Regeneron Pharmaceuticals, Inc.
NASDAQ:REGN
782.51 (USD) • At close November 14, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
| 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Nettowinst
| 1,340.6 | 1,432.3 | 722 | 1,159.6 | 1,007.8 | 968.4 | 817.8 | 1,197.1 | 1,315.7 | 852.1 | 973.5 | 2,229 | 1,632.2 | 3,098.9 | 1,115.2 | 1,149.2 | 842.1 | 897.3 | 624.6 | 792 | 669.6 | 193.1 | 461.1 | 820.353 | 594.655 | 551.412 | 477.98 | 173.519 | 388.317 | 387.744 | 248.931 | 253.115 | 264.804 | 211.867 | 165.736 | 154.994 | 210.398 | 194.643 | 76.021 | 110.176 | 79.72 | 92.735 | 65.443 | 96.806 | 141.306 | 87.376 | 98.874 | 470.407 | 191.468 | 76.743 | 11.651 | -53.443 | -62.365 | -62.505 | -43.447 | -14.597 | -33.875 | -25.474 | -30.522 | -36.489 | -1.015 | -12.845 | -17.481 | -31.518 | -21.115 | -18.459 | -11.618 | -13.071 | -35.838 | -26.774 | -29.917 | -30.971 | -27.41 | -23.576 | -20.38 | -29.672 | -34.652 | -26.999 | -4.123 | 2.792 | -11.076 | -14.549 | 64.532 | -19.377 | -29.235 | -28.736 | -30.11 | -35.693 | -32.816 | -30.423 | -25.445 | -28.378 | -19.931 | -14.834 | -13.037 | -9.739 | -3.211 | -2.947 | -7.318 | -1.4 | -4.9 | -7.9 | -8.9 | -5.5 | -1.4 | 2.1 | -3.8 | 0.5 | -1.9 | -4.3 | -5.9 | -8.1 | -8.9 | -7.6 | -7.8 | -7.8 | -7.1 | -4.4 | -4.2 | -5.8 | -3.9 | -10.3 | -10.7 | -11.5 | -9.7 | -9.4 | -9.3 | -6.4 | -5.7 | -3.7 | -3.3 | -2.1 | -0.9 |
| Afschrijvingen & Amortisatie
| 121.7 | 120.7 | 114.1 | 113 | 105.4 | 103.1 | 99.5 | 100.1 | 92.6 | 74.4 | 74.3 | 74.5 | 73.2 | 71.1 | 67.4 | 61.7 | 59.3 | 58.8 | 56.1 | 54.3 | 52.9 | 52.1 | 51 | 42.759 | 35.441 | 33.642 | 36.358 | 34.507 | 37.719 | 35.126 | 38.115 | 28.9 | 27.839 | 25.029 | 22.977 | 22.91 | 20.674 | 15.298 | 16.027 | 14.135 | 14.005 | 13.016 | 11.53 | 11.292 | 10.803 | 9.702 | 9.407 | 9.778 | 9.329 | 9.417 | 8.416 | 7.926 | 8.276 | 7.902 | 6.978 | 6.086 | 4.894 | 4.524 | 4.183 | 4.935 | 3.59 | 2.998 | 2.724 | 2.626 | 2.774 | 2.941 | 2.946 | 2.899 | 2.859 | 2.874 | 2.855 | 3.396 | 3.708 | 3.69 | 3.798 | 3.88 | 3.935 | 3.831 | 3.858 | 3.916 | 3.876 | 3.797 | 3.773 | 4.314 | 3.656 | 2.679 | 2.288 | 2.049 | 2.169 | 2.228 | 2.008 | 1.81 | 1.519 | 1.419 | 1.329 | 1.296 | 1.154 | 1.045 | 0.926 | 0.9 | 0.9 | 0.9 | 0.7 | 0.7 | 0.7 | 0.7 | 0.9 | 1.1 | 0.9 | 1.2 | 1.2 | 1.6 | 1.5 | 1.5 | 1.5 | 1.3 | 1.6 | 1.4 | 1.6 | 1.2 | 1.1 | 1 | 0.9 | 0.9 | 0.8 | 0.7 | 0.7 | 0.6 | 0.5 | 0.5 | 0.4 | 0.3 | 0.2 |
| Uitgestelde Inkomstenbelasting
| -168.6 | -118.1 | -190.4 | -286.3 | -125.7 | -209.3 | -216.5 | -279.7 | -85.7 | -156 | -225 | -205.9 | 7 | 41.7 | 10.1 | -42.3 | -0.1 | 108.1 | 9.9 | -20.6 | 15.3 | -114.6 | -10.7 | -106.479 | -18.034 | -9.121 | -6.366 | 427.051 | -50.505 | -16.749 | -40.988 | -169.751 | -27.675 | -82.867 | -79.785 | -55.648 | -6.906 | -48.181 | -10.888 | -16.138 | -17.923 | -24.021 | -8.522 | -19.289 | -9.632 | 52.997 | 39.525 | -340.156 | 0 | 0 | 0 | -168.317 | 62.365 | 105.952 | 0 | 0 | 0 | 0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6.585 | 0 | -4.632 | -4.7 | -4.892 | 0 | 0 | 0 | -5.881 | 0 | 0 | 0 | -0.671 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Aandelen Gebaseerde Vergoedingen
