Rent the Runway, Inc.
NASDAQ:RENT
9.63 (USD) • At close November 14, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2020 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 81.8 | 87.2 | 84 | 105.9 | 123.7 | 141.4 | 154.5 | 176 | 192.3 | 219 | 247.6 | 278.7 | 104 | 95.3 | 5.404 | 7.965 | 3.691 | 6.007 | 4.476 | 7.178 | 5.102 | 5.225 | 5.457 | 4.081 | 3.835 | 4.685 | 3.616 | 4.439 | 5.526 | 1.22 | 1.525 | 1.551 | 3.821 | 2.404 | 2.531 | 1.623 | 2.435 | 2.03 | 7.894 | 6.518 | 4.601 | 4.835 | 6.887 | 35.748 | 26.862 | 22.11 | 14.662 | 9.704 | 11.351 | 7.687 | 7.714 | 6.862 | 15.666 | 12.681 | 10.292 | 22.133 |
Kortetermijnbeleggingen
| -5.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 72.462 | 70.991 | 80.318 | 79.011 | 18.833 | 12.868 | 16.868 | 21.651 | 17.995 | 17.549 | 16.588 | 21.483 | 21.026 | 22.249 | 22.227 | 23.192 | 21.702 | 22.67 | 22.556 | 23.569 | 24.559 | 22.273 | 17.49 | 36.154 | 30.252 | 30.126 | 29.874 | 29.496 | 29.878 | 0 | 4.986 | 12.388 | 19.699 | 22.107 | 22.105 | 22.102 | 22.089 | 22.089 | 14.832 | 14.848 | 14.813 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 76.6 | 87.2 | 84 | 105.9 | 123.7 | 141.4 | 154.5 | 176 | 192.3 | 219 | 247.6 | 278.7 | 104 | 95.3 | 77.866 | 78.956 | 84.009 | 85.018 | 23.309 | 20.046 | 21.97 | 26.876 | 23.452 | 21.63 | 20.423 | 26.168 | 24.642 | 26.688 | 27.753 | 24.412 | 23.227 | 24.221 | 26.377 | 25.973 | 27.09 | 23.896 | 19.925 | 38.184 | 38.146 | 36.644 | 34.475 | 34.331 | 36.765 | 35.748 | 31.848 | 34.498 | 34.361 | 31.811 | 33.456 | 29.789 | 29.803 | 28.951 | 30.498 | 27.529 | 25.105 | 22.133 |
Nettovorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 21.674 | 17.569 | 16.884 | 19.031 | 14.946 | 12.87 | 12.525 | 15.46 | 15.064 | 15.479 | 16.682 | 12.354 | 12.268 | 12.193 | 14.26 | 13.28 | 13.675 | 14.36 | 16.713 | 15.855 | 16.631 | 17.267 | 19.862 | 16.857 | 12.995 | 13.653 | 15.97 | 18.11 | 16.998 | 16.85 | 15.032 | 17.73 | 17.066 | 18.928 | 19.965 | 18.924 | 14.72 | 18.637 | 18.314 | 16.521 | 12.703 | 13.123 |
Voorraad
| 0 | 0 | 3.9 | 0 | 0 | 0.1 | -0.9 | -6.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 16 | 17.3 | 18.2 | 15.4 | 13.8 | 17.1 | 17.6 | 18.9 | 15.4 | 15.8 | 17.1 | 11 | 5.2 | 8.1 | 2.859 | 3.628 | 3.988 | 6.749 | 6.182 | 7.072 | 8.427 | 2.776 | 2.647 | 2.33 | 2.188 | 1.171 | 1.037 | 1.475 | 1.033 | 1.712 | 1.992 | 2.881 | 2.969 | 4.226 | 2.76 | 2.523 | 2.151 | 1.787 | 1.514 | 2.826 | 2.762 | 3.566 | 2.858 | 2.566 | 3.495 | 1.88 | 1.66 | 1.447 | 1.202 | 1.491 | 1.797 | 1.102 | 0.942 | 1.43 | 1.643 | 2.989 |
