
Radius Health, Inc.
NASDAQ:RDUS
29.24 (USD) • At close April 25, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 642.508 | 656.537 | 770.816 | 673.92 | 621.059 | 672.897 | 717.931 | 809.61 | 755.953 | 598.73 | 894.412 | 58.285 | 43.158 | 65.105 | 56.81 | 51.797 | 56.261 | 62.783 | 77.826 | 50.113 | 47.923 | 55.665 | 46.766 | 41.042 | 29.844 | 34.424 | 27.639 | 22.629 | 14.547 | 7.663 | 13.469 | 0.98 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 603.897 | 748.519 | 709.449 | 604.442 | 509.854 | 604.629 | 505.573 | 403.285 | 341.231 | 211.582 | 242.691 | 215.746 | 198.961 | 204.491 | 193.75 | 161.603 | 128.376 | 153.596 | 127.944 | 124.659 | 76.5 | 126.681 | 86.096 | 69.453 | 76.834 | 64.779 | 68.99 | 78.536 | 79.641 | 91.81 | 94.927 | 75.822 | 71.2 | 79.5 | 66.639 | 51.7 | 67.2 | 84.9 | 80.9 | 81.9 | 105.4 | 113.2 | 89.3 | 76.6 | 82.7 | 98.1 | 87 | 82.7 | 71.6 | 104.7 | 106.6 | 63.3 | 56 | 72 | 77.9 | 53.8 | 58 | 51.3 | 51.2 | 51.2 | 51.2 |
Kosten van de omzet
| 615.011 | 623.132 | 718.785 | 628.39 | 580.996 | 633.42 | 627.88 | 713.685 | 682.937 | 550.011 | 809.587 | 5.576 | 4.26 | 5.358 | 5.073 | 4.594 | 4.125 | 4.831 | 4.039 | 4.27 | 4.061 | 4.677 | 4.171 | 4.008 | 3.23 | 2.943 | 2.393 | 1.803 | 1.288 | 0.774 | 0.453 | 0.105 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 519.378 | 635.867 | 593.736 | 515.618 | 434.706 | 485.818 | 417.468 | 338.561 | 285.106 | 160.069 | 183.623 | 155.041 | 139.752 | 148.612 | 139.339 | 135.631 | 106.698 | 124.932 | 105.051 | 103.636 | 69.466 | 117.228 | 78.376 | 65.661 | 71.51 | 70.091 | 57.549 | 66.354 | 66.555 | 77.865 | 81.012 | 62.838 | 56.5 | 61.9 | 54.4 | 46.1 | 56.2 | 69 | 66.6 | 67.9 | 88.7 | 90.2 | 71.7 | 65.1 | 69.6 | 82 | 71.2 | 66.9 | 56.8 | 87 | 87 | 52.5 | 47 | 60.8 | 67.8 | 46.5 | 49.8 | 0 | 0 | 0 | 0 |
Brutowinst
| 27.497 | 33.405 | 52.031 | 45.53 | 40.063 | 39.477 | 90.051 | 95.925 | 73.016 | 48.719 | 84.825 | 52.709 | 38.898 | 59.747 | 51.737 | 47.203 | 52.136 | 57.952 | 73.787 | 45.843 | 43.862 | 50.988 | 42.595 | 37.034 | 26.614 | 31.481 | 25.246 | 20.826 | 13.259 | 6.889 | 13.016 | 0.875 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 84.519 | 112.652 | 115.713 | 88.824 | 75.148 | 118.811 | 88.105 | 64.724 | 56.125 | 51.513 | 59.068 | 60.705 | 59.209 | 55.879 | 54.411 | 25.972 | 21.678 | 28.664 | 22.893 | 21.023 | 7.034 | 9.453 | 7.72 | 3.792 | 5.324 | -5.312 | 11.441 | 12.182 | 13.086 | 13.945 | 13.915 | 12.984 | 14.7 | 17.6 | 12.239 | 5.6 | 11 | 15.9 | 14.3 | 14 | 16.7 | 23 | 17.6 | 11.5 | 13.1 | 16.1 | 15.8 | 15.8 | 14.8 | 17.7 | 19.6 | 10.8 | 9 | 11.2 | 10.1 | 7.3 | 8.2 | 51.3 | 51.2 | 51.2 | 51.2 |
Brutowinstmarge
