Research Frontiers Incorporated
NASDAQ:REFR
1.685 (USD) • At close January 15, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1988 Q4 | 1987 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 1.648 | 1.907 | 2.093 | 2.476 | 0.525 | 3.518 | 1.152 | 4.231 | 4.798 | 1.884 | 2.466 | 0.27 | 2.985 | 3.472 | 4.216 | 4.773 | 5.44 | 5.841 | 5.837 | 6.592 | 7.017 | 7.299 | 3.339 | 2.969 | 3.401 | 1.862 | 2.297 | 1.738 | 2.188 | 2.406 | 2.565 | 1.692 | 2.989 | 3.79 | 4.672 | 5.712 | 6.428 | 5.595 | 6.527 | 7.57 | 3.638 | 7.493 | 5.098 | 5.866 | 6.108 | 7.03 | 7.815 | 8.39 | 7.966 | 1.839 | 1.832 | 2.403 | 2.716 | 3.525 | 6.353 | 6.958 | 5.97 | 3.952 | 4.767 | 3.761 | 4.561 | 1.546 | 2.021 | 2.368 | 2.435 | 2.48 | 3.285 | 7.26 | 8.071 | 8.538 | 9.241 | 3.001 | 2.965 | 1.912 | 2.716 | 3.645 | 4.468 | 5.42 | 6.632 | 2.602 | 3.298 | 4.164 | 5.117 | 5.072 | 5.508 | 4.952 | 4.323 | 5.118 | 5.44 | 0.379 | 1.011 | 0.853 | 0.164 | 0.558 | 2.491 | 3.806 | 9.326 | 14.607 | 16.342 | 8.1 | 6.7 | 4 | 4.8 | 5.4 | 4.5 | 3.6 | 4.2 | 2.2 | 1.8 | 1.5 | 0.9 | 0.5 | 2.5 | 1 | 0.6 | 3.8 | 1.1 | 0.3 | 0.3 | 0.2 | 0.3 | 2.5 | 0.3 | 4.4 | 0.7 | 0.4 | 0.2 | 0.2 | 0.1 | 0.5 | 0.7 | 0.3 | 0.5 | 0.7 | 0.1 | 0.5 | 0 | 0.1 | 0.1 | 0.2 | 0 | 1.4 | 2.7 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 2.5 | 0 | 2.988 | 0 | 0 | 0 | 0 | 2.755 | 2.778 | 3.132 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.523 | 1.521 | 1.519 | 1.516 | 1.514 | 1.511 | 1.504 | 1.502 | 1.502 | 8.081 | 5.079 | 5.078 | 5.077 | 5.059 | 5.059 | 5.053 | 5.053 | 1.051 | 1.05 | 1.258 | 1.255 | 2 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1.5 | 2.299 | 3.032 | 2.976 | 2.988 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.005 | 0.005 | 0.006 | 0.008 | 0.006 | 0.009 | 0.006 | 0.011 | 0.011 | 5.888 | 7.027 | 7.084 | 8.143 | 10.047 | 9.995 | 11.312 | 7.28 | 3.293 | 1.246 | 1.2 | 1.2 | 1.2 | 0 | 1.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 1.648 | 1.907 | 2.093 | 2.476 | 3.025 | 3.518 | 4.14 | 4.231 | 4.798 | 1.884 | 2.466 | 3.025 | 2.985 | 3.472 | 4.216 | 4.773 | 5.44 | 5.841 | 5.837 | 6.592 | 7.017 | 7.299 | 3.339 | 2.969 | 3.401 | 1.862 | 2.297 | 1.738 | 2.188 | 2.406 | 2.565 | 3.215 | 4.509 | 5.309 | 6.188 | 7.226 | 7.939 | 7.099 | 8.029 | 9.071 | 11.719 | 12.573 | 10.176 | 10.943 | 11.167 | 12.09 | 12.868 | 13.443 | 9.017 | 2.889 | 3.089 | 3.658 | 4.716 | 5.525 | 6.353 | 6.958 | 5.97 | 3.952 | 4.767 | 3.761 | 4.561 | 2.546 | 3.52 | 4.667 | 5.467 | 5.456 | 6.273 | 7.26 | 8.071 | 8.538 | 9.241 | 3.001 | 2.965 | 1.912 | 2.716 | 3.645 | 4.468 | 5.42 | 6.632 | 2.602 | 3.303 | 4.168 | 5.123 | 5.08 | 5.514 | 4.961 | 4.328 | 5.129 | 5.451 | 6.267 | 8.038 | 7.937 | 8.307 | 10.605 | 12.486 | 15.118 | 16.606 | 17.899 | 17.588 | 9.3 | 7.9 | 5.2 | 4.8 | 5.4 | 4.5 | 3.6 | 4.2 | 2.2 | 1.8 | 1.5 | 0.9 | 0.5 | 2.5 | 1 | 0.6 | 3.8 | 1.1 | 0.3 | 0.3 | 0.2 | 0.3 | 2.5 | 0.3 | 4.4 | 0.7 | 0.4 | 0.2 | 0.2 | 0.1 | 0.5 | 0.7 | 0.3 | 0.5 | 0.7 | 0.1 | 0.5 | 0 | 0.1 | 0.1 | 0.2 | 0 | 1.4 | 2.7 |
