Richardson Electronics, Ltd.
NASDAQ:RELL
13.87 (USD) • At close December 27, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 0.59 | -0.119 | 0.75 | -1.797 | 1.227 | 4.12 | 6.34 | 5.549 | 6.324 | 8.283 | 2.887 | 4.122 | 2.635 | 1.885 | 0.228 | 0.689 | -1.147 | -1.28 | -0.093 | -0.622 | 0.157 | -6.377 | -1.078 | -0.304 | 0.431 | 1.739 | 0.527 | 1.668 | -0.112 | -0.125 | -1.431 | -2.522 | -2.85 | -0.155 | -2.926 | -2.286 | -1.399 | -2.221 | -2.198 | -1.057 | -0.083 | -2.475 | -0.532 | 0.524 | 1.968 | -0.181 | 0.404 | 0.378 | 0.647 | 2.726 | 1.339 | 0.83 | 3.631 | 66.022 | 8.217 | 7.459 | 8.376 | 5.405 | 4.468 | 4.307 | 1.915 | -10.406 | -11.385 | 5.934 | 3.693 | -5.234 | -2.176 | -0.656 | -0.36 | 39.659 | 1.037 | 1.082 | -1.099 | -3.609 | -1.069 | 0.474 | 1.562 | 2.503 | -16.724 | 1.661 | 1.249 | 2.436 | 1 | 2.091 | 0.506 | -11.165 | -0.005 | -16.672 | 0.284 | -9.8 | -2.837 | 1.316 | 0.051 | 3.69 | 4.172 | 5.192 | 4.68 | 4.606 | 2.498 | 3.3 | 2.7 | 1.9 | 0.7 | 3.3 | 2.5 | 3 | 2.2 | 2.7 | 1.8 | 1.8 | -6 | 1.9 | 1.3 | 2.3 | 1.8 | 2.3 | 1.7 | -0.4 | 1 | 1.1 | 0.8 | -20.7 | 0.2 | 0.6 | 0.1 | 0.4 | 0.3 | 1.1 | 1 | 0.9 | 0.2 | 0.5 | 0.1 | -14 | -1.9 | -0.4 | 0.1 | 1.7 |
Afschrijvingen & Amortisatie
| 1.044 | 1.089 | 1.104 | 1.116 | 0.998 | 0.983 | 0.912 | 0.893 | 0.883 | 0.863 | 0.872 | 0.859 | 0.829 | 0.829 | 0.849 | 0.873 | 0.873 | 0.872 | 0.856 | 0.825 | 0.833 | 0.823 | 0.794 | 0.792 | 0.764 | 0.774 | 0.752 | 0.735 | 0.732 | 0.72 | 0.703 | 0.602 | 0.715 | 0.516 | 0.583 | 0.797 | 0.485 | 0.48 | 0.418 | 0.443 | 0.366 | 0.298 | 0.275 | 0.273 | 0.248 | 0.274 | 0.218 | 0.266 | 0.299 | 0.292 | 0.256 | 0.28 | 0.284 | 0.296 | 0.283 | 0.49 | 0.895 | 0.928 | 0.945 | 1.115 | 1.064 | 1.084 | 1.103 | 1.15 | 1.209 | 1.317 | 1.367 | 1.258 | 1.315 | 1.471 | 1.538 | 1.569 | 1.548 | 1.592 | 1.651 | 1.515 | 1.482 | 1.382 | 1.433 | 1.193 | 1.347 | 1.217 | 1.179 | 1.267 | 1.567 | 1.091 | 1.356 | 1.511 | 1.406 | 1.228 | 1.53 | 1.688 | 1.429 | 0.798 | 1.738 | 1.689 | 1.551 | 1.143 | 1.316 | 1.4 | 1.3 | 1.1 | 1 | 1.1 | 1 | 1.1 | 0.9 | 1.3 | 0.8 | 1.3 | 1.1 | 0.8 | 0.7 | 0.9 | 0.7 | 0.8 | 0.7 | 0.8 | 0.8 | 0.8 | 0.7 | 1.5 | 1.5 | 1.4 | 1.4 | 1.7 | 1.6 | 1.7 | 1.5 | 0.2 | 1.7 | 1.4 | 1.5 | 1.2 | 2 | 1.5 | 1.5 | 1.1 |
Uitgestelde Inkomstenbelasting
| -0.058 | -1.046 | -0.004 | 0.051 | -0.005 | -0.165 | -0.001 | 0.027 | 0.001 | -4.08 | 0.026 | -0.023 | 0.035 | 0.049 | 0.003 | -0.055 | 0.002 | -0.058 | 0.076 | 0.023 | -0.048 | 0.047 | 0.113 | 0.097 | 0.058 | 0.133 | 0.124 | 0.066 | -0.004 | 0.133 | 0.121 | -0.151 | -0.158 | 0.028 | -0.082 | 0.254 | 0.001 | -0.939 | -0.498 | -0.088 | -0.079 | -0.9 | 0.062 | -0.108 | -0.059 | 0.161 | -0.008 | -0.007 | -0.001 | 0.59 | 0.45 | 0 | 5.329 | -1.06 | 1.343 | -0.085 | 0.054 | -0.265 | 0.035 | 0.26 | -0.176 | -0.385 | 0.319 | -0.251 | 0.191 | -2.096 | 0.049 | -0.201 | -0.778 | -0.108 | 0.646 | 0.013 | -0.242 | 3.185 | -1.239 | -0.507 | 0.023 | -3.337 | 17.456 | 0.887 | 0.577 | -0.431 | 0.985 | 0 | 0 | -1.759 | -0.014 | 0.067 | -0.119 | -5.598 | -0.181 | 0.068 | -0.069 | 0.938 | 0.189 | -0.184 | -0.058 | -0.036 | 0.028 | 0.8 | 0.5 | 0.5 | -1 | 0.6 | 1.1 | 1.3 | 0.1 | 0.9 | 0.5 | 0 | -4.1 | 0.4 | 0.4 | 0.4 | 0.8 | 1.4 | -0.3 | -0.2 | 0.6 | 0.5 | 0.4 | -7 | 0.2 | 0 | 0.1 | -0.1 | 0.2 | 0.1 | 0.3 | 3.1 | 0.2 | 1.5 | 0.2 | 0.6 | 0 | 0 | -0.1 | -0.3 |