| 0.043 | 0.051 | 0.068 | 0.068 | 0.065 | 0.059 | 0.125 | 0.118 | 0.097 | 0.081 | 0.095 | 0.904 | 0.901 | 0.918 | 0.911 | 0.911 | 0.927 | 0.923 | 0.948 | 0.915 | 0.915 | 0.916 | 0.911 | 0.902 | 0.892 | 0.915 | 0.913 | 0.92 | 0.911 | 0.899 | 0.966 | 0.893 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.14 | 0.15 | 0.163 | 0.147 | 0.147 | 0.197 | 0.174 | 0.16 | 0.164 | 0.243 | 0.243 | 0.281 | 0.298 | 0.273 | 0.281 | 0.161 | 0.169 | 0.187 | 0.179 | 0.169 | 0.092 | 0.075 | 0.09 | 0.055 | 0.069 | -0.082 | 0.166 | 0.155 | 0.164 | 0.152 | 0.147 | 0.171 | 0.206 | 0.221 | 0.184 | 0.108 | 0.164 | 0.187 | 0.177 | 0.171 | 0.158 | 0.203 | 0.197 | 0.15 | 0.158 | 0.164 | 0.182 | 0.191 | 0.207 | 0.169 | 0.184 | 0.171 | 0.161 | 0.156 | 0.13 | 0.136 | 0.141 | 1 | 1 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 26.312 | 22.697 | 41.498 | 34.738 | 26.95 | 31.44 | 36.372 | 39.45 | 44.881 | 39.009 | 34.527 | 31.791 | 27.179 | 23.259 | 23.932 | 26.804 | 26.324 | 22.851 | 22.9 | 20.997 | 19.652 | 19.527 | 25.579 | 27.453 | 26.891 | 27.483 | 22.226 | 18.217 | 16.278 | 11.559 | 11.567 | 13.817 | 10.618 | 9.717 | 11.466 | 15.543 | 16.24 | 17.287 | 16.422 | 14.173 | 14.499 | 9.867 | 7.843 | 7.646 | 16.553 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 52.402 | 58.674 | 60.935 | 62.045 | 62.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 35.798 | 0 | 38.231 | 36.433 | 35.786 | 35.617 | 40.115 | 41.186 | 43.898 | 43.661 | 48.579 | 48.025 | 50.734 | 47.723 | 50.121 | 38.099 | 27.463 | 19.24 | 17.193 | 13.646 | 11.585 | 8.456 | 6 | 4.756 | 5.629 | 2.836 | 3.07 | 2.139 | 2.186 | 1.621 | 1.444 | 1.578 | 3.26 | 1.918 | 2.179 | 2.112 | 2.268 | 1.221 | 0.945 | 0.01 | 0.025 | 0.006 | 0.006 | 0.01 | 0.005 | 0.006 | 0.007 | 0.014 | 0 | 0.007 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 2.541 | 0.01 | 0.039 | 0.055 | 0.14 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 54.943 | 56.684 | 60.974 | 62.1 | 62.16 | 63.102 | 69.217 | 68.527 | 63.957 | 64.228 | 69.237 | 34.248 | 30.048 | 30.018 | 34.256 | 32.143 | 34.097 | 35.798 | 33.692 | 38.231 | 36.433 | 35.786 | 35.617 | 40.115 | 41.186 | 43.898 | 43.661 | 48.579 | 48.025 | 50.734 | 47.723 | 50.121 | 38.099 | 27.463 | 19.24 | 17.193 | 13.646 | 11.585 | 8.456 | 6 | 4.756 | 5.629 | 2.836 | 3.07 | 2.139 | 2.186 | 1.621 | 1.444 | 1.578 | 3.26 | 1.918 | 2.179 | 2.112 | 2.268 | 1.221 | 0.945 | 0.01 | 0.025 | 0.006 | 0.006 | 0.01 | 0.005 | 0.006 | 0.007 | 0.014 | 0 | 0.007 | 0 | 0 | 44.891 | 51.403 | 47.213 | 42.741 | 42.858 | 43.655 | 39.367 | 33.54 | 40.344 | 19.696 | 15.591 | 13.172 | 12.367 | 14.074 | 15.109 | 10.439 | 9.51 | 7.802 | 9.746 | 12.005 | 6.646 | 7.718 | 7.648 | 7.194 | 6.684 | 7.067 | 6.435 | 6.875 | 6.757 | 6.887 | 6.675 | 6.674 | 6.2 | 6.2 | 6.1 | 5.8 | 5.7 | 6.3 | 5.5 | 5.8 | 5.3 | 5.8 | 4.9 | 5.8 | 4.7 | 5.4 | 4.9 | 4.3 | 4.3 | 4.6 | 5 | 3.4 | 3.2 | 3.6 | 3.4 | 3.3 | 2.9 | 0 | 0 | 0 | 0 |
Overige kosten
| 1.234 | 1.633 | -0.153 | 218.916 | 4.621 | -0.17 | -0.273 | -1.306 | -0.099 | -3.884 | -0.556 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.801 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.741 | -1.703 | -1.27 | -1.181 | -1.286 | -1.491 | -0.572 | -0.386 | -1.752 | -69.63 | -11.152 | -8.762 | -20.464 | -58.071 | 0 | -8.684 | 0 | -22.321 | 0 | -4.094 | 0 | 1.503 | -4.599 | 