Nettovorderingen
| 1.048 | 1.079 | 0.957 | 1.003 | 0.721 | 0.666 | 0.684 | 0.59 | 0.535 | 0.442 | 0.754 | 0.832 | 1.353 | 0.83 | 0.738 | 0.598 | 0.555 | 0.653 | 0.747 | 0.656 | 0.776 | 0.773 | 0.764 | 0.69 | 0.71 | 0.634 | 0.737 | 0.597 | 0.782 | 0.792 | 1.084 | 1.117 | 1.536 | 1.332 | 1.374 | 1.315 | 1.767 | 1.727 | 1.154 | 1.175 | 1.222 | 1.042 | 0.86 | 0.867 | 0.964 | 0.839 | 0.798 | 0.688 | 0.574 | 0.537 | 0.443 | 0.484 | 0.305 | 0.26 | 0.195 | 0.38 | 0.136 | 0.101 | 0.242 | 0.376 | 0.064 | 0.103 | 0.142 | 0.129 | 0.172 | 0.125 | 0.124 | 0.101 | 0.176 | 0.117 | 0.08 | 0.065 | 0.104 | 0.078 | 0.051 | 0.04 | 0.136 | 0.165 | 0.162 | 0.055 | 0.138 | 0.217 | 0.248 | 0.16 | 0.277 | 0.311 | 0.341 | 0.138 | 0.059 | 0.113 | 0.113 | 0.202 | 0.038 | 0.038 | 0.125 | 0 | 0.065 | 0.34 | 0.173 | 0.2 | 0 | 0.1 | 0 | 0 | 0.1 | 0.1 | 0.1 | 0 | 0 | 0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0 | 0 | 0 | 0.1 | 0 | 0.1 | 0 | 5.7 | 0.1 | 0.1 | 0 | 0 | 0 | 0.1 | 0.1 | 0 | 0 | 0.1 | 0 | 0 | 0.4 | 0.5 | 0 | 0 | 0 | 0 | 0 |
Voorraad
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 0.155 | 0.205 | 0.241 | 0.097 | 0.165 | 0.232 | 0.093 | 0.101 | 0.333 | 0.471 | 0.173 | 0.186 | 0.317 | 0.4 | 0.171 | 0.113 | 0.214 | 0.277 | 0.364 | 0.059 | 0.212 | 0.205 | 0.151 | 0.105 | 0.194 | 0.216 | 0.182 | 0.059 | 0.102 | 0.13 | 0.158 | 0.514 | 0.127 | 0.081 | 0.079 | 0.133 | 0.077 | 0.095 | 0.079 | 0.121 | 0.077 | 0.053 | 0.08 | 0.135 | 0.075 | 0.128 | 0.176 | 0.202 | 0.074 | 0.051 | 0.693 | 0.17 | 0.124 | 0.114 | 0.089 | 0.118 | 0.498 | 0.108 | 0.134 | 0.17 | 0.131 | 0.063 | 0.095 | 0.142 | 0.1 | 0.076 | 0.098 | 0.108 | 0.075 | 0.043 | 0.048 | 0.061 | 0.061 | 0.059 | 0.071 | 0.138 | 0.144 | 0.131 | 0.058 | 0.06 | 0.082 | 0.083 | 0.074 | 0.082 | 0.077 | 0.088 | 0.021 | 0.027 | 0.034 | 0.195 | 0.112 | 0.134 | 0.15 | 0.235 | 0.124 | 0.241 | 0.114 | 0.034 | 0.125 | 0.2 | 0.1 | 0.2 | 1.4 | 1.3 | 2.9 | 4.7 | 4.6 | 7.5 | 4.2 | 4.7 | 6.6 | 7.6 | 6.3 | 7.1 | 8.3 | 6 | 5.2 | 5.9 | 6.2 | 6.9 | 8.4 | 7.1 | 7.3 | -0.2 | 2.5 | 2.7 | 3.3 | 3.7 | 4 | 4 | 4 | 4.5 | 0.6 | 0 | 0.3 | 0 | 0 | 0 | 0.6 | 0.7 | 0.8 | 0 | 0 |
Totaal vlottende activa
| 2.851 | 3.19 | 3.291 | 3.576 | 3.91 | 4.415 | 4.918 | 4.921 | 5.499 | 2.562 | 3.306 | 3.95 | 4.496 | 4.501 | 5.039 | 5.428 | 6.102 | 6.632 | 6.766 | 7.307 | 7.899 | 8.174 | 4.254 | 3.712 | 4.207 | 2.604 | 3.125 | 2.365 | 3.021 | 3.262 | 3.728 | 4.589 | 6.109 | 6.722 | 7.642 | 8.674 | 9.784 | 8.921 | 9.262 | 10.368 | 13.017 | 13.668 | 11.117 | 11.945 | 12.206 | 12.993 | 13.755 | 14.333 | 9.665 | 3.477 | 4.225 | 4.312 | 5.145 | 5.899 | 6.637 | 7.456 | 6.604 | 4.161 | 5.142 | 4.307 | 4.756 | 2.713 | 3.758 | 4.938 | 5.739 | 5.657 | 6.494 | 7.469 | 8.322 | 8.698 | 9.37 | 3.126 | 3.13 | 2.048 | 2.838 | 3.823 | 4.748 | 5.717 | 6.853 | 2.717 | 3.523 | 4.468 | 5.446 | 5.322 | 5.868 | 5.36 | 4.69 | 5.294 | 5.544 | 6.574 | 8.263 | 8.273 | 8.494 | 10.878 | 12.735 | 15.359 | 16.785 | 18.274 | 17.885 | 9.7 | 8 | 5.5 | 6.2 | 6.7 | 7.5 | 8.4 | 8.9 | 9.7 | 6 | 6.2 | 7.6 | 8.2 | 8.9 | 8.2 | 9 | 9.9 | 6.3 | 6.2 | 6.5 | 7.2 | 8.7 | 9.7 | 7.6 | 9.9 | 3.3 | 3.2 | 3.5 | 3.9 | 4.1 | 4.6 | 4.8 | 4.8 | 1.1 | 0.8 | 0.4 | 0.5 | 0.4 | 0.6 | 0.7 | 0.9 | 0.8 | 1.4 | 2.7 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 0.092 | 0.134 | 0.176 | 0.218 | 0.261 | 0.303 | 0.346 | 0.389 | 0.433 | 0.476 | 0.52 | 0.563 | 0.607 | 0.651 | 0.694 | 0.738 | 0.726 | 0.744 | 0.828 | 0.916 | 1.054 | 1.142 | 1.166 | 0.313 | 0.358 | 0.403 | 0.443 | 0.483 | 0.526 | 0.57 | 0.612 | 0.652 | 0.695 | 0.739 | 0.79 | 0.836 | 0.881 | 0.927 | 0.828 | 0.66 | 0.151 | 0.097 | 0.102 | 0.064 | 0.07 | 0.073 | 0.06 | 0.059 | 0.067 | 0.07 | 0.076 | 0.082 | 0.089 | 0.096 | 0.102 | 0.11 | 0.114 | 0.125 | 0.134 | 0.144 | 0.152 | 0.162 | 0.167 | 0.16 | 0.152 | 0.13 | 0.128 | 0.127 | 0.101 | 0.102 | 0.102 | 0.103 | 0.111 | 0.117 | 0.104 | 0.112 | 0.108 | 0.114 | 0.119 | 0.121 | 0.126 | 0.122 | 0.131 | 0.136 | 0.163 | 0.183 | 0.18 | 0.201 | 0.223 | 0.245 | 0.257 | 0.28 | 0.297 | 0.32 | 0.327 | 0.348 | 0.344 | 0.318 | 0.332 | 0.3 | 0.2 | 0.2 | 0.3 | 0.3 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.509 | 1.505 | 1.504 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 0.056 | 0.056 | 0.056 | 0.056 | 0.056 | 0.056 | 0.056 | 0.056 | 0.034 | 0.034 | 0.034 | 0.034 | 0.034 | 0.034 | 0.034 | 0.034 | 0.034 | 0.034 | 0.034 | 0.034 | 0.034 | 0.034 | 0.034 | 0.034 | 0.034 | 0.034 | 0.034 | 0.034 | 0.034 | 0.034 | 0.034 | 0.034 | 0.034 | 0.034 | 0.034 | 0.034 | 0.034 | 0.034 | 0.034 | 0.034 | 0.034 | 0.034 | 0.034 | 0.023 | 0.023 | 0.023 | 0.023 | 0.023 | 0.023 | 0.023 | 0.023 | 0.023 | 0.023 | 0.023 | 0.223 | 0.219 | 0.215 | 0.173 | 0.023 | 0.023 | 0.198 | 0.194 | 0.19 | 0.186 | 0.183 | 0.142 | 0.139 | 0.063 | 0.062 | 0.061 | 0.023 | 0.023 | 0.023 | 0.023 | 0.023 | 0.023 | 0.023 | 0.023 | 0.023 | 0.023 | 0.023 | 0.023 | 0.023 | 0.232 | 0.592 | 0.592 | 0.517 | 0.773 | 0.773 | 0.773 | 0.773 | 0.773 | 0.773 | 0.773 | 0.023 | 0.023 | 0.023 | 0.023 | 0.023 | 0 | 0.1 | 0 | 0 | 0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0 | 0.1 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0.2 | 0.2 | 0 | 0 | 0.1 | 0.1 | 0.1 |
Totaal niet-vlottende activa
| 0.148 | 0.19 | 0.232 | 0.274 | 0.317 | 0.359 | 0.402 | 0.445 | 0.466 | 0.51 | 0.553 | 0.596 | 0.64 | 0.684 | 0.728 | 0.772 | 0.759 | 0.778 | 0.861 | 0.949 | 1.088 | 1.175 | 1.2 | 0.347 | 0.392 | 0.437 | 0.477 | 0.516 | 0.56 | 0.603 | 0.645 | 0.685 | 0.729 | 0.772 | 0.824 | 0.87 | 0.915 | 2.469 | 2.367 | 2.197 | 0.185 | 0.13 | 0.135 | 0.087 | 0.093 | 0.096 | 0.082 | 0.082 | 0.09 | 0.092 | 0.099 | 0.105 | 0.112 | 0.119 | 0.325 | 0.329 | 0.33 | 0.297 | 0.157 | 0.166 | 0.35 | 0.356 | 0.357 | 0.346 | 0.334 | 0.272 | 0.267 | 0.19 | 0.163 | 0.163 | 0.125 | 0.125 | 0.134 | 0.14 | 0.127 | 0.134 | 0.13 | 0.137 | 0.142 | 0.144 | 0.149 | 0.145 | 0.154 | 0.368 | 0.755 | 0.775 | 0.698 | 0.973 | 0.996 | 1.018 | 1.03 | 1.052 | 1.069 | 1.093 | 0.35 | 0.37 | 0.367 | 0.341 | 0.355 | 0.3 | 0.3 | 0.2 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.2 | 0.3 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 | 0.2 | 0.2 | 0.1 | 0.1 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.3 | 0.3 | 0.2 | 0.2 | 0.3 | 0.3 | 0.2 |
