Shree Renuka Sugars Limited
NSE:RENUKA.NS
40.75 (INR) • At close November 12, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) INR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||
Vlottende activa: | ||||||||||||||||||
Liquide middelen & kasequivalenten
| 536 | 1,671 | 222.34 | 386.26 | 705.08 | 315.22 | 542.21 | 594.65 | 622.25 | 1,302.28 | 1,614.85 | 3,208.96 | 6,019.1 | 4,911.58 | 226.94 | 916.62 | 899.26 | 659.35 |
Kortetermijnbeleggingen
| 529 | 459 | 893 | -17.15 | -516.28 | 0.05 | 0.01 | -12,157.62 | 12.96 | 22.72 | 27.7 | 83.66 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 536 | 2,130 | 222.34 | 369.11 | 705.08 | 315.27 | 542.22 | 594.65 | 635.21 | 1,325 | 1,642.55 | 3,292.62 | 6,019.1 | 4,911.58 | 226.94 | 916.62 | 899.26 | 659.35 |
Nettovorderingen
| 6,181 | 2,068 | 6,348.98 | 7,803.46 | 4,464.87 | 33,133.91 | 15,313.81 | 19,174.76 | 21,696.05 | 14,321.53 | 13,438.06 | 14,477.09 | 22,676.72 | 6,280.43 | 4,330.42 | 2,194.94 | 1,389.61 | 444.17 |
Voorraad
| 44,771 | 22,786 | 20,727.53 | 24,421.29 | 16,787.05 | 17,318.19 | 10,307.76 | 14,282.17 | 25,698.13 | 22,326 | 22,775.1 | 40,820.2 | 17,710.82 | 10,721.1 | 2,252.11 | 1,001.69 | 1,121.83 | 1,123.46 |
Overige vlottende activa
| 2,766 | 3,574 | 41.26 | -2,691.31 | 2,020.65 | -970.66 | -349.76 | 1,567 | 69.01 | 56.44 | 74.42 | 72.18 | 881.21 | 745.11 | 869.61 | 322.69 | 108.87 | 118.21 |
Totaal vlottende activa
| 54,254 | 30,558 | 27,340.11 | 29,902.55 | 23,977.65 | 49,796.71 | 25,814.03 | 35,618.58 | 48,098.4 | 38,028.97 | 37,930.13 | 58,662.09 | 47,287.85 | 22,658.22 | 7,679.08 | 4,435.94 | 3,519.57 | 2,345.19 |
Niet-vlottende activa: | ||||||||||||||||||
Materiële vaste activa, netto
| 44,687 | 44,101 | 42,201.34 | 37,824.85 | 40,275.28 | 41,062.53 | 60,574.19 | 68,802.42 | 67,568.85 | 53,166.09 | 70,195.88 | 76,915.72 | 71,864.13 | 16,376.3 | 12,473.56 | 7,709.96 | 4,516.72 | 1,131.33 |
Goodwill
| 1,429 | 0.45 | 0 | 0 | 0 | 171.42 | 174.89 | 7,239.01 | 6,718.2 | 7,005.29 | 9,469.19 | 9,655.57 | 7,983.55 | 357.68 | 254.55 | 0 | 0 | 0 |
Immateriële activa
| 0.2 | 2.55 | 8.09 | 13.32 | 10.21 | 0.4 | 140.89 | 175.29 | 6,901.13 | 237.54 | 356.18 | 397.28 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 1,429 | 3 | 8.09 | 13.32 | 10.21 | 171.82 | 315.78 | 7,639.13 | 6,901.13 | 7,242.83 | 9,823.7 | 10,047.84 | 7,983.55 | 357.68 | 254.55 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 675 | 339 | -193 | 618.23 | 701.51 | 185.88 | 1,075.48 | 13,155.23 | 835.86 | 801.44 | 1,614.03 | 2,186.37 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 76 | -339 | 0 | 306.01 | 1,581.35 | 3,149.14 | 3,561.6 | 5,337.15 | 4,948.2 | 3,550.64 | 1,862.43 | 7,852.24 | 962.36 | 886.09 | 383.97 | 205.13 | 21.63 | 20.69 |
