Refex Industries Limited
NSE:REFEX.NS
479.3 (INR) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) INR.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 300.307 | 342.646 | 168.952 | 214.376 | 212.718 | 506.697 | 261.533 | 254.523 | 137.854 | 240.131 | 68.391 | 74.883 | 70.497 | 75.95 | 120.471 | 160.088 | 52.862 | -46.278 | 172.54 | 109.615 | 86.977 | 175.824 | 95.775 | 37.812 | 22.352 | 4.346 | 4.346 | 0 | 0 | 0 | -3.499 | 81.373 | 0.776 | -10.066 | -0.338 | 28.888 | -4.061 | 2.009 | 3.368 | 4.588 | 2.296 | 7.89 | -2.807 | -136.012 | -4.144 | -11.714 | -3.824 | -125.169 | -71.885 | -38.375 | 0 | 0 | 0 |
Afschrijvingen & Amortisatie
| 0 | 0 | 39.763 | 28.982 | 25.117 | 18.688 | 17.427 | 16.656 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.406 | 2.406 | 2.406 | 0 | 2.069 | 2.069 | 2.069 | 1.969 | 1.969 | 1.969 | 2.548 | 2.548 | 2.548 | 6.141 | 6.141 | 6.141 | 6.141 | 5.838 | 5.838 | 5.838 | 5.838 | 9.279 | 9.279 | 9.279 | 9.279 | 8.743 | 8.743 | 8.743 | 8.743 | 7.373 | 7.373 | 7.373 | 7.373 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 1.207 | 1.094 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 56.226 | 56.226 | 56.226 | 0 | -14.306 | -14.306 | -14.306 | 4.941 | 4.941 | 4.941 | -68.481 | -68.481 | -68.481 | -7.646 | -7.646 | -7.646 | -7.646 | 7.546 | 7.546 | 7.546 | 7.546 | 25.224 | 25.224 | 25.224 | 25.224 | 47.591 | 47.591 | 47.591 | 47.591 | -12.041 | -12.041 | -12.041 | -12.041 |
Vorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.902 | -5.902 | -5.902 | 0 | -10.005 | -10.005 | -10.005 | -0.04 | -0.04 | -0.04 | -1.471 | -1.471 | -1.471 | 8.531 | 8.531 | 8.531 | 8.531 | -1.056 | -1.056 | -1.056 | -1.056 | -0.333 | -0.333 | -0.333 | -0.333 | 23.739 | 23.739 | 23.739 | 23.739 | 2.835 | 2.835 | 2.835 | 2.835 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 62.129 | 62.129 | 62.129 | 0 | -4.301 | -4.301 | -4.301 | 4.981 | 4.981 | 4.981 | -67.01 | -67.01 | -67.01 | -16.177 | -16.177 | -16.177 | -16.177 | 8.602 | 8.602 | 8.602 | 8.602 | 25.557 | 25.557 | 25.557 | 25.557 | 23.852 | 23.852 | 23.852 | 23.852 | -14.877 | -14.877 | -14.877 | -14.877 |
Overige Niet-Contante Posten
| -300.307 | -342.646 | -168.952 | -214.376 | -212.718 | -507.904 | -262.627 | -254.523 | -137.854 | -240.131 | -68.391 | -74.883 | -70.497 | -75.95 | -120.471 | -160.088 | -52.862 | 46.278 | -172.54 | -109.615 | -86.977 | -175.824 | -95.775 | -37.812 | -22.352 | -0.169 | -0.169 | 3.465 | 3.465 | 3.465 | 7.571 | -77.301 | 3.296 | 5.632 | -4.096 | -28.888 | 4.061 | -2.009 | -3.368 | -4.588 | -2.296 | -7.89 | 2.807 | 136.012 | 4.144 | -38.455 | -46.345 | 75 | 21.716 | 63.833 | 25.458 | 25.458 | 25.458 |
Kasstroom uit Operationele Activiteiten
| 0 | 0 | 79.526 | 57.964 | 50.234 | 1.207 | 1.094 | 33.312 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 110.466 | 110.466 | 110.466 | 0 | -8.061 | -8.061 | -8.061 | 10.375 | 10.375 | 10.375 | -61.86 | -61.86 | -61.86 | -5.938 | -5.938 | -5.938 | -5.938 | 21.967 | 21.967 | 21.967 | 21.967 | 29.081 | 29.081 | 29.081 | 29.081 | 6.165 | 6.165 | 6.165 | 6.165 | 20.789 | 20.789 | 20.789 | 20.789 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.5 | -4.5 | -4.5 | 0 | -1.665 | -1.665 | -1.665 | -0.867 | -0.867 | -0.867 | -0.572 | -0.572 | -0.572 | -1.967 | -1.967 | -1.967 | -1.967 | -1.66 | -1.66 | -1.66 | -1.66 | -24.799 | -24.799 | -24.799 | -24.799 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Overnames
