Reed's, Inc.
NASDAQ:REED
1.31 (USD) • At close April 2, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
| 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 9.733 | 6.752 | 11.874 | 9.595 | 11.693 | 11.856 | 10.005 | 11.157 | 15.04 | 12.094 | 13.725 | 12.182 | 12.781 | 13.402 | 11.27 | 12.146 | 10.677 | 10.562 | 10.853 | 9.523 | 7.151 | 8.74 | 9.48 | 8.449 | 9.629 | 10.796 | 9.389 | 8.288 | 9.668 | 10.887 | 8.864 | 8.295 | 9.146 | 12.329 | 10.992 | 10.004 | 12.387 | 10.713 | 12.178 | 10.672 | 10.966 | 12.319 | 11.187 | 8.95 | 9.56 | 10.076 | 9.519 | 8.126 | 7.749 | 7.888 | 7.831 | 6.539 | 7.282 | 6.4 | 6.191 | 5.14 | 6.031 | 5.428 | 4.905 | 4.012 | 3.52 | 4.027 | 4.214 | 3.417 | 2.909 | 4.233 | 4.571 | 3.564 | 2.692 | 3.881 | 3.472 | 3.013 | 2.571 | 2.776 | 3.158 | 1.979 | 2.335 | 2.735 | 2.582 | 1.817 | 2.273 | 2.21 | 2.782 | 1.713 |
| Kosten van de omzet
| 6.816 | 5.537 | 8.043 | 6.182 | 11.221 | 7.823 | 7.496 | 8.459 | 11.594 | 9.659 | 10.426 | 9.25 | 10.177 | 9.53 | 8.001 | 8.293 | 7.155 | 7.176 | 7.865 | 6.653 | 6.554 | 6.238 | 7.207 | 5.945 | 6.977 | 8.115 | 6.347 | 5.985 | 7.605 | 8.825 | 7.181 | 7.239 | 7.545 | 9.443 | 8.39 | 8.111 | 9.239 | 9.153 | 8.538 | 7.413 | 8.454 | 8.434 | 7.483 | 6.047 | 6.934 | 6.9 | 7.062 | 5.591 | 5.744 | 5.431 | 5.134 | 4.554 | 5.255 | 4.375 | 4.255 | 3.723 | 4.994 | 4.365 | 3.736 | 2.946 | 2.844 | 3.038 | 3.114 | 2.57 | 2.608 | 2.938 | 3.301 | 3.044 | 2.692 | 3.083 | 2.792 | 2.473 | 2.009 | 2.139 | 2.59 | 1.689 | 1.924 | 2.266 | 2.069 | 1.486 | 0 | 0 | 2.321 | 0 |
| Brutowinst
| 2.917 | 1.215 | 3.831 | 3.413 | 0.472 | 4.033 | 2.509 | 2.698 | 3.446 | 2.435 | 3.299 | 2.932 | 2.604 | 3.872 | 3.269 | 3.853 | 3.522 | 3.386 | 2.988 | 2.87 | 0.597 | 2.502 | 2.273 | 2.504 | 2.652 | 2.681 | 3.042 | 2.303 | 2.063 | 2.062 | 1.683 | 1.056 | 1.601 | 2.886 | 2.602 | 1.893 | 3.148 | 1.56 | 3.64 | 3.259 | 2.512 | 3.885 | 3.704 | 2.903 | 2.626 | 3.176 | 2.457 | 2.535 | 2.005 | 2.457 | 2.697 | 1.985 | 2.027 | 2.025 | 1.936 | 1.417 | 1.037 | 1.063 | 1.169 | 1.066 | 0.676 | 0.989 | 1.1 | 0.847 | 0.301 | 1.295 | 1.269 | 0.52 | 0.001 | 0.798 | 0.68 | 0.54 | 0.562 | 0.637 | 0.568 | 0.29 | 0.412 | 0.469 | 0.513 | 0.331 | 2.273 | 2.21 | 0.461 | 1.713 |
| Brutowinstmarge
