Reach Subsea ASA
OSE:REACH.OL
4.4 (NOK) • At close November 17, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) NOK.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 87.337 | 4.235 | 81.165 | 92.323 | 110.405 | 5.641 | 18.854 | 67.28 | 56.226 | -44.337 | 19.722 | 23.367 | 17.221 | 12.175 | 14.92 | 24.124 | 29.047 | -16.774 | -18.871 | 7.857 | 8.38 | -13.688 | -7.58 | 11.071 | 9.91 | -17.386 | -6.759 | 4.199 | -10.793 | -12.765 | -5.61 | -6.201 | 3.26 | -14.661 | 0.8 | 2.378 | 7.43 | -9.214 | 6.624 | 7.454 | 6.934 | 3.819 | -10.82 | 2.927 | -5.096 | -2.59 | 228.936 | -1.273 | -27.019 | -205.69 | -46.187 | -51.634 | -59.283 | 0.938 | -142.624 | -66.833 | -85.981 | 24.964 | -109.488 | -57.337 | -71.034 | 3.557 |
Afschrijvingen & Amortisatie
| 179.771 | 176.925 | 132.657 | 216.568 | 208.64 | 65.139 | 85.249 | 93.872 | 97.532 | 76.878 | 60.654 | 66.164 | 75.231 | 37.757 | 45.907 | 63.79 | 47.827 | 42.049 | 50.149 | 53.467 | 56.875 | 27.237 | 88.157 | 66.427 | 41.606 | 30.63 | 35.052 | 13.977 | 6.377 | 6.042 | 6.254 | 6.192 | 6.186 | 6.182 | 6.255 | 6.282 | 6.498 | 3.995 | 3.784 | 3.636 | 3.383 | 2.872 | 2.325 | 1.324 | 0 | 0 | -1.21 | 0.86 | 7.624 | 20.377 | 26.746 | 27.018 | 28.75 | 28.758 | 36.894 | 38.035 | 49.612 | 42.934 | 47.02 | 42.655 | 50.929 | 54.696 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | -0.001 | -29.844 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.744 | 9.097 | -1.493 | -15.074 | -5.947 | -3.73 | -4.451 | -4.092 | 1.238 | -3.089 | -5.063 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | 0 | 0 | 0 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 4.534 | 4.142 | 2.222 | 0.199 | 0.24 | 0.237 | 0.05 | 0.367 | 0.363 | 0.455 | 0 | 0 | 0 | 0 | 0.108 | 0.108 | 0.108 | 0.108 | 0.259 | 0.149 | 0.259 | 0.369 | 0.556 | 0.556 | 0.556 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.604 | 0.151 | 0.151 | 0.151 | 0.151 | 0 | 0.002 | 0.3 | 0.384 | 1.232 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 10.404 | -233.193 | 234.202 | -67.143 | -68.254 | -79.037 | 31.715 | 35.814 | -80.824 | 12.664 | 34.468 | 3.502 | -80.056 | 14.673 | 10.204 | 2.711 | 3.566 | -6.269 | -35.787 | 23.435 | -20.208 | 55.565 | -15.281 | -19.796 | -12.425 | 19.931 | 18.836 | -18.864 | -27.906 | 12.78 | 19.949 | -5.296 | -19.716 | -1.908 | 23.363 | -2.716 | -26.87 | 0.376 | 15.441 | 3.667 | -6.275 | -5.493 | 25.881 | -34.343 | 0.158 | -6.199 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Vorderingen