Aandelen Gebaseerde Vergoedingen
| 0.593 | 0.281 | 0.279 | 0.283 | 0.483 | 0.206 | 0.206 | 0.213 | 0.311 | 0.14 | 0.142 | 0.153 | 0.219 | 0.146 | 0.15 | 0.178 | 0.201 | 0.156 | 0.157 | 0.182 | 0.188 | 0.126 | 0.176 | 0.23 | 0.165 | 0.108 | 0.116 | 0.208 | 0.101 | 0.083 | 0.075 | 0.176 | 0.103 | 0.114 | 0.119 | 0.225 | 0.09 | 0.197 | 0.143 | 0.266 | 0.12 | 0.174 | 0.201 | 0.27 | 0.114 | 0.206 | 0.081 | 0.208 | 0.124 | 0.088 | 0.131 | 0.107 | 0.155 | 0.811 | 0.069 | 0.16 | 0.148 | 0.154 | 0.152 | 0.202 | 0.149 | 0.162 | 0 | 0.206 | 0.098 | 0.687 | 0.198 | 0.249 | 0.098 | 0.845 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -1.512 | 6.879 | -4.833 | 0.885 | -1.773 | -2.091 | -11.845 | -10.703 | -10.821 | -2.091 | -5.229 | -0.539 | -8.674 | -6.288 | 1.309 | 2.527 | -3.523 | 4.08 | -2.142 | 0.091 | -3.346 | 1.182 | -2.686 | -0.084 | -5.263 | 0.275 | 0.425 | -2.609 | -3.12 | 3.96 | -0.725 | 1.622 | 0.517 | -5.168 | -1.262 | 1.81 | -5.085 | 0.732 | -3.561 | -1.54 | -0.649 | 7.286 | -0.503 | -0.698 | -3.519 | 2.687 | 1.291 | 5.354 | -4.378 | 6.293 | -7.749 | -0.607 | -56.938 | 52.107 | -19.665 | -5.314 | -9.038 | -5.091 | 10.243 | 1.015 | -5.15 | 7.764 | 2.006 | -1.658 | -6.229 | 13.904 | 0.252 | 2.079 | 5.013 | 0.671 | -6.744 | 1.295 | -10.243 | 1.04 | -4.043 | 1.174 | 2.223 | 10.34 | 1.366 | -2.533 | -13.237 | -4.681 | -0.662 | 1.238 | 3.719 | 4.381 | 0.863 | 2.197 | -10.647 | 15.453 | -7.268 | 7.091 | 7.813 | 1.369 | -17.965 | -12.979 | -15.692 | -10.58 | -2.361 | -0.6 | -1.9 | 9.8 | -8.4 | -4.3 | -7.3 | -8.1 | -5.1 | -1.4 | 3.9 | -0.5 | -2.4 | -1.2 | -3.2 | -1.3 | -5.9 | -2.9 | -11.7 | -3.5 | -4.9 | -0.3 | -5.8 | 3.5 | -2.6 | 0.8 | -9.8 | 2 | -4 | 3 | -3.4 | 8.6 | -0.9 | -1.5 | -4.3 | 1.3 | -2.5 | -4.3 | -4.1 | 2.1 |
Vorderingen
| -5.858 | 4.299 | -5.254 | 1.79 | 4.462 | 12.331 | -7.189 | -2.009 | -3.496 | 1.172 | -4.209 | 1.862 | -5.008 | -2.549 | -0.837 | 0.687 | -0.854 | 2.829 | -0.76 | -0.335 | 2.161 | -1.454 | -0.478 | 0.1 | -0.198 | -1.525 | -0.551 | -1.735 | 2.047 | 0.95 | -0.717 | 0.379 | 3.555 | -3.832 | 0.282 | 2.554 | -2.525 | -1.84 | -2.361 | 0.078 | -0.372 | 1.693 | 0.228 | -0.508 | -1.218 | 1.337 | 1.881 | -0.758 | -0.646 | 4.866 | -0.69 | 0.161 | -0.225 | 13.277 | -8.676 | -9.536 | -1.676 | -7.652 | -1.389 | -4.786 | 5.825 | 3.5 | 0 | 0.918 | 1.154 | 3.535 | 1.708 | -3.457 | 8.857 | -3.635 | 0.932 | 4.104 | -0.796 | -5.417 | 0.932 | -5.968 | 4.005 | 1.822 | 0 | 0 | -19.306 | -17.449 | 0 | 0 | -1.857 | 4.297 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| -0.124 | 2.312 | 3.974 | -3.069 | -3.151 | -8.688 | -3.638 | -7.658 | -10.468 | -8.276 | -3.113 | -4.225 | -4.957 | -3.986 | 0.133 | 0.613 | -1.621 | -1.279 | -0.754 | -2.062 | -1.357 | -0.927 | -1.484 | -1.908 | 0.077 | -3.015 | -0.598 | -2.021 | -2.613 | 0.51 | 0.306 | 1.181 | 0.411 | -3.643 | -2.164 | -0.143 | -0.593 | -3.153 | -0.105 | -2.151 | -2.11 | 1.384 | 0.273 | 0.31 | -0.52 | 0.323 | 0.452 | 2.265 | -0.55 | 3.334 | -2.683 | -1.978 | -3.614 | 2.765 | -10.24 | -3.473 | -6.543 | -1.482 | -3.959 | 7.705 | -1.82 | 6.465 | 4.177 | -2.8 | -7.598 | 14.717 | 10.115 | 5.134 | -6.563 | 4.961 | -6.966 | -3.113 | -4.718 | -3.155 | -0.787 | 1.063 | -7.541 | 2.66 | -0.218 | -0.769 | -10.59 | 0.367 | -1.122 | 4.491 | 0.955 | 5.702 | -1.276 | -0.107 | -1.835 | 6.078 | 4.241 | 4.799 | -0.663 | 6.23 | -10.75 | -11.333 | -9.241 | -4.153 | -5.654 | -0.9 | -0.6 | 1.7 | -5.7 | 0.5 | -7.5 | -2.8 | -1.7 | -0.1 | 0.9 | 1.3 | 2.4 | -1.3 | -2 | -0.2 | -4.8 | -1.4 | -6.5 | -2.5 | 0.7 | 0.2 | -4 | 3 | 0.6 | 0.2 | -2.6 | -0.1 | -1.1 | -0.7 | -1.7 | 3.1 | 5.9 | -0.2 | -1.1 | 0.9 | -1 | -6.5 | -6 | -0.2 |
Crediteuren
| 4.164 | -2.92 | -4.072 | 1.233 | -2.365 | -1.223 | -0.012 | -0.699 | 1.495 | 3.467 | 1.902 | 1.695 | 0.607 | 0.817 | 0.496 | 0.211 | -2.734 | 2.722 | -0.726 | 2.59 | -3.955 | 3.018 | -1.561 | 1.538 | -5.419 | 3.903 | 0.552 | 1.757 | -2.755 | 3.409 | 0.849 | -0.883 | -2.338 | 2.077 | -0.986 | -0.469 | -1.521 | 4.596 | -1.878 | 1.388 | 0.101 | 1.098 | -0.94 | 0.317 | -2.547 | 1.227 | -0.979 | 2.664 | -1.43 | -1.484 | -0.144 | -0.503 | -2.581 | -6.67 | 2.062 | 7.361 | -0.71 | 2.079 | 15.722 | -0.988 | -7.743 | -2.15 | 0 | 1.558 | 3.849 | 2.344 | -1.978 | 1.982 | 2.864 | 2.637 | -1.329 | 0.039 | -4.578 | 15.91 | -1.329 | 2.497 | 6.746 | -1.118 | 0 | 0 | 9.699 | 3.571 | 0 | 0 | 6.128 | -8.252 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0.306 | 3.188 | 0.519 | 0.931 | -0.719 | -4.511 | -1.006 | -0.337 | 0.638 | 1.546 | 0.191 | 0.129 | 0.684 | -0.57 | 1.517 | 1.016 | 1.686 | -0.192 | 0.098 | -0.102 | -0.195 | 0.545 | 0.837 | 0.186 | 0.277 | 0.912 | 1.022 | -0.61 | 0.201 | -0.909 | -1.163 | 0.945 | -1.111 | 0.23 | 1.606 | -0.132 | -0.446 | 1.129 | 0.783 | -0.855 | 1.732 | 3.111 | -0.064 | -0.817 | 0.766 | -0.2 | -0.063 | 1.183 | -1.752 | -0.423 | -4.232 | 1.713 | -50.518 | 42.735 | -2.811 | 0.334 | -0.109 | 1.964 | -0.131 | -0.916 | -1.412 | -0.051 | -2.171 | -1.334 | -3.634 | -6.692 | -9.593 | -1.58 | -0.145 | -3.292 | 0.619 | 0.265 | -0.151 | -6.298 | -2.859 | 3.582 | -0.987 | 6.976 | 1.584 | -1.764 | 6.96 | -5.048 | 0.46 | -3.253 | -1.507 | 2.634 | 2.139 | 2.304 | -8.812 | 9.375 | -11.509 | 2.292 | 8.476 | -4.861 | -7.215 | -1.646 | -6.451 | -6.427 | 3.293 | 0.3 | -1.3 | 8.1 | -2.7 | -4.8 | 0.2 | -5.3 | -3.4 | -1.3 | 3 | -1.8 | -4.8 | 0.1 | -1.2 | -1.1 | -1.1 | -1.5 | -5.2 | -1 | -5.6 | -0.5 | -1.8 | 0.5 | -3.2 | 0.6 | -7.2 | 2.1 | -2.9 | 3.7 | -1.7 | 5.5 | -6.8 | -1.3 | -3.2 | 0.4 | -1.5 | 2.2 | 1.9 | 2.3 |
Overige Niet-Contante Posten