| 0.3 | 0.18 | 0.323 | 0.356 | 0.04 | 0.34 | 0.251 | 0.242 | 0.229 | 0.201 | 0.24 | 0.241 | 0.204 | 0.289 | 0.29 | 0.317 | 0.33 | 0.321 | 0.275 | 0.301 | 0.083 | 0.286 | 0.24 | 0.296 | 0.275 | 0.248 | 0.324 | 0.278 | 0.213 | 0.189 | 0.19 | 0.127 | 0.175 | 0.234 | 0.237 | 0.189 | 0.254 | 0.146 | 0.299 | 0.305 | 0.229 | 0.315 | 0.331 | 0.324 | 0.275 | 0.315 | 0.258 | 0.312 | 0.259 | 0.311 | 0.344 | 0.304 | 0.278 | 0.316 | 0.313 | 0.276 | 0.172 | 0.196 | 0.238 | 0.266 | 0.192 | 0.246 | 0.261 | 0.248 | 0.104 | 0.306 | 0.278 | 0.146 | 0 | 0.206 | 0.196 | 0.179 | 0.219 | 0.23 | 0.18 | 0.147 | 0.176 | 0.171 | 0.199 | 0.182 | 1 | 1 | 0.166 | 1 |
| Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Algemene en administratieve kosten
| 3.87 | 1.791 | 1.98 | 1.468 | 1.691 | 1.407 | 1.311 | 1.709 | 1.869 | 1.42 | 1.778 | 2.121 | 1.738 | 1.788 | 1.836 | 2.603 | 2.151 | 1.583 | 1.348 | 1.932 | 1.009 | 2.47 | 1.749 | 2.371 | 1.53 | 1.987 | 3.407 | 1.459 | 2.352 | 1.105 | 1.259 | 1.111 | 1.201 | 0.871 | 0.931 | 1.205 | 1.036 | 1.108 | 1.369 | 0.968 | 0.919 | 0.849 | 0.913 | 0.972 | 0.843 | 0.763 | 0.912 | 0.988 | -0.836 | 1.456 | 1.39 | 1.219 | 1.468 | 1.454 | 1.22 | 0.655 | 0.674 | 0.742 | 0.672 | 0.652 | 0.736 | 0.623 | 0.67 | 0.603 | 1.415 | 1.377 | 1.711 | 2.454 | 2.548 | 2.319 | 1.338 | 1.004 | 1.321 | 0.926 | 1.057 | 0.559 | 0.688 | 0.576 | 0.481 | 0.501 | 0 | 0 | 0.423 | 0 |
| Verkoop- en marketingkosten
| 0.932 | 2.562 | 2.52 | 1.093 | 3.145 | 0.861 | 2.945 | 3.567 | 4.403 | 3.469 | 6.057 | 4.99 | 5.223 | 5.737 | 5.142 | 5.501 | 4.027 | 4.079 | 3.065 | 3.188 | 3.094 | 4.41 | 4.63 | 3.045 | 3.169 | 2.773 | 2.457 | 1.969 | 1.888 | 1.947 | 1.597 | 1.531 | 1.877 | 1.819 | 2.018 | 1.89 | 2.245 | 2.596 | 2.764 | 2.362 | 2.581 | 2.79 | 1.975 | 1.963 | 2.258 | 2.199 | 1.914 | 1.786 | 3.54 | 0.818 | 0.699 | 0.722 | 0.719 | 0.57 | 0.601 | 0.968 | 0.687 | 0.57 | 0.538 | 0.524 | 0.559 | 0.646 | 0.548 | 0.659 | 0 | 1.607 | 1.051 | 1.124 | 4.587 | 1.607 | 0.888 | 0.554 | 1.352 | 0.407 | 0.313 | 0.287 | 1.125 | 0.319 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verkoop-, algemene en administratieve kosten
| 4.802 | 4.353 | 4.5 | 2.561 | 4.836 | 2.268 | 4.256 | 5.276 | 6.272 | 4.889 | 7.835 | 7.111 | 6.961 | 7.525 | 6.978 | 8.104 | 6.178 | 5.662 | 4.413 | 5.12 | 4.103 | 6.88 | 6.379 | 5.416 | 4.699 | 4.76 | 5.864 | 3.428 | 4.24 | 3.052 | 2.856 | 2.642 | 3.078 | 2.69 | 2.949 | 3.095 | 3.281 | 3.704 | 4.133 | 3.33 | 3.5 | 3.639 | 2.888 | 2.935 | 3.101 | 2.962 | 2.826 | 2.774 | 2.704 | 2.274 | 2.089 | 1.941 | 2.187 | 2.024 | 1.821 | 1.623 | 1.361 | 1.312 | 1.21 | 1.176 | 1.295 | 1.269 | 1.218 | 1.262 | 1.415 | 1.377 | 1.711 | 2.454 | 2.548 | 2.319 | 1.338 | 1.004 | 1.321 | 0.926 | 1.057 | 0.559 | 0.688 | 0.576 | 0.481 | 0.501 | 0 | 0 | 0.423 | 0 |