| 225.1 | 223.2 | 230.1 | 240.4 | 203.9 | 202 | 238.7 | 232 | 166.3 | 159.8 | 166.9 | 188.4 | 136.9 | 145.5 | 130.9 | 121.5 | 101.2 | 103.5 | 105.8 | 133.5 | 117.1 | 105.8 | 107.9 | 126.748 | 111.435 | 106.795 | 82.422 | 127.133 | 125.097 | 121.258 | 133.789 | 154.558 | 131.379 | 131.691 | 142.25 | 158.392 | 102.641 | 94.257 | 103.759 | 81.454 | 73.864 | 70.512 | 81.408 | 55.182 | 45.744 | 44.443 | 53.03 | 51.307 | 20.5 | 19.606 | 23.244 | 15.533 | 13.364 | 12.396 | 14.801 | 13.566 | 8.79 | 8.707 | 8.834 | 8.657 | 7.508 | 7.44 | 7.654 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.585 | 0 | 4.632 | 4.7 | 4.079 | 0 | 0 | 0 | 5.881 | 0 | 0 | 0 | 0.671 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verandering in Werkkapitaal
| 468 | -908.5 | 440.5 | -61.4 | -192.3 | -81.3 | 240.9 | 382 | -667.2 | -781.3 | 823.2 | -355.4 | 1,463.2 | -2,484.9 | -539.4 | -35.4 | -1,321.3 | 34.1 | -181 | -29.3 | -300.1 | -182.6 | 311.5 | -249.344 | -242.822 | -237.376 | 32.542 | -214.826 | -92.181 | -591.624 | -27.902 | 79.504 | 248.891 | 125.59 | -225.795 | -1.263 | 553.2 | -40.383 | -281.727 | -33.608 | 2.887 | 156.969 | -106.009 | 119.065 | -99.154 | -83.037 | -127.543 | -113.297 | -231.634 | -191.653 | -136.215 | -28.578 | -7.299 | 7.907 | 10.506 | -46.805 | 181.043 | -0.337 | 7.034 | -23.125 | -19.849 | -3.398 | -3.096 | -14.899 | -32.064 | 12.04 | -17.511 | 48.312 | 14.435 | 13.481 | 11.239 | 75.745 | 4.108 | -5.489 | 18.594 | 1.71 | 9.798 | -11.237 | 27.516 | -19.533 | 3.343 | 27.248 | -69.801 | -14.258 | 85.351 | -15.195 | 28.428 | 2.135 | 6.336 | -1.833 | -3.058 | 8.739 | -3.406 | 3.603 | 2.079 | 1.985 | -3.246 | -2.527 | -11.466 | 5.5 | -4.6 | 1.6 | -1.3 | -1.8 | 4.1 | -7.7 | -2 | 1 | -1.4 | -1.7 | -0.5 | 2.6 | -3.9 | -3.4 | -3.8 | 3.4 | -9.2 | -2.4 | -6.6 | -8.5 | -5.3 | 12.3 | -1.5 | -0.4 | 1.3 | 0.9 | 1.3 | -0.2 | 1.3 | -0.2 | 0.6 | 1.3 | -1.4 |
| Vorderingen
| -388.9 | -494.1 | 446.8 | -82.7 | -463.5 | -2.7 | 210.1 | 219.6 | -386.9 | -322.4 | 1,197.5 | -584.5 | 1,541 | -2,825.6 | -58.3 | -80.8 | -1,228.2 | 121.9 | -169 | -12.2 | -204.1 | -150.7 | -106.1 | -40.295 | -163.698 | -95.315 | 30.408 | -2.891 | -126.902 | -94.999 | -137.928 | 32.252 | 108.099 | 113.25 | -397.428 | -28.478 | -44.19 | -97.69 | -321.063 | -90.145 | -33.33 | 153.572 | -92.529 | 101.046 | -116.808 | -73.378 | -109.518 | -91.849 | -165.891 | -197.033 | -135.312 | -35.783 | 6.117 | 3.592 | 4.956 | -10.825 | 12.909 | -23.338 | -6.29 | 2.198 | -7.72 | -11.837 | -12.997 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -26.139 | 0 | 0 | 0 | 25.511 | 0 | 0 | 0 | 32.731 | 0 | 0 | 0 | -44.353 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Voorraden
