Radware Ltd.
NASDAQ:RDWR
22.91 (USD) • At close December 24, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 69.488 | 67.276 | 65.085 | 65.032 | 61.612 | 65.607 | 69.041 | 74.083 | 70.521 | 75.114 | 73.708 | 76.642 | 73.418 | 69.667 | 66.769 | 69.046 | 62.524 | 58.445 | 60.012 | 67.362 | 62.859 | 60.454 | 61.397 | 63.817 | 58.764 | 57.287 | 54.536 | 58.454 | 53.047 | 50.956 | 48.912 | 51.712 | 46.863 | 49.585 | 48.425 | 55.256 | 48.059 | 56.027 | 57.224 | 61.032 | 56.795 | 53.055 | 51.01 | 53.027 | 48.022 | 46.822 | 45.126 | 49.838 | 47.51 | 46.802 | 45.021 | 45.09 | 42.196 | 41.115 | 38.619 | 39.054 | 36.763 | 35.206 | 33.096 | 32.118 | 29.212 | 27.079 | 20.495 | 24.888 | 23.507 | 24.021 | 22.165 | 24.43 | 23.018 | 21.463 | 19.719 | 21.093 | 20.213 | 20.058 | 20.046 | 21.038 | 19.018 | 17.507 | 20.021 | 19.047 | 17.572 | 16.298 | 15.522 | 15.005 | 14.014 | 13.172 | 12.589 | 12.001 | 11.001 | 10.56 | 10.101 | 9.403 | 8.104 | 13.01 | 12.81 | 12.263 | 11.052 | 8.501 | 6.537 | 5.005 | 3.603 | 2.8 | 2.8 |
Kosten van de omzet
| 13.392 | 13.056 | 12.812 | 12.824 | 12.838 | 12.742 | 13.306 | 13.917 | 13.138 | 13.888 | 12.941 | 14.048 | 13.294 | 12.838 | 12.266 | 12.191 | 11.646 | 10.558 | 10.689 | 11.994 | 11.527 | 10.644 | 11.009 | 11.117 | 10.278 | 10.34 | 9.94 | 11.06 | 9.928 | 9.634 | 8.994 | 9.596 | 8.558 | 8.887 | 8.654 | 9.91 | 8.506 | 9.684 | 10.1 | 10.594 | 9.926 | 9.766 | 9.446 | 10.054 | 9.165 | 8.936 | 8.58 | 9.407 | 8.97 | 8.81 | 8.532 | 8.626 | 8.534 | 8.318 | 7.879 | 7.968 | 7.448 | 7.09 | 6.698 | 7.508 | 5.999 | 5.586 | 4.182 | 7.172 | 4.864 | 4.942 | 4.596 | 4.96 | 4.658 | 4.322 | 5.087 | 4.125 | 3.925 | 3.876 | 3.865 | 4.053 | 3.797 | 3.491 | 3.555 | 3.395 | 3.13 | 2.899 | 2.76 | 2.703 | 2.52 | 2.365 | 2.266 | 2.16 | 1.981 | 1.948 | 1.857 | 1.734 | 1.491 | 2.378 | 2.106 | 1.347 | 1.767 | 1.347 | 1.046 | -0.028 | 0.578 | 0 | 0 |
Brutowinst
| 56.096 | 54.22 | 52.273 | 52.208 | 48.774 | 52.865 | 55.735 | 60.166 | 57.383 | 61.226 | 60.767 | 62.594 | 60.124 | 56.829 | 54.503 | 56.855 | 50.878 | 47.887 | 49.323 | 55.368 | 51.332 | 49.81 | 50.388 | 52.7 | 48.486 | 46.947 | 44.596 | 47.394 | 43.119 | 41.322 | 39.918 | 42.116 | 38.305 | 40.698 | 39.771 | 45.346 | 39.553 | 46.343 | 