Totaal vlottende activa
| 92.6 | 99.3 | 102.2 | 121.3 | 137.5 | 158.5 | 172.1 | 194.9 | 207.7 | 234.8 | 264.7 | 289.7 | 111 | 103.4 | 102.399 | 100.153 | 104.881 | 110.798 | 44.437 | 39.988 | 42.922 | 45.112 | 41.163 | 39.439 | 39.293 | 39.693 | 37.947 | 40.356 | 43.046 | 39.404 | 38.894 | 41.462 | 46.059 | 46.054 | 46.481 | 43.686 | 41.938 | 56.828 | 52.655 | 53.123 | 53.207 | 56.007 | 56.621 | 55.164 | 50.375 | 54.108 | 53.087 | 52.186 | 54.623 | 50.204 | 46.32 | 48.69 | 49.754 | 45.48 | 39.451 | 38.245 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 150.2 | 166.3 | 163.6 | 176.2 | 153.3 | 155.6 | 150.1 | 157.1 | 157.5 | 164.7 | 165 | 169.8 | 170.5 | 197.2 | 29.651 | 26.874 | 23.035 | 21.657 | 20.513 | 18.415 | 17.891 | 16.757 | 15.528 | 14.515 | 14.262 | 12.493 | 11.961 | 11.616 | 10.846 | 9.862 | 9.805 | 9.795 | 8.834 | 8.509 | 8.472 | 8.159 | 7.569 | 6.928 | 6.629 | 6.31 | 6.128 | 6.337 | 6.275 | 6.134 | 6.145 | 5.876 | 5.746 | 5.382 | 5.097 | 5.2 | 5.126 | 4.323 | 3.623 | 3.463 | 3.417 | 3.483 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 135.94 | 135.952 | 135.89 | 136.127 | 6.841 | 7.035 | 7.034 | 7.024 | 6.837 | 4.993 | 4.998 | 5.085 | 5.03 | 4.964 | 5.101 | 5.018 | 5.115 | 5.275 | 5.222 | 4.539 | 3.433 | 3.283 | 3.396 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 3 | 3.1 | 3.4 | 3.8 | 3.9 | 3.9 | 4.1 | 5.4 | 6 | 6.2 | 6.4 | 6.8 | 6.9 | 7.8 | 16.291 | 16.111 | 16.384 | 16.821 | 12.156 | 12.504 | 12.724 | 12.941 | 13.157 | 12.294 | 12.396 | 12.647 | 12.805 | 12.885 | 13.165 | 13.28 | 13.563 | 13.921 | 14.122 | 11.762 | 11.204 | 11.09 | 11.344 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 3 | 3.1 | 3.4 | 3.8 | 3.9 | 3.9 | 4.1 | 5.4 | 6 | 6.2 | 6.4 | 6.8 | 6.9 | 7.8 | 152.231 | 152.063 | 152.274 | 152.948 | 18.997 | 19.539 | 19.758 | 19.965 | 19.994 | 17.287 | 17.394 | 17.732 | 17.835 | 17.849 | 18.266 | 18.298 | 18.678 | 19.196 | 19.344 | 16.301 | 14.637 | 14.373 | 14.74 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 4.8 | 4.8 | 4.8 | 5.2 | 5.8 | 5.8 | 6 | 5.8 | 5.8 | 5.8 | 6.6 | 7.7 | 9.7 | 0 | 72.462 | 70.991 | 4.2 | 79.011 | 18.833 | 12.868 | 0.5 | 21.651 | 17.995 | 17.549 | 0.5 | 21.483 | 21.026 | 22.249 | 22.227 | 23.192 | 21.702 | 22.67 | 22.556 | 23.569 | 24.559 | 22.273 | 17.49 | 36.154 | 30.252 | 30.126 | 29.874 | 29.496 | 29.878 | 0 | 4.986 | 12.388 | 19.699 | 22.107 | 22.105 | 22.102 | 22.089 | 22.089 | 14.832 | 14.848 | 14.813 | 0 |
