Religare Enterprises Limited
NSE:RELIGARE.NS
283.1 (INR) • At close December 27, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) INR.
2024 Q2 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q2 | 2011 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 10,275.396 | 10,721.708 | 0 | 10,320.248 | 0 | 8,115.91 | 0 | 25,475.771 | 0 | 25,259.757 | 0 | 24,374.37 | 0 | 16,199.969 | 0 | 17,707.977 | 0 | 15,147.432 | 0 | 12,816.961 | 0 | 13,810.82 | 13,509.45 | 0 | 19,213.687 | 0 | 11,930.608 | 0 | 13,022.739 | 0 | 13,233.48 | 0 | 24,594.891 | 0 | 15,244.65 | 17,831.691 | 27,314.5 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 5,922.267 | 0 | 0 | 0 | 6,852.058 | 0 | 0 | 0 | 12,614.424 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5,716.79 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 10,275.396 | 10,721.708 | 0 | 10,320.248 | 0 | 8,115.91 | 0 | 25,475.771 | 0 | 25,259.757 | 0 | 24,374.37 | 0 | 16,199.969 | 0 | 17,707.977 | 0 | 15,147.432 | 0 | 12,816.961 | 0 | 13,810.82 | 13,509.45 | 0 | 19,213.687 | 0 | 11,930.608 | 0 | 13,022.739 | 0 | 13,233.48 | 0 | 24,594.891 | 0 | 15,244.65 | 23,548.481 | 27,314.5 |
Nettovorderingen
| 2,468.849 | 2,451.911 | 0 | 1,860.656 | 0 | 1,754.482 | 0 | 3,111.644 | 0 | 11,522.142 | 0 | 3,352.575 | 0 | 3,015.527 | 0 | 1,193.387 | 0 | 1,993.353 | 0 | 2,518.543 | 0 | 4,352.051 | 10,790.481 | 0 | 6,038.56 | 0 | 0 | 0 | 6,695.55 | 0 | 10,960.313 | 0 | 3,584.719 | 0 | 10,402.118 | 0 | 9,511.623 |
Voorraad
| 0 | 0 | 0 | 10.653 | 0 | 3.318 | 0 | 3.933 | 0 | 5.445 | 0 | 4.958 | 0 | 4.994 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,803.98 | 0 |
Overige vlottende activa
| -2,468.849 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 240.485 | 0 | 0 | 0 | 209.636 | 0 | 0 | 0 | 157.386 | 0 | 0 | 0 | 216.287 | 2,188.753 | 0 | 0 | 0 | 1,839.55 | 0 | 0 | 0 | 2,520.555 | 0 | 0 | 0 | 2,386.092 | 1,306.653 | 2,110.495 |
Totaal vlottende activa
| 10,275.396 | 13,173.619 | 0 | 12,180.904 | 0 | 9,870.392 | 0 | 28,587.415 | 0 | 36,777.31 | 0 | 27,726.945 | 0 | 19,215.496 | 0 | 18,901.364 | 0 | 16,975.126 | 0 | 15,335.504 | 0 | 18,162.871 | 24,299.932 | 0 | 25,252.247 | 0 | 24,405.806 | 0 | 19,718.289 | 0 | 24,193.793 | 0 | 28,179.61 | 0 | 25,646.768 | 98,183.478 | 36,827.069 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 1,154.713 | 1,208.627 | 0 | 1,377.74 | 0 | 1,512.211 | 0 | 1,167.153 | 0 | 765.391 | 0 | 628.604 | 0 | 698.958 | 0 | 1,044.105 | 0 | 1,252.275 | 0 | 1,600.94 | 0 | 292.467 | 942.48 | 0 | 3,860.626 | 0 | 894.492 | 0 | 1,412.491 | 0 | 1,020.508 | 0 | 3,585.438 | 0 | 1,133.589 | 2,797.395 | 2,442.029 |
Goodwill
| 117.153 | 117.153 | 0 | 97.204 | 0 | 97.204 | 0 | 97.204 | 0 | 97.204 | 0 | 97.204 | 0 | 97.204 | 0 | 97.204 | 0 | 97.204 | 0 | 97.204 | 0 | 97.204 | 16,501.069 | 0 | 18,886.364 | 0 | 20,007.115 | 0 | 18,886.364 | 0 | 18,447.738 | 0 | 16,758.543 | 0 | 16,758.543 | 14,340.693 | 14,148.544 |