47.124 | 50.438 | 46.869 | 43.289 | 41.564 | 42.973 | 38.857 | 37.886 | 36.546 | 40.431 | 38.54 | 37.992 | 36.489 | 36.464 | 33.662 | 32.797 | 30.74 | 31.086 | 29.315 | 28.116 | 26.398 | 24.61 | 23.213 | 21.493 | 16.313 | 17.716 | 18.643 | 19.079 | 17.569 | 19.47 | 18.36 | 17.141 | 14.632 | 16.968 | 16.288 | 16.182 | 16.181 | 16.985 | 15.221 | 14.016 | 16.466 | 15.652 | 14.442 | 13.399 | 12.762 | 12.302 | 11.494 | 10.807 | 10.323 | 9.841 | 9.02 | 8.612 | 8.244 | 7.669 | 6.613 | 10.632 | 10.704 | 10.916 | 9.285 | 7.154 | 5.491 | 5.033 | 3.025 | 2.8 | 2.8 |
Brutowinstmarge
| 0.807 | 0.806 | 0.803 | 0.803 | 0.792 | 0.806 | 0.807 | 0.812 | 0.814 | 0.815 | 0.824 | 0.817 | 0.819 | 0.816 | 0.816 | 0.823 | 0.814 | 0.819 | 0.822 | 0.822 | 0.817 | 0.824 | 0.821 | 0.826 | 0.825 | 0.82 | 0.818 | 0.811 | 0.813 | 0.811 | 0.816 | 0.814 | 0.817 | 0.821 | 0.821 | 0.821 | 0.823 | 0.827 | 0.824 | 0.826 | 0.825 | 0.816 | 0.815 | 0.81 | 0.809 | 0.809 | 0.81 | 0.811 | 0.811 | 0.812 | 0.81 | 0.809 | 0.798 | 0.798 | 0.796 | 0.796 | 0.797 | 0.799 | 0.798 | 0.766 | 0.795 | 0.794 | 0.796 | 0.712 | 0.793 | 0.794 | 0.793 | 0.797 | 0.798 | 0.799 | 0.742 | 0.804 | 0.806 | 0.807 | 0.807 | 0.807 | 0.8 | 0.801 | 0.822 | 0.822 | 0.822 | 0.822 | 0.822 | 0.82 | 0.82 | 0.82 | 0.82 | 0.82 | 0.82 | 0.816 | 0.816 | 0.816 | 0.816 | 0.817 | 0.836 | 0.89 | 0.84 | 0.842 | 0.84 | 1.006 | 0.84 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 18.654 | 18.701 | 18.896 | 19.712 | 20.614 | 21.141 | 21.15 | 22.486 | 22.083 | 21.623 | 20.37 | 19.597 | 18.639 | 18.127 | 17.735 | 17.748 | 16.747 | 16.509 | 15.832 | 16.103 | 15.108 | 15.4 | 15.23 | 13.945 | 14.434 | 14.633 | 14.662 | 15.072 | 14.678 | 15.013 | 14.24 | 12.235 | 13.072 | 13.001 | 13.424 | 12.972 | 12.825 | 12.239 | 11.951 | 11.245 | 11.306 | 10.972 | 10.558 | 10.723 | 10.147 | 10.244 | 9.869 | 8.968 | 9.124 | 8.943 | 9.152 | 9.146 | 9.122 | 9.092 | 8.704 | 8.28 | 8.24 | 7.753 | 7.387 | 6.345 | 6.705 | 6.796 | 5.828 | 6.741 | 7.057 | 7.261 | 7.298 | 6.342 | 5.988 | 5.978 | 5.207 | 4.961 | 4.598 | 4.268 | 3.832 | 3.362 | 3.298 | 3.331 | 3.026 | 2.878 | 2.66 | 2.467 | 2.337 | 2.209 | 2.147 | 2.093 | 1.949 | 1.934 | 1.947 | 1.916 | 2.012 | 2.14 | 2.127 | 2.048 | 1.978 | 1.824 | 1.553 | 1.15 | 0.938 | 0.591 | 0.424 | 0 | 0 |