| 50.198 | -280.392 | 321.772 | -63.8 | -237.56 | -32.947 | 63.006 | 7.696 | -123.848 | 13.269 | 2.582 | -0.644 | -60.436 | 17.334 | 27.986 | 10.235 | -32.76 | -37.09 | 7.135 | 48.538 | -48.817 | 107.061 | 4.881 | 30.679 | -145.007 | 50.844 | 41.899 | -48.128 | -63.809 | 22.992 | 14.204 | -10.502 | -5.264 | 0.995 | 97.237 | -34.512 | -77.053 | -26.601 | 40.952 | -13.461 | -25.943 | -14.292 | 13.298 | -28.197 | -0.395 | -0.441 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 0 | 0.001 | 0 | -0.001 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 14.652 | 20.511 | -117.486 | 8.447 | 119.56 | 16.517 | -34.403 | 39.48 | 3.354 | 23.023 | -17.857 | 16.297 | 8.853 | -19.156 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -54.446 | 26.688 | 29.916 | -11.79 | 49.745 | -62.607 | 3.113 | -11.361 | 39.668 | -23.628 | 51.326 | -13.043 | -28.142 | 16.495 | 0.31 | -4.896 | 29.056 | 8.087 | -33.274 | -7.904 | 7.152 | -29.319 | 14.979 | -24.171 | 48.927 | -18.483 | -4.854 | -3.43 | 7.494 | -4.37 | -1.962 | 11.574 | -29.138 | 5.874 | 16.269 | 3.528 | 1.37 | 1.749 | -6.928 | 3.919 | 0.038 | -3.788 | 12.583 | -6.146 | 0.553 | -5.758 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 345.724 | 623.019 | 21.926 | 24.623 | 23.481 | 2.86 | 1.131 | 4.052 | 4.294 | 4.675 | -5.665 | 0.001 | 202.898 | 77.103 | 0.318 | -11.663 | 11.643 | 15.073 | 5.946 | 4.31 | 4.451 | 4.093 | -1.239 | 3.09 | 5.063 | 0.001 | -1.933 | 41.322 | 1.081 | 1.056 | 0.955 | -0.607 | 0.298 | 0.911 | 4.107 | 0.355 | 1.87 | 0.844 | -0.433 | 0.493 | 0.001 | 12.587 | 10.842 | -25.822 | 0.769 | -5.564 | -169.853 | 0.413 | 19.396 | 185.313 | 19.44 | 24.615 | 30.534 | -29.696 | 105.73 | 28.798 | 62.874 | -75.701 | 62.468 | 14.682 | -13.928 | -25.732 |
Kasstroom uit Operationele Activiteiten
| 328.544 | -42.745 | 446.651 | 266.569 | 244.668 | -5.16 | 136.999 | 201.385 | 77.591 | 50.335 | 109.179 | 93.034 | 12.396 | 64.605 | 70.713 | 88.167 | 90.698 | 19.113 | -4.251 | 85.488 | 45.306 | 69.484 | 65.851 | 58.259 | 39.647 | 33.176 | 45.196 | -0.688 | -31.241 | 7.113 | 21.548 | -5.912 | -9.972 | -8.872 | 34.676 | 6.449 | -10.921 | -3.848 | 25.416 | 15.251 | 4.343 | 1.582 | 2.347 | -21.571 | -4.327 | -8.154 | 57.872 | -11.999 | -20.888 | 0 | -43.222 | 0.338 | 2.888 | -16.685 | 1.42 | -118.143 | 26.505 | -7.802 | 10.078 | -23.682 | -34.033 | 32.521 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -34.043 | -83.323 | -84.133 | -68.681 | -23.844 | -26.05 | -81.534 | -32.564 | -50.841 | -2.867 | -0.561 | 0 | -1 | 0 | 0 | -0.68 | 0.138 | -1.576 | 0 | 0 | -0.525 | -33.383 | -8.378 | -2.368 | -37.222 | 0 | -0.074 | -0.28 | -6.606 | -3.64 | -0.494 | -0.479 | -0.341 | 0 | -54.035 | -2.714 | -0.153 | -9.071 | -3.256 | -2.619 | -9.79 | -9.739 | -28.405 | -60.987 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Overnames
