PT Reliance Sekuritas Indonesia Tbk
IDX:RELI.JK
452 (IDR) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) IDR.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 96,472.222 | 79,137.228 | 110,037.516 | 78,284.283 | 108,724.355 | 57,145.841 | 78,469.871 | 39,290.275 | 74,918.717 | 65,726.817 | 60,325.399 | 156,119.161 | 159,922.84 | 131,945.501 | 133,240.873 | 133,275.299 | 181,498.927 | 245,209.52 | 114,371.579 | 128,477.062 | 114,366.636 | 166,459.17 | 160,401.402 | 193,061.954 | 110,125.675 | 103,582.959 | 158,421.528 | 183,156.01 | 188,196.881 | 318,311.045 | 350,281.932 | 359,928.716 | 229,400.47 | 257,649.735 | 283,626.064 | 345,127.338 | 237,311.615 | 284,057.864 | 0 | 101,857.317 | 132,373.188 | 59,460.325 | 14,495.518 | 21,855.17 | 75,831.836 | 92,796.032 | 130,192.486 | 71,568.463 |
Kortetermijnbeleggingen
| 266,816.257 | 305,793.729 | 302,418.112 | 328,391.466 | 279,707.666 | 366,900.888 | 4,500 | 400,345.24 | 4,500 | 4,500 | 359,635.796 | 219,815.949 | 2,400 | 248,367.791 | 2,400 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 363,288.479 | 79,137.228 | 412,455.629 | 406,675.749 | 388,432.021 | 424,046.729 | 82,969.871 | 439,635.515 | 79,418.717 | 70,226.817 | 419,961.195 | 375,935.11 | 162,322.84 | 380,313.292 | 135,640.873 | 133,275.299 | 181,498.927 | 245,209.52 | 114,371.579 | 128,477.062 | 114,366.636 | 166,459.17 | 160,401.402 | 193,061.954 | 110,125.675 | 103,582.959 | 158,421.528 | 183,156.01 | 188,196.881 | 318,311.045 | 350,281.932 | 359,928.716 | 229,400.47 | 257,649.735 | 283,626.064 | 345,127.338 | 237,311.615 | 284,057.864 | 0 | 101,857.317 | 132,373.188 | 59,460.325 | 14,495.518 | 21,855.17 | 75,831.836 | 92,796.032 | 130,192.486 | 71,568.463 |
Nettovorderingen
| 265,623.648 | 218,572.902 | 218,563.422 | 194,720.763 | 232,457.175 | 212,053.821 | 210,413.424 | 180,977.084 | 225,675.057 | 211,354.004 | 223,319.099 | 192,279.53 | 188,390.71 | 180,668.387 | 204,143.663 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraad
| 0 | 418,893.236 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 70,226.817 | 0 | 0 | 0 | 0 | 97,062.06 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| -628,912.127 | -637,466.138 | -631,019.051 | -601,396.512 | -620,889.196 | -636,100.55 | -293,383.296 | -620,612.598 | -305,093.774 | -281,580.82 | -643,280.294 | -568,214.64 | -350,713.55 | -560,981.68 | -339,784.536 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal vlottende activa