Algemene en administratieve kosten
| 6.789 | 6.984 | 7.339 | 8.03 | 7.824 | 8.307 | 8.247 | 10.244 | 7.278 | 5.737 | 6.527 | 6.114 | 6.024 | 4.551 | 5.196 | 4.81 | 4.513 | 4.889 | 4.712 | 4.375 | 4.403 | 5.042 | 4.764 | 4.294 | 3.985 | 3.811 | 4.055 | 4.265 | 4.152 | 4.38 | 4.78 | 4.226 | 4.245 | 3.893 | 5.769 | 4.055 | 4.481 | 4.4 | 4.097 | 4.922 | 4.543 | 5.33 | 5.002 | 4.708 | 4.386 | 2.791 | 3.01 | 2.476 | 2.389 | 2.427 | 2.404 | 2.501 | 2.343 | 2.436 | 2.349 | 2.534 | 2.526 | 2.56 | 2.57 | 2.552 | 2.506 | 2.333 | 4.539 | 0 | 4.743 | 2.578 | 2.417 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 30.5 | 29.744 | 29.701 | 31.869 | 30.532 | 31.917 | 31.919 | 32.544 | 31.416 | 32.29 | 30.283 | 32.015 | 29.588 | 29.248 | 28.991 | 30.399 | 27.659 | 26.755 | 28.202 | 29.121 | 27.094 | 26.68 | 26.661 | 28.137 | 27.263 | 27.803 | 28.183 | 29.166 | 27.189 | 26.41 | 25.979 | 28.144 | 24.853 | 25.865 | 24.912 | 24.946 | 22.739 | 22.082 | 23.58 | 24.542 | 23.157 | 23.092 | 22.412 | 21.928 | 20.928 | 20.419 | 19.54 | 19.902 | 19.04 | 19.017 | 18.687 | 18.516 | 17.282 | 17.339 | 16.406 | 16.947 | 15.934 | 16.027 | 15.701 | 14.307 | 14.327 | 14.552 | 11.944 | 0 | 15.79 | 16.927 | 17.26 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 37.289 | 36.536 | 36.82 | 38.962 | 38.356 | 40.224 | 40.166 | 42.788 | 38.694 | 38.027 | 36.81 | 38.129 | 35.612 | 33.799 | 34.187 | 35.209 | 32.172 | 31.644 | 32.914 | 33.496 | 31.497 | 31.722 | 31.425 | 32.431 | 31.248 | 31.614 | 32.238 | 33.431 | 31.341 | 30.79 | 30.759 | 32.37 | 29.098 | 29.758 | 30.681 | 29.001 | 27.22 | 26.482 | 27.677 | 29.464 | 27.7 | 28.422 | 27.414 | 26.636 | 25.314 | 23.21 | 22.55 | 22.378 | 21.429 | 21.444 | 21.091 | 21.017 | 19.625 | 19.775 | 18.755 | 19.481 | 18.46 | 18.587 | 18.271 | 16.859 | 16.833 | 16.885 | 16.483 | 15.942 | 20.533 | 19.505 | 19.677 | 17.012 | 16.577 | 16.721 | 14.782 | 13.864 | 14.43 | 14.411 | 13.601 | 12.481 | 11.595 | 10.96 | 10.21 | 9.645 | 9.181 | 8.843 | 8.722 | 8.531 | 8.377 | 8.411 | 8.554 | 8.606 | 8.599 | 8.574 | 8.459 | 8.485 | 9.141 | 8.378 | 8.525 | 8.343 | 7.616 | 6.601 | 5.189 | 3.808 | 2.783 | 0 | 0 |