| 0 | 0 | 27.652 | 0 | 31.384 | -64.721 | 0 | -3.749 | -3.286 | -29.862 | -5.804 | 0 | -22.872 | 12.482 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -10.183 | 0 | -1.5 | 0 | 0 | 0 | 0 | 0 | 0 | -8.642 | 0 | 0 | 0 | 0 | -5.37 | 0 | -0.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | -64.721 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0 | 0 | 0 | 0 | 31.384 | 64.721 | 0 | 0 | 0.001 | -0.001 | 0 | 0 | 24.718 | 0 | 0 | 0 | 0.138 | 0 | 0 | 1.794 | 5 | 0 | 0.001 | 0 | 0 | -10.183 | 0 | -1.5 | 0 | 0 | 0 | 0 | 0 | 0 | -8.642 | 0 | 0 | 0 | -3 | -5.37 | 0 | -0.05 | -75.405 | -60.502 | 0 | 0 | 7.458 | 0.226 | -4.885 | -1.105 | 211.011 | -13.902 | 87.256 | 6.059 | 8.394 | -25.862 | 0.482 | -5.707 | -25.029 | 105.672 | 5.717 | -28.318 |
Kasstroom uit Investeringsactiviteiten
| -34.043 | -83.323 | -56.481 | -68.681 | 7.54 | -90.771 | -81.534 | -36.313 | -54.126 | -32.73 | -6.365 | -0.002 | 0.846 | 12.482 | 0 | -0.68 | 0.138 | -1.576 | 0 | 1.794 | -0.525 | -33.383 | -8.377 | -2.368 | -37.222 | -10.183 | -0.074 | -1.78 | -6.606 | -3.64 | -0.494 | -0.479 | -0.341 | 0 | -62.677 | -2.714 | -0.153 | -9.071 | -6.256 | -7.989 | -9.79 | -9.789 | -75.405 | -60.502 | 0 | 0 | 7.458 | 0.226 | -4.885 | -1.105 | 211.011 | -13.902 | 87.256 | 6.059 | 8.394 | -25.862 | 0.482 | -5.707 | -25.029 | 105.672 | 5.717 | -28.318 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -2.635 | -26.174 | -2.238 | -2.16 | -4.918 | -13.984 | -311.429 | -0.007 | -9.688 | -4.138 | -55.074 | -69.756 | -62.848 | -37.3 | -44.847 | -66.729 | -67.814 | -29.61 | -41.577 | -54.416 | -56.245 | -24.993 | -63.043 | -68.442 | -46.08 | -19.25 | -5.242 | -4.76 | -5.807 | -5.249 | -5.222 | -5.198 | -8.937 | -8.017 | 0 | -2.88 | -2.857 | -2.779 | -3.426 | -1.414 | -2.005 | -0.927 | -20.933 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 2.244 | 0 | 1.237 | 119.559 | 1.841 | 0.152 | 0.163 | 150.114 | 3.014 | 0 | 0 | 0.105 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.059 | 0 | -0.028 | 85.861 | 0 | -0.116 | 8.229 | 0 | 0 | 0 | 0 | 0 | 0 | 1.033 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | -211.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.116 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -97.837 | 0 | 0 | 0 | -45.981 | 0 | 0 | 0 | -40.484 | 0 | 0 | 0 | -21.541 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -10.048 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -172.474 | 1.189 | 1.49 | -190.999 | 0.018 | -65.783 | 229.978 | -83.576 | -84.395 | -63.068 | -0.54 | 0.059 | -0.162 | -1.096 | 0.218 | -0.236 | -1.983 | 10.829 | -0.613 | -0.395 | -0.612 | -0.106 | 0.177 | -1.594 | -0.615 | 24.388 | -3.382 | -1.365 | -0.375 | 84.895 | 0.001 | -0.001 | 8.229 | 0 | 51.399 | 0 | 0 | 0 | 0 | 1.033 | 0 | 0 | 20.933 | 57.159 | 97.66 | 0 | 22.139 | -0.786 | 20.862 | 0 | -184.613 | 26.38 | -85.475 | -19.958 | -20.41 | 144.981 | -10.16 | 1.216 | 25.485 | -95.752 | -8.535 | -0.189 |