Overige niet-vlottende activa
| 588 | 1,380 | 1,677.2 | 400.85 | 201.73 | 1,922.71 | 8,678.3 | -0.01 | 6,842 | 6,876.63 | 8,079.69 | 437.05 | 1,189.09 | 476.84 | 309.61 | 183.02 | 0.57 | 0.55 |
Totaal niet-vlottende activa
| 47,455 | 45,484 | 43,693.63 | 39,163.26 | 42,770.08 | 46,492.08 | 74,205.35 | 94,933.92 | 87,096.04 | 71,637.63 | 91,575.73 | 97,439.22 | 81,999.13 | 18,096.91 | 13,421.69 | 8,098.11 | 4,538.92 | 1,152.57 |
Totaal activa
| 101,709 | 76,042 | 71,033.74 | 69,065.81 | 66,747.73 | 96,288.79 | 100,019.37 | 130,552.5 | 135,194.44 | 109,666.6 | 129,505.86 | 156,101.31 | 129,286.98 | 40,755.13 | 21,100.77 | 12,534.05 | 8,058.49 | 3,497.76 |
Passiva en Eigen Vermogen: | ||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||
Crediteuren
| 49,998 | 23,151 | 20,395.79 | 26,945.12 | 26,929.14 | 28,187.03 | 39,021.76 | 37,711.53 | 42,859.98 | 32,955.01 | 26,200.25 | 45,721.38 | 27,318.89 | 8,304.44 | 927.68 | 478.39 | 272.05 | 1,380.11 |
Kortlopende schulden
| 25,381 | 24,917 | 24,596.71 | 18,659.22 | 5,281.62 | 9,311.44 | 49,453.73 | 48,285.19 | 16,826.06 | 26,266.33 | 28,694.42 | 14,261.51 | 0 | 0 | 0 | 0 | 1.37 | 27.64 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 348.23 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 1,255.56 | 1,507.01 | 539.88 | 3,726.4 | 24,004.46 | 94,046.06 | 10,751.51 | 12,015.04 | 6.58 | 5.36 | 7.03 | 411.52 | 0 | 0 | 0 | 0 | 843 | 311.83 |
Overige kortlopende verplichtingen
| -46,750.56 | -20,738.01 | -18,416.43 | -26,941.52 | -26,902.01 | -28,127.61 | -38,926.22 | -34,091.99 | 7,693.17 | -979.37 | -1,019.96 | -19,646.06 | -16,405.3 | -6,437.34 | 930.34 | 261.41 | -139.77 | -1,316.55 |
Totaal kortlopende verplichtingen
| 79,882 | 51,988 | 47,511.74 | 49,334.34 | 56,242.35 | 131,603.95 | 99,322.54 | 101,979.53 | 110,245.77 | 91,202.34 | 80,081.99 | 86,469.73 | 38,232.48 | 10,171.54 | 2,785.7 | 1,218.19 | 1,248.7 | 1,783.14 |
Langlopende verplichtingen: | ||||||||||||||||||
Langetermijnschulden
| 32,357 | 30,769 | 27,739.73 | 25,809.95 | 19,039.53 | 19,704.29 | 29,057.45 | 50,461.35 | 40,186.07 | 39,252.39 | 50,197.05 | 51,208.29 | 65,079.76 | 13,427.46 | 8,594.55 | 6,469.98 | 3,711.31 | 862.59 |
Uitgestelde opbrengsten niet-vlottend