Overige kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 27.817 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.835 | 0 | 0 | 0 |
Bedrijfskosten
| 56.102 | 55.237 | 55.716 | 58.674 | 58.97 | 61.365 | 61.316 | 65.274 | 60.777 | 59.65 | 57.18 | 57.726 | 54.251 | 51.926 | 51.922 | 52.957 | 48.919 | 48.153 | 48.746 | 49.599 | 46.605 | 47.122 | 46.655 | 46.376 | 45.682 | 46.247 | 46.9 | 41.603 | 46.019 | 45.803 | 44.999 | 44.605 | 42.17 | 42.759 | 44.105 | 41.973 | 40.045 | 38.721 | 39.628 | 40.709 | 39.006 | 39.394 | 37.972 | 37.359 | 35.461 | 33.454 | 32.419 | 31.346 | 30.553 | 30.387 | 30.243 | 30.163 | 28.747 | 28.867 | 27.459 | 27.761 | 26.7 | 26.34 | 25.658 | 23.204 | 23.538 | 23.681 | 22.311 | 22.683 | 27.59 | 26.766 | 26.975 | 23.354 | 22.565 | 22.699 | 19.989 | 18.825 | 19.028 | 18.679 | 17.433 | 15.843 | 14.893 | 14.291 | 13.236 | 40.34 | 11.841 | 11.31 | 11.059 | 10.74 | 10.524 | 10.504 | 10.503 | 10.54 | 10.546 | 10.49 | 10.471 | 10.625 | 11.268 | 10.426 | 10.503 | 10.167 | 9.169 | 7.751 | 6.127 | 5.234 | 3.207 | 0 | 0 |
Bedrijfsresultaat
| -0.006 | -1.017 | -3.443 | -6.466 | -10.196 | -8.5 | -5.581 | -5.108 | -3.394 | 1.576 | 3.587 | 4.868 | 5.873 | 4.903 | 2.581 | 3.898 | 1.959 | -0.266 | 0.577 | 5.769 | 4.727 | 2.688 | 3.733 | 6.324 | 2.804 | 0.7 | -2.304 | 5.791 | -2.9 | -4.481 | -5.081 | -2.489 | -3.865 | -2.061 | -4.334 | 3.373 | -0.492 | 7.622 | 7.496 | 9.729 | 7.863 | 3.895 | 3.592 | 5.614 | 3.396 | 4.432 | 4.127 | 9.085 | 7.987 | 7.605 | 6.246 | 6.301 | 4.915 | 3.93 | 3.281 | 3.325 | 2.615 | 1.776 | 0.74 | 1.406 | -0.325 | -2.188 | -5.998 | -4.967 | -8.947 | -7.687 | -9.406 | -3.884 | -4.205 | -5.558 | -5.357 | -1.857 | -2.74 | -2.497 | -1.252 | 1.142 | 0.328 | -0.275 | 3.23 | -24.688 | 2.601 | 2.089 | 1.703 | 1.562 | 0.97 | 0.303 | -0.18 | -0.699 | -1.526 | -1.878 | -2.227 | -2.956 | -4.655 | 0.206 | 0.201 | 0.133 | 0.116 | -0.597 | -0.636 | -0.201 | -0.182 | 2.8 | 2.8 |
Bedrijfsresultaat ratio