Totaal activa
| 2.999 | 3.38 | 3.523 | 3.851 | 4.227 | 4.775 | 5.319 | 5.366 | 5.966 | 3.072 | 3.86 | 4.546 | 5.137 | 5.186 | 5.767 | 6.199 | 6.861 | 7.41 | 7.627 | 8.256 | 8.986 | 9.349 | 5.454 | 4.059 | 4.599 | 3.041 | 3.601 | 2.881 | 3.581 | 3.865 | 4.373 | 5.274 | 6.837 | 7.494 | 8.466 | 9.544 | 10.699 | 11.39 | 11.629 | 12.565 | 13.202 | 13.798 | 11.252 | 12.032 | 12.299 | 13.089 | 13.837 | 14.415 | 9.754 | 3.569 | 4.324 | 4.417 | 5.256 | 6.018 | 6.962 | 7.785 | 6.933 | 4.458 | 5.299 | 4.474 | 5.106 | 3.068 | 4.115 | 5.284 | 6.074 | 5.93 | 6.761 | 7.659 | 8.485 | 8.86 | 9.494 | 3.252 | 3.264 | 2.188 | 2.965 | 3.957 | 4.879 | 5.854 | 6.994 | 2.861 | 3.671 | 4.613 | 5.6 | 5.69 | 6.623 | 6.135 | 5.388 | 6.267 | 6.539 | 7.592 | 9.292 | 9.325 | 9.563 | 11.971 | 13.084 | 15.729 | 17.152 | 18.614 | 18.24 | 10 | 8.3 | 5.7 | 6.5 | 7 | 7.8 | 8.7 | 9.2 | 10 | 6.3 | 6.4 | 7.9 | 8.4 | 9.1 | 8.3 | 9.1 | 10 | 6.5 | 6.4 | 6.7 | 7.4 | 9 | 9.9 | 7.8 | 10 | 3.4 | 3.4 | 3.6 | 4 | 4.2 | 4.7 | 4.9 | 4.9 | 1.2 | 0.9 | 0.5 | 0.7 | 0.7 | 0.9 | 0.9 | 1.1 | 1.1 | 1.7 | 2.9 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 0.034 | 0.061 | 0.171 | 0.051 | 0.032 | 0.046 | 0.025 | 0.071 | 0.038 | 0.032 | 0.016 | 0.066 | 0.034 | 0.041 | 0.042 | 0.033 | 0.047 | 0.059 | 0.068 | 0.17 | 0.015 | 0.027 | 0.07 | 0.133 | 0.057 | 0.08 | 0.078 | 0.058 | 0.104 | 0.078 | 0.048 | 0.03 | 0.032 | 0.06 | 0.119 | 0.047 | 0.079 | 0.1 | 0.149 | 0.159 | 0.071 | 0.111 | 0.138 | 0.057 | 0.061 | 0.111 | 0.171 | 0.072 | 0.143 | 0.174 | 0.127 | 0.096 | 0.142 | 0.076 | 0.157 | 0.052 | 0.095 | 0.126 | 0.177 | 0.052 | 0.062 | 0.088 | 0.08 | 0.105 | 0.067 | 0.182 | 0.107 | 0.144 | 0.185 | 0.104 | 0.204 | 0.12 | 0.051 | 0.132 | 0.07 | 0.133 | 0.089 | 0.121 | 0.201 | 0.116 | 0.078 | 0.082 | 0.125 | 0.086 | 0.105 | 0.14 | 0.168 | 0.089 | 0.091 | 0.056 | 0.125 | 0.079 | 0.154 | 0.138 | 0.258 | 0.204 | 0.178 | 0.115 | 0.155 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0 | 0.1 | 0.1 | 0 | 0 | 0.1 | 0 | 0.1 | 0 | 0.1 | 0.1 | 0.1 | 0.1 | 1.7 | 0 | 0.1 | 0.1 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0.1 | 0 | 0.2 | 0 | 0 | 0 | 0 |
Kortlopende schulden