| -164.4 | -181.8 | -155.8 | -47.3 | -77.2 | -100.4 | -46.8 | -144.3 | -223.5 | -240.1 | -88.6 | -163.7 | -109.1 | 31.3 | -252.8 | -127 | -169 | -162.6 | -70.8 | -108.3 | -59 | -109.6 | -58.6 | -106.276 | -99.524 | -93.34 | -88.76 | -78.55 | -84.101 | -81.8 | -69.744 | -50.07 | -26.818 | -10.625 | -62.263 | -30.366 | -31.607 | -43.92 | -5.932 | -9.983 | -13.622 | -21.745 | -15.55 | -47.956 | -32.412 | -8.037 | -43.66 | -19.955 | 0 | 0 | -4.487 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.44 | 0.07 | 2.245 | 1.371 | -0.092 | 0.042 | 1.067 | -0.386 | 0.527 | 1.313 | 6.861 | -1.448 | 0.188 | -1.027 | 2.925 | -1.623 | -1.324 | -0.397 | -0.505 | -0.095 | -0.735 | -0.637 | -0.513 | 0.683 | -0.474 | 6.544 | 0.104 | -1.898 | -0.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Crediteuren
| 194.4 | 204.6 | 110.5 | 25.6 | 303.1 | 39.7 | 119 | 347.6 | -160.3 | -75.3 | -250.4 | 365.7 | 76.7 | 458.4 | -34.7 | 38.1 | 59.9 | 106.1 | -85.2 | 324.6 | 9.6 | 129.9 | -19.6 | 30.148 | 112.873 | -9.675 | 76.654 | 5.72 | 118.324 | -334.927 | 187.695 | 146.542 | -26.487 | 30.494 | 103.431 | 139.005 | 35.314 | 103.804 | 25.534 | 85.73 | 59.686 | 30.959 | -14.139 | 41.79 | 59.302 | 3.487 | 32.105 | 10.979 | 0 | 0 | 12.71 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.152 | 0 | 0 | 0 | -3.069 | 0 | 0 | 0 | -1.049 | 0 | 0 | 0 | 1.301 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overig Werkkapitaal
| 826.9 | -437.2 | 39 | 43 | 45.3 | -17.9 | -41.4 | -40.9 | 103.5 | -143.5 | -35.3 | 27.1 | -45.4 | -149 | -193.6 | 134.3 | 16 | -31.3 | 144 | -233.4 | -46.6 | -52.2 | 495.8 | -132.921 | -92.473 | -39.046 | 14.24 | -139.105 | 0.498 | -79.898 | -7.925 | -49.22 | 194.097 | -7.529 | 130.465 | -81.424 | 593.683 | -2.577 | 19.734 | -19.21 | -9.847 | -5.817 | 16.209 | 24.185 | -9.236 | -5.109 | -6.47 | -12.472 | -65.743 | 5.38 | -9.126 | 7.205 | -13.416 | 4.315 | 5.55 | -35.98 | 168.134 | 23.001 | 13.324 | -25.323 | -12.129 | 8.439 | 9.901 | -14.899 | -32.064 | 12.04 | -17.511 | 48.312 | 14.435 | 13.481 | 37.666 | 75.675 | 1.863 | -6.86 | -3.756 | 1.668 | 8.731 | -10.851 | -4.693 | -20.846 | -3.518 | 28.696 | -26.937 | -13.231 | 82.426 | -13.572 | 29.752 | 2.532 | 6.841 | -1.738 | -2.323 | 9.376 | -2.893 | 2.92 | 2.553 | -4.559 | -3.35 | -0.629 | -10.766 | 5.5 | -4.6 | 1.6 | -1.3 | -1.8 | 4.1 | -7.7 | -2 | 1 | -1.4 | -1.7 | -0.5 | 2.6 | -3.9 | -3.4 | -3.8 | 3.4 | -9.2 | -2.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overige Niet-Contante Posten
| -695.6 | 540.3 | 253 | -75.6 | 115.2 | 39.5 | 187.2 | 88.4 | -192.8 | 415.4 | 288.8 | 69 | 1,708.2 | -2,543.3 | -514.1 | 20.1 | -1,155.7 | -12.7 | 17.3 | -58.9 | -165.2 | -56.9 | 384.9 | -134.4 | -177.2 | -190.4 | 104.4 | 358.889 | -11.204 | -453.44 | 68.855 | 95.864 | 358.386 | 178.252 | -159.373 | 103.919 | 661.781 | 47.89 | -193.775 | 93.945 | 66.941 | 227.045 | -26.308 | 168.683 | -59.654 | 31.086 | -22.033 | -387 | -203.179 | 7.51 | 5.863 | 176.562 | -61.076 | -105.702 | 0.582 | 0.051 | -0.183 | -0.245 | 0.47 | -0.382 | -0.056 | 0 | 0 | 7.951 | 8.859 | 9.675 | 8.286 | 12.677 | 7.844 | 6.912 | 6.585 | 5.133 | 4.763 | 4.7 | 4.079 | 4.235 | 5.921 | 5.822 | 5.881 | 0.626 | 0.271 | 0.962 | -17.086 | 0.892 | 2.038 | 0.545 | 0.587 | 0.483 | 0.457 | 0.439 | 0.441 | 0.175 | -0.073 | 0.434 | 1.232 | 2.688 | 1.099 | 1.08 | 1.271 | 2 | 0.9 | 0.7 | 1.1 | 0.9 | 0.8 | 0.4 | 0.7 | 0.5 | 0.7 | 0.7 | 1.8 | 3.8 | 4.3 | 3.6 | 2.8 | 5.2 | 3.4 | 3 | 2.6 | 1.7 | 2.2 | 2.8 | 2.3 | 2 | 1.6 | 0 | 0 | 0 | 0.1 | -0.8 | -0.9 | -0.9 | -0.6 |