| 0 | 79,137.228 | 76,075.238 | 44,322.004 | 74,762.077 | 23,183.562 | 44,507.593 | 5,327.996 | 40,956.948 | 31,765.528 | 26,363.11 | 122,205.157 | 124,574.452 | 96,597.112 | 97,062.06 | 133,275.299 | 181,498.927 | 245,209.52 | 114,371.579 | 128,477.062 | 114,366.636 | 166,459.17 | 160,401.402 | 193,061.954 | 110,125.675 | 103,582.959 | 158,421.528 | 183,156.01 | 188,196.881 | 318,311.045 | 350,281.932 | 359,928.716 | 229,400.47 | 257,649.735 | 283,626.064 | 345,127.338 | 237,311.615 | 284,057.864 | 0 | 101,857.317 | 132,373.188 | 59,460.325 | 14,495.518 | 21,855.17 | 75,831.836 | 92,796.032 | 130,192.486 | 71,568.463 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 7,514.48 | 8,696.863 | 9,922.893 | 11,163.44 | 11,945.779 | 11,551.759 | 12,340.808 | 10,510.946 | 10,651.366 | 11,635.913 | 12,615.847 | 13,754.887 | 14,703.614 | 13,970.326 | 16,292.809 | 17,780.366 | 16,436.107 | 15,748.878 | 15,000.218 | 15,951.134 | 15,782.191 | 15,361.803 | 16,259.634 | 16,728.592 | 17,777.237 | 18,524.99 | 19,638.127 | 20,507.192 | 22,320.842 | 23,844.763 | 25,032.898 | 26,204.428 | 27,661.213 | 28,949.592 | 29,884.372 | 30,995.709 | 30,509.233 | 10,472.854 | 0 | 3,437.879 | 3,590.834 | 4,269.253 | 4,943.7 | 5,588.303 | 5,779.49 | 6,278.985 | 6,620.788 | 7,439.412 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 108,835 | 108,835 | 108,815 | 99,815 | 99,815 | 92,450 | 92,450 | 630.5 | 630.5 | 630.5 | 630.5 | 0 | 0 | 0 | 630.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 108,835 | 108,835 | 108,835 | 108,815 | 99,815 | 99,815 | 92,450 | 92,450 | 630.5 | 630.5 | 630.5 | 630.5 | -22,715.083 | -35,238.751 | 0 | 630.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 0 | 594,443.739 | 32,595.547 | 30,823.325 | 30,941.444 | 21,135.337 | 12,242.188 | 86,454.955 | -10,550.064 | 10,176.581 | 10,013.806 | 44,130.32 | 12,855.872 | 22,171.016 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 1,881.691 | 1,271.225 | 1,271.225 | 3,772.26 | 234.452 | 1,640.297 | 1,355.716 | 2,293.615 | 3,414.725 | 3,577.624 | 3,268.176 | 4,467.444 | 3,276.443 | 4,050.59 | 4,292.193 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| -118,231.171 | 1,772.255 | 558,904.538 | 559,912.047 | 550,329.392 | 617,487.302 | 585,806.435 | 532,081.077 | 629,979.303 | 598,783.034 | 620,109.178 | 475,122.951 | 499,861.728 | 509,270.965 | 493,817.729 | 534,329.764 | 468,852.611 | 369,203.811 | 434,527.566 | 437,478.917 | 509,761.935 | 474,571.11 | 423,867.252 | 379,260.652 | 468,070.939 | 485,123.838 | 422,711.628 | 437,517.233 | 927,526.126 | 773,754.915 | 844,116.932 | 606,134.373 | 1,158,074.318 | 903,527.442 | 984,014.782 | 735,354.528 | 987,448.582 | 829,380.506 | 0 | 561,063.222 | 603,258.259 | 638,718.937 | 905,492.013 | 810,280.857 | 795,470.384 | 991,385.473 | 769,256.303 | -7,439.412 |
Totaal niet-vlottende activa