Kasstroom uit Financieringsactiviteiten
| -272.946 | -120.562 | -73.099 | -193.159 | -261.314 | 39.792 | -79.61 | -83.431 | -134.404 | 82.908 | -52.6 | -69.697 | -84.551 | -38.291 | -44.629 | -66.965 | -69.797 | -18.781 | -42.19 | -54.811 | -66.905 | -25.099 | -62.866 | -70.036 | -46.695 | 5.138 | -8.565 | -6.125 | -5.835 | 80.612 | -5.221 | -5.315 | -0.708 | -8.017 | 51.399 | -2.88 | -2.857 | -2.779 | -3.426 | -0.381 | -2.005 | -0.927 | 20.933 | 57.159 | 97.66 | 0 | 22.139 | -0.786 | 20.862 | 0 | -184.613 | 26.38 | -85.475 | -19.958 | -20.41 | 144.981 | -10.16 | 1.216 | 25.485 | -95.752 | -8.535 | -0.189 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| -1.137 | 11.297 | -17.213 | 3.001 | 0.668 | 1.822 | -9.711 | 4.167 | 2.259 | -1.229 | 0.525 | 1.607 | 0.403 | 0.067 | 1.146 | 0.306 | -1.655 | 0.542 | 0.191 | 1.026 | -0.046 | -0.699 | 0.001 | -0.001 | -0.001 | 0 | 0 | 0.001 | -0.001 | 0.001 | -0.002 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | 0 | -0.001 | 0.001 | 0 | 0 | -42.964 | -1.419 | 1.39 | 0.028 | 0.274 | 3.373 | -1.139 | 0.709 | 0.953 | 0.298 | 2.044 | 0.503 | -0.074 | -0.593 | -0.445 | -0.128 |
Netto Kasstroomverandering
| 20.418 | 64.525 | 299.858 | 7.729 | -8.438 | -54.317 | -33.856 | 85.809 | -108.681 | 99.284 | 50.739 | 24.942 | 217.614 | 38.864 | 27.23 | 20.827 | 19.384 | -0.702 | -46.25 | 33.497 | -22.17 | 10.303 | -5.391 | -14.146 | -44.271 | 28.131 | 36.557 | -8.592 | -43.683 | 84.086 | 15.831 | -11.705 | -11.021 | -16.889 | 23.398 | 0.855 | -13.931 | -15.698 | 15.734 | 6.881 | -7.453 | -9.134 | -52.126 | -24.913 | 93.334 | -8.154 | 44.505 | -13.978 | -3.521 | -27.342 | -16.55 | 16.188 | 3.53 | -29.875 | -9.643 | 1.273 | 25.333 | -11.79 | 10.461 | -14.355 | -42.397 | 3.887 |
Kaspositie aan het Einde van de Periode
| 221.508 | 201.09 | 436.423 | 136.565 | 128.836 | 137.274 | 191.591 | 225.447 | 139.638 | 248.319 | 149.035 | 98.296 | 73.354 | 144.26 | 105.396 | 78.166 | 57.339 | 37.955 | 38.657 | 84.907 | 51.41 | 73.58 | 63.277 | 68.668 | 82.814 | 127.085 | 98.954 | 62.397 | 70.989 | 114.672 | 30.586 | 14.755 | 26.46 | 37.481 | 54.37 | 30.972 | 30.117 | 44.048 | 59.746 | 44.012 | 37.131 | 44.584 | 53.718 | 105.844 | 130.758 | 37.424 | 45.578 | 1.073 | 15.05 | 18.572 | 48.12 | 64.67 | 48.482 | 44.952 | 78.777 | 88.42 | 87.147 | 61.814 | 71.232 | 60.771 | 75.126 | 117.523 |