Immateriële activa
| 294.045 | 340.177 | 0 | 372.84 | 0 | 404.904 | 0 | 418.601 | 0 | 428.877 | 0 | 459.41 | 0 | 494.256 | 0 | 500.348 | 0 | 532.59 | 0 | 539.809 | 0 | 576.723 | 446.645 | 0 | 0 | 0 | 419.985 | 0 | 0 | 0 | 458.5 | 0 | 0 | 0 | 374.388 | 0 | 399.097 |
Goodwill en immateriële activa
| 411.198 | 457.33 | 0 | 470.044 | 0 | 502.108 | 0 | 515.805 | 0 | 526.081 | 0 | 556.614 | 0 | 591.46 | 0 | 597.552 | 0 | 629.794 | 0 | 637.013 | 0 | 673.927 | 16,947.714 | 0 | 18,886.364 | 0 | 20,427.1 | 0 | 18,886.364 | 0 | 18,906.238 | 0 | 16,758.543 | 0 | 17,132.931 | 14,340.693 | 14,547.641 |
Langetermijnbeleggingen
| 78,583.423 | 70,690.247 | 0 | 63,929.597 | 0 | 55,192.603 | 0 | 54,126.589 | 0 | 38,428.269 | 0 | 36,167.484 | 0 | 32,022.845 | 0 | 28,602.994 | 0 | 20,356.27 | 0 | 19,218.079 | 0 | 14,598.694 | 26,996.873 | 0 | 30,836.012 | 0 | 43,626.235 | 0 | 32,243.488 | 0 | 29,929.522 | 0 | 24,556.452 | 0 | 24,192.541 | 4,488.57 | 14,341.119 |
Belastingvorderingen
| 0 | 0 | 0 | 608.784 | 0 | 634.864 | 0 | 356.362 | 0 | 612.667 | 0 | 5,760.685 | 0 | 5,644.582 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 759.193 | 0 |
Overige niet-vlottende activa
| -80,149.334 | -72,356.204 | 0 | -608.784 | 0 | -634.864 | 0 | -356.362 | 0 | -612.667 | 0 | -5,760.685 | 0 | -5,644.582 | 0 | -30,244.651 | 0 | -22,238.339 | 0 | -21,456.032 | 0 | -15,565.088 | -44,887.068 | 0 | -53,583.002 | 0 | -64,947.828 | 0 | -52,542.343 | 0 | -49,856.269 | 0 | -44,900.433 | 0 | -42,459.061 | 85,213.512 | -31,330.79 |
Totaal niet-vlottende activa
| 92,485.912 | 155,739.901 | 0 | 65,777.381 | 0 | 57,206.922 | 0 | 55,809.547 | 0 | 39,719.741 | 0 | 37,352.702 | 0 | 33,313.263 | 0 | 30,244.651 | 0 | 22,238.339 | 0 | 21,456.032 | 0 | 15,565.088 | 44,887.068 | 0 | 53,583.002 | 0 | 64,947.828 | 0 | 52,542.343 | 0 | 49,856.269 | 0 | 44,900.433 | 0 | 42,459.061 | 107,599.363 | 31,330.79 |
Totaal activa
| 102,761.308 | 95,771.362 | 0 | 91,109.246 | 0 | 80,938.939 | 0 | 100,114.034 | 0 | 93,528.068 | 0 | 93,175.292 | 0 | 87,255.715 | 0 | 88,388.748 | 0 | 81,301.786 | 0 | 90,627.829 | 0 | 95,780.21 | 274,293.112 | 0 | 268,878.504 | 0 | 254,390.256 | 0 | 225,878.814 | 0 | 211,252.012 | 0 | 210,357.301 | 0 | 202,948.668 | 205,782.831 | 203,435.18 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||
Crediteuren
| 11,274.412 | 7,896.558 | 0 | 6,880.321 | 0 | 3,186.951 | 0 | 3,717.834 | 0 | 18,750.441 | 0 | 4,070.585 | 0 | 11,289.085 | 0 | 2,975.482 | 0 | 6,218.303 | 0 | 1,866.638 | 0 | 2,998.046 | 5,514.884 | 0 | 3,569.89 | 0 | 3,808.18 | 0 | 2,271.909 | 0 | 5,258.517 | 0 | 1,968.425 | 0 | 4,398.321 | 1,939.464 | 4,146.662 |
Kortlopende schulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 49,302.366 | 0 |
Belastingschulden