| 0 | 715,019.082 | 711,529.202 | 714,486.071 | 693,266.067 | 751,629.695 | 704,195.147 | 723,790.593 | 634,125.83 | 624,803.652 | 646,637.507 | 538,106.102 | 507,982.574 | 514,224.145 | 514,402.731 | 552,740.63 | 485,288.718 | 384,952.689 | 449,527.785 | 453,430.051 | 525,544.127 | 489,932.913 | 440,126.886 | 395,989.244 | 485,848.176 | 503,648.828 | 442,349.754 | 458,024.425 | 949,846.967 | 797,599.677 | 869,149.83 | 632,338.801 | 1,185,735.531 | 932,477.034 | 1,013,899.154 | 766,350.237 | 1,017,957.815 | 839,853.36 | 0 | 564,501.101 | 606,849.094 | 642,988.191 | 910,435.713 | 815,869.16 | 801,249.874 | 997,664.457 | 775,877.091 | 7,439.412 |
Totaal activa
| 783,710.743 | 794,156.31 | 787,604.44 | 758,808.075 | 768,028.143 | 774,813.258 | 748,702.739 | 729,118.589 | 675,082.778 | 656,569.18 | 673,000.617 | 635,347.344 | 632,557.026 | 610,821.257 | 611,464.79 | 686,015.928 | 666,787.645 | 630,162.21 | 563,899.363 | 581,907.113 | 639,910.763 | 656,392.083 | 600,528.288 | 589,051.199 | 595,973.851 | 607,231.787 | 600,771.282 | 641,180.435 | 1,138,043.848 | 1,115,910.722 | 1,219,431.762 | 992,267.517 | 1,415,136.001 | 1,190,126.769 | 1,297,525.217 | 1,111,477.575 | 1,255,269.43 | 1,123,911.224 | 0 | 666,358.419 | 739,222.282 | 702,448.516 | 924,931.231 | 837,724.33 | 877,081.71 | 1,090,460.49 | 906,069.577 | 840,532.013 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kortlopende schulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal kortlopende verplichtingen
| 0 | 1,678.013 | 2,622.072 | 2,003.43 | 3,477.6 | 1,410.32 | 1,644.21 | 1,886.757 | 1,727.615 | 2,246.889 | 2,752.794 | 2,303.444 | 3,411.592 | 1,602.569 | 2,581.201 | 3,317.944 | 4,314.793 | 4,923.783 | 3,503.457 | 2,928.754 | 7,616.889 | 4,294.484 | 6,939.593 | 6,626.608 | 3,615.553 | 3,110.92 | 4,939.327 | 5,527.685 | 2,352.695 | 2,397.241 | 5,470.564 | 4,021.38 | 4,813.252 | 4,400.525 | 4,390.598 | 3,275.423 | 7,532.311 | 5,209.607 | 0 | 3,573.977 | 1,873.78 | 1,704.059 | 2,350.564 | 2,587.206 | 4,187.165 | 6,194.823 | 4,417.092 | 4,070.858 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100,000 | 100,000 | 100,000 | 100,000 | 100,000 | 65,000 | 65,000 | 65,000 | 65,000 | 65,000 | 0 | 65,000 | 65,000 | 0 | 0 | 0 | 44,000 | 44,000 | 44,000 | 44,000 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 4.873 | 4.873 | 4.873 | 4.873 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 164,519.759 | 179,255.073 | 144,803.073 | 128,931.972 | 157,460.321 | 135,864.118 | 144,105.187 | 132,137.687 | 169,089.26 | 141,935.618 | 164,957.03 | 137,407.389 | 133,339.682 | 120,583.13 | 125,331.538 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 239,389.387 | 216,973.915 | 311,139.749 | 314,605.644 | 523,631.421 | 345,240.696 | 459,600.262 | 281,942.011 | 422,374.604 | 311,416.79 | 0 | 265,548.774 | 342,656.519 | 0 | 0 | 0 | 516,491.771 | 730,867.508 | 551,551.784 | -44,000 |
Totaal niet-vlottende verplichtingen
