Re:NewCell AB (publ)
SSE:RENEW.ST
5 (SEK) • At close February 20, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) SEK.
2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||
Nettowinst
| -75.8 | -84.6 | -105.6 | -96.237 | -60.971 | -57.015 | -48.767 | -60.892 | -25.277 | -22.516 | -19.63 | -20.955 | -15.766 | -15.728 | -15.837 | -12.057 |
Afschrijvingen & Amortisatie
| 25.3 | 25.3 | 25.3 | 3.14 | 2.743 | 2.604 | 2.467 | 2.078 | 1.923 | 1.855 | 1.803 | 1.743 | 1.755 | 1.737 | 1.722 | 1.952 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.333 | 0.739 | -0.901 | 0.38 | -0.116 | 0 | 0 | -0.119 | 0.001 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.025 | 0.026 | 0.026 | 0.026 | 0.025 | 0.026 | 0.026 | 0.026 | 0.102 |
Verandering in Werkkapitaal
| -18.7 | 31.9 | -10 | -26.756 | -38.581 | -23.077 | -55.151 | 6.158 | -8.176 | 10.178 | -0.423 | 6.056 | 0.567 | -1.716 | 4.699 | -1.165 |
Vorderingen
| -26 | -6.8 | 3.4 | -11.849 | 25.308 | -1.091 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 30.4 | 40.6 | -3.4 | -41.242 | -58.302 | -51.062 | -19.832 | -1.65 | -2.362 | -1.768 | -0.422 | 0.326 | -0.021 | -0.105 | -0.385 | -0.7 |
Crediteuren
| -24.5 | 23.2 | -40.7 | 15.237 | -11.277 | 1.091 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 1.4 | -25.1 | 30.7 | 11.098 | 5.69 | 27.985 | -35.319 | 7.808 | -5.814 | 11.946 | -0.001 | 5.73 | 0.588 | -1.611 | 5.084 | -0.465 |
Overige Niet-Contante Posten
| -14.3 | -7.3 | -11.3 | -1.937 | -0.241 | -0.086 | -0.053 | 5.254 | -0.802 | 0.831 | -0.467 | 0.001 | -0.111 | -0.091 | -0.001 | -0.126 |
Kasstroom uit Operationele Activiteiten
| -83.5 | -34.7 | -101.6 | -121.79 | -97.05 | -77.574 | -101.504 | -52.71 | -31.567 | -10.527 | -18.311 | -13.246 | -13.529 | -15.772 | -9.51 | -11.293 |
Investeringsactiviteiten: | ||||||||||||||||
Investeringen in Materiële Vaste Activa
| -4.2 | -13.4 | -55.9 | -162.739 | -198.719 | -334.827 | -2.135 | -93.241 | -131.039 | -40.663 | -52.545 | -32.24 | -0.371 | -0.333 | -0.092 | -0.486 |
Netto Overnames
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0.3 | -0.3 | 0 | 0 | -0.512 | 0 | -181.353 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -0.7 | -0.1 | -0.1 | -0.922 | -0.001 | 0.001 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kasstroom uit Investeringsactiviteiten
| -4.6 | -13.8 | -55.9 | -162.739 | -199.232 | -334.826 | -183.488 | -93.24 | -131.039 | -40.663 | -52.545 | -32.24 | -0.371 | -0.333 | -0.092 | -0.486 |
Financieringsactiviteiten: | ||||||||||||||||
Schuldaflossingen
| -100.4 | -33.5 | -12.9 | -3.934 | -0.625 | -0.625 | -0.625 | -0.625 | -0.625 | -0.625 | -0.625 | 0 | 0 | -0.417 | -0.625 | 0 |
Uitgifte van Gewone Aandelen
| 266.9 | 0 | 0.1 | 184.057 | 0 | 324.403 | 0.704 | 0 | 0 | 0 | 0 | 807.687 | 0 | 18.053 | 26.487 | 5.134 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -25.728 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -12 | 62.7 | 58.5 | 133.774 | 114.284 | 120.975 | 147.268 | 272.114 | -6.729 | -0.629 | 0 | -60.292 | 0 | 0 | 0 | -0.624 |
Kasstroom uit Financieringsactiviteiten
| 154.5 | 29.2 | 45.7 | 313.897 | 113.659 | 444.753 | 147.347 | 271.489 | -7.354 | -1.254 | -0.625 | 747.395 | 0 | 17.636 | 0.134 | 4.51 |
Overige Informatie: | ||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| -0.9 | 1.2 | -0.3 | 0.113 | -1.231 | -0.856 | 2.019 | -0.012 | 0.803 | -0.831 | 0.467 | 0 | 0 | 0.001 | 0 | 0 |
Netto Kasstroomverandering
| 65.6 | -18.1 | -112.2 | 29.48 | -183.855 | 31.497 | -135.626 | 125.527 | -169.158 | -53.275 | -71.014 | 701.909 | -13.9 | 1.532 | -9.468 | -7.269 |
Kaspositie aan het Einde van de Periode
| 228.2 | 162.6 | 180.7 | 292.864 | 263.384 | 447.239 | 415.742 | 551.368 | 425.841 | 594.999 | 648.274 | 719.288 | 17.379 | 31.279 | 29.747 | 39.215 |