| -0 | -0.015 | -0.053 | -0.099 | -0.165 | -0.13 | -0.081 | -0.069 | -0.048 | 0.021 | 0.049 | 0.064 | 0.08 | 0.07 | 0.039 | 0.056 | 0.031 | -0.005 | 0.01 | 0.086 | 0.075 | 0.044 | 0.061 | 0.099 | 0.048 | 0.012 | -0.042 | 0.099 | -0.055 | -0.088 | -0.104 | -0.048 | -0.082 | -0.042 | -0.089 | 0.061 | -0.01 | 0.136 | 0.131 | 0.159 | 0.138 | 0.073 | 0.07 | 0.106 | 0.071 | 0.095 | 0.091 | 0.182 | 0.168 | 0.162 | 0.139 | 0.14 | 0.116 | 0.096 | 0.085 | 0.085 | 0.071 | 0.05 | 0.022 | 0.044 | -0.011 | -0.081 | -0.293 | -0.2 | -0.381 | -0.32 | -0.424 | -0.159 | -0.183 | -0.259 | -0.272 | -0.088 | -0.136 | -0.124 | -0.062 | 0.054 | 0.017 | -0.016 | 0.161 | -1.296 | 0.148 | 0.128 | 0.11 | 0.104 | 0.069 | 0.023 | -0.014 | -0.058 | -0.139 | -0.178 | -0.22 | -0.314 | -0.574 | 0.016 | 0.016 | 0.011 | 0.01 | -0.07 | -0.097 | -0.04 | -0.051 | 1 | 1 |
Totaal overige inkomsten en kosten netto
| 4.957 | 4.225 | 3.388 | 3.239 | 2.294 | 2.874 | 3.491 | 2.018 | 1.35 | 2.986 | 1.698 | -0.463 | 1.013 | 1.187 | 2.67 | 0.392 | 2.897 | 1.783 | 2.724 | 2.745 | 2.137 | 2.119 | 1.791 | 2.397 | 1.487 | 1.701 | 1.689 | 8.282 | 2.148 | 0.64 | 1.107 | 0.863 | 1.706 | 1.232 | 1.94 | 2.394 | 1.373 | 1.45 | 0.65 | -5.017 | 1.467 | 1.407 | 1.545 | 1.101 | 1.043 | 1.235 | 1.115 | 1.038 | 1.263 | 0.989 | 1.502 | 0.787 | 0.776 | 1.298 | 1.339 | 0.855 | 1.294 | -0.145 | 0.053 | 0.506 | 0.682 | 0.702 | 0.097 | 0.519 | 0.869 | 0.921 | 1.303 | 2.296 | 1.725 | 1.637 | 1.763 | 2.069 | 1.938 | 1.815 | 1.6 | 1.342 | 1.3 | 1.291 | 1.226 | 29.17 | 1.137 | 1.023 | 0 | 0 | 0 | 0 | 0 | 1.117 | 1.153 | 1.089 | 3.596 | -5.359 | 1.459 | 1.873 | 2.043 | 2.156 | 1.917 | 0 | 0 | 0 | 0 | -2.8 | -2.8 |
Inkomen voor belasting
| 4.951 | 3.208 | -0.055 | -4.164 | -6.418 | -5.081 | -2.09 | -3.09 | -2.044 | 4.562 | 5.285 | 4.405 | 6.886 | 6.09 | 5.251 | 4.29 | 4.856 | 1.517 | 3.301 | 8.514 | 6.864 | 4.807 | 5.524 | 8.721 | 4.291 | 2.401 | -0.615 | 6.726 | -0.752 | -3.841 | -3.974 | -1.626 | -2.159 | -0.829 | -2.394 | 5.767 | 0.881 | 9.072 | 8.146 | 11.112 | 9.33 | 5.302 | 5.137 | 6.715 | 4.439 | 5.667 | 5.242 | 10.123 | 9.25 | 8.594 | 7.748 | 7.088 | 5.691 | 5.228 | 4.62 | 4.18 | 3.909 | 1.631 | 0.793 | 1.912 | 0.357 | -1.486 | -5.901 | -4.448 | -8.078 | -7.687 | -8.103 | -1.588 | -2.48 | -3.921 | -3.594 | 0.212 | -0.802 | -0.682 | 0.348 | 2.484 | 1.628 | 1.016 | 4.456 | 4.482 | 3.738 | 3.112 | 0 | 0 | 0 | 0 | 0 | 0.418 | -0.373 | -0.789 | 1.369 | -8.315 | -3.196 | 2.079 | 2.244 | 2.289 | 2.033 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting ratio