| -0.245 | -1.076 | 8.012 | 0.262 | 0.085 | 0.161 | 0.128 | 0.099 | 0 | 5.755 | 0.088 | 0.059 | 0.083 | 0.343 | 0.259 | 0.215 | 0.237 | 0.513 | 0.221 | 0.12 | 0.162 | 6.863 | 0.203 | 0.15 | 0.215 | 0.215 | 0.027 | 0.126 | -0.054 | 0.243 | -0.008 | 0.008 | -0.002 | 5.635 | -2.143 | -3.13 | -0.605 | 0.013 | -0.01 | -0.032 | -0.003 | 1.667 | -0.004 | -0.012 | 0.063 | 0.605 | 0.013 | 0.008 | -0.024 | -6.148 | 0.007 | 0.011 | -0.07 | -109.52 | 0.001 | 0.085 | 0.006 | 2.522 | 0.136 | 0 | -0.002 | 11.305 | 5.942 | -0.846 | 0.075 | 11.08 | -0.103 | 0.01 | 0.644 | -42.748 | -2.114 | -0.266 | 2.54 | -1.373 | 1.538 | -0.022 | -0.14 | -5.059 | -3.327 | 0.318 | 0.473 | -0.754 | 0.14 | 0.349 | 0.812 | 16.912 | 0.204 | 17.889 | 0.429 | 16.597 | 4.811 | 0 | 0.887 | 0 | 0 | 0 | 1.31 | 0 | -0.1 | 0.1 | 0 | 0 | 0.1 | -0.1 | 0.5 | 0 | 0.1 | 0.1 | -0.1 | -0.6 | 11.1 | 0 | 0.8 | 0.1 | 0 | -0.4 | 0.2 | -0.2 | -0.3 | -0.1 | 0.5 | 26.4 | 0 | 0.1 | -0.1 | -1.6 | 0.1 | 0.1 | 0.1 | 1.1 | 0.2 | 0.3 | -0.1 | 0.2 | -0.3 | -1.3 | 0.2 | 0.1 |
Kasstroom uit Operationele Activiteiten
| 0.412 | 7.24 | -2.531 | 0.8 | 1.015 | 3.214 | -4.26 | -3.922 | -3.231 | 3.367 | -1.214 | 4.631 | -4.873 | -3.036 | 2.798 | 4.427 | -3.357 | 4.283 | -0.925 | 0.619 | -2.054 | 2.664 | -2.478 | 0.881 | -3.63 | 3.244 | 1.971 | 0.194 | -2.457 | 5.014 | -1.265 | -0.265 | -1.675 | 0.97 | -5.711 | -2.33 | -6.513 | -1.738 | -5.706 | -2.008 | -0.328 | 6.05 | -0.501 | 0.249 | -1.185 | 3.752 | 1.999 | 6.207 | -3.333 | 3.841 | -5.566 | 0.621 | -47.609 | 8.656 | -9.752 | 2.795 | 0.441 | 3.653 | 15.979 | 6.899 | -2.2 | 9.524 | -2.015 | 4.535 | -0.963 | 19.658 | -0.413 | 2.739 | 5.932 | -0.21 | -5.637 | 3.693 | -7.515 | 0.835 | -3.162 | 2.634 | 5.15 | 5.829 | 0.204 | 1.526 | -9.591 | -2.213 | 2.642 | 4.945 | 6.604 | 9.46 | 2.404 | 4.992 | -8.647 | 17.88 | -3.945 | 10.163 | 10.111 | 6.795 | -11.866 | -6.282 | -8.209 | -4.867 | 1.381 | 5 | 2.6 | 13.3 | -7.6 | 0.6 | -2.2 | -2.7 | -1.8 | 3.6 | 7.2 | 2 | -0.3 | 1.9 | 0 | 2.4 | -2.6 | 1.2 | -8.9 | -3 | -2.3 | 2 | -3.4 | 3.7 | -0.7 | 2.9 | -8.2 | 2.4 | -1.9 | 6 | -0.5 | 9.5 | 1.4 | 2.2 | -2.5 | 1.5 | -2.4 | -4.5 | -2.3 | 0.9 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -0.926 | -0.984 | -0.401 | -1.515 | -1.141 | -2.405 | -2.23 | 0 | -1.442 | -0.959 | -0.554 | -0.77 | -0.837 | -0.797 | -0.555 | -0.562 | -0.718 | -0.532 | -0.43 | -0.475 | -0.339 | -0.708 | -0.974 | -1.12 | -1.072 | -1.043 | -1.461 | -1.72 | -1.015 | -1.158 | -0.764 | -1.235 | -2.064 | -1.77 | -1.267 | -0.792 | -0.984 | -1.487 | -1.314 | -1.102 | -0.834 | -0.96 | -0.84 | -0.54 | -0.441 | -0.571 | -0.512 | -0.478 | -0.079 | -0.136 | -0.008 | 0 | -0.074 | -0.015 | -0.022 | -0.097 | -0.399 | -0.648 | -0.19 | -0.214 | -0.28 | -0.31 | -0.389 | -0.369 | -0.129 | -0.271 | -0.301 | -2.314 | -1.578 | -1.685 | -1.991 | -1.866 | -0.859 | -1.982 | -1.556 | -1.604 | -1.069 | -0.593 | -1.796 | -2.405 | -2.292 | -0.994 | -1.341 | -1.25 | -1.27 | -1.167 | -1.734 | -1.711 | -1.513 | -1.615 | -1.346 | -1.196 | -1.57 | -1.554 | -1.708 | -2.347 | -2.274 | -1.886 | -1.04 | -1.9 | -2.2 | -5.3 | -3 | -1.1 | -2 | -0.9 | -0.7 | 4.7 | -7.2 | -1.1 | -0.6 | -0.9 | -1.4 | -0.6 | -0.4 | -0.8 | -0.6 | -0.8 | -0.7 | -0.6 | -0.6 | -1 | -0.5 | -0.4 | -0.3 | -0.6 | -0.8 | -0.5 | -0.4 | -4.6 | -0.3 | -0.5 | -0.4 | -0.6 | -1.2 | -16.2 | -1.3 | -1.5 |
Netto Overnames