Belastingvorderingen
| 0 | -0 | 256.1 | -5.2 | -5.8 | -5.8 | -6 | -5.8 | -5.8 | -5.8 | -6.6 | -7.7 | -9.7 | 0 | 0.095 | 0.097 | 0.06 | 0.034 | 0.038 | 0.043 | 0.044 | 0.046 | 0.047 | 0.046 | 0.036 | 0.053 | 0.053 | 0.038 | 0.048 | 0 | 1.05 | 1.27 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 6.8 | 4.9 | -251.6 | 9 | 9.7 | 9.4 | 9.9 | 9.8 | 10.7 | 10.3 | 11.4 | 12.1 | 14.5 | 12.3 | -68.211 | -66.741 | 0.073 | -78.042 | -17.857 | -11.885 | 0.152 | -20.981 | -17.29 | -16.765 | 0.294 | -20.759 | -20.349 | -21.57 | -21.552 | -22.475 | -20.979 | -21.964 | -20.618 | -22.762 | -23.907 | -21.649 | -16.931 | -35.623 | -29.721 | -29.586 | -29.331 | -28.93 | -29.294 | 0 | -4.357 | -11.487 | -19.043 | -21.436 | -21.453 | -21.079 | -21.05 | -21.136 | -13.881 | -14.144 | -14.111 | 0 |
Totaal niet-vlottende activa
| 164.8 | 179.1 | 176.3 | 189 | 166.9 | 168.9 | 164.1 | 172.3 | 174.2 | 181.2 | 182.8 | 188.7 | 191.9 | 217.3 | 186.228 | 183.284 | 179.642 | 175.608 | 40.524 | 38.98 | 38.345 | 37.438 | 36.274 | 32.632 | 32.486 | 31.002 | 30.526 | 30.182 | 29.835 | 28.877 | 30.256 | 30.967 | 30.116 | 25.617 | 23.761 | 23.156 | 22.868 | 7.459 | 7.16 | 6.85 | 6.671 | 6.903 | 6.859 | 6.134 | 6.774 | 6.777 | 6.402 | 6.053 | 5.749 | 6.223 | 6.165 | 5.276 | 4.574 | 4.167 | 4.119 | 3.483 |
Totaal activa
| 257.4 | 278.4 | 278.5 | 310.3 | 304.4 | 327.4 | 336.2 | 367.2 | 381.9 | 416 | 447.5 | 478.4 | 302.9 | 320.7 | 288.627 | 283.437 | 284.523 | 286.406 | 84.961 | 78.968 | 81.267 | 82.55 | 77.437 | 72.071 | 71.779 | 70.695 | 68.473 | 70.538 | 72.881 | 68.281 | 69.15 | 72.429 | 76.175 | 71.671 | 70.242 | 66.842 | 64.806 | 64.287 | 59.815 | 59.973 | 59.878 | 62.91 | 63.48 | 61.298 | 57.149 | 60.885 | 59.489 | 58.239 | 60.372 | 56.427 | 52.485 | 53.966 | 54.328 | 49.647 | 43.57 | 41.728 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 9.9 | 16.4 | 5.8 | 22.4 | 10.2 | 18.8 | 12.4 | 24.8 | 17.6 | 23.4 | 15.9 | 22 | 9.1 | 7.2 | 3.565 | 5.925 | 3.967 | 4.066 | 1.654 | 1.92 | 2.339 | 6.355 | 5.747 | 6.333 | 5.856 | 6.476 | 5.275 | 4.589 | 5.291 | 4.415 | 4.503 | 4.797 | 7.223 | 6.787 | 5.84 | 6.073 | 6.17 | 9.019 | 5.475 | 5.755 | 6.738 | 9.619 | 10.359 | 9.955 | 6.768 | 10.986 | 9.751 | 9.215 | 13.707 | 12.812 | 10.395 | 14.377 | 15.493 | 14.15 | 9.2 | 9.406 |
Kortlopende schulden
| 7.8 | 4.4 | 4.6 | 6.2 | 9.2 | 9 | 4.4 | 9 | 9.6 | 7.1 | 11.2 | 12 | 7 | 7.6 | 0.47 | 0.47 | 0.974 | 0.3 | 0.542 | 0.531 | 0.806 | 0.517 | 0.664 | 0.709 | 1.08 | 0.678 | 0.665 | 0.735 | 0.731 | 0.665 | 1.008 | 1.244 | 1.261 | 1.31 | 0.976 | 0.998 | 1.015 | 1.098 | 1.094 | 1.297 | 1.242 | 0.748 | 0.748 | 0.748 | 0.965 | 0.962 | 0.96 | 0.957 | 0.955 | 0.914 | 0.598 | 1.368 | 0.972 | 0 | 0 | 0 |