| 0 | 0.328 | 0.217 | 0.425 | 0.416 | 0.203 | 0.399 | 0.393 | 0.386 | 0.38 | 0.372 | 0.364 | 0.356 | 0.348 | 0.34 | 0.333 | 0.325 | 0.163 | 0.326 | 0.163 | 0.327 | 0.318 | 0.158 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 0.125 | 0 | 0 | 0.004 | 0.013 | 0.012 | 0 | 0.004 | 0.007 | 0.011 | 0.049 | 0.013 | 0.026 | 0.028 | 0 | 0.022 | 0.056 | 0.079 | 0.008 | 0.072 | 0.036 | 0.051 | 0.051 | 0.039 | 0.103 | 0.153 | 0.001 | 0.047 | 0.033 | 0.034 | 0 | 0.01 | 0.02 | 0.031 | 0 | 0.01 | 0.023 | 0.033 | 0 | 0.016 | 0.023 | 0.056 | 0.025 | 0.064 | 0.128 | 0.191 | 0.025 | 0.078 | 0.156 | 0.188 | 0.025 | 0.09 | 0.19 | 0.249 | 0.025 | 0.061 | 0.135 | 0.209 | 0.025 | 0.068 | 0.048 | 0.06 | 0 | 0.015 | 0.03 | 0.026 | 0 | 0.015 | 0.025 | 0.034 | 0.005 | 0.015 | 0.025 | 0.005 | 0.005 | 0.066 | 0.09 | 0.114 | 0.01 | 0.046 | 0.081 | 0.11 | 0.024 | 0.105 | 0.161 | 0.174 | 0.012 | 0.028 | 0.056 | 0.084 | 0.038 | 0.063 | 0.081 | 0.094 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 0.142 | -0.124 | 0.051 | -0.198 | -0.187 | 0.024 | -0.153 | -0.162 | -0.16 | -0.128 | -0.111 | -0.133 | -0.127 | -0.115 | -0.102 | -0.14 | -0.104 | 0.132 | -0.05 | 0.047 | -0.106 | -0.087 | 0.092 | 0.274 | 0.263 | 0.277 | 0.289 | 0.255 | 0.271 | 0.292 | 0.339 | 0.339 | 0.572 | 0.631 | 0.417 | 0.421 | 0.273 | 0.266 | 0.268 | 0.323 | 0.186 | 0.194 | 0.201 | 0.081 | 0.13 | 0.129 | 0.178 | 0.145 | 0.122 | 0.143 | 0.241 | 0.189 | 0.101 | 0.131 | 0.132 | 0.235 | 0.089 | 0.136 | 0.189 | 0.231 | 0.126 | 0.132 | 0.41 | 0.307 | 0.24 | 0.155 | 0.251 | 0.184 | 0.152 | 0.147 | 0.203 | 0.134 | 0.117 | 0.135 | 0.162 | 0.173 | 0.149 | 0.153 | 0.228 | 0.342 | 0.172 | 0.202 | 0.199 | 0.111 | 0.144 | 0.169 | 0.176 | 0.192 | 0.141 | 0.154 | 0.152 | 0.158 | 0.114 | 0.972 | 0.655 | 0.787 | 0.227 | 1.101 | 0.624 | 0.3 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 0.1 | 0.1 | 0.3 | 0.1 | 0.1 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0 | 0.1 | 0.1 | 0.2 | 0.5 | 0.3 | 0.2 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 0 | 0.2 | 0.1 | 0.1 | 0.2 | 0.3 | 0.3 | 0.5 | 0.1 | 0.3 | 0.2 | 0.1 | 0.6 |
Totaal kortlopende verplichtingen
| 0.176 | 0.39 | 0.439 | 0.277 | 0.264 | 0.286 | 0.284 | 0.302 | 0.268 | 0.291 | 0.288 | 0.298 | 0.276 | 0.301 | 0.308 | 0.226 | 0.29 | 0.362 | 0.423 | 0.387 | 0.307 | 0.294 | 0.371 | 0.458 | 0.359 | 0.46 | 0.52 | 0.314 | 0.422 | 0.403 | 0.421 | 0.369 | 0.615 | 0.712 | 0.566 | 0.468 | 0.362 | 0.389 | 0.449 | 0.483 | 0.274 | 0.328 | 0.396 | 0.162 | 0.255 | 0.367 | 0.54 | 0.242 | 0.344 | 0.473 | 0.556 | 0.31 | 0.332 | 0.397 | 0.538 | 0.312 | 0.245 | 0.397 | 0.575 | 0.309 | 0.255 | 0.267 | 0.549 | 0.412 | 0.322 | 0.367 | 0.383 | 0.329 | 0.352 | 0.276 | 0.441 | 0.259 | 0.182 | 0.291 | 0.237 | 0.311 | 0.304 | 0.364 | 0.542 | 0.468 | 0.295 | 0.365 | 0.434 | 0.221 | 0.354 | 0.47 | 0.517 | 0.293 | 0.26 | 0.266 | 0.362 | 0.275 | 0.331 | 1.191 | 1.006 | 0.991 | 0.406 | 1.215 | 0.779 | 0.5 | 0.2 | 0.2 | 0.3 | 0.3 | 0.3 | 0.2 | 0.2 | 0.4 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | 0.1 | 0.2 | 0.1 | 0.1 | 0.1 | 0.2 | 0.3 | 0.6 | 0.4 | 1.9 | 0.1 | 0.2 | 0.2 | 0.2 | 0.3 | 0.2 | 0 | 0.2 | 0.1 | 0.2 | 0.2 | 0.3 | 0.4 | 0.5 | 0.3 | 0.3 | 0.2 | 0.1 | 0.6 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 0 | 0 | 0 | 0.055 | 0.11 | 0.164 | 0.217 | 0.268 | 0.318 | 0.367 | 0.417 | 0.464 | 0.511 | 0.557 | 0.603 | 0.646 | 0.689 | 0.731 | 0.773 | 0.813 | 0.852 | 0.895 | 0.936 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.3 | 0.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.749 | 0.501 | 0.51 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0 | -0.1 | 0 | 0.1 | 0 | 0.1 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 |