| 0 | 0 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.776 | 0 | 0 | 0 | 0 | 0 | -4.289 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.209 | 0 | 0 | -12.209 | 0 | 0 | 0 | 0 | 0.973 | 0 | 0 | -0.973 | 2.557 | -0.005 | -2.557 | 0.004 | 0.006 | 0 | -2.297 | 0.016 | 0 | 0.003 | 0 | 0 | -0.006 | 0.006 | 0 | 0 | 0.189 | -0.051 | 0.029 | 0.022 | 0.13 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.033 | 0 | -0.309 | -6.524 | -0.09 | -0.336 | 0 | -0.545 | -5.188 | 0 | 0 | -0.726 | -0.344 | 0 | 0 | -0.764 | -0.069 | -0.082 | -0.176 | -8.458 | -1.15 | -5.169 | -0.462 | -1.535 | -1.436 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5 | 0 | 0 | 0 | 0 | 0 | 0 | -9 | -16 | 0 | -13 | 0 | 0 | -12.5 | -3 | -2.3 | 0 | 0 | -4.057 | -0.151 | -0.081 | -0.078 | -2.195 | -0.088 | -0.018 | -0.106 | -2.195 | -0.1 | -1.498 | -0.862 | -1.018 | -32.399 | -82.174 | -197.397 | -11.478 | -40.15 | -0.404 | -6.983 | -23.921 | -51.779 | -224.454 | -109.704 | -68.936 | -78.824 | -68.428 | -0.046 | -0.073 | -0.01 | -0.059 | -0.032 | -0.074 | -0.056 | -0.029 | -0.033 | -0.04 | -0.059 | -0.008 | -0.031 | 0 | -0.157 | -0.092 | -0.554 | -0.064 | -0.118 | -1.027 | -0.554 | -0.335 | -0.401 | -0.434 | -1.474 | -0.99 | -0.144 | -3.946 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.6 | -0.6 | -0.8 | -6.8 | -1 | -1.3 | -1.1 | -0.4 | -1 | -0.7 | -1.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 9 | 0 | 0 | 16 | 13 | 0 | 0 | 8 | 7.5 | 2.3 | 4.292 | 0 | 0.195 | 4.591 | 4.291 | 4.151 | 0.081 | 0.078 | 2.176 | 1.553 | 1.46 | 0.106 | 7.278 | 18.45 | 1.701 | 0.862 | 0.762 | 30.519 | 84.014 | 203.833 | 14.064 | 40.544 | 26.713 | 30.056 | 39.846 | 57.801 | 253.539 | 116.447 | 64.907 | 0.063 | 229.034 | 0.042 | 0.069 | 0.014 | 0.054 | 0.029 | 0.064 | 0.039 | 0.038 | 0.025 | 0.04 | 0.059 | 0.238 | 0.188 | 0 | 0.157 | 0.092 | 0.554 | 3.564 | 0.118 | 1.027 | 0.554 | 0.335 | 0.401 | 0.434 | 1.474 | 0.99 | 0.144 | 3.946 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.3 | 1.1 | 0.7 | 0 | 1.1 | 1 | 0.9 | 0.5 | 0.9 | 0.7 | 1.5 | 6.4 | -0.1 | 1.6 | 3.5 | 14.3 | 3.5 | 1 | 3.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0.007 | 0 | 0 | 0.193 | 0 | 0.001 | 5 | -1.108 | 0 | -5 | 0 | 0 | 0 | 9 | 0 | 0 | 7 | -1.776 | 0 | -13 | 8 | 7.5 | -10.2 | -0.003 | -2.3 | 0.102 | -0.002 | -0.002 | 0.273 | -0.003 | -0.003 | -0.003 | -0.003 | -0.003 | -0.049 | 0.374 | 0.06 | -0.12 | -0.098 | -0.002 | -0.028 | -0.972 | 0.006 | 0.022 | 0.069 | -2.489 | 0.005 | 13.368 | 0.001 | 0.026 | -0.029 | 0.003 | 0.048 | -0.003 | -0.029 | -0.036 | 0.003 | 0.007 | -1 | 0 | 0 | -0.199 | 0.35 | -0.082 | -0.067 | -0.225 | 0.589 | 0.346 | 0.041 | 80.098 | 3.066 | 0.037 | 0.006 | 0.004 | 0 | 0.033 | 0.241 | 10.925 | 0.301 | -0.211 | -0.09 | 0.083 | -0.282 | 0 | -0.726 | 0.384 | -0.177 | 0.027 | -0.257 | 0.278 | 6.151 | 0.173 | 0.139 | -0.105 | 0.3 | 1.373 | -0.285 | 0.171 | -0.876 | -0.8 | -0.3 | 0.7 | -0.3 | -1.7 | -1.4 | 4.5 | -0.3 | -6.7 | -0.5 | -0.8 | -5.3 | -4.4 | 0.2 | -7.6 | -0.1 | 0 | -0.1 | -11.3 | 0.1 | 0.2 | 0.1 | 2.6 | 2.3 | 2.2 | 4.6 | 1.2 | -0.6 | -0.4 | -0.8 | -5.7 | 3.1 | 1.3 | 4.5 | 0.2 | 4.4 | 9.2 | 0.3 | 20.2 |
Kasstroom uit Investeringsactiviteiten