Belastingschulden
| 1.8 | 2.2 | 1.9 | 2.3 | 2.3 | 2.4 | 2.7 | 3 | 2.5 | 2.1 | 1.6 | 1.9 | 1.3 | 1 | 0.47 | 0.47 | 0.974 | 0.568 | 0.542 | 0.531 | 0.806 | 0.517 | 0.664 | 0.709 | 1.08 | 0.678 | 0.665 | 0.735 | 0.731 | 0.665 | 1.008 | 1.244 | 1.261 | 1.31 | 0.976 | 0.998 | 1.015 | 1.098 | 1.094 | 1.297 | 1.242 | 2.189 | 0 | 1.98 | 1.965 | 1.571 | 0.336 | 0.871 | 0.125 | 0.198 | 0.903 | 1.368 | 0.972 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 10.9 | 13.3 | 10.9 | 11.8 | 17.3 | 20.1 | 18.8 | 19.8 | 18.6 | 13.6 | 10.4 | 11 | 9.5 | 5.6 | 4.453 | 3.485 | 3.812 | 3.281 | 3.423 | 2.682 | 2.644 | 1.94 | 2.277 | 2.638 | 2.61 | 1.86 | 2.095 | 1.649 | 1.915 | 1.509 | 1.429 | 1.513 | 1.21 | 0.059 | 0.114 | 0.067 | 0.068 | 0.791 | 0.6 | 0.07 | 0.135 | 0.103 | 0.352 | 0.253 | 0.253 | 0.077 | 0.077 | 0.077 | 0.077 | 0.107 | 0.107 | 0.107 | 0.11 | 0.169 | 0.014 | 0.58 |
Overige kortlopende verplichtingen
| 17.9 | 25.3 | 24.9 | 22.8 | 20.7 | 21.4 | 28.5 | 25 | 22.8 | 28.7 | 29.7 | 22.5 | 21.6 | 19.2 | 15.446 | 12.631 | 17.058 | 20.47 | 17.131 | 14.155 | 13.246 | 16.485 | 12.472 | 8.346 | 8.107 | 8.575 | 7.211 | 7.944 | 10.534 | 5.274 | 4.463 | 4.369 | 6.644 | 5.304 | 4.899 | 3.659 | 3.043 | -0.109 | -0.276 | 0.546 | 0.606 | 0.23 | 2.063 | 0.206 | -0.619 | -0.203 | 1.215 | 0.978 | 1.604 | 1.546 | 1.25 | 0.442 | 1.3 | 2.349 | 2.546 | 1.994 |
Totaal kortlopende verplichtingen
| 48.3 | 61.6 | 48.1 | 65.5 | 53.2 | 65.2 | 60 | 74.8 | 64.3 | 74.9 | 68.8 | 69.4 | 48.5 | 40.6 | 24.404 | 22.981 | 26.785 | 28.685 | 23.292 | 19.819 | 19.841 | 25.814 | 21.824 | 18.735 | 18.733 | 18.267 | 15.911 | 15.652 | 19.202 | 12.528 | 12.411 | 13.167 | 17.599 | 14.77 | 12.805 | 11.795 | 11.311 | 11.897 | 7.987 | 8.965 | 9.963 | 12.889 | 13.522 | 13.142 | 9.332 | 13.393 | 12.339 | 12.098 | 16.468 | 15.577 | 13.253 | 17.662 | 18.847 | 16.668 | 11.76 | 11.979 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 363 | 357.4 | 352 | 346.7 | 326.5 | 318.3 | 310.8 | 314 | 310.2 | 306.6 | 307.2 | 303.7 | 430.3 | 406.6 | 2.212 | 2.285 | 2.358 | 2.238 | 2.329 | 2.379 | 0 | 0 | 2.304 | 2.308 | 0.55 | 0.544 | 0.537 | 0.531 | 0.525 | 0.519 | 0.512 | 0.506 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | -256.