Totaal niet-vlottende verplichtingen
| 0 | 0 | 0 | 0.055 | 0.11 | 0.164 | 0.217 | 0.268 | 0.318 | 0.367 | 0.417 | 0.464 | 0.511 | 0.557 | 0.603 | 0.646 | 0.689 | 0.731 | 0.773 | 0.813 | 0.852 | 0.895 | 1.685 | 0.501 | 0.51 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.122 | 0.143 | 0.241 | 0 | 0.101 | 0.131 | 0.132 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0 | -0.1 | 0 | 0.1 | 0 | 0.4 | 0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 |
Totaal passiva
| 0.176 | 0.39 | 0.439 | 0.333 | 0.374 | 0.45 | 0.501 | 0.57 | 0.586 | 0.658 | 0.704 | 0.762 | 0.787 | 0.858 | 0.911 | 0.872 | 0.979 | 1.094 | 1.196 | 1.2 | 1.159 | 1.189 | 2.057 | 0.959 | 0.869 | 0.46 | 0.52 | 0.314 | 0.422 | 0.403 | 0.421 | 0.369 | 0.615 | 0.712 | 0.566 | 0.468 | 0.362 | 0.389 | 0.449 | 0.483 | 0.274 | 0.328 | 0.396 | 0.162 | 0.255 | 0.367 | 0.54 | 0.242 | 0.344 | 0.473 | 0.556 | 0.31 | 0.332 | 0.397 | 0.538 | 0.312 | 0.245 | 0.397 | 0.575 | 0.309 | 0.255 | 0.267 | 0.549 | 0.412 | 0.322 | 0.367 | 0.383 | 0.329 | 0.352 | 0.276 | 0.441 | 0.259 | 0.182 | 0.291 | 0.237 | 0.311 | 0.304 | 0.364 | 0.542 | 0.468 | 0.295 | 0.365 | 0.434 | 0.221 | 0.354 | 0.47 | 0.517 | 0.293 | 0.26 | 0.266 | 0.362 | 0.275 | 0.331 | 1.191 | 1.006 | 0.991 | 0.406 | 1.215 | 0.779 | 0.5 | 0.2 | 0.2 | 0.3 | 0.3 | 0.3 | 0.2 | 0.2 | 0.4 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | 0.1 | 0.2 | 0.1 | 0.2 | 0.1 | 0.2 | 0.4 | 0.6 | 0.4 | 1.9 | 0.1 | 0.2 | 0.1 | 0.2 | 0.2 | 0.2 | 0.1 | 0.2 | 0.5 | 0.4 | 0.2 | 0.3 | 0.4 | 0.5 | 0.3 | 0.3 | 0.2 | 0.2 | 0.6 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Ingehouden winsten
| -124.968 | -124.801 | -124.707 | -124.265 | -123.785 | -123.313 | -122.819 | -122.356 | -121.541 | -121.057 | -120.315 | -119.687 | -118.904 | -118.926 | -118.398 | -117.841 | -116.958 | -116.523 | -116.125 | -115.5 | -114.243 | -113.845 | -112.495 | -111.691 | -111.057 | -110.368 | -109.799 | -109.063 | -108.394 | -108.091 | -107.602 | -106.649 | -105.264 | -104.704 | -103.587 | -102.411 | -100.596 | -99.828 | -99.347 | -98.131 | -96.669 | -95.483 | -94.466 | -93.317 | -90.701 | -89.841 | -89.061 | -87.472 | -86.868 | -86.001 | -85.212 | -84.408 | -83.584 | -82.783 | -81.863 | -80.274 | -79.538 | -78.789 | -78.065 | -76.399 | -75.659 | -74.819 | -73.987 | -72.397 | -71.493 | -71.65 | -70.786 | -69.802 | -67.371 | -64.901 | -64.166 | -62.237 | -61.448 | -60.683 | -59.851 | -58.933 | -58.003 | -57.088 | -56.126 | -55.185 | -54.129 | -53.258 | -52.251 | -50.923 | -49.456 | -48.525 | -47.463 | -46.15 | -45.193 | -44.162 | -43.12 | -42.199 | -41.386 | -40.401 | -38.652 | -37.659 | -35.962 | -35.422 | -34.11 | -30.1 | -28.6 | -28 | -27 | -26.4 | -25.7 | -25.1 | -24.5 | 23.7 | -22.5 | -21.8 | -21.2 | -20.5 | -19.8 | -19.3 | -18.8 | -18 | -16.9 | -16.2 | -15.8 | -15.1 | -13.9 | -13.5 | -13 | -12.2 | -11.8 | -11.3 | -10.7 | -10.4 | -10.1 | -9.7 | -9.3 | -9 | -8.7 | -8.4 | -8.1 | -8 | -7.8 | -7.7 | -7.5 | -7.2 | -7 | -6.4 | -5.7 |