| Kasstroom uit Operationele Activiteiten
| 1,291.2 | 354 | 1,512.5 | 1,089.7 | 1,114.3 | 1,022.4 | 1,367.6 | 1,719.9 | 628.9 | 564.4 | 2,101.7 | 2,372.5 | 3,413.6 | 626.7 | 668.5 | 1,231 | -254.3 | 943.4 | 698 | 787.4 | 557.3 | 188.3 | 897 | 728.8 | 452.9 | 394.6 | 618.8 | 566.937 | 414.832 | -30.57 | 355.901 | 377.879 | 651.029 | 399.499 | 44.989 | 281.823 | 892.853 | 257.831 | -101.727 | 198.175 | 164.321 | 336.412 | 53.527 | 276.781 | 92.455 | 128.164 | 86.248 | 93.185 | -2.382 | -78.377 | -87.041 | -50.317 | -46.735 | -34.05 | -10.58 | -41.699 | 160.669 | -12.625 | -10.001 | -46.404 | -9.822 | -5.805 | -10.199 | -35.84 | -41.546 | 6.197 | -17.897 | 50.817 | -10.7 | -3.507 | -9.238 | 53.303 | -14.831 | -20.675 | 5.278 | -19.847 | -14.998 | -28.583 | 33.132 | -12.199 | -3.586 | 17.458 | -18.582 | -28.429 | 61.81 | -40.707 | 1.193 | -31.026 | -23.854 | -29.589 | -26.054 | -17.654 | -21.891 | -9.378 | -8.397 | -3.77 | -4.204 | -3.349 | -16.587 | 7 | -7.7 | -4.7 | -8.4 | -5.7 | 4.2 | -4.5 | -4.2 | 3.1 | -1.7 | -4.1 | -3.4 | -0.1 | -7 | -5.9 | -7.3 | 2.1 | -11.3 | -2.4 | -6.6 | -11.4 | -5.9 | 5.8 | -9 | -9 | -6 | -7.8 | -7.3 | -6 | -3.8 | -4.2 | -3.2 | -1.4 | -2.7 |
| Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Investeringen in Materiële Vaste Activa
| -183.6 | -210.9 | -161.8 | -313.5 | -176 | -113 | -178.2 | -152.2 | -142.5 | -153.6 | -141.8 | -154.9 | -133.2 | -148.5 | -115.3 | -161.4 | -153.2 | -129.9 | -170.1 | -139 | -121.7 | -94.6 | -74.3 | -85.5 | -106.2 | -112 | -79.4 | -107.637 | -59.653 | -54.849 | -50.461 | -150.455 | -118.556 | -138.836 | -104.094 | -177.779 | -146.099 | -239.893 | -114.162 | -117.542 | -79.769 | -70.873 | -64.822 | -68.976 | -31.691 | -34.453 | -21.203 | -15.162 | -10.248 | -12.872 | -11.055 | -11.289 | -8.898 | -14.864 | -22.166 | -32.262 | -22.103 | -22.581 | -22.743 | -22.316 | -22.331 | -30.754 | -21.917 | -15.74 | -9.328 | -6.742 | -3.047 | -10.73 | -4.692 | -1.827 | -1.197 | -1.208 | -0.617 | -0.34 | -0.646 | -0.351 | -1.716 | -1.538 | -1.359 | -1.327 | -2.314 | -1.548 | -0.985 | -1.285 | -3.386 | -4.981 | -20.004 | -15.171 | -8.318 | -6.881 | -4 | -2.6 | -1.767 | -2.213 | -1.643 | -1.165 | -1.041 | -2.518 | -1.771 | -0.8 | -1.2 | -2.7 | -1 | -0.6 | -1.3 | -0.2 | -0.9 | -0.6 | -0.4 | 0.1 | -1.2 | -0.6 | -0.5 | -2.7 | -4.8 | -2.7 | -0.4 | -0.1 | -0.1 | 0.5 | -0.7 | -1.2 | -5.5 | -8.1 | -1.2 | -0.7 | -0.2 | 49.9 | -50.8 | -0.7 | -0.5 | -0.8 | -0.1 |
| Netto Overnames
| 0 | 15.1 | 0 | -3.8 | 199.9 | 133.9 | 100.9 | 1,616.9 | -1,261.6 | -230.3 | 1,563.5 | 551.9 | 0 | 0 | 0 | 614.6 | 0 | 0 | 0 | 429.6 | 0 | 0 | 0 | 383.1 | 0 | 0 | 0 | 272.626 | 0 | 0 | 0 | 511.941 | 0 | 0 | 0 | 677.933 | 0 | 0 | 0 | 333.006 | 0 | 0 | 0 | 156.323 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 39.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Aankoop van Beleggingen