| -0.919 | -0.984 | -0.401 | -1.515 | -1.141 | -2.404 | 2.77 | -1.108 | -1.442 | -5.959 | -0.554 | -0.77 | -0.837 | 8.203 | -0.555 | -0.562 | 6.282 | -3.532 | -0.43 | -13.475 | 7.661 | 6.792 | -11.174 | -4.12 | -3.372 | -0.746 | 3.128 | -1.488 | 3.258 | -1.161 | -0.767 | -1.257 | -0.602 | -0.331 | -1.316 | 4.665 | 5.217 | -1.404 | -1.412 | -1.36 | -2.742 | 0.881 | 5.602 | 2.068 | -0.951 | 25.806 | 22.561 | 12.89 | 5.948 | 28.981 | 6.706 | -6.323 | -78.771 | 160.588 | -0.052 | -0.137 | -0.392 | -0.646 | -1.187 | -0.224 | -0.297 | -0.311 | -0.098 | -0.422 | -0.174 | -0.136 | 0.445 | -1.968 | -1.537 | 78.413 | 1.075 | 1.671 | -0.853 | -1.945 | -1.556 | -1.88 | -7.352 | 10.242 | -1.831 | -2.616 | -2.927 | -6.099 | -1.623 | -1.25 | -1.996 | -1.127 | -1.911 | -1.684 | -2.534 | -1.406 | 4.723 | -1.199 | -9.889 | -2.809 | -6.577 | -1.436 | -4.094 | -3.151 | -1.916 | -2.7 | -2.5 | -4.6 | -3.6 | -2.3 | -3.5 | -3.2 | -0.9 | -2.3 | -7.9 | -1.8 | -6 | -5.3 | -1.2 | -1.8 | -0.6 | 0.8 | 2.8 | 2.2 | 2.9 | 0.6 | 2.8 | 1.6 | 1.8 | 1.8 | 4.3 | 0.6 | -1.4 | -0.9 | -1.2 | -10.3 | 2.8 | 0.8 | 4.1 | -0.4 | 3.2 | -7 | -1 | 18.7 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.015 | -0.045 | -0.046 | -0.045 | -0.045 | -0.045 | -0.046 | -0.045 | -0.045 | -0.046 | -0.045 | -0.03 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -22 | 4 | -4 | 2.483 | -24.313 | -8.494 | 0 | 0 | 0 | 0 | 0 | 0 | -10 | 10 | -4.2 | -61.44 | -12.219 | 4.06 | -10.238 | 10.624 | -0.88 | 8.11 | -2.836 | -1.25 | -12.383 | 7.281 | 5.463 | -18.756 | 6.297 | -3.042 | -2.217 | -2.349 | -4.793 | 2.286 | -1.165 | 4.57 | -20.435 | 3.482 | -4.851 | -4.557 | -4.165 | 17.477 | 14.056 | 9.264 | 4.216 | 2.759 | -5.6 | 3.3 | 0.5 | 16 | 4.1 | 7.2 | -17.5 | 1.3 | -5.2 | 2.5 | -1.5 | 9.1 | 4.1 | 3.6 | 2.4 | 1 | -0.4 | -0.5 | 3.2 | -1.1 | -0.4 | -0.5 | 0.3 | -2.8 | 0.4 | -0.7 | -0.4 | -0.8 | -0.3 | -0.9 | 0 | -2.1 | -0.5 | -1.3 | -0.6 | -0.2 | 12.5 | -0.8 | -0.3 |
Uitgifte van Gewone Aandelen
| 0.144 | 0.249 | 0 | 0.015 | 0.327 | 0.365 | 0.511 | 1.517 | 1.385 | 0.362 | 1.906 | 0.672 | 0.052 | 0.289 | 0 | 0 | 0 | 0 | 0 | 0.059 | 0 | 0.04 | 0.016 | 0.011 | 0.192 | 0.053 | 0.044 | 0 | 0 | 0 | 0.03 | 0 | 0 | 0 | 0.021 | 0.121 | 0 | 0.023 | 0.013 | 0.13 | 0.158 | 0.006 | 0.013 | 0.1 | 0.071 | 0.05 | 0.065 | 0.072 | 0.011 | 0.147 | 0.298 | 0.275 | 0.087 | 1.361 | 2.302 | 1.607 | 0.164 | 0.575 | 0.1 | 0 | 0.005 | 0 | 0 | 0 | 0.005 | 0 | 0.035 | 0 | 0.069 | 1.193 | 0.035 | 0.72 | 0 | 0.426 | 0.001 | 0.197 | 0.086 | 1.354 | 0.459 | 0.022 | 27.893 | 0.119 | 0.535 | 0.88 | 0.122 | 0.93 | 0.155 | 0.027 | 0.021 | 0.935 | 0.028 | 0.227 | 0.416 | 0.766 | 0 | 0.358 | 2.92 | 2.255 | 0.061 | 0 | 0 | 0.3 | 0 | 0 | 0.1 | 25.1 | 0.4 | 0 | 0 | 0.3 | 0 | 0 | 0 | 0.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.707 | -3.308 | 0 | -1.305 | -2.151 | -0.488 | -0.014 | 0 | -2.025 | -6.7 | -3.474 | 0 | -5.998 | -5.552 | -10.907 | -1.196 | -4.197 | -7.691 | -8.676 | 0 | -0.162 | 0 | 0 | -2.192 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.4 | -2.