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.212 | 2.285 | 2.358 | 2.238 | 2.329 | 2.379 | 2.413 | 2.45 | 2.304 | 2.308 | 2.238 | 1.67 | 1.714 | 1.758 | 1.819 | 1.338 | 1.034 | 0.94 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 256.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.335 | 2.813 | 2.228 | 1.946 | 0.884 | 0.818 | 0.759 | 0.799 | 1.052 | 1.069 | 0.574 | 0.071 | 0.076 | 0.075 | 0.079 | 0.013 | 1.008 | 1.244 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.26 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 0.6 | 0.7 | 0.7 | 0.7 | 0.7 | 0.5 | 0.7 | 0.8 | 0.3 | 0.4 | 0.4 | 0.4 | 429.3 | 400.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 363.6 | 358.1 | 352.7 | 347.4 | 327.2 | 318.8 | 311.5 | 314.8 | 310.5 | 307 | 307.6 | 304.1 | 859.6 | 806.8 | 7.759 | 7.383 | 6.944 | 6.422 | 5.542 | 5.576 | 3.172 | 3.249 | 5.66 | 5.685 | 3.362 | 2.285 | 2.327 | 2.364 | 2.423 | 1.87 | 2.554 | 2.69 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.26 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal passiva
| 411.9 | 419.7 | 400.8 | 412.9 | 380.4 | 384 | 371.5 | 389.6 | 374.8 | 381.9 | 376.4 | 373.5 | 908.1 | 847.4 | 31.034 | 29.217 | 32.575 | 39.875 | 32.617 | 28.568 | 29.107 | 30.517 | 26.804 | 23.803 | 23.797 | 22.219 | 19.923 | 18.751 | 22.356 | 15.063 | 14.965 | 15.857 | 19.802 | 16.956 | 14.958 | 13.999 | 13.578 | 14.404 | 10.64 | 12.341 | 12.901 | 17.446 | 17.667 | 17.044 | 13.477 | 16.93 | 16.197 | 15.979 | 18.806 | 17.298 | 52.485 | 53.966 | 54.328 | 49.647 | 43.57 | 42.623 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 381.9 | 416 | 447.5 | 478.4 | 409.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 0 | 0 | 0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0 | 0 | 0.015 | 0.015 | 0.015 | 0.015 | 0.012 | 0.012 | 0.012 | 0.012 | 0.012 | 0.012 | 0.012 | 0.011 | 0.011 | 0.011 | 0.011 | 0.011 | 0.011 | 0.011 | 0.011 | 0.011 | 0.011 | 0.011 | 0.011 | 0.011 | 0 | 0.011 | 0.011 | 0 | 0.011 | 0 | 0.011 | 0.011 | 0.011 | 0.011 | 0.011 | 0.011 | 0.011 | 0.011 | 0.011 | 0 | 0.01 | 0.011 |
Ingehouden winsten
| -1,090.7 | -1,075.1 | -1,053.1 | -1,028.3 | -996.8 | -970 | -939.9 | -913.7 | -877.6 | -843.7 | -801.2 | -761.9 | -674.1 | -589.4 | -30.939 | -32.243 | -33.811 | -35.449 | -33.162 | -32.789 | -31.823 | -29.737 | -29.393 | -28.76 | -27.569 | -25.541 | -23.727 | -5.57 | -4.952 | -0.336 | 1.612 | 1.873 | 1.474 | 2.263 | 2.736 | 2.328 | 2.241 | 2.044 | 2.623 | 1.947 | 1.665 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige gereserveerde algehele resultaten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -416 | -447.5 | -478.4 | 0 | 0 | 0.307 | 0.613 | 0.464 | -0.376 | -0.011 | 0.435 | 0.409 | 0.331 | 0.235 | 0.017 | 0.031 | 0.255 | 0.193 | 0.08 | 0.341 | 0.048 | 0.326 | 0.69 | 0.53 | 0.077 | 0.285 | -0.314 | 0.089 | 0.093 | 0.203 | 0.116 | -0.203 | -0.385 | 0.038 | 0.188 | 0.17 | 0.406 | 0.393 | 0.32 | 0.132 | 0.103 | 0.181 | 0.181 | 0.181 | 0.181 | 0.181 | 0.181 |
Overige totale aandeelhoudersvermogen
| 936.2 | 933.8 | 930.8 | 925.6 | 920.7 | 913.3 | 904.5 | 891.2 | 884.6 | 461.7 | 424.7 | 388.3 | -340.4 | 62.7 | 288.21 | 285.835 | 285.28 | 282.341 | 85.505 | 82.742 | 83.562 | 81.427 | 79.779 | 76.999 | 75.508 | 73.751 | 72.073 | 57.266 | 55.125 | 53.495 | 52.236 | 53.998 | 54.358 | 52.364 | 52.252 | 50.818 | 48.887 | 47.735 | 46.349 | 45.558 | 45.504 | 45.849 | 45.764 | 44.672 | 43.491 | 43.538 | 42.888 | 41.929 | 41.423 | 39.015 | 37.651 | 35.736 | 35.289 | 32.798 | 31.619 | 30.432 |
Totaal eigen vermogen van aandeelhouders
| -154.5 | -141.3 | -122.3 | -102.6 | -76 | -56.6 | -35.3 | -22.4 | 7.1 | 34.1 | 71.1 | 104.9 | -605.2 | -526.7 | 257.593 | 254.22 | 251.948 | 246.531 | 52.344 | 50.4 | 52.16 | 52.033 | 50.633 | 48.268 | 47.982 | 48.476 | 48.55 | 51.787 | 50.525 | 53.218 | 54.185 | 56.572 | 56.373 | 54.715 | 55.284 | 52.843 | 51.228 | 49.883 | 49.175 | 47.632 | 46.977 | 45.464 | 45.813 | 44.86 | 43.672 | 43.955 | 43.292 | 42.26 | 41.566 | 39.129 | 37.843 | 35.928 | 35.481 | 32.979 | 31.81 | 30.623 |
Totaal eigen vermogen
| -154.5 | -141.3 | -122.3 | -102.6 | -76 | -56.6 | -35.3 | -22.4 | 7.1 | 34.1 | 71.1 | 104.9 | -605.2 | -526.7 | 257.593 | 254.22 | 251.948 | 246.531 | 52.344 | 50.4 | 52.16 | 52.033 | 50.633 | 48.268 | 47.982 | 48.476 | 48.55 | 51.787 | 50.525 | 53.218 | 54.185 | 56.572 | 56.373 | 54.715 | 55.284 | 52.843 | 51.228 | 49.883 | 49.175 | 47.632 | 46.977 | 45.464 | 45.813 | 44.86 | 43.672 | 43.955 | 43.292 | 42.26 | 41.566 | 39.129 | 37.843 | 35.928 | 35.481 | 32.979 | 31.81 | 30.623 |
Totaal passiva en aandeelhoudersvermogen
| 257.4 | 278.4 | 278.5 | 310.3 | 304.4 | 327.4 | 336.2 | 367.2 | 381.9 | 416 | 447.5 | 478.4 | 302.9 | 320.7 | 288.627 | 283.437 | 284.523 | 286.406 | 84.961 | 78.968 | 81.267 | 82.55 | 77.437 | 72.071 | 71.779 | 70.695 | 68.473 | 70.538 | 72.881 | 68.281 | 69.15 | 72.429 | 76.175 | 71.671 | 70.242 | 66.842 | 64.806 | 64.287 | 59.815 | 59.973 | 59.878 | 62.91 | 63.48 | 61.298 | 57.149 | 60.885 | 59.489 | 58.239 | 60.372 | 56.427 | 52.485 | 53.966 | 54.328 | 49.647 | 43.57 | 41.728 |