| -4,591.1 | -4,415.9 | -5,657.5 | -2,131.8 | -3,243.1 | -4,521.7 | -1,749.4 | -3,142.9 | -570.1 | -1,465.1 | -2,309.8 | -2,175.8 | -2,985.8 | -526.5 | -1,360 | -598.3 | -1,109.2 | -819.2 | -714.3 | -367.5 | -645.8 | -1,148.9 | -1,040.2 | -311.942 | -352.353 | -579.892 | -601.313 | -393.392 | -406.34 | -268.714 | -208.694 | -203.266 | -377.211 | -228.942 | 0 | -6.963 | -209.298 | -245.069 | -95.775 | -85.752 | -103.927 | -120.631 | -253.878 | -99.966 | -194.669 | -101.721 | -180.922 | -72.14 | -127.346 | -222.338 | -48.569 | -124.853 | -99.9 | 0 | -15.638 | -370.522 | -19.497 | -44.574 | -177.594 | -9.331 | -85.351 | -5 | -100.315 | -102.863 | -131.629 | -255.129 | -91.518 | -116.237 | -107.202 | -184.83 | -186.177 | -204.856 | -99.377 | -78.119 | -74.541 | -11.912 | -30.686 | -24.791 | -35.601 | -22.671 | -160.44 | -87.707 | -5.5 | -191.062 | -8.644 | -76.73 | -11.066 | -35.26 | -10.012 | -66.96 | -127.745 | -70.585 | -44.767 | -60.621 | -15.378 | -29.381 | -47.217 | -22.316 | -5.984 | -15 | -2.9 | -19.3 | -22.9 | -13.9 | -30.2 | -17.4 | -26.5 | -39.7 | -26.8 | -25.5 | -20.6 | -20.1 | -13.4 | -22.7 | -18.4 | -6.4 | 0 | -4 | -17.7 | 8.4 | -5 | -13 | -12.9 | -26.7 | -25.6 | -11.6 | -13.4 | 0 | 0 | -10.9 | -9.4 | -33.4 | -33.3 |
| Verkoop/verval van Beleggingen
| 4,258.6 | 4,054.5 | 4,132.2 | 2,382.9 | 2,997.8 | 2,268.7 | 1,792.8 | 1,537.4 | 1,831.7 | 1,435.1 | 746.3 | 318 | 680.2 | 800.8 | 416.3 | 454.7 | 486.6 | 2,402.5 | 441.2 | 297.8 | 560.5 | 407.5 | 338.4 | 131.497 | 181.891 | 206.936 | 255.276 | 165.309 | 107.109 | 153.154 | 119.012 | 82.365 | 89.914 | 41.768 | 60.409 | 61.442 | 72.226 | 113.313 | 80.456 | 259.939 | 60.628 | 73.381 | 82.469 | 58.994 | 11.908 | 252.49 | 54.754 | 178.439 | 88.889 | 96.028 | 75.853 | 101.826 | 107.899 | 158.48 | 58.151 | 46.088 | 92.604 | 73.55 | 64.359 | 12.477 | 94.211 | 108.029 | 82.694 | 203.274 | 203.734 | 107.344 | 132.509 | 163.43 | 110.02 | 140.457 | 113.262 | 44.45 | 166.457 | 30.975 | 64.317 | 37.566 | 78.202 | 52.295 | 55.385 | 31.565 | 149.362 | 20.267 | 76.715 | 35.856 | 69.655 | 54.915 | 92.889 | 85.366 | 48.432 | 37.215 | 44.818 | 46.978 | 25.046 | 28.257 | 23.908 | 15.813 | 2.798 | 24.842 | 10.264 | 8.8 | 14.9 | 25.8 | 33.7 | 17.7 | 27.7 | 25.8 | 22.3 | 27 | 18.5 | 10.8 | 19.6 | 8.2 | 10.5 | 10.7 | 9.5 | 12.2 | 1.4 | 11.2 | 14 | 9.5 | 9.4 | 19.6 | 22.8 | 18.9 | 16.1 | 18.4 | 15.1 | 23.6 | 33.9 | 13.4 | 11.9 | 27.4 | 32.3 |
| Overige Investeringsactiviteiten
| -58.3 | -371.7 | -1,553.2 | 189 | -274.9 | -154.8 | -201.8 | -1,716.9 | 334.8 | -30 | -1,563.5 | -1,857.8 | -2,305.6 | 274.3 | -943.7 | -143.6 | -622.6 | 1,583.3 | -273.1 | -69.7 | -85.3 | -741.4 | -701.8 | -180.4 | -180.5 | -373 | -346 | -228.127 | -299.231 | -115.56 | -89.682 | -120.901 | -287.297 | -187.174 | 60.409 | 54.479 | -137.072 | -131.756 | -15.319 | 174.187 | -43.299 | -47.25 | -171.409 | -40.972 | -182.761 | 151.083 | -126.482 | 106.265 | -38.506 | -0.006 | -0.463 | 0.408 | -0.004 | -0.681 | 0 | 2.922 | 0 | -1.8 | 0 | 0 | -39.5 | 0.05 | 0 | 0 | 0 | -0.05 | 0 | 0 | 0 | 0 | 0 | -1.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0 | -0.1 | 0 | -0.1 | 0.1 | -0.1 | -0.1 | 0.1 | 0 | 0.1 | -0.1 | 0 | 0 | -0.1 | 0 | 0.2 | -0.1 | 0 | 0 | 0 | 0 | -1.7 | -2.4 | -0.3 | -0.2 | -70.1 | 18.1 | -0.2 | 0 | -0.4 | -0.4 |
