | 3,352 | 3,063 | 3,839 | 3,387 | 3,395 | 2,554 | 2,473 | 2,707.226 | 3,377.24 | 735.467 | 672.543 | 503.168 | 516.999 | 1,021.086 | 921.243 | 156.037 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 14,036 | 4,749 | 491 | 407 | 384 | 5,163 | 9,274 | 8,187 | 7,845 | 4,270 | 5,701 | 5,768 | 3,800 | 7,352 | 2,796 | 1,873 | 1,544 | 3,893.011 | 4,579.537 | 4,212.153 | 1,800.066 | 1,432.314 | 2,290.529 | 2,535.146 | 2,261.866 | 1,137.448 | 1,183.635 | 1,196.367 | 400.874 | 815.868 | 757.297 | 797.758 | 836.838 | 1,053.321 | 1,179.963 | 920.041 | 780.426 |
Totaal niet-vlottende verplichtingen
| 17,340 | 17,073 | 16,142 | 18,244 | 17,601 | 17,054 | 17,759 | 19,001 | 19,911 | 13,492 | 22,347 | 24,139 | 26,810 | 25,872 | 24,699 | 17,138 | 16,647 | 17,083.636 | 17,669.72 | 10,955.286 | 10,144.527 | 11,330.813 | 17,250.895 | 19,339.937 | 13,436.041 | 3,817.359 | 4,209.087 | 3,170.493 | 2,475.434 | 2,382.448 | 1,940.295 | 1,833.023 | 1,327.913 | 1,474.825 | 1,500.523 | 1,195.753 | 1,104.854 |
Totaal passiva
| 32,563 | 33,991 | 33,460 | 28,763 | 32,686 | 29,864 | 29,794 | 33,738 | 34,388 | 23,735 | 37,166 | 37,449 | 43,914 | 41,645 | 36,692 | 28,159 | 28,002 | 27,158.64 | 28,969.965 | 20,346.69 | 20,312.081 | 20,273.484 | 30,363.553 | 33,848.085 | 27,735.685 | 9,607.773 | 8,780.9 | 7,248.906 | 6,071.599 | 5,909.639 | 5,862.11 | 5,940.981 | 5,602.204 | 5,974.974 | 4,677.309 | 2,989.083 | 3,116.327 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 680 | 0 | 0 | 105 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 1,217 | 1,327 | 1,527 | 1,568 | 1,566 | 1,559 | 1,556 | 1,496 | 1,442 | 1,375 | 1,324 | 1,282 | 1,221 | 1,221 | 1,221 | 1,221 | 0 | 1,220.639 | 1,220.028 | 1,220.123 | 1,218.836 | 1,221.708 | 1,222.814 | 1,224.451 | 1,191.554 | 899.556 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Ingehouden winsten
| 18,331 | 16,682 | 14,802 | 13,555 | -3,816 | 2,341 | 2,121 | 1,736 | 18,119 | 21,136 | 19,980 | 20,525 | 18,991 | 18,002 | 13,659 | 11,427 | 0 | 10,346.257 | 8,044.586 | 1,643.551 | 1,773.069 | 1,770.618 | 769.878 | 2,202.947 | 3,644.228 | 4,577.932 | 3,283.633 | 2,991.319 | 2,669.632 | 2,117.342 | 1,747.61 | 1,659.238 | 2,422.952 | 2,055.487 | 1,790.838 | 2,218.03 | 1,728.596 |
Overige gereserveerde algehele resultaten
| 331 | 964 | 408 | -680 | 905 | 459 | -105 | 2,639 | 1,931 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 6,318 | 6,321 | 5,677 | 5,172 | 26,273 | 26,269 | 26,116 | 24,996 | 6,969 | 5,426 | 5,903 | 4,895 | 3,326 | 4,917 | 5,071 | 8,622 | 18,511 | 5,866.036 | 6,984.977 | 11,670.835 | 10,616.181 | 10,606.556 | 12,570.933 | 11,756.859 | 7,726.717 | 553.376 | 2,231.816 | 2,254.537 | 1,557.48 | 1,529.069 | 1,558.509 | 1,804.059 | 1,058.281 | 1,049.599 | 1,062.102 | 272.973 | 358.914 |
Totaal eigen vermogen van aandeelhouders
| 26,197 | 25,294 | 22,414 | 20,295 | 24,928 | 30,628 | 29,793 | 30,867 | 28,461 | 27,937 | 27,207 | 26,702 | 23,538 | 24,140 | 19,951 | 21,270 | 18,511 | 17,432.932 | 16,249.59 | 14,534.509 | 13,608.086 | 13,598.882 | 14,563.626 | 15,184.257 | 12,562.499 | 6,030.864 | 5,515.449 | 5,245.856 | 4,227.112 | 3,646.411 | 3,306.119 | 3,463.297 | 3,481.234 | 3,105.086 | 2,852.94 | 2,491.003 | 2,087.51 |
Totaal eigen vermogen
| 29,070 | 25,973 | 22,794 | 20,539 | 25,209 | 30,914 | 30,063 | 31,111 | 28,689 | 28,154 | 27,920 | 27,472 | 27,043 | 25,986 | 21,391 | 22,440 | 19,162 | 18,042.114 | 16,777.284 | 18,567.406 | 17,654.463 | 17,825.304 | 21,165.473 | 18,716 | 14,437.781 | 7,540.925 | 7,150.902 | 6,106.372 | 4,645.924 | 4,043.295 | 3,667.291 | 3,752.112 | 4,215.643 | 3,105.086 | 2,852.94 | 2,491.003 | 2,087.51 |
Totaal passiva en aandeelhoudersvermogen
| 61,633 | 59,964 | 56,254 | 49,302 | 57,895 | 60,778 | 59,857 | 64,849 | 63,077 | 51,889 | 65,086 | 64,921 | 70,957 | 67,631 | 58,083 | 49,429 | 47,164 | 45,200.755 | 45,747.249 | 38,914.095 | 37,966.544 | 38,098.788 | 51,529.026 | 52,564.084 | 42,173.466 | 17,148.698 | 15,931.802 | 13,355.278 | 10,717.523 | 9,952.934 | 9,529.401 | 9,693.093 | 9,817.847 | 9,080.06 | 7,530.25 | 5,480.086 | 5,203.837 |