Overige gereserveerde algehele resultaten
| 0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -2.668 | 0 | 0 | 0 | -2.432 | 0 | 0 | 0 | -2.251 | 0 | 0 | 0 | -2.075 | 0 | 0 | 0 | -1.897 | -0 | 0 | 0 | -1.757 | -0 | 0 | 0 | -1.725 | 0 | 0 | 0 | -1.68 | 0 | 0 | 0 | -1.645 | 0 | 0 | 0 | -1.605 | 0 | 0 | 0 | -1.561 | 0 | 0 | 0 | -1.521 | -1.477 | -1.477 | -1.477 | -1.477 | -1.44 | -1.44 | -1.44 | -1.44 | -1.402 | -1.402 | -1.402 | -1.402 | -1.356 | -1.356 | -1.356 | -1.356 | -0.008 | -0.008 | -0.006 | -0.005 | -0.007 | -0.003 | -0.007 | -0.001 | -0.192 | -0.107 | -0.168 | -0.111 | -0.052 | -0.144 | -0.196 | -0.199 | -0.195 | -0.187 | -0.153 | -0.2 | -0.2 | -0.9 | -0.7 | -0.7 | -0.6 | -0.6 | -0.6 | -0.6 | -0.5 | -0.5 | -0.5 | -0.5 | -0.5 | -0.5 | -0.5 | -0.5 | -0.4 | -0.4 | -0.4 | -0.4 | -0.4 | -0.3 | -0.3 | -0.3 | -0.3 | -0.3 | -0.3 | -0.2 | -0.2 | -0.2 | -0.2 | -0.2 | -0.1 | -0.2 | -0.2 | -0.2 | -0.2 | -0.1 | -0.1 | -0.1 | -0.1 | -0.1 | 0 |
Overige totale aandeelhoudersvermogen
| 127.788 | 127.788 | 127.788 | 127.779 | 127.634 | 127.634 | 127.634 | 127.15 | 126.918 | 123.468 | 123.468 | 123.468 | 123.251 | 123.251 | 123.251 | 123.165 | 122.837 | 122.837 | 122.553 | 122.553 | 122.068 | 122.003 | 115.889 | 114.788 | 114.784 | 112.947 | 112.878 | 111.628 | 111.551 | 111.551 | 111.551 | 111.551 | 111.484 | 111.484 | 111.484 | 111.484 | 110.929 | 110.827 | 110.524 | 110.21 | 109.594 | 108.951 | 105.319 | 105.585 | 102.742 | 102.56 | 102.356 | 101.642 | 96.276 | 89.095 | 88.977 | 88.514 | 88.507 | 88.402 | 88.286 | 87.745 | 86.225 | 82.848 | 82.788 | 80.563 | 80.508 | 77.618 | 77.551 | 77.267 | 77.243 | 77.211 | 77.163 | 77.131 | 75.502 | 73.484 | 73.217 | 65.228 | 64.528 | 62.578 | 62.578 | 62.578 | 62.576 | 62.576 | 62.576 | 57.576 | 57.512 | 57.512 | 57.423 | 56.395 | 55.731 | 54.193 | 52.34 | 52.125 | 51.663 | 51.595 | 52.217 | 51.359 | 50.669 | 51.324 | 50.925 | 52.594 | 52.902 | 53.006 | 51.723 | 39.8 | 36.9 | 34.4 | 33.9 | 34 | 33.8 | 34.2 | 34.1 | -13.5 | 29.1 | 28.5 | 29.4 | 29.2 | 29.2 | 28 | 28.3 | 28.3 | 23.7 | 22.8 | 22.8 | 22.7 | 22.9 | 23.1 | 20.7 | 20.6 | 15.4 | 14.8 | 14.5 | 14.4 | 14.3 | 14.4 | 14.3 | 13.9 | 9.5 | 9.1 | 8.6 | 8.6 | 8.3 | 8.2 | 8.2 | 8.1 | 8 | 8 | 8 |
Totaal eigen vermogen van aandeelhouders