| Kasstroom uit Investeringsactiviteiten
| -574.4 | -557.2 | -1,687.1 | -66.2 | -496.3 | -2,386.9 | -235.7 | -1,857.7 | 192.3 | -413.9 | -1,705.3 | -2,012.7 | -2,438.8 | 125.8 | -1,059 | -305 | -775.8 | 1,453.4 | -443.2 | -208.7 | -207 | -836 | -776.1 | -265.907 | -286.708 | -484.973 | -425.412 | -335.746 | -358.884 | -170.409 | -140.143 | -271.356 | -405.853 | -326.01 | -43.685 | -123.3 | -283.171 | -371.649 | -129.481 | 56.645 | -123.068 | -118.123 | -236.231 | -109.948 | -214.452 | 116.63 | -147.685 | 91.103 | -48.754 | -139.188 | 15.766 | -33.908 | -0.903 | 142.935 | 20.347 | -353.774 | 51.004 | 4.595 | -135.978 | -19.17 | -13.471 | 72.325 | -39.538 | 84.671 | 62.777 | -154.577 | 37.944 | 36.463 | -1.874 | -46.2 | -74.112 | -163.214 | 66.463 | -47.484 | -10.87 | 25.303 | 45.8 | 25.966 | 18.425 | 7.567 | -13.392 | -68.988 | 70.23 | -156.491 | 57.625 | -26.796 | 61.819 | 34.935 | 30.102 | -36.626 | -86.927 | -26.207 | -21.488 | -34.577 | 6.887 | -14.733 | -45.46 | 0.008 | 2.509 | -6.9 | 10.8 | 3.8 | 9.8 | 3.1 | -3.8 | 8.1 | -5 | -13.4 | -8.8 | -14.5 | -2.2 | -12.4 | -3.5 | -14.7 | -13.7 | 3 | 1 | 7.3 | -3.9 | 18.4 | 3.7 | 5.4 | 4.4 | -17.6 | -13.1 | 5.8 | 1.3 | 3.4 | 1.2 | 1.6 | 2 | -7.2 | -1.5 |
| Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Schuldaflossingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 481.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7.064 | 44.139 | -31.165 | 4.445 | -11.526 | -2.337 | -20.845 | -2.381 | -107.273 | -9.948 | -159.799 | -0.276 | -61.397 | -0.262 | -0.399 | -0.628 | -0.348 | -0.649 | -0.602 | -0.587 | -0.514 | -0.5 | 389.908 | -0.306 | -0.398 | -0.306 | 0 | -0.083 | -0.119 | 46.989 | 0 | 0 | 0 | 0 | 0 | -1.156 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.888 | -0.888 | 0 | 3.827 | 4.426 | 4.083 | 5.086 | -0.089 | -0.087 | -0.087 | -0.141 | -0.111 | 191.11 | -0.148 | -0.134 | -0.23 | -0.322 | -0.438 | -0.43 | -0.308 | -0.3 | -0.2 | -0.3 | -0.3 | -0.3 | -0.4 | -0.4 | -0.8 | -1.1 | -0.8 | -0.9 | -1.1 | -3.6 | 1.6 | -0.9 | -0.8 | -0.9 | -0.9 | -0.7 | -0.8 | 1.4 | -0.7 | -0.8 | -0.2 | -0.3 | -0.3 | -0.3 | -0.3 | 0 | 0 | -0.2 | -0.1 | 0 | 0 |
| Uitgifte van Gewone Aandelen
| 254.7 | 437.6 | 682.1 | 301 | 268.6 | 90.7 | 485.2 | 372.6 | 318.5 | 306.8 | 521.6 | 542.7 | 821.4 | 213.2 | 95 | 104.1 | 303.1 | 1,356.6 | 811.4 | 48.3 | 8.4 | 14.5 | 140.6 | 27.092 | 53.3 | 20.7 | 13.427 | 13.321 | 38.199 | 172.02 | 16.673 | 36.962 | 26.171 | 24.302 | 39.304 | 55.935 | 34.598 | 39.552 | 76.273 | 45.241 | 17.747 | 8.015 | 55.042 | 15.675 | 7.418 | 21.336 | 12.964 | 15.109 | 8.809 | 7.803 | 31.828 | -5.48 | 11.634 | 14.095 | 13.343 | 183.03 | 1.696 | 2.838 | 9.226 | 3.972 | 2.921 | 0.667 | 1.038 | 1.784 | 2.48 | 1.782 | 1.903 | 314.229 | 0.347 | 2.866 | 1.958 | 180.125 | 1.07 | 0.397 | 3.416 | 2.959 | 0.09 | 0.002 | 1.03 | 0.819 | 0.08 | 0.329 | 0.274 | 0.162 | 45.44 | 0.49 | 48.586 | 0.681 | 0.039 | 0.261 | 1.168 | 0.17 | 0.546 | 3.424 | 154.382 | 0.161 | 17.993 | 73.228 | 2.983 | 0.4 | 0.1 | 0 | 0.9 | 0.1 | 0 | 0.1 | 0.3 | 0.1 | 0.1 | 0 | 0 | 10.6 | 0 | 58.4 | 1 | 22.7 | 0.1 | 0.1 | 0.3 | 0 | 0 | 0 | 0 | -0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Terugkoop van Gewone Aandelen
| -735.1 | -915.7 | -291.3 | -747.1 | -675.9 | -704.9 | -807.7 | -620.2 | -1,043.5 | -407.9 | -456.9 | -1,449.3 | -436 | -331.4 | -461.4 | -409.4 | -173 | -5,469.4 | -475.8 | -394 | -19.4 | -29.8 | -20.7 | -110.126 | -49.6 | -31.9 | 0 | -223.856 | -46.395 | -31.437 | 0 | -96.228 | -1.941 | -43.971 | -1.042 | -88.864 | -35.743 | -14.738 | -21.192 | -91.718 | -110.876 | -1.904 | -63.086 | -28.729 | -93.221 | -70.052 | -3.085 | -91.825 | -10.031 | -12.366 | -49.078 | 0 | -11.607 | -3.646 | -1.063 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -680.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -243.781 | 0 | 0 | 0 | -308.252 | -5.173 | -43.971 | -242.117 | -50.385 | -399.331 | -20.042 | -117.793 | -151.511 | 0 | -143.041 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -49.578 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overige Financieringsactiviteiten
| -153.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,500 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.007 | 0.027 | 0 | 0 | 0 | 0 | -401.248 | 0 | 0 | -226.468 | 49.766 | -342.123 | 78.924 | 45.263 | -46.487 | 98.571 | -24.726 | 117.26 | 119.017 | 89.964 | 5.583 | 2.293 | 4.308 | 0 | 0 | 0 | -22.988 | 0 | 0 | 0 | -0.271 | 0 | 0 | 0 | 18.356 | -0.773 | 5.182 | 0 | -117.503 | 0 | -82.148 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.39 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | -0.2 | 0.1 | 0 | -0.1 | 0.1 | 0 | 0 | -0.1 | 0 | 43.1 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0.1 | -0.1 | 0 | 0.1 | 0 | 0 | 0 | -0.1 | 51.3 | 0 | 0 | -0.2 | -0.3 | 0 | 0 | -0.1 | 0 |
| Kasstroom uit Financieringsactiviteiten
| -634 | -478.1 | 47.1 | -446.1 | -407.3 | -614.2 | -322.5 | -247.6 | -725 | -101.1 | 64.7 | -906.6 | 385.4 | -118.2 | -366.4 | -305.3 | 612 | -2,612.8 | 335.6 | -345.7 | -11 | -15.3 | 119.9 | -83.034 | 3.714 | -11.207 | 13.427 | -210.535 | -8.196 | 133.519 | 60.812 | -491.679 | 28.675 | -46.844 | -190.543 | -4.008 | -345.649 | 10.69 | 76.171 | -252.763 | 5.93 | -71.39 | 108.954 | 105.564 | 3.533 | -43.481 | 11.523 | -73.01 | -1.809 | -5.077 | -17.75 | 361.44 | -0.279 | 10.051 | 13.037 | 182.759 | 1.613 | 2.719 | 56.215 | 22.328 | 2.148 | 5.849 | 1.038 | -115.719 | 1.324 | -80.366 | 1.903 | 314.229 | 0.347 | 2.866 | 1.958 | 180.125 | 1.07 | 0.787 | 3.416 | 2.959 | 0.09 | 0.002 | 1.03 | 0.819 | -0.808 | 0.329 | 4.101 | 4.588 | 49.523 | 5.576 | 48.497 | 0.594 | -0.048 | 0.12 | 1.057 | 191.28 | 0.398 | 3.29 | 154.152 | -0.161 | 17.555 | 72.798 | 2.675 | 0.2 | -0.3 | -0.2 | 0.6 | -0.3 | -0.3 | -0.3 | -0.5 | -1.1 | -0.7 | 42.2 | -1 | 9.5 | -0.9 | 57.5 | 0.2 | 21.8 | -0.7 | -0.7 | -0.5 | 1.5 | -0.7 | -0.8 | -0.2 | -0.6 | 51 | -0.3 | -0.3 | -0.2 | -0.3 | -0.2 | -0.1 | -0.1 | 0 |
| Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect van Wisselkoersveranderingen op Kas
| 0.8 | -0.3 | -0.5 | 0.2 | -0.2 | 3,764.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.033 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | -0.001 | 0 | 0 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Netto Kasstroomverandering
| 83.6 | -673.8 | -128 | 577.6 | 210.5 | -1,979.1 | 809.4 | -385.4 | 96.2 | 49.4 | 461.1 | -546.8 | 1,360.2 | 634.3 | -756.9 | 620.7 | -418.1 | -216 | 590.4 | 233 | 339.3 | -663 | 240.8 | 379.857 | 169.967 | -101.615 | 206.758 | 20.668 | 47.752 | -67.46 | 276.57 | -385.156 | 273.851 | 42.294 | -204.888 | 154.515 | 264.033 | -117.353 | -140.812 | 2.165 | 46.419 | 138.277 | -73.75 | 272.397 | -118.464 | 201.313 | -49.914 | 111.278 | -52.945 | -222.642 | -89.025 | 277.215 | -47.917 | 118.936 | 22.804 | -212.714 | 213.286 | -5.311 | -89.764 | -43.246 | -21.145 | 72.369 | -48.699 | -66.888 | 22.555 | -228.746 | 21.95 | 401.509 | -12.227 | -46.841 | -81.392 | 70.214 | 52.702 | -67.372 | -2.176 | 8.415 | 30.892 | -2.615 | 52.587 | -3.813 | -17.786 | -51.201 | 55.749 | -180.332 | 168.958 | -61.927 | 111.509 | 4.503 | 6.2 | -66.095 | -111.924 | 147.419 | -42.981 | -40.665 | 152.642 | -18.663 | -32.11 | 69.457 | -11.403 | 0.2 | 2.8 | -1.1 | 2 | -2.9 | 0.1 | 3.3 | -9.7 | -11.4 | -11.2 | 23.6 | -6.6 | -3 | -11.4 | 36.9 | -20.8 | 26.9 | -11 | 4.2 | -11 | 8.5 | -2.9 | 10.4 | -4.8 | -27.2 | 31.9 | -2.3 | -6.3 | -2.8 | -2.9 | -2.8 | -1.3 | -8.7 | -4.2 |
| Kaspositie aan het Einde van de Periode
| 2,011.8 | 1,928.2 | 2,602 | 2,737.8 | 2,160.2 | 1,949.7 | 3,928.8 | 3,119.4 | 3,504.8 | 3,408.6 | 3,359.2 | 2,898.1 | 3,444.9 | 2,084.7 | 1,450.4 | 2,207.3 | 1,586.6 | 2,004.7 | 2,220.7 | 1,630.3 | 1,397.3 | 1,058 | 1,721 | 1,480.2 | 1,100.343 | 930.376 | 1,031.991 | 812.733 | 792.065 | 744.313 | 811.773 | 535.203 | 920.359 | 646.508 | 604.214 | 809.102 | 654.587 | 390.554 | 507.907 | 648.719 | 646.554 | 600.135 | 461.858 | 535.608 | 263.211 | 381.675 | 180.362 | 230.276 | 118.998 | 171.943 | 394.585 | 483.61 | 206.395 | 254.312 | 135.376 | 112.572 | 325.286 | 112 | 117.311 | 207.075 | 250.321 | 271.466 | 199.097 | 247.796 | 314.684 | 292.129 | 520.875 | 498.925 | 97.416 | 109.643 | 156.484 | 237.876 | 167.662 | 114.96 | 182.332 | 184.508 | 176.093 | 145.201 | 147.816 | 101.234 | 105.047 | 122.833 | 174.034 | 118.285 | 298.617 | 129.659 | 191.586 | 80.077 | 75.574 | 69.374 | 135.469 | 247.393 | 99.974 | 142.955 | 183.62 | 30.978 | 49.641 | 81.751 | 12.294 | 23.7 | 23.5 | -1.1 | 21.8 | -2.9 | 0.1 | 3.3 | 19.3 | -11.4 | -11.2 | 23.6 | 27.9 | -3 | -11.4 | 36.9 | 11.9 | 26.9 | -11 | 4.2 | 12.6 | 8.5 | -2.9 | 10.4 | 7.7 | -27.2 | 31.9 | -2.3 | 10.1 | -2.8 | -2.9 | -2.8 | 24.9 | -8.7 | -4.2 |