| 164,519.759 | 179,255.073 | 144,803.073 | 128,931.972 | 157,465.194 | 135,868.991 | 144,110.06 | 132,142.56 | 169,089.26 | 141,935.618 | 164,957.03 | 137,407.389 | 133,339.682 | 120,583.13 | 125,331.538 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 339,389.387 | 316,973.915 | 411,139.749 | 414,605.644 | 623,631.421 | 410,240.696 | 524,600.262 | 346,942.011 | 487,374.604 | 376,416.79 | 0 | 330,548.774 | 407,656.519 | 0 | 0 | 0 | 560,491.771 | 774,867.508 | 595,551.784 | 44,000 |
Totaal passiva
| 164,519.759 | 1,678.013 | 144,803.073 | 128,931.972 | 157,959.458 | 135,868.991 | 144,147.475 | 132,227.797 | 169,089.26 | 141,935.618 | 164,957.03 | 137,407.389 | 133,339.682 | 120,856.691 | 125,838.806 | 3,317.944 | 4,314.793 | 4,923.783 | 3,503.457 | 2,928.754 | 7,616.889 | 4,294.484 | 6,939.593 | 6,626.608 | 3,615.553 | 3,110.92 | 4,939.327 | 5,527.685 | 341,742.082 | 319,371.157 | 416,610.313 | 418,627.024 | 628,444.673 | 414,641.221 | 528,990.86 | 350,217.434 | 494,906.915 | 381,626.397 | 0 | 334,122.751 | 409,530.299 | 1,704.059 | 2,350.564 | 2,587.206 | 564,678.936 | 781,062.331 | 599,968.876 | 535,500.76 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18,078.26 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 180,000 | 180,000 | 180,000 | 180,000 | 180,000 | 180,000 | 180,000 | 180,000 | 180,000 | 180,000 | 180,000 | 180,000 | 180,000 | 180,000 | 180,000 | 180,000 | 180,000 | 180,000 | 180,000 | 180,000 | 180,000 | 180,000 | 180,000 | 180,000 | 180,000 | 180,000 | 180,000 | 180,000 | 180,000 | 180,000 | 180,000 | 180,000 | 180,000 | 180,000 | 180,000 | 180,000 | 180,000 | 180,000 | 0 | 90,000 | 90,000 | 90,000 | 90,000 | 90,000 | 90,000 | 90,000 | 90,000 | 90,000 |
Ingehouden winsten
| 29,881.582 | 15,205.957 | 54,450.616 | 38,942.906 | 33,217.586 | 24,885.613 | 13,379.992 | 2,840.13 | -7,841.99 | 341.675 | -6,218.577 | -16,637.306 | -16,726.16 | -24,537.389 | -32,443.363 | -37,099.361 | -6,226.537 | -10,206.549 | -66,706.723 | -64,376.176 | -34,482.982 | -47,046.94 | -53,842.945 | -60,878.761 | -39,803.216 | -42,171.306 | -42,677.797 | -46,512.233 | 279,890.305 | 280,128.104 | 286,293.53 | 57,229.032 | 271,031.748 | 259,825.968 | 252,006.438 | 245,600.561 | 243,834.596 | 225,756.908 | 0 | 214,135.036 | 211,591.351 | 208,773.688 | 207,223.573 | 203,220.246 | 194,302.142 | 191,414.537 | 188,117.079 | 141,713.878 |
Overige gereserveerde algehele resultaten
| 89,637.955 | 100,035.427 | 88,671.042 | 91,240.659 | 77,166.508 | 114,365.434 | 91,475.275 | 94,344.467 | -2,692.412 | -2,236.032 | -2,265.746 | -1,950.659 | -584.416 | -855.4 | 1,541.426 | 1,041.426 | 51.684 | 51.684 | 51.684 | 1,277.98 | -3,029.717 | -3,029.717 | -3,029.717 | -3,029.717 | 17.171 | 17.171 | 17.171 | 17.171 | -116.459 | -116.459 | 0 | -116.459 | -868.34 | -868.34 | 0 | -868.34 | 0 | 0 | 332,235.668 | 0 | 0 | -0 | 0 | 0 | -0 | 0 | -0 | 0 |