| Overige kosten
| 1.774 | 0 | 0 | 1.502 | 4.604 | 1.908 | 1.686 | 2.12 | 2.081 | 2.249 | 3.832 | 2.812 | 11.939 | 3.093 | 2.508 | 3.285 | 6.856 | 2.207 | 1.489 | 0 | 5.948 | 0 | 1.436 | 1 | 5.538 | 1.395 | 1.247 | 0 | 0 | 3.119 | 0.869 | 0 | 0 | 0.901 | 1.064 | 0.849 | 0 | 1.354 | 1.429 | 1.169 | 0 | 1.31 | 0.926 | 0.895 | 0 | 1.04 | 0.954 | 0.906 | 0 | 0.763 | 0.585 | 0.479 | 0 | 0.587 | 0.544 | 0.388 | 0 | 0 | 0 | 0 | 0 | 0 | 0.641 | 0 | 0 | 0 | 0 | 0 | 0.3 | 0 | 0 | 0 | 0 | 0.002 | 0.357 | 0 | 0 | 0 | 0 | 0 | -9.05 | 0 | 0.075 | 0 |
| Bedrijfskosten
| 6.576 | 4.353 | 4.5 | 4.063 | 5.421 | 4.176 | 4.256 | 5.276 | 6.272 | 4.889 | 7.835 | 7.111 | 6.961 | 7.525 | 6.978 | 8.104 | 6.178 | 5.662 | 4.413 | 5.12 | 4.103 | 6.88 | 6.379 | 5.416 | 4.699 | 4.76 | 5.864 | 3.428 | 4.24 | 3.052 | 2.856 | 2.642 | 3.078 | 2.69 | 2.949 | 3.095 | 3.281 | 3.704 | 4.133 | 3.33 | 3.5 | 3.639 | 2.888 | 2.935 | 3.101 | 2.962 | 2.826 | 2.774 | 2.704 | 2.274 | 2.089 | 1.941 | 2.187 | 2.024 | 1.821 | 1.623 | 1.361 | 1.312 | 1.21 | 1.176 | 1.295 | 1.269 | 1.218 | 1.262 | 1.415 | 1.377 | 1.711 | 2.454 | 2.848 | 2.319 | 1.338 | 1.004 | 1.321 | 0.926 | 1.057 | 0.559 | 0.688 | 0.576 | 0.481 | 0.501 | -9.05 | 0 | 0.498 | 0 |
| Bedrijfsresultaat
| -3.659 | -3.138 | -0.669 | -0.65 | -4.949 | -0.143 | -1.747 | -2.578 | -2.826 | -2.454 | -4.536 | -4.179 | -4.357 | -3.653 | -3.709 | -4.251 | -2.656 | -2.276 | -1.434 | -2.25 | -3.491 | -4.378 | -4.106 | -2.882 | -2.096 | -2.079 | -2.822 | -1.125 | -6.102 | -2.99 | -1.173 | -1.586 | -1.701 | 0.196 | -0.347 | -1.202 | -0.133 | -2.144 | -0.493 | -0.071 | -0.988 | 0.246 | 0.816 | -0.032 | -0.475 | 0.214 | -0.369 | -0.239 | -0.699 | 0.183 | 0.608 | 0.044 | -0.16 | 0.001 | 0.115 | -0.206 | -0.324 | -0.249 | -0.041 | -0.11 | -0.619 | -0.28 | -0.759 | -0.415 | -1.113 | -0.082 | -0.441 | -1.934 | -2.847 | -1.52 | -0.658 | -0.464 | -0.759 | -0.289 | -0.489 | -0.269 | -0.276 | -0.107 | 0.032 | -0.17 | -6.776 | 2.21 | -0.037 | 1.713 |
| Bedrijfsresultaat ratio
| -0.376 | -0.465 | -0.056 | -0.068 | -0.423 | -0.012 | -0.175 | -0.231 | -0.188 | -0.203 | -0.33 | -0.343 | -0.341 | -0.273 | -0.329 | -0.35 | -0.249 | -0.215 | -0.132 | -0.236 | -0.488 | -0.501 | -0.433 | -0.341 | -0.218 | -0.193 | -0.301 | -0.136 | -0.631 | -0.275 | -0.132 | -0.191 | -0.186 | 0.016 | -0.032 | -0.12 | -0.011 | -0.2 | -0.04 | -0.007 | -0.09 | 0.02 | 0.073 | -0.004 | -0.05 | 0.021 | -0.039 | -0.029 | -0.09 | 0.023 | 0.078 | 0.007 | -0.022 | 0 | 0.019 | -0.04 | -0.054 | -0.046 | -0.008 | -0.027 | -0.176 | -0.07 | -0.18 | -0.121 | -0.383 | -0.019 | -0.097 | -0.543 | -1.057 | -0.392 | -0.189 | -0.154 | -0.295 | -0.104 | -0.155 | -0.136 | -0.118 | -0.039 | 0.013 | -0.094 | -2.981 | 1 | -0.013 | 1 |