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -0.85 | -0.844 | -0.844 | -0.845 | -0.843 | -0.836 | -0.834 | -0.831 | -0.819 | -0.809 | -0.806 | -0.792 | -0.786 | -0.782 | -0.78 | -0.78 | -0.78 | -0.775 | -0.776 | -0.775 | -0.775 | -0.771 | -0.771 | -0.77 | -0.764 | -0.764 | -0.763 | -0.763 | -0.758 | -0.758 | -0.758 | -0.757 | -0.758 | -0.758 | -0.758 | -0.757 | -0.806 | -0.807 | -0.808 | -0.817 | -0.828 | -0.827 | -0.829 | -0.828 | -0.857 | -0.886 | -0.886 | -1.799 | 0 | -0.807 | -0.83 | -0.832 | -0.846 | -0.889 | -0.358 | -0.351 | -0.348 | -0.348 | -0.347 | -0.352 | -0.352 | -0.352 | -0.353 | -0.352 | -0.352 | -0.351 | -0.351 | -0.703 | -0.702 | -0.693 | -0.692 | -0.692 | -0.687 | -0.685 | -0.685 | -0.684 | -0.682 | -0.68 | -0.68 | -0.68 | -0.679 | -0.555 | -0.554 | -0.551 | -0.546 | -1.077 | -0.54 | -0.539 | -0.538 | -0.535 | -0.533 | -0.545 | -0.531 | -0.523 | -0.522 | -0.521 | -0.518 | -0.505 | -0.459 | -0.5 | -0.5 | -0.5 | -0.6 | -0.5 | -0.6 | -0.6 | -0.5 | -0.4 | -0.5 | -0.5 | -0.5 | -0.4 | -0.5 | -0.4 | -0.5 | -0.5 | -0.4 | -0.5 | -0.4 | -0.5 | -0.4 | -0.5 | -0.4 | -0.5 | -0.4 | -0.4 | -0.4 | -0.5 | -0.4 | -0.4 | -0.4 | -0.5 | -0.4 | -0.4 | -0.4 | -0.5 | -0.4 | -0.4 |
Overige Financieringsactiviteiten
| -0.162 | -0.001 | 0 | 0 | -0.119 | 0 | 0 | 0 | -0.069 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.004 | 0.004 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.004 | 0.003 | 0.002 | -0.004 | 0.001 | 0.062 | -0.026 | 0 | 0.001 | 0 | 0 | 0 | 0 | -0.081 | 0.003 | -0.004 | 0.007 | 0.346 | 0 | 0 | 0 | -0.011 | 0 | 0.01 | 0 | 0 | 0 | -2.364 | 0 | 0 | 0 | -0.095 | 61.899 | -61.899 | -0.016 | 0.548 | -0.486 | -0.046 | -0.327 | -1.066 | -0.272 | -1.759 | -0.279 | -0.326 | -11.231 | 0 | 0 | 0 | 0 | -0.304 | 0 | -0.534 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.3 | 0.1 | 0.1 | -0.1 | -0.1 | 0.1 | 0.1 | -0.2 | 1.5 | 0 | 0 | 0.2 | 0 | 0 | 0 | 1.2 | 0 | 0 | 0.3 | -0.1 | 0 | 0 | 0.1 | -0.1 | 0 | 0 | 0.1 | -0.1 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0.2 | -0.1 | 0.2 | -0.1 | -15.7 |
Kasstroom uit Financieringsactiviteiten
| -0.868 | -0.596 | -0.844 | -0.83 | -0.635 | -0.471 | -0.323 | 0.686 | 0.497 | -0.462 | 1.055 | -0.166 | -0.779 | -0.538 | -0.825 | -0.826 | -0.825 | -0.82 | -0.822 | -0.765 | -0.801 | -0.731 | -0.755 | -0.759 | -0.572 | -0.711 | -0.719 | -0.763 | -0.758 | -0.758 | -0.728 | -0.757 | -0.758 | -0.758 | -0.737 | -2.343 | -4.118 | -0.781 | -2.098 | -2.842 | -1.157 | -0.773 | -0.842 | -2.753 | -7.485 | -4.31 | -0.821 | -7.725 | -5.541 | -11.648 | -1.725 | -4.758 | -8.443 | -29.858 | 5.944 | -2.906 | 2.299 | -24.097 | -10.933 | -0.342 | -0.347 | -0.352 | -0.353 | -2.716 | -0.347 | -10.351 | 9.649 | -4.998 | -0.174 | -73.618 | 3.387 | -10.382 | 9.451 | -1.185 | 7.099 | -4.389 | -2.118 | -13.468 | 6.782 | 4.479 | 8.458 | 5.861 | -3.061 | -1.888 | -2.773 | -5.244 | 1.901 | -1.676 | 4.053 | -20.035 | 2.977 | -5.169 | -4.672 | -3.922 | 16.955 | 13.893 | 11.666 | 5.955 | 2.361 | -5.8 | 2.9 | -5 | 12.8 | -0.1 | 6.8 | 7.1 | 1 | -4.1 | 2 | -1.7 | 8.8 | 3.7 | 3.1 | 2.5 | 1.7 | -0.9 | -0.9 | 3 | -1.6 | -0.9 | -0.9 | -0.1 | -3.3 | -0.1 | -1.1 | -0.7 | -1.3 | -0.8 | -1.3 | -0.3 | -2.5 | -1 | -1.7 | -0.8 | -0.7 | 12.2 | -1.3 | -16.3 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0.147 | -0.277 | -0.113 | 0.19 | -0.096 | -0.003 | 0.352 | -0.183 | -0.686 | -0.598 | 0.195 | -0.448 | -0.409 | 0.28 | -0.034 | 0.489 | 0.86 | -0.271 | -0.002 | 0.218 | -0.368 | -0.575 | 0.417 | -0.621 | -0.413 | -1.204 | 1.049 | 0.081 | 1.059 | 0.846 | 0.035 | -1.098 | 0.069 | 0.368 | 0.106 | -0.555 | -0.695 | 0.06 | -2.272 | -1.988 | -0.441 | -0.566 | 0.255 | 0.552 | 0.149 | -0.269 | -0.234 | 0.908 | 0.271 | -1.711 | -0.167 | -1.594 | 1.084 | 1.726 | 0.69 | 1.299 | 0.596 | -1.433 | -2.255 | 1.829 | 0.752 | 2.441 | -0.429 | -2.984 | -1.491 | 0.329 | 0.661 | 2.646 | 0.124 | 0.488 | -0.072 | 0.426 | 0.109 | 0.593 | 0.588 | -0.678 | 0.075 | -0.81 | 0.254 | 1.181 | -0.109 | -0.349 | 1.005 | 1.46 | -1.212 | 2.026 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.031 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| -1.228 | 5.383 | -3.889 | -1.355 | -0.857 | 0.336 | -1.461 | -4.527 | -4.862 | -3.652 | -0.518 | 3.247 | -6.898 | 4.909 | 1.384 | 3.528 | 2.96 | -0.34 | -2.179 | -13.403 | 4.438 | 8.15 | -13.99 | -4.619 | -7.987 | 0.583 | 5.429 | -1.976 | 1.102 | 3.941 | -2.725 | -3.377 | -2.966 | 0.249 | -7.658 | -0.563 | -6.109 | -3.863 | -11.488 | -8.198 | -4.668 | 5.592 | 4.514 | 0.116 | -9.472 | 24.979 | 23.505 | 12.28 | -2.655 | 19.463 | -0.752 | -12.054 | -133.739 | 141.112 | -3.17 | 1.051 | 2.944 | -22.523 | 1.604 | 8.162 | -2.092 | 11.302 | -2.895 | -1.587 | -2.975 | 9.5 | 10.342 | -1.581 | 4.345 | 5.073 | -1.247 | -4.592 | 1.192 | -1.702 | 2.74 | -4.313 | -4.245 | 1.793 | 5.409 | 4.57 | -4.169 | -2.8 | -1.037 | 2.643 | 0.623 | 5.115 | 2.394 | 1.632 | -7.128 | -3.561 | 3.755 | 3.795 | -4.45 | 0.064 | -1.488 | 6.175 | -0.637 | -2.063 | 1.795 | -3.5 | 3 | 3.7 | 1.6 | -1.8 | 1.1 | 1.2 | -1.7 | -2.8 | 1.3 | -1.5 | 2.5 | 0.3 | 1.9 | 3.1 | -1.5 | 1.1 | -7 | 2.2 | -1 | 1.7 | -1.5 | 5.2 | -2.2 | 4.6 | -5 | 2.3 | -4.6 | 4.3 | -3 | -1.1 | 1.7 | 2 | -0.1 | 0.3 | 0.1 | 0.7 | -4.6 | 3.3 |
Kaspositie aan het Einde van de Periode
| 23.035 | 24.263 | 18.88 | 22.769 | 24.124 | 24.981 | 24.645 | 26.106 | 30.633 | 35.495 | 39.147 | 39.665 | 36.418 | 43.316 | 38.407 | 37.023 | 33.495 | 30.535 | 30.875 | 33.054 | 46.457 | 42.019 | 33.869 | 47.859 | 52.478 | 60.465 | 59.882 | 54.453 | 56.429 | 55.327 | 51.386 | 54.111 | 57.488 | 60.454 | 60.205 | 67.863 | 68.426 | 74.535 | 78.398 | 89.886 | 98.084 | 102.752 | 97.16 | 92.646 | 92.53 | 102.002 | 77.023 | 53.518 | 41.238 | 43.893 | 24.43 | 25.182 | 37.236 | 170.975 | 29.863 | 33.033 | 31.982 | 29.038 | 51.561 | 49.957 | 41.795 | 43.887 | 32.585 | 35.48 | 37.067 | 40.042 | 30.542 | 20.2 | 21.781 | 17.436 | 12.363 | 13.61 | 18.202 | 17.01 | 18.712 | 15.972 | 20.285 | 24.53 | 22.737 | 17.328 | 12.758 | 16.927 | 19.727 | 20.764 | 18.121 | 17.498 | 12.383 | 9.989 | 8.357 | 15.485 | 19.046 | 15.291 | 11.496 | 15.946 | 15.882 | 17.37 | 11.195 | 11.832 | 13.895 | 12.1 | 15.6 | 12.6 | 1.6 | -1.8 | 9.1 | 1.2 | -1.7 | -2.8 | 11.3 | -1.5 | 2.5 | 0.3 | 8.7 | 3.1 | -1.5 | 1.1 | 4.2 | 2.2 | -1 | 1.7 | 8.2 | 5.2 | -2.2 | 4.6 | 2.1 | 2.3 | -4.6 | 4.3 | 5.1 | -1.1 | 1.7 | 2 | 5.5 | 0.3 | 0.1 | 0.7 | 4.4 | 3.3 |