| 0.071 | 0.048 | -0.001 | -0.064 | -0.104 | -0.077 | -0.03 | -0.042 | -0.029 | 0.061 | 0.072 | 0.057 | 0.094 | 0.087 | 0.079 | 0.062 | 0.078 | 0.026 | 0.055 | 0.126 | 0.109 | 0.08 | 0.09 | 0.137 | 0.073 | 0.042 | -0.011 | 0.115 | -0.014 | -0.075 | -0.081 | -0.031 | -0.046 | -0.017 | -0.049 | 0.104 | 0.018 | 0.162 | 0.142 | 0.182 | 0.164 | 0.1 | 0.101 | 0.127 | 0.092 | 0.121 | 0.116 | 0.203 | 0.195 | 0.184 | 0.172 | 0.157 | 0.135 | 0.127 | 0.12 | 0.107 | 0.106 | 0.046 | 0.024 | 0.06 | 0.012 | -0.055 | -0.288 | -0.179 | -0.344 | -0.32 | -0.366 | -0.065 | -0.108 | -0.183 | -0.182 | 0.01 | -0.04 | -0.034 | 0.017 | 0.118 | 0.086 | 0.058 | 0.223 | 0.235 | 0.213 | 0.191 | 0 | 0 | 0 | 0 | 0 | 0.035 | -0.034 | -0.075 | 0.136 | -0.884 | -0.394 | 0.16 | 0.175 | 0.187 | 0.184 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingkosten
| 1.807 | 1.544 | 1.167 | 1.686 | 0.433 | 0.727 | 0.991 | 1.034 | 0.92 | 1.41 | 1.515 | 9.996 | 1.921 | 1.558 | 1.346 | 1.488 | 1.269 | 0.844 | 0.727 | 1.183 | -0.257 | 1.061 | 1.156 | 0.778 | 1.178 | 0.727 | 0.38 | 4.605 | 0.725 | 0.218 | 0.104 | 0.507 | 0.288 | 0.498 | 0.358 | 1.504 | 0.22 | 1.886 | 1.687 | 1.948 | 1.574 | 1.355 | 1.054 | 0.993 | 1.537 | 0.722 | 0.756 | 1.012 | 1.028 | 1.043 | 0.875 | 0.468 | 0.293 | 0.298 | 0.231 | 0.256 | 0.191 | 0.228 | 0.204 | 0.225 | 0.206 | 0.183 | 0.204 | 2.684 | 0.41 | 0.306 | 0.227 | 0.191 | 0.168 | 0.092 | -0.023 | 0.102 | 0.294 | -0.078 | 0.038 | 0.13 | 0.039 | 0.016 | 0.055 | 0.135 | 0.113 | 0.093 | -1.063 | -0.941 | -0.88 | -0.898 | -0.981 | -1.15 | -1.154 | -1.082 | -0.831 | 5.345 | -1.417 | 0.187 | 0.202 | 0.204 | 0.183 | -1.892 | -1.492 | -0.718 | -0.122 | 2.9 | 2.9 |
Nettowinst
| 3.144 | 1.664 | -1.222 | -5.85 | -6.851 | -5.808 | -3.081 | -4.124 | -2.964 | 3.152 | 3.77 | -5.591 | 4.965 | 4.532 | 3.905 | 2.802 | 3.587 | 0.673 | 2.574 | 7.331 | 7.121 | 3.746 | 4.368 | 7.943 | 3.113 | 1.674 | -0.995 | 2.121 | -1.477 | -4.059 | -4.078 | -2.133 | -2.447 | -1.327 | -2.752 | 4.263 | 0.661 | 7.186 | 6.459 | 9.164 | 7.756 | 3.947 | 4.083 | 5.722 | 2.902 | 4.945 | 4.486 | 9.111 | 8.222 | 7.551 | 6.873 | 6.62 | 5.398 | 4.93 | 4.389 | 3.924 | 3.718 | 1.403 | 0.589 | 1.687 | 0.151 | -1.669 | -6.105 | -7.132 | -8.488 | -7.072 | -8.33 | -1.779 | -2.648 | -4.013 | -3.571 | 0.11 | -1.096 | -0.604 | 0.31 | 2.354 | 1.589 | 1 | 4.401 | 4.347 | 3.625 | 3.042 | 2.766 | 2.503 | 1.85 | 1.201 | 0.801 | 0.451 | -0.372 | -0.796 | -1.396 | -8.301 | -3.238 | 1.898 | 2.064 | 2.085 | 1.85 | 1.295 | 0.856 | 0.517 | -0.06 | -0.1 | -0.1 |