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.02 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0.462 | 0.462 | 0.462 | 0.462 | 0 | 0 | 0 | 0 | 0.557 | 0.557 | 0.557 | 0.557 | 0.075 | 0.075 | 0.075 | 0.075 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.5 | 4.5 | 4.5 | 0 | 1.645 | 1.645 | 1.645 | 0.867 | 0.867 | 0.867 | 0.572 | 0.572 | 0.572 | 1.505 | 1.505 | 1.505 | 1.505 | 1.66 | 1.66 | 1.66 | 1.66 | 24.242 | 24.242 | 24.242 | 24.242 | -0.075 | -0.075 | -0.075 | -0.075 | 0 | 0 | 0 | 0 |
Kasstroom uit Investeringsactiviteiten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.5 | -4.5 | -4.5 | 0 | 0.62 | 0.62 | 0.62 | -5.301 | -5.301 | -5.301 | -0.572 | -0.572 | -0.572 | -1.505 | -1.505 | -1.505 | -1.505 | -1.538 | -1.538 | -1.538 | -1.538 | -25.221 | -25.221 | -25.221 | -25.221 | -5.958 | -5.958 | -5.958 | -5.958 | 0 | 0 | 0 | 0 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.701 | -1.701 | -1.701 | -0.147 | -0.147 | -0.147 | -5.737 | -5.737 | -5.737 | -5.737 | -48.532 | -48.532 | -48.532 | -48.532 | -4.429 | -4.429 | -4.429 | -4.429 | -0.66 | -0.66 | -0.66 | -0.66 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.701 | 1.701 | 1.701 | 0.147 | 0.147 | 0.147 | 5.737 | 5.737 | 5.737 | 5.737 | 48.532 | 48.532 | 48.532 | 48.532 | 4.429 | 4.429 | 4.429 | 4.429 | 0.66 | 0.66 | 0.66 | 0.66 | 0 | 0 | 0 | 0 |
Kasstroom uit Financieringsactiviteiten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.633 | -1.633 | -1.633 | -0.147 | -0.147 | -0.147 | -5.737 | -5.737 | -5.737 | -5.737 | -48.532 | -48.532 | -48.532 | -48.532 | -4.429 | -4.429 | -4.429 | -4.429 | -0.66 | -0.66 | -0.66 | -0.66 | 0 | 0 | 0 | 0 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.146 | -2.146 | -2.146 | 61.635 | 61.635 | 61.635 | 11.734 | 11.734 | 11.734 | 11.734 | 28.281 | 28.281 | 28.281 | 28.281 | 2.695 | 2.695 | 2.695 | 2.695 | -3.254 | -3.254 | -3.254 | -3.254 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| 0 | 0 | 79.526 | 57.964 | 50.234 | 1.207 | -17.198 | 33.312 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.944 | 7.944 | 7.944 | 0 | -0.175 | -0.175 | -0.175 | 1.295 | 1.295 | 1.295 | -0.944 | -0.944 | -0.944 | -1.446 | -1.446 | -1.446 | -1.446 | 0.178 | 0.178 | 0.178 | 0.178 | 2.126 | 2.126 | 2.126 | 2.126 | -3.707 | -3.707 | -3.707 | -3.707 | 1.217 | 1.217 | 1.217 | 1.217 |
Kaspositie aan het Einde van de Periode
| 0 | 0 | 212.835 | 133.309 | 152.578 | 102.344 | 1.094 | 18.292 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.685 | 9.685 | 9.685 | 0 | 1.734 | 1.734 | 1.734 | 1.913 | 1.913 | 1.913 | 0.618 | 0.618 | 0.618 | 1.559 | 1.559 | 1.559 | 1.559 | 3.005 | 3.005 | 3.005 | 3.005 | 2.827 | 2.827 | 2.827 | 2.827 | 0.701 | 0.701 | 0.701 | 0.701 | 4.408 | 4.408 | 4.408 | 4.408 |