| Totaal overige inkomsten en kosten netto
| -0.458 | -1.012 | -2.543 | -1.023 | -1.647 | -1.293 | -1.387 | -1.779 | -3.109 | -0.777 | -0.541 | -0.801 | -0.509 | -0.234 | 0.568 | -0.256 | -0.601 | -0.314 | -0.316 | -0.33 | -0.332 | -0.187 | -0.354 | -0.382 | -0.564 | -0.595 | -0.553 | -0.49 | -4.814 | -2.627 | 1.326 | -0.407 | -0.717 | -0.415 | -0.416 | -0.378 | -0.405 | -0.321 | -0.193 | -0.2 | -0.191 | -0.195 | -0.178 | -0.188 | -0.182 | -0.18 | -0.125 | -0.164 | 0.175 | -0.169 | -0.187 | -0.177 | -0.781 | -0.186 | -0.203 | -0.17 | -0.986 | -0.161 | -0.159 | -0.163 | -0.558 | 0 | -0.137 | 0 | 0.198 | -0.092 | -0.073 | -0.056 | -2.705 | -0.006 | -0.063 | -0.024 | -1.454 | -0.112 | -0.127 | -0.101 | -0.55 | -0.074 | -0.032 | 0 | 6.776 | -2.21 | -0.035 | -1.713 |
| Inkomen voor belasting
| -4.117 | -4.15 | -3.212 | -1.673 | -6.596 | -1.436 | -3.134 | -4.357 | -5.93 | -3.231 | -5.077 | -4.98 | -4.866 | -3.887 | -3.141 | -4.507 | -3.257 | -2.59 | -1.75 | -2.58 | -3.823 | -4.565 | -4.46 | -3.264 | -2.66 | -2.674 | -3.375 | -1.615 | -10.916 | -5.617 | 0.153 | -1.993 | -2.418 | -0.219 | -0.763 | -1.58 | -0.538 | -2.465 | -0.686 | -0.271 | -1.221 | 0.051 | 0.638 | -0.22 | -0.657 | 0.034 | -0.494 | -0.403 | -0.524 | 0.014 | 0.421 | -0.133 | -0.941 | -0.185 | -0.088 | -0.376 | -1.31 | -0.41 | -0.2 | -0.273 | 0 | 0 | -0.896 | 0 | 2.655 | -1.526 | -0.515 | -1.99 | -5.551 | -1.526 | -0.693 | -0.488 | -2.214 | -0.401 | -0.587 | -0.37 | -0.826 | -0.18 | 0 | 0 | 0 | 0 | 0 | 0 |
| Inkomen voor belasting ratio
| -0.423 | -0.615 | -0.271 | -0.174 | -0.564 | -0.121 | -0.313 | -0.391 | -0.394 | -0.267 | -0.37 | -0.409 | -0.381 | -0.29 | -0.279 | -0.371 | -0.305 | -0.245 | -0.161 | -0.271 | -0.535 | -0.522 | -0.47 | -0.386 | -0.276 | -0.248 | -0.359 | -0.195 | -1.129 | -0.516 | 0.017 | -0.24 | -0.264 | -0.018 | -0.069 | -0.158 | -0.043 | -0.23 | -0.056 | -0.025 | -0.111 | 0.004 | 0.057 | -0.025 | -0.069 | 0.003 | -0.052 | -0.05 | -0.068 | 0.002 | 0.054 | -0.02 | -0.129 | -0.029 | -0.014 | -0.073 | -0.217 | -0.076 | -0.041 | -0.068 | 0 | 0 | -0.213 | 0 | 0.913 | -0.36 | -0.113 | -0.558 | -2.062 | -0.393 | -0.2 | -0.162 | -0.861 | -0.144 | -0.186 | -0.187 | -0.354 | -0.066 | 0 | 0 | 0 | 0 | 0 | 0 |
