Red 5 Limited
ASX:RED.AX
0.342 (AUD) • At close September 27, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) AUD.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| -34.401 | 28.963 | 19.805 | -28.535 | -22.77 | -25.808 | -7.63 | -1.524 | -3.761 | 8.22 | -6.787 | 3.579 | -9.232 | -2.401 | -37.074 | -70.484 | 10.407 | 10.676 | -53.012 | -5.846 | 2.355 | -9.122 | -0.595 | -8.117 | -0.436 | -0.436 | -0.436 | -0.436 | -2.013 | -2.013 | -2.013 | -2.013 | -0.107 | -0.107 | -0.107 | -0.107 | -0.197 | -0.197 | -0.197 | -0.197 | -0.157 | -0.157 | -0.157 | -0.157 | -0.344 | -0.344 | -0.344 | -0.344 | -0.278 | -0.278 | -0.278 | -0.278 | 0.017 | 0.017 | 0.017 | 0.017 | -0.2 | -0.2 | -0.2 | -0.2 | -0.438 | -0.438 | -0.438 | -0.438 | -0.384 | -0.384 | -0.384 | -0.384 | -0.133 | -0.133 | -0.133 | -0.133 | -0.096 | -0.096 | -0.096 | -0.096 | -0.544 | -0.544 | -0.544 | -0.544 | -0.891 | -0.891 | -0.891 | -0.891 | -0.259 | -0.259 | -0.259 | -0.259 |
Afschrijvingen & Amortisatie
| 78.455 | 59.012 | 54.288 | 30.583 | 21.087 | 22.285 | 9.901 | 13.796 | 15.907 | 17.077 | 26.051 | 11.181 | 8.509 | 4.866 | 0.409 | 94.495 | 10.804 | 15.369 | 67.951 | 0.337 | 0.346 | 0.311 | 4.643 | 3.007 | 0.01 | 0.01 | 0.01 | 0.01 | 0.007 | 0.007 | 0.007 | 0.007 | 0.002 | 0.002 | 0.002 | 0.002 | 0.003 | 0.003 | 0.003 | 0.003 | 0.004 | 0.004 | 0.004 | 0.004 | 0.006 | 0.006 | 0.006 | 0.006 | 0.008 | 0.008 | 0.008 | 0.008 | 0.006 | 0.006 | 0.006 | 0.006 | 0.003 | 0.003 | 0.003 | 0.003 | 0.002 | 0.002 | 0.002 | 0.002 | 0.003 | 0.003 | 0.003 | 0.003 | 0.005 | 0.005 | 0.005 | 0.005 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.001 | 0.001 | 0.001 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | -65.268 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.889 | 0 | 7.149 | 0 | 6.231 | 0 | -0.545 | 0 | 11.531 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | -2.679 | 1.775 | 2.219 | 0 | 1.983 | 0 | 0.794 | 0 | 0.656 | 0.322 | 0.616 | 0.318 | 0.052 | 0.054 | 0.176 | 0.212 | 0 | 0.042 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | 0 | -47.118 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.358 | 0 | -5.855 | 0 | -6.481 | 0 | 0.418 | 0 | -10.942 | 0 | 7.596 | 0 | 0.333 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Vorderingen
| 0 | 0 | -9.948 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.246 | 0 | -12.406 | 0 | -1.664 | 0 | 1.707 | 0 | -6.569 | 0 | 6.577 | 0 | -1.468 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | -35.135 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.965 | 0 | 4.939 | 0 | -4.622 | 0 | -1.374 | 0 | -5.005 | 0 | 0.851 | 0 | 1.707 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | -2.035 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.147 | 0 | 1.612 | 0 | -0.195 | 0 | 0.085 | 0 | 0.631 | 0 | 0.167 | 0 | 0.094 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 220.721 | 119.027 | 47.179 | 81.066 | 47.018 | 39.843 | 14.861 | 32.166 | 37.906 | 40.871 | 53.59 | -13.537 | 17.033 | 5.705 | 49.435 | -28.814 | 9.332 | -3.303 | 3.881 | 1.931 | -6.525 | 0.097 | 0.98 | 1.512 | 0.609 | 0.609 | 0.609 | 0.609 | 1.577 | 1.577 | 1.577 | 1.577 | 0.082 | 0.082 | 0.082 | 0.082 | 0.262 | 0.262 | 0.262 | 0.262 | -0.013 | -0.013 | -0.013 | -0.013 | 0.05 | 0.05 | 0.05 | 0.05 | 0.077 | 0.077 | 0.077 | 0.077 | -0.176 | -0.176 | -0.176 | -0.176 | 0.039 | 0.039 | 0.039 | 0.039 | 0.437 | 0.437 | 0.437 | 0.437 | 0.268 | 0.268 | 0.268 | 0.268 | 0.06 | 0.06 | 0.06 | 0.06 | 0.096 | 0.096 | 0.096 | 0.096 | 0.544 | 0.544 | 0.544 | 0.544 | 0.891 | 0.891 | 0.891 | 0.891 | 0.087 | 0.087 | 0.087 | 0.087 |
Kasstroom uit Operationele Activiteiten
| 107.865 | 88.978 | 12.696 | 21.948 | 3.161 | -8.25 | -2.67 | 16.846 | 18.238 | 32.014 | 20.751 | 1.839 | 10.773 | 8.222 | 6.343 | -4.627 | 31.173 | 22.742 | 7.921 | -3.578 | 3.772 | -8.715 | 5.361 | -3.598 | 0.183 | 0.183 | 0.183 | 0.183 | -0.429 | -0.429 | -0.429 | -0.429 | -0.024 | -0.024 | -0.024 | -0.024 | 0.067 | 0.067 | 0.067 | 0.067 | -0.167 | -0.167 | -0.167 | -0.167 | -0.288 | -0.288 | -0.288 | -0.288 | -0.194 | -0.194 | -0.194 | -0.194 | -0.153 | -0.153 | -0.153 | -0.153 | -0.158 | -0.158 | -0.158 | -0.158 | 0 | 0 | 0 | 0 | -0.113 | -0.113 | -0.113 | -0.113 | -0.068 | -0.068 | -0.068 | -0.068 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.17 | -0.17 | -0.17 | -0.17 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -63.327 | -44.957 | -34.191 | -91.974 | -90.165 | -91.406 | -88.824 | -28.448 | -28.307 | -20.423 | -34.324 | -9.263 | -2.8 | -8.315 | -2.413 | -5.681 | -4.046 | -4.076 | 16.211 | -16.856 | -1.659 | -1.186 | -4.361 | -5.103 | -13.355 | -13.355 | -13.355 | -13.355 | -11.449 | -11.449 | -11.449 | -11.449 | -1.834 | -1.834 | -1.834 | -1.834 | -1.49 | -1.49 | -1.49 | -1.49 | -1.015 | -1.015 | -1.015 | -1.015 | -1.241 | -1.241 | -1.241 | -1.241 | -1.153 | -1.153 | -1.153 | -1.153 | -1.344 | -1.344 | -1.344 | -1.344 | -0.611 | -0.611 | -0.611 | -0.611 | -0.33 | -0.33 | -0.33 | -0.33 | -0.352 | -0.352 | -0.352 | -0.352 | -0.188 | -0.188 | -0.188 | -0.188 | -0.151 | -0.151 | -0.151 | -0.151 | -0.181 | -0.181 | -0.181 | -0.181 | -0.455 | -0.455 | -0.455 | -0.455 | -0.3 | -0.3 | -0.3 | -0.3 |
Netto Overnames
| 378.318 | 0 | 0 | 0 | 0 | 21.467 | -21.165 | 0 | 0 | -5.818 | 0 | 0 | 0 | -6.742 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.072 | -0.072 | -0.072 | -0.072 | -0.022 | -0.022 | -0.022 | -0.022 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.071 | 0.071 | 0.071 | 0.071 | 0.219 | 0.219 | 0.219 | 0.219 | 0.018 | 0.018 | 0.018 | 0.018 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.004 | 0.004 | 0.004 | 0.004 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0 | -37.262 | -25.718 | -70.068 | 0 | 10.53 | 0 | -3.049 | 0 | -5.439 | 4.5 | -14.483 | -11.243 | -0.625 | -3.383 | -1.938 | -16.703 | -20.402 | -32.569 | -1.256 | -0.198 | -0.207 | -8.974 | -7.799 | 13.538 | 13.538 | 13.538 | 13.538 | 11.02 | 11.02 | 11.02 | 11.02 | 1.81 | 1.81 | 1.81 | 1.81 | 1.557 | 1.557 | 1.557 | 1.557 | 0.849 | 0.849 | 0.849 | 0.849 | 0.883 | 0.883 | 0.883 | 0.883 | 0.74 | 0.74 | 0.74 | 0.74 | 1.244 | 1.244 | 1.244 | 1.244 | 0.475 | 0.475 | 0.475 | 0.475 | 0.157 | 0.157 | 0.157 | 0.157 | 0.239 | 0.239 | 0.239 | 0.239 | 0.12 | 0.12 | 0.12 | 0.12 | 0.088 | 0.088 | 0.088 | 0.088 | 0.117 | 0.117 | 0.117 | 0.117 | 0.347 | 0.347 | 0.347 | 0.347 | 0.13 | 0.13 | 0.13 | 0.13 |