| 286.529 | 0.063 | 0 | 0.119 | 0 | 188.403 | 0 | 87.499 | 0 | 0 | 0 | 0.177 | 0 | 51.252 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | 0 | 0 | 3,665.306 | 0 | 0 | 0 | 2,858.709 | 0 | 0 | 0 | -26,835.175 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 949.714 | 0 |
Overige kortlopende verplichtingen
| -11,560.941 | -7,896.621 | 0 | -6,880.44 | 0 | -3,375.354 | 0 | -3,805.333 | 0 | -18,750.441 | 0 | -4,070.762 | 0 | -11,340.337 | 0 | -2,975.482 | 0 | -6,218.303 | 0 | -1,866.638 | 0 | -2,998.046 | -5,514.884 | 0 | -3,569.89 | 0 | -3,808.18 | 0 | -2,271.909 | 0 | -5,258.517 | 0 | -1,968.425 | 0 | -4,398.321 | 33,206.094 | 314.59 |
Totaal kortlopende verplichtingen
| 0 | 10,249.774 | 0 | 6,880.321 | 0 | 3,186.951 | 0 | 3,717.834 | 0 | 18,750.441 | 0 | 4,070.585 | 0 | 11,289.085 | 0 | 2,975.482 | 0 | 6,271.206 | 0 | 1,866.638 | 0 | 2,787.566 | 5,514.884 | 0 | 3,569.89 | 0 | 3,808.18 | 0 | 2,271.909 | 0 | 5,258.517 | 0 | 1,968.425 | 0 | 4,398.321 | 85,397.638 | 4,461.252 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 0 | 4,426.002 | 0 | 5,712.275 | 0 | 881.716 | 0 | 50,217.346 | 0 | 284.895 | 0 | 48,380.187 | 0 | 230.954 | 0 | 53,127.237 | 0 | 0 | 0 | 61,219.538 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 69,224.94 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 987.101 | 0 | 6,769.924 | 0 | 3,665.306 | 0 | 50,203.23 | 0 | 2,858.709 | 0 | 48,375.458 | 0 | 940.152 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 20.73 | 0 | 14.535 | 0 | 72.301 | 0 | 14.116 | 0 | 69.483 | 0 | 4.729 | 0 | 71.081 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 0 | -5,433.833 | 0 | -12,496.734 | 0 | -881.716 | 0 | -100,434.692 | 0 | -284.895 | 0 | 0 | 0 | -230.954 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11,711.741 | 0 |
Totaal niet-vlottende verplichtingen
| 0 | 5,433.833 | 0 | 6,784.459 | 0 | 8,409.531 | 0 | 50,217.346 | 0 | 47,936.404 | 0 | 48,380.187 | 0 | 49,402.874 | 0 | 53,127.237 | 0 | 54,520.407 | 0 | 61,219.538 | 0 | 67,245.567 | 204,185.225 | 0 | 130,833.631 | 0 | 164,891.27 | 0 | 107,933.194 | 0 | 141,212.819 | 0 | 98,694.244 | 0 | 135,020.026 | 80,936.681 | 142,172.799 |
Totaal passiva
| 69,429.318 | 64,025.146 | 0 | 61,721.589 | 0 | 54,164.423 | 0 | 107,533.473 | 0 | 98,849.119 | 0 | 90,920.912 | 0 | 84,277.499 | 0 | 83,865.74 | 0 | 79,358.824 | 0 | 83,152.316 | 0 | 85,257.823 | 233,810.444 | 0 | 225,805.508 | 0 | 213,106.524 | 0 | 186,641.622 | 0 | 177,119.406 | 0 | 176,422.253 | 0 | 169,059.879 | 166,334.319 | 164,436.048 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 29,421.093 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 250 | 0 | 0 | 0 | 250 | 0 | 0 | 0 | 561 | 0 | 0 | 0 | 561 | 0 | 561 |
Gewone aandelen
| 3,302.952 | 3,297.212 | 0 | 3,283.913 | 0 | 3,235.595 | 0 | 3,193.52 | 0 | 3,188.093 | 0 | 3,180.548 | 0 | 2,594.139 | 0 | 2,588.439 | 0 | 2,581.282 | 0 | 2,169.427 | 0 | 2,169.427 | 1,783.345 | 0 | 2,033.298 | 0 | 1,783.298 | 0 | 2,033.298 | 0 | 1,496.083 | 0 | 2,056.973 | 0 | 1,494.013 | 2,055.003 | 1,493.026 |