| Belastingkosten
| 0 | 0 | 0 | -0.029 | -1.746 | -0.033 | -0.09 | 1.779 | -0.029 | 0.777 | 0.546 | 0.801 | 0.509 | 0 | 0.202 | 0.024 | 0.346 | 0.263 | 0.303 | 0.336 | 0.295 | 0.318 | 0.294 | 0.335 | 1.043 | 0.621 | 0.435 | 0.485 | 5.421 | 0.757 | 0.995 | 0.416 | -0.185 | -0.212 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | 0.003 | 0.005 | 0 | 0 | 0 | 0 | 0 | 0.342 | -0.008 | -0.023 | -0.009 | -0.594 | -0.011 | -0.033 | -0.011 | -0.821 | -0.012 | -0.036 | -0.014 | 0.167 | 0.122 | 0.755 | 0.083 | 0.243 | 0.087 | -0.024 | 0 | -2.707 | 0 | 0 | 0 | -1.358 | 0 | 0 | 0 | -0.48 | 0 | 0.09 | 0.071 | -6.702 | 2.525 | -0.061 | 1.725 |
| Nettowinst
| -4.117 | -4.15 | -3.212 | -1.673 | -6.596 | -1.436 | -3.134 | -6.136 | -5.901 | -4.008 | -5.623 | -5.781 | -4.866 | -3.887 | -3.141 | -4.507 | -3.257 | -2.59 | -1.75 | -2.58 | -3.823 | -4.565 | -4.46 | -3.264 | -2.66 | -2.674 | -3.375 | -1.615 | -10.916 | -5.617 | 0.148 | -1.993 | -2.418 | -0.219 | -0.763 | -1.58 | -0.538 | -2.465 | -0.686 | -0.271 | -1.22 | 0.048 | 0.633 | -0.22 | -0.657 | 0.034 | -0.494 | -0.403 | -0.866 | 0.022 | 0.421 | -0.124 | -0.347 | -0.174 | -0.055 | -0.365 | -0.489 | -0.398 | -0.164 | -0.259 | -0.786 | -0.402 | -0.873 | -0.498 | -1.159 | -0.174 | -0.491 | -1.99 | -2.844 | -1.526 | -0.693 | -0.488 | -0.856 | -0.401 | -0.587 | -0.37 | -0.35 | -0.18 | -0.058 | -0.241 | -0.094 | -0.345 | -0.017 | -0.021 |
| Nettowinstmarge
| -0.423 | -0.615 | -0.271 | -0.174 | -0.564 | -0.121 | -0.313 | -0.55 | -0.392 | -0.331 | -0.41 | -0.475 | -0.381 | -0.29 | -0.279 | -0.371 | -0.305 | -0.245 | -0.161 | -0.271 | -0.535 | -0.522 | -0.47 | -0.386 | -0.276 | -0.248 | -0.359 | -0.195 | -1.129 | -0.516 | 0.017 | -0.24 | -0.264 | -0.018 | -0.069 | -0.158 | -0.043 | -0.23 | -0.056 | -0.025 | -0.111 | 0.004 | 0.057 | -0.025 | -0.069 | 0.003 | -0.052 | -0.05 | -0.112 | 0.003 | 0.054 | -0.019 | -0.048 | -0.027 | -0.009 | -0.071 | -0.081 | -0.073 | -0.033 | -0.065 | -0.223 | -0.1 | -0.207 | -0.146 | -0.398 | -0.041 | -0.107 | -0.558 | -1.056 | -0.393 | -0.2 | -0.162 | -0.333 | -0.144 | -0.186 | -0.187 | -0.15 | -0.066 | -0.022 | -0.133 | -0.041 | -0.156 | -0.006 | -0.013 |
| WPA (Winst Per Aandeel)