Kasstroom uit Investeringsactiviteiten
| 314.991 | -44.957 | -34.191 | -91.974 | -90.165 | -69.939 | -109.989 | -28.448 | -28.307 | -26.241 | -12.794 | -23.746 | -14.044 | -15.683 | -5.795 | -7.619 | -20.749 | -24.478 | -16.358 | -18.112 | -1.857 | -1.393 | -13.335 | -12.902 | 0.183 | 0.183 | 0.183 | 0.183 | -0.429 | -0.429 | -0.429 | -0.429 | -0.024 | -0.024 | -0.024 | -0.024 | 0.067 | 0.067 | 0.067 | 0.067 | -0.167 | -0.167 | -0.167 | -0.167 | -0.288 | -0.288 | -0.288 | -0.288 | -0.194 | -0.194 | -0.194 | -0.194 | -0.153 | -0.153 | -0.153 | -0.153 | -0.158 | -0.158 | -0.158 | -0.158 | -0.173 | -0.173 | -0.173 | -0.173 | -0.113 | -0.113 | -0.113 | -0.113 | -0.068 | -0.068 | -0.068 | -0.068 | -0.063 | -0.063 | -0.063 | -0.063 | -0.06 | -0.06 | -0.06 | -0.06 | -0.109 | -0.109 | -0.109 | -0.109 | -0.17 | -0.17 | -0.17 | -0.17 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| -0.585 | 0 | 85.908 | 66.158 | 0 | 0 | 57.964 | 0 | 118.39 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.75 | 3.75 | 3.75 | 3.75 | 12.975 | 12.975 | 12.975 | 12.975 | 11.238 | 11.238 | 11.238 | 11.238 | 0 | 0 | 0 | 0 | 9.047 | 9.047 | 9.047 | 9.047 | 0.55 | 0.55 | 0.55 | 0.55 | 0 | 0 | 0 | 0 | 1.372 | 1.372 | 1.372 | 1.372 | 2.544 | 2.544 | 2.544 | 2.544 | 0.424 | 0.424 | 0.424 | 0.424 | 0.28 | 0.28 | 0.28 | 0.28 | 0.037 | 0.037 | 0.037 | 0.037 | 0.108 | 0.108 | 0.108 | 0.108 | 0.074 | 0.074 | 0.074 | 0.074 | 0.378 | 0.378 | 0.378 | 0.378 | 0.904 | 0.904 | 0.904 | 0.904 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.245 | -0.245 | -0.245 | -0.245 | -0.771 | -0.771 | -0.771 | -0.771 | -0.608 | -0.608 | -0.608 | -0.608 | 0 | 0 | 0 | 0 | -0.46 | -0.46 | -0.46 | -0.46 | -0.033 | -0.033 | -0.033 | -0.033 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.046 | -0.046 | -0.046 | -0.046 | -0.017 | -0.017 | -0.017 | -0.017 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | -0.01 | -0.01 | -0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -22.366 | -35.827 | 28.788 | 44.815 | 104.564 | 75.027 | -12.274 | -11.7 | 105.845 | 3.885 | -0.839 | 18.254 | -0.561 | 12.549 | -5.393 | 18.189 | -18.189 | 10.033 | -10.033 | 37.913 | -0.002 | 39.13 | 2.397 | 17.564 | -3.321 | 0.183 | -3.321 | 0.183 | -12.552 | -0.429 | -12.552 | -0.429 | -10.654 | -0.024 | -10.654 | -0.024 | 0.567 | 0.067 | 0.567 | 0.067 | -8.753 | -0.167 | -8.753 | -0.167 | -0.805 | -0.288 | -0.805 | -0.288 | -0.194 | -0.194 | -0.194 | -0.194 | -1.525 | -0.153 | -1.525 | -0.153 | -2.641 | -0.148 | -2.641 | -0.148 | -0.58 | -0.173 | -0.58 | -0.173 | -0.393 | -0.113 | -0.393 | -0.113 | -0.106 | -0.068 | -0.106 | -0.068 | -0.171 | -0.063 | -0.171 | -0.063 | -0.133 | -0.06 | -0.133 | -0.06 | -0.486 | -0.109 | -0.486 | -0.109 | -1.073 | -0.17 | -1.073 | -0.17 |
Kasstroom uit Financieringsactiviteiten