| 2.823 | 2.99 | 3.084 | 3.518 | 3.853 | 4.325 | 4.819 | 4.797 | 5.38 | 2.414 | 3.156 | 3.784 | 4.35 | 4.328 | 4.856 | 5.327 | 5.883 | 6.317 | 6.432 | 7.056 | 7.828 | 8.161 | 3.397 | 3.099 | 3.73 | 2.581 | 3.082 | 2.567 | 3.159 | 3.463 | 3.952 | 4.905 | 6.223 | 6.782 | 7.899 | 9.076 | 10.336 | 11.001 | 11.18 | 12.082 | 12.928 | 13.47 | 10.855 | 11.87 | 12.044 | 12.721 | 13.297 | 14.173 | 9.41 | 3.096 | 3.768 | 4.107 | 4.924 | 5.621 | 6.424 | 7.472 | 6.688 | 4.061 | 4.724 | 4.165 | 4.851 | 2.801 | 3.566 | 4.872 | 5.751 | 5.563 | 6.378 | 7.331 | 8.133 | 8.585 | 9.053 | 2.993 | 3.082 | 1.896 | 2.728 | 3.646 | 4.575 | 5.49 | 6.452 | 2.392 | 3.376 | 4.247 | 5.166 | 5.469 | 6.269 | 5.666 | 4.871 | 5.974 | 6.279 | 7.327 | 8.931 | 9.05 | 9.232 | 10.78 | 12.078 | 14.738 | 16.746 | 17.399 | 17.461 | 9.5 | 8.1 | 5.5 | 6.2 | 6.7 | 7.5 | 8.5 | 9 | 9.6 | 6.1 | 6.2 | 7.7 | 8.2 | 8.9 | 8.2 | 9 | 9.8 | 6.4 | 6.2 | 6.6 | 7.2 | 8.6 | 9.3 | 7.4 | 8.1 | 3.3 | 3.2 | 3.5 | 3.8 | 4 | 4.5 | 4.8 | 4.7 | 0.7 | 0.5 | 0.3 | 0.4 | 0.3 | 0.4 | 0.6 | 0.8 | 0.9 | 1.5 | 2.3 |
Totaal eigen vermogen
| 2.823 | 2.99 | 3.084 | 3.518 | 3.853 | 4.325 | 4.819 | 4.797 | 5.38 | 2.414 | 3.156 | 3.784 | 4.35 | 4.328 | 4.856 | 5.327 | 5.883 | 6.317 | 6.432 | 7.056 | 7.828 | 8.161 | 3.397 | 3.099 | 3.73 | 2.581 | 3.082 | 2.567 | 3.159 | 3.463 | 3.952 | 4.905 | 6.223 | 6.782 | 7.899 | 9.076 | 10.336 | 11.001 | 11.18 | 12.082 | 12.928 | 13.47 | 10.855 | 11.87 | 12.044 | 12.721 | 13.297 | 14.173 | 9.41 | 3.096 | 3.768 | 4.107 | 4.924 | 5.621 | 6.424 | 7.472 | 6.688 | 4.061 | 4.724 | 4.165 | 4.851 | 2.801 | 3.566 | 4.872 | 5.751 | 5.563 | 6.378 | 7.331 | 8.133 | 8.585 | 9.053 | 2.993 | 3.082 | 1.896 | 2.728 | 3.646 | 4.575 | 5.49 | 6.452 | 2.392 | 3.376 | 4.247 | 5.166 | 5.469 | 6.269 | 5.666 | 4.871 | 5.974 | 6.279 | 7.327 | 8.931 | 9.05 | 9.232 | 10.78 | 12.078 | 14.738 | 16.746 | 17.399 | 17.461 | 9.5 | 8.1 | 5.5 | 6.2 | 6.7 | 7.5 | 8.5 | 9 | 9.6 | 6.1 | 6.2 | 7.7 | 8.2 | 8.9 | 8.2 | 9 | 9.8 | 6.4 | 6.2 | 6.6 | 7.2 | 8.6 | 9.3 | 7.4 | 8.1 | 3.3 | 3.2 | 3.5 | 3.8 | 4 | 4.5 | 4.8 | 4.7 | 0.7 | 0.5 | 0.3 | 0.4 | 0.3 | 0.4 | 0.6 | 0.8 | 0.9 | 1.5 | 2.3 |
Totaal passiva en aandeelhoudersvermogen
| 2.999 | 3.38 | 3.523 | 3.851 | 4.227 | 4.775 | 5.319 | 5.366 | 5.966 | 3.072 | 3.86 | 4.546 | 5.137 | 5.186 | 5.767 | 6.199 | 6.861 | 7.41 | 7.627 | 8.256 | 8.986 | 9.349 | 5.454 | 4.059 | 4.599 | 3.041 | 3.601 | 2.881 | 3.581 | 3.865 | 4.373 | 5.274 | 6.837 | 7.494 | 8.466 | 9.544 | 10.699 | 11.39 | 11.629 | 12.565 | 13.202 | 13.798 | 11.252 | 12.032 | 12.299 | 13.089 | 13.837 | 14.415 | 9.754 | 3.569 | 4.324 | 4.417 | 5.256 | 6.018 | 6.962 | 7.785 | 6.933 | 4.458 | 5.299 | 4.474 | 5.106 | 3.068 | 4.115 | 5.284 | 6.074 | 5.93 | 6.761 | 7.659 | 8.485 | 8.86 | 9.494 | 3.252 | 3.264 | 2.188 | 2.965 | 3.957 | 4.879 | 5.854 | 6.994 | 2.861 | 3.671 | 4.613 | 5.6 | 5.69 | 6.623 | 6.135 | 5.388 | 6.267 | 6.539 | 7.592 | 9.292 | 9.325 | 9.563 | 11.971 | 13.084 | 15.729 | 17.152 | 18.614 | 18.24 | 10 | 8.3 | 5.7 | 6.5 | 7 | 7.8 | 8.7 | 9.2 | 10 | 6.3 | 6.4 | 7.9 | 8.4 | 9.1 | 8.3 | 9.1 | 10 | 6.5 | 6.4 | 6.7 | 7.4 | 9 | 9.9 | 7.8 | 10 | 3.4 | 3.4 | 3.6 | 4 | 4.2 | 4.7 | 4.9 | 4.9 | 1.2 | 0.9 | 0.5 | 0.7 | 0.7 | 0.9 | 0.9 | 1.1 | 1.1 | 1.7 | 2.9 |