Nettowinstmarge
| 0.045 | 0.025 | -0.019 | -0.09 | -0.111 | -0.089 | -0.045 | -0.056 | -0.042 | 0.042 | 0.051 | -0.073 | 0.068 | 0.065 | 0.058 | 0.041 | 0.057 | 0.012 | 0.043 | 0.109 | 0.113 | 0.062 | 0.071 | 0.124 | 0.053 | 0.029 | -0.018 | 0.036 | -0.028 | -0.08 | -0.083 | -0.041 | -0.052 | -0.027 | -0.057 | 0.077 | 0.014 | 0.128 | 0.113 | 0.15 | 0.137 | 0.074 | 0.08 | 0.108 | 0.06 | 0.106 | 0.099 | 0.183 | 0.173 | 0.161 | 0.153 | 0.147 | 0.128 | 0.12 | 0.114 | 0.1 | 0.101 | 0.04 | 0.018 | 0.053 | 0.005 | -0.062 | -0.298 | -0.287 | -0.361 | -0.294 | -0.376 | -0.073 | -0.115 | -0.187 | -0.181 | 0.005 | -0.054 | -0.03 | 0.015 | 0.112 | 0.084 | 0.057 | 0.22 | 0.228 | 0.206 | 0.187 | 0.178 | 0.167 | 0.132 | 0.091 | 0.064 | 0.038 | -0.034 | -0.075 | -0.138 | -0.883 | -0.4 | 0.146 | 0.161 | 0.17 | 0.167 | 0.152 | 0.131 | 0.103 | -0.017 | -0.036 | -0.036 |
WPA (Winst Per Aandeel)
| 0.075 | 0.04 | -0.029 | -0.14 | -0.16 | -0.13 | -0.07 | -0.093 | -0.066 | 0.07 | 0.083 | -0.12 | 0.11 | 0.1 | 0.08 | 0.06 | 0.08 | 0.01 | 0.05 | 0.16 | 0.15 | 0.08 | 0.09 | 0.17 | 0.07 | 0.04 | -0.022 | 0.05 | -0.034 | -0.093 | -0.094 | -0.05 | -0.056 | -0.03 | -0.062 | 0.09 | 0.01 | 0.16 | 0.14 | 0.2 | 0.17 | 0.09 | 0.09 | 0.13 | 0.06 | 0.11 | 0.1 | 0.21 | 0.19 | 0.17 | 0.16 | 0.16 | 0.13 | 0.12 | 0.11 | 0.34 | 0.095 | 0.035 | 0.015 | 0.17 | 0.005 | -0.044 | -0.16 | -0.75 | -0.22 | -0.18 | -0.21 | -0.18 | -0.068 | -0.1 | -0.092 | 0.011 | -0.028 | -0.016 | 0.01 | 0.24 | 0.04 | 0.025 | 0.12 | 0.43 | 0.1 | 0.085 | 0.08 | 0.25 | 0.055 | 0.035 | 0.025 | 0.18 | -0.011 | -0.024 | -0.042 | -1 | -0.099 | 0.06 | 0.065 | 0.24 | 0.06 | 0.04 | 0.03 | 0.023 | -0.003 | -0.005 | -0.005 |
Verwaterde WPA