Overige totale aandeelhoudersvermogen
| 319,490.786 | 319,490.786 | 319,490.786 | 319,490.786 | 319,490.786 | 319,490.786 | 319,490.786 | 319,490.786 | 336,527.92 | 336,527.92 | 336,527.911 | 318,449.66 | 336,527.92 | 336,527.92 | 336,527.92 | 336,527.92 | 336,527.92 | 336,527.92 | 336,527.92 | 336,527.92 | 336,527.92 | 336,527.92 | 336,527.92 | 336,527.92 | 336,527.92 | 336,527.92 | 336,527.92 | 336,527.92 | 336,527.92 | 336,527.92 | 336,527.92 | 336,527.92 | 336,527.92 | 336,527.92 | 336,527.92 | 336,527.92 | 336,527.92 | 336,527.92 | 0 | 28,100.632 | 28,100.632 | 28,100.632 | 28,100.632 | 28,100.632 | 28,100.632 | 28,100.632 | 28,100.632 | 73,396.454 |
Totaal eigen vermogen van aandeelhouders
| 619,010.323 | 614,732.17 | 642,612.444 | 629,674.35 | 609,874.88 | 638,741.832 | 604,346.053 | 596,675.383 | 505,993.518 | 514,633.562 | 508,043.588 | 497,939.955 | 499,217.343 | 491,135.132 | 485,625.984 | 480,469.986 | 510,353.067 | 506,373.055 | 449,872.881 | 453,429.724 | 479,015.221 | 466,451.263 | 459,655.258 | 452,619.442 | 476,741.875 | 474,373.785 | 473,867.294 | 470,032.858 | 796,301.766 | 796,539.565 | 802,821.449 | 573,640.493 | 786,691.328 | 775,485.548 | 768,534.358 | 761,260.141 | 760,362.515 | 742,284.828 | 332,235.668 | 332,235.668 | 329,691.983 | 326,874.32 | 325,324.205 | 321,320.878 | 312,402.774 | 309,515.169 | 306,217.711 | 305,110.332 |
Totaal eigen vermogen
| 619,190.984 | 614,901.237 | 642,801.366 | 629,876.103 | 610,068.686 | 638,944.266 | 604,555.265 | 596,890.792 | 505,993.518 | 514,633.562 | 508,043.588 | 498,161.386 | 499,217.343 | 491,135.132 | 485,625.984 | 480,469.986 | 510,353.067 | 506,373.055 | 449,872.881 | 453,429.724 | 479,015.221 | 466,451.263 | 459,655.258 | 452,619.442 | 476,741.875 | 474,373.785 | 473,867.294 | 470,032.858 | 796,301.766 | 796,539.565 | 802,821.449 | 573,640.493 | 786,691.328 | 775,485.548 | 768,534.358 | 761,260.141 | 760,362.515 | 742,284.828 | 332,235.668 | 332,235.668 | 329,691.983 | 326,874.32 | 325,324.205 | 321,320.878 | 312,402.774 | 309,398.159 | 306,100.7 | 305,031.253 |
Totaal passiva en aandeelhoudersvermogen
| 783,710.743 | 616,579.249 | 787,604.44 | 758,808.075 | 768,028.143 | 774,813.258 | 748,702.739 | 729,118.589 | 675,082.778 | 656,569.18 | 673,000.617 | 635,347.344 | 632,557.026 | 611,991.823 | 611,464.79 | 483,787.93 | 514,667.86 | 511,296.838 | 453,376.338 | 456,358.478 | 486,632.109 | 470,745.747 | 466,594.852 | 459,246.05 | 480,357.427 | 477,484.705 | 478,806.621 | 475,560.543 | 1,138,043.848 | 1,115,910.722 | 1,219,431.762 | 992,267.517 | 1,415,136.001 | 1,190,126.769 | 1,297,525.217 | 1,111,477.575 | 1,255,269.43 | 1,123,911.224 | 332,235.668 | 666,358.419 | 739,222.282 | 328,578.379 | 327,674.769 | 323,908.084 | 877,081.71 | 1,090,460.49 | 906,069.577 | 0 |