| -22.366 | -35.827 | 28.788 | 50.412 | 104.564 | 75.027 | 37.997 | -11.7 | 105.845 | 3.885 | -0.839 | 18.254 | -0.561 | 12.549 | -5.393 | 18.189 | -18.189 | 10.033 | -10.033 | 37.913 | -0.002 | 39.13 | 0.441 | 17.564 | 0.183 | 0.183 | 0.183 | 0.183 | -0.429 | -0.429 | -0.429 | -0.429 | -0.024 | -0.024 | -0.024 | -0.024 | 0.067 | 0.067 | 0.067 | 0.067 | -0.167 | -0.167 | -0.167 | -0.167 | -0.288 | -0.288 | -0.288 | -0.288 | -0.194 | -0.194 | -0.194 | -0.194 | -0.153 | -0.153 | -0.153 | -0.153 | -0.158 | -0.158 | -0.158 | -0.158 | -0.173 | -0.173 | -0.173 | -0.173 | -0.113 | -0.113 | -0.113 | -0.113 | -0.068 | -0.068 | -0.068 | -0.068 | -0.063 | -0.063 | -0.063 | -0.063 | -0.06 | -0.06 | -0.06 | -0.06 | -0.109 | -0.109 | -0.109 | -0.109 | -0.17 | -0.17 | -0.17 | -0.17 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0.015 | -0.07 | -0.023 | -32.588 | 0.775 | -18.187 | -0.069 | -116.43 | 0.349 | 0.399 | -0.365 | 0.692 | -0.194 | -0.705 | -0.392 | -0.814 | 0.282 | 0.85 | 1.396 | -0.654 | 0.05 | 0.968 | 0.061 | -10.31 | -10.31 | -10.31 | -10.31 | -0.006 | -0.006 | -0.006 | -0.006 | 8.88 | 8.88 | 8.88 | 8.88 | -2.243 | -2.243 | -2.243 | -2.243 | 7.904 | 7.904 | 7.904 | 7.904 | 0.422 | 0.422 | 0.422 | 0.422 | -0.547 | -0.547 | -0.547 | -0.547 | 0.254 | 0.254 | 0.254 | 0.254 | 2.407 | 2.407 | 2.407 | 2.407 | 0 | 0 | 0 | 0 | 0.141 | 0.141 | 0.141 | 0.141 | 0.559 | 0.559 | 0.559 | 0.559 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.858 | 0.858 | 0.858 | 0.858 |
Netto Kasstroomverandering
| 400.491 | 8.209 | 14.723 | -27.137 | 11.998 | 10.613 | -75.434 | -23.371 | 95.566 | 10.007 | 7.517 | -4.018 | -3.139 | 4.894 | -5.551 | 5.551 | -8.579 | 8.579 | -17.62 | 17.62 | 1.259 | 29.072 | -12.692 | 11.222 | -9.76 | -9.76 | -9.76 | -9.76 | -1.294 | -1.294 | -1.294 | -1.294 | 8.807 | 8.807 | 8.807 | 8.807 | -2.04 | -2.04 | -2.04 | -2.04 | 7.405 | 7.405 | 7.405 | 7.405 | -0.441 | -0.441 | -0.441 | -0.441 | -1.128 | -1.128 | -1.128 | -1.128 | -0.206 | -0.206 | -0.206 | -0.206 | 1.932 | 1.932 | 1.932 | 1.932 | -0.095 | -0.095 | -0.095 | -0.095 | -0.198 | -0.198 | -0.198 | -0.198 | 0.354 | 0.354 | 0.354 | 0.354 | -0.021 | -0.021 | -0.021 | -0.021 | -0.128 | -0.128 | -0.128 | -0.128 | -0.167 | -0.167 | -0.167 | -0.167 | 0.347 | 0.347 | 0.347 | 0.347 |
Kaspositie aan het Einde van de Periode
| 436.312 | 35.821 | 27.612 | 12.889 | 40.026 | 28.028 | 17.415 | 92.849 | 116.22 | 20.654 | 10.647 | 3.13 | 7.148 | 10.288 | 0 | 5.551 | 0 | 8.579 | 0 | 17.62 | 37.913 | 36.654 | 1.896 | 14.588 | 3.366 | 3.366 | 3.366 | 3.366 | 13.126 | 13.126 | 13.126 | 13.126 | 14.42 | 14.42 | 14.42 | 14.42 | 5.613 | 5.613 | 5.613 | 5.613 | 7.654 | 7.654 | 7.654 | 7.654 | 0.249 | 0.249 | 0.249 | 0.249 | 0.69 | 0.69 | 0.69 | 0.69 | 1.818 | 1.818 | 1.818 | 1.818 | 2.024 | 2.024 | 2.024 | 2.024 | 0.092 | 0.092 | 0.092 | 0.092 | 0.187 | 0.187 | 0.187 | 0.187 | 0.385 | 0.385 | 0.385 | 0.385 | 0.031 | 0.031 | 0.031 | 0.031 | 0.052 | 0.052 | 0.052 | 0.052 | 0.179 | 0.179 | 0.179 | 0.179 | 0.347 | 0.347 | 0.347 | 0.347 |