| 0.072 | 0.039 | -0.029 | -0.14 | -0.16 | -0.13 | -0.07 | -0.093 | -0.066 | 0.069 | 0.08 | -0.12 | 0.1 | 0.1 | 0.08 | 0.06 | 0.08 | 0.01 | 0.05 | 0.15 | 0.15 | 0.08 | 0.09 | 0.16 | 0.06 | 0.04 | -0.022 | 0.05 | -0.034 | -0.093 | -0.094 | -0.049 | -0.056 | -0.03 | -0.062 | 0.09 | 0.01 | 0.15 | 0.14 | 0.19 | 0.17 | 0.08 | 0.09 | 0.12 | 0.06 | 0.11 | 0.1 | 0.2 | 0.18 | 0.16 | 0.15 | 0.14 | 0.12 | 0.11 | 0.095 | 0.34 | 0.085 | 0.035 | 0.015 | 0.17 | 0.005 | -0.044 | -0.16 | -0.75 | -0.22 | -0.18 | -0.21 | -0.18 | -0.068 | -0.1 | -0.092 | 0.011 | -0.028 | -0.016 | 0.01 | 0.24 | 0.04 | 0.025 | 0.11 | 0.43 | 0.095 | 0.08 | 0.07 | 0.25 | 0.05 | 0.035 | 0.025 | 0.18 | -0.011 | -0.024 | -0.042 | -1 | -0.092 | 0.055 | 0.06 | 0.24 | 0.05 | 0.035 | 0.025 | 0.023 | -0.003 | -0.005 | -0.005 |
EBITDA
| 3.1 | 1.819 | -0.5 | -4.375 | -5.687 | -4.842 | -2.49 | -2.23 | -0.297 | 4.805 | 7.217 | 7.352 | 9.096 | 7.598 | 5.292 | 6.574 | 4.619 | 2.371 | 3.326 | 8.558 | 7.833 | 5.389 | 6.42 | 8.726 | 5.237 | 3.143 | 0.2 | 8.358 | 0.318 | -1.494 | -2.262 | 0.174 | -1.251 | 0.5 | -1.8 | 9.184 | 1.945 | 9.648 | 9.522 | 11.902 | 9.885 | 5.917 | 5.614 | 5.614 | 5.863 | 6.899 | 6.594 | 9.085 | 10.562 | 7.605 | 6.246 | 6.301 | 4.915 | 3.93 | 3.281 | 3.325 | 2.615 | 1.776 | 0.74 | 3.492 | -0.325 | -2.188 | -5.998 | -4.967 | -8.947 | -7.687 | -9.406 | -3.884 | -4.205 | -5.558 | -5.357 | -1.857 | -2.74 | -2.497 | -1.252 | 1.142 | 0.328 | -0.275 | 3.23 | -24.688 | 2.601 | 2.089 | 1.703 | 1.562 | 0.97 | 0.303 | -0.18 | -0.699 | -1.526 | -1.878 | -2.227 | -2.956 | -4.655 | 0.206 | 0.201 | 0.749 | 0.116 | -0.597 | -0.636 | -0.201 | -0.182 | 2.8 | 2.8 |
EBITDA ratio
| 0.045 | 0.03 | -0.008 | -0.053 | -0.116 | -0.082 | -0.036 | -0.03 | -0.004 | 0.064 | 0.082 | 0.096 | 0.114 | 0.107 | 0.078 | 0.095 | 0.073 | 0.041 | 0.053 | 0.127 | 0.125 | 0.089 | 0.105 | 0.137 | 0.089 | 0.055 | 0.004 | 0.143 | -0.001 | -0.029 | -0.046 | 0.003 | -0.027 | 0.01 | -0.037 | 0.061 | 0.04 | 0.178 | 0.17 | 0.159 | 0.138 | 0.073 | 0.07 | 0.106 | 0.071 | 0.095 | 0.091 | 0.182 | 0.168 | 0.162 | 0.139 | 0.14 | 0.116 | 0.096 | 0.085 | 0.085 | 0.071 | 0.05 | 0.022 | 0.109 | -0.011 | -0.081 | -0.293 | -0.2 | -0.381 | -0.32 | -0.424 | -0.159 | -0.183 | -0.259 | -0.272 | -0.088 | -0.136 | -0.124 | -0.062 | 0.054 | 0.017 | -0.016 | 0.161 | -1.296 | 0.148 | 0.128 | 0.11 | 0.104 | 0.069 | 0.023 | -0.014 | -0.058 | -0.139 | -0.178 | -0.22 | -0.314 | -0.574 | 0.016 | 0.016 | 0.061 | 0.01 | -0.07 | -0.097 | -0.04 | -0.051 | 1 | 1 |