| 172 | 304 | 309.78 | 203.45 | 3.35 | 318.21 | 1,381.32 | 1,274.4 | 1,057.43 | 0 | 0 | 1,033.37 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 3,134 | 1,416 | 1,287.94 | 127.26 | 43.46 | 43.88 | 40.59 | 3,221.01 | 5,357.9 | 0 | 0 | 272.25 | 2,344.59 | 1,707.06 | 850.96 | 407.06 | 78.48 | 61.15 |
Overige niet-vlottende verplichtingen
| 366 | 371 | 259.17 | 232.24 | 243.04 | 229.92 | 6,933.42 | 120.01 | -3,751.78 | 2,621.41 | 4,168.79 | 2,487.87 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 36,029 | 32,860 | 29,596.62 | 26,372.9 | 19,329.38 | 20,296.3 | 37,412.78 | 55,076.77 | 42,849.62 | 41,873.8 | 54,365.84 | 55,001.78 | 67,424.35 | 15,134.52 | 9,445.51 | 6,877.04 | 3,789.79 | 923.74 |
Totaal passiva
| 115,911 | 84,848 | 77,108.36 | 75,707.24 | 75,571.73 | 151,900.25 | 136,735.32 | 157,056.3 | 153,095.39 | 133,076.14 | 134,447.83 | 141,471.51 | 105,656.83 | 25,306.06 | 12,231.21 | 8,095.23 | 5,038.49 | 2,706.88 |
Eigen vermogen: | ||||||||||||||||||
Preferente aandelen
| 25,163.16 | 42,975.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 2,128 | 2,128 | 2,128.49 | 2,128.49 | 1,916.82 | 1,916.82 | 1,916.82 | 945.25 | 928.81 | 928.81 | 671.32 | 671.32 | 670.38 | 522.77 | 506.86 | 310.67 | 238.1 | 200 |
Ingehouden winsten
| -59,326.5 | -53,843.99 | -52,613.05 | -51,722.94 | -51,859.45 | 10,630.4 | -78,575.45 | -1,740.97 | -45,873.17 | -27,732.5 | -12,832.11 | 1,275.44 | 0 | 3,422.51 | 2,177.72 | 1,408.26 | 1,177.72 | 334.35 |
Overige gereserveerde algehele resultaten
| -16,507 | 10,868.49 | 12,372.39 | 10,933.69 | 10,720.07 | -9,078.05 | -14,304.26 | -39,154.44 | -32,211.92 | -30,368.14 | -29,612.07 | -22,978.83 | -17,628.9 | -1,555.14 | -884.31 | -690.66 | -436.06 | -348.21 |
Overige totale aandeelhoudersvermogen
| 34,163.34 | -10,940 | 32,034.85 | 32,034.85 | 30,396.53 | -33,544.55 | 54,250.98 | 13,428.71 | 59,236.43 | 33,746.67 | 36,808.13 | 35,629.29 | 40,437.21 | 12,911.76 | 6,535.97 | 3,410.55 | 2,040.24 | 604.74 |
Totaal eigen vermogen van aandeelhouders
| -14,379 | -8,812 | -6,077.32 | -6,625.91 | -8,826.03 | -30,075.38 | -36,711.91 | -26,521.45 | -17,919.85 | -23,425.16 | -4,964.73 | 14,597.22 | 23,478.69 | 15,301.9 | 8,336.24 | 4,438.82 | 3,020 | 790.88 |
Totaal eigen vermogen
| -14,374 | -8,806 | -6,074.62 | -6,641.43 | -8,824 | -55,611.46 | -36,715.95 | -26,503.8 | -17,900.95 | -23,409.54 | -4,941.97 | 14,629.8 | 23,630.15 | 15,449.07 | 8,869.56 | 4,438.82 | 3,020 | 790.88 |
Totaal passiva en aandeelhoudersvermogen
| 101,709 | 76,042 | 71,033.74 | 69,065.81 | 66,747.73 | 96,288.79 | 100,019.37 | 130,552.5 | 135,194.44 | 109,666.6 | 129,505.86 | 156,101.31 | 129,286.98 | 40,755.13 | 21,100.77 | 12,534.05 | 8,058.49 | 3,497.76 |