Ingehouden winsten
| 0 | 0 | 0 | 0 | 0 | -42,596.801 | 0 | 0 | 0 | -67,583.365 | 0 | 0 | 0 | -53,768.976 | 0 | 0 | 0 | -49,576.092 | 0 | 0 | 0 | -1.526 | -9,540.392 | 0 | 0 | 0 | -8,882.131 | 0 | 0 | 0 | -10,249.144 | 0 | 0 | 0 | -9,468.655 | 0 | -4,172.906 |
Overige gereserveerde algehele resultaten
| 0 | 20,134.2 | 22,009.076 | 18,725.163 | 20,576.851 | 13,175.708 | -13,110.327 | -16,303.847 | -9,822.684 | 7,857.364 | -1,381.593 | -4,562.141 | -470.864 | 43,442.466 | 1,478.559 | -1,109.88 | 1,010.159 | -691.36 | 5,813.182 | 3,643.755 | 8,330.495 | -248.712 | -1,714.209 | 41,335.433 | 39,302.135 | 39,088.132 | -1,833.095 | 37,154.129 | 35,370.831 | 31,877.241 | -1,683.2 | 31,850.986 | 30,355.013 | 31,753.671 | -1,658.96 | 0 | -1,693.224 |
Overige totale aandeelhoudersvermogen
| 21,206.141 | 0 | 7,378.581 | 0 | 6,197.665 | 16,925.144 | 5,690.888 | -16,303.847 | 4,501.633 | 54,572.588 | 3,635.973 | -4,562.141 | 3,449.08 | 50,703.973 | 3,044.449 | -1,109.88 | 932.803 | 39,144.31 | 1,662.331 | 0 | 2,191.892 | 45,543.171 | 46,135.667 | 1,737.563 | 0 | 2,195.6 | 45,936.965 | 2,083.064 | -250.001 | 2,255.365 | 38,664.428 | 2,084.062 | 0 | 2,135.117 | 39,167.314 | 35,530.781 | 39,059.778 |
Totaal eigen vermogen van aandeelhouders
| 24,509.093 | 23,431.412 | 29,387.657 | 22,009.076 | 26,774.516 | 20,576.851 | -7,419.439 | -13,110.327 | -5,321.051 | -9,822.684 | 2,254.38 | -1,381.593 | 2,978.216 | -470.864 | 4,523.008 | 1,478.559 | 1,942.962 | 1,010.159 | 7,475.513 | 5,813.182 | 10,522.387 | 8,330.495 | 38,628.62 | 43,072.996 | 41,335.433 | 41,283.732 | 39,088.132 | 39,237.193 | 37,154.128 | 34,132.606 | 31,877.241 | 33,935.048 | 31,850.986 | 33,888.788 | 31,753.672 | 37,585.784 | 36,940.899 |
Totaal eigen vermogen
| 33,331.99 | 31,746.216 | 29,387.657 | 29,387.657 | 26,774.516 | 26,774.516 | -7,419.439 | -7,419.439 | -5,321.051 | -5,321.051 | 2,254.38 | 2,254.38 | 2,978.216 | 2,978.216 | 4,523.008 | 4,523.008 | 1,942.962 | 1,942.962 | 7,475.513 | 7,475.513 | 10,522.387 | 10,522.387 | 40,482.669 | 43,072.996 | 43,072.996 | 41,283.732 | 41,283.732 | 39,237.193 | 39,237.192 | 34,132.606 | 34,132.606 | 33,935.048 | 33,935.048 | 33,888.788 | 33,888.789 | 39,448.512 | 38,999.131 |
Totaal passiva en aandeelhoudersvermogen
| 102,761.308 | 95,771.362 | 29,387.657 | 91,109.246 | 26,774.516 | 80,938.939 | -7,419.439 | 100,114.034 | -5,321.051 | 93,528.068 | 2,254.38 | 93,175.292 | 2,978.216 | 87,255.715 | 4,523.008 | 88,388.748 | 1,942.962 | 81,301.786 | 7,475.513 | 90,627.829 | 10,522.387 | 95,780.21 | 274,293.112 | 43,072.996 | 268,878.504 | 41,283.732 | 254,390.256 | 39,237.193 | 225,878.814 | 34,132.606 | 211,252.012 | 33,935.048 | 210,357.301 | 33,888.788 | 202,948.668 | 205,782.831 | 203,435.18 |