REC Silicon ASA
OSE:RECSI.OL
13.7 (NOK) • At close November 17, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) NOK.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 141.1 | 147.8 | 143.2 | 122.1 | 160.2 | 221.2 | 272.4 | 271.2 | 329.9 | 493 | 403.346 | 1,279.741 | 2,239.311 | 2,343.296 | 1,579.996 | 1,174.619 | 1,220.515 | 696.236 | 363.894 | 233.208 | 44.613 | 1.056 |
| Kosten van de omzet
| 17.5 | 30.8 | 25.7 | 20.6 | 46.3 | 55.7 | 72 | 88.2 | 81.4 | 68.6 | 86.655 | 630.467 | 963.343 | 847.097 | 554.621 | 243.925 | 233.833 | 118.836 | 91.41 | 97.731 | 1.333 | 0.713 |
| Brutowinst
| 123.6 | 117 | 117.5 | 101.5 | 113.9 | 165.5 | 200.4 | 183 | 248.5 | 424.4 | 316.692 | 649.274 | 1,275.968 | 1,496.198 | 1,025.376 | 930.694 | 986.682 | 577.401 | 272.483 | 135.477 | 43.279 | 0.342 |
| Brutowinstmarge
| 0.876 | 0.792 | 0.821 | 0.831 | 0.711 | 0.748 | 0.736 | 0.675 | 0.753 | 0.861 | 0.785 | 0.507 | 0.57 | 0.639 | 0.649 | 0.792 | 0.808 | 0.829 | 0.749 | 0.581 | 0.97 | 0.324 |
| Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Algemene en administratieve kosten
| 31.9 | 16.5 | 13.3 | 11.8 | 14.5 | 18 | 22.7 | 30.8 | 43.1 | 47.9 | 45.383 | 84.003 | 0 | 376.091 | 304.403 | 221.59 | 189.899 | 107.301 | 60.778 | 0 | 20.8 | 1.595 |
| Verkoop- en marketingkosten
| 3.8 | 4.3 | 3.5 | 3 | 4.3 | 5.2 | 6.8 | 6.5 | 7.3 | 5.2 | 3.124 | 36.359 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verkoop-, algemene en administratieve kosten
| 35.7 | 20.8 | 16.8 | 14.8 | 18.8 | 23.2 | 29.5 | 37.3 | 50.4 | 53.1 | 48.507 | 120.362 | 0 | 376.091 | 304.403 | 221.59 | 189.899 | 107.301 | 60.778 | 0 | 20.8 | 1.595 |
| Overige kosten
| 0.1 | 0 | 0 | 16.9 | -0.3 | 1.3 | -0.7 | 7.4 | 0.3 | 100.8 | 19.238 | 40.837 | 0.168 | -0.17 | -609.669 | 0 | 0 | 0 | -11.498 | 0.781 | -13.964 | -10.484 |
| Bedrijfskosten
| 227.3 | 174.5 | 137.6 | 134.3 | 174.2 | 231.4 | 327.6 | 307.8 | 395.6 | 426.8 | 409.102 | 863.489 | 1,177.121 | 1,316.573 | 730.464 | 562.924 | 509.183 | 322.584 | 181.258 | 136.082 | 64.356 | 15.411 |
| Bedrijfsresultaat
| -89.8 | -66.2 | -20 | -7.2 | -82.6 | -407.1 | -127.5 | -216 | -298.8 | 94.1 | -83.202 | -1,348.34 | -1,592.95 | 173.162 | 294.912 | 362.647 | 475.504 | 252.92 | 89.189 | -0.605 | -21.077 | -15.069 |
| Bedrijfsresultaat ratio
| -0.636 | -0.448 | -0.14 | -0.059 | -0.516 | -1.84 | -0.468 | -0.796 | -0.906 | 0.191 | -0.206 | -1.054 | -0.711 | 0.074 | 0.187 | 0.309 | 0.39 | 0.363 | 0.245 | -0.003 | -0.472 | -14.271 |
| Totaal overige inkomsten en kosten netto
| 120.3 | -20.8 | -23.5 | -62.1 | -44.4 | 59.1 | -81.7 | -32.1 | 108.7 | 124.7 | -153.413 | -85.973 | 34.178 | 136.08 | -723.216 | 265.274 | -112.154 | -133.409 | -84.728 | -7.902 | -7.644 | -7.862 |
| Inkomen voor belasting
| 30.5 | -87 | -43.5 | -69.3 | -127 | -348 | -209.2 | -248.1 | -190.1 | 218.8 | -236.615 | -1,434.313 | -1,558.772 | 309.242 | -428.304 | 627.92 | 363.349 | 119.512 | 4.461 | -8.507 | -28.721 | -22.931 |
| Inkomen voor belasting ratio
| 0.216 | -0.589 | -0.304 | -0.568 | -0.793 | -1.573 | -0.768 | -0.915 | -0.576 | 0.444 | -0.587 | -1.121 | -0.696 | 0.132 | -0.271 | 0.535 | 0.298 | 0.172 | 0.012 | -0.036 | -0.644 | -21.717 |
| Belastingkosten
| 22.232 | -0.2 | -13.4 | -22.6 | -3.8 | -6.5 | 157.8 | -100.7 | -127.3 | 5.4 | -81.886 | -249.321 | 121.632 | 158.193 | -23.296 | 188.49 | 118.338 | 45.884 | 3.879 | -0.593 | -8.148 | -4.528 |
| Nettowinst
| 30.5 | -86.8 | -30.1 | -46.7 | -127 | -341.6 | -367 | -147.4 | -62.6 | 212.8 | -340.863 | -1,079.496 | -1,680.405 | 168.229 | -405.008 | 439.43 | 245.012 | 73.627 | 0.582 | -7.913 | -20.573 | -18.403 |
| Nettowinstmarge
| 0.216 | -0.587 | -0.21 | -0.382 | -0.793 | -1.544 | -1.347 | -0.544 | -0.19 | 0.432 | -0.845 | -0.844 | -0.75 | 0.072 | -0.256 | 0.374 | 0.201 | 0.106 | 0.002 | -0.034 | -0.461 | -17.429 |
| WPA (Winst Per Aandeel)
| 0.77 | -0.21 | -0.081 | -0.16 | -0.47 | -1.34 | -1.44 | -0.58 | -0.26 | 0.9 | -1.47 | -6.55 | -12.52 | 1.59 | -4.82 | -4.01 | 3.17 | 1.06 | 0.01 | -0.2 | -0.62 | -0.39 |
| Verwaterde WPA
| 0.77 | -0.21 | -0.081 | -0.16 | -0.47 | -1.34 | -1.44 | -0.58 | -0.26 | 0.9 | -1.47 | -6.55 | -11.89 | 0.91 | -4.82 | -4.01 | 3.17 | 1.06 | 0.01 | -0.2 | -0.62 | -0.39 |
| EBITDA
| -67.4 | -42.8 | 8.5 | 55.5 | -16.6 | 410.9 | -16.6 | 52.3 | 254.8 | 365.5 | 111.812 | 1,163.678 | 2,304.148 | 937.42 | 265.403 | 745.193 | 484.445 | 207.941 | 125.145 | 26.634 | -12.067 | -14.635 |
| EBITDA ratio
| -0.478 | -0.29 | 0.059 | 0.455 | -0.104 | 1.858 | -0.061 | 0.193 | 0.772 | 0.741 | 0.277 | 0.909 | 1.029 | 0.4 | 0.168 | 0.634 | 0.397 | 0.299 | 0.344 | 0.114 | -0.27 | -13.86 |