| -0.28 | -0.82 | -0.77 | -0.4 | -1.86 | -0.34 | -0.99 | -2.4 | -2.48 | -1.78 | -2.5 | -2.97 | -2.6 | -2.08 | -1.73 | -2.6 | -2.26 | -2.06 | -1.47 | -2.71 | -4.38 | -6.77 | -6.62 | -5.61 | -5.17 | -5.23 | -6.71 | -3.23 | -34.76 | -18.68 | 0.5 | -7.13 | -8.31 | -0.76 | -2.78 | -5.76 | -1.96 | -9.01 | -2.51 | -1 | -4.48 | 0.18 | 2.4 | -0.81 | -2.49 | 0.13 | -1.89 | -1.57 | -3.47 | 0.092 | 1.92 | -0.55 | -1.53 | -0.77 | -0.24 | -1.65 | -2.26 | -1.86 | -0.77 | -1.26 | -3.94 | -2.1 | -4.6 | -2.65 | -6.23 | -0.94 | -2.65 | -10.9 | -15.6 | -8.41 | -4.5 | -3.28 | -5.75 | -3.61 | -5.3 | -3.44 | -3.36 | -1.73 | -0.58 | -2.45 | -0.96 | -3.51 | -0.17 | -0.14 |
| Verwaterde WPA
| -0.28 | -0.82 | -0.77 | -0.4 | -1.86 | -0.34 | -0.99 | -2.4 | -2.48 | -1.78 | -2.5 | -2.97 | -2.6 | -2.08 | -1.73 | -2.6 | -2.26 | -2.06 | -1.47 | -2.71 | -4.38 | -6.77 | -6.62 | -5.61 | -5.17 | -5.23 | -6.71 | -3.23 | -34.76 | -18.68 | 0.5 | -7.13 | -8.31 | -0.76 | -2.78 | -5.76 | -1.96 | -9.01 | -2.51 | -1 | -4.48 | 0.18 | 2.4 | -0.81 | -2.43 | 0.12 | -1.89 | -1.57 | -3.38 | 0.086 | 1.92 | -0.55 | -1.53 | -0.77 | -0.24 | -1.65 | -2.21 | -1.86 | -0.77 | -1.26 | -3.84 | -2.1 | -4.6 | -2.65 | -6.15 | -0.94 | -2.65 | -10.9 | -15.59 | -8.41 | -4.5 | -3.28 | -5.75 | -3.61 | -5.3 | -3.44 | -3.26 | -1.73 | -0.58 | -2.45 | -0.96 | -3.51 | -0.17 | -0.14 |
| EBITDA
| -3.129 | -1.673 | -1.993 | -0.582 | -4.882 | -0.11 | -1.68 | -2.531 | -2.601 | -2.396 | -4.51 | -4.127 | -4.294 | -3.616 | -2.878 | -4.219 | -2.852 | -2.209 | -1.41 | -2.195 | -3.44 | -4.209 | -4.132 | -2.893 | -2.588 | -1.898 | -2.822 | -0.953 | -9.574 | -4.86 | -1.532 | -1.456 | -1.477 | 0.408 | -0.131 | -0.941 | 0.117 | -1.914 | -0.253 | 0.142 | -0.769 | 0.246 | 0.816 | 0.149 | -0.312 | 0.214 | -0.216 | -0.094 | -0.517 | 0.183 | 0.608 | 0.044 | 0.021 | 0.001 | 0.115 | -0.062 | -0.173 | -0.089 | 0.116 | 0.038 | -0.474 | -0.195 | -0.759 | -0.306 | -1.015 | 0.01 | -0.364 | -1.847 | -2.786 | -1.458 | -0.615 | -0.425 | -0.706 | -0.245 | -0.466 | -0.234 | -0.241 | -0.07 | 0.032 | -0.149 | -6.776 | 2.21 | 0.035 | 1.713 |
| EBITDA ratio
| -0.321 | -0.248 | -0.168 | -0.061 | -0.418 | -0.009 | -0.168 | -0.227 | -0.173 | -0.198 | -0.329 | -0.339 | -0.336 | -0.27 | -0.255 | -0.347 | -0.267 | -0.209 | -0.13 | -0.23 | -0.481 | -0.482 | -0.436 | -0.342 | -0.269 | -0.176 | -0.301 | -0.115 | -0.99 | -0.446 | -0.173 | -0.176 | -0.161 | 0.033 | -0.012 | -0.094 | 0.009 | -0.179 | -0.021 | 0.013 | -0.07 | 0.02 | 0.073 | 0.017 | -0.033 | 0.021 | -0.023 | -0.012 | -0.067 | 0.023 | 0.078 | 0.007 | 0.003 | 0 | 0.019 | -0.012 | -0.029 | -0.016 | 0.024 | 0.009 | -0.135 | -0.048 | -0.18 | -0.09 | -0.349 | 0.002 | -0.08 | -0.518 | -1.035 | -0.376 | -0.177 | -0.141 | -0.274 | -0.088 | -0.147 | -0.118 | -0.103 | -0.026 | 0.013 | -0.082 | -2.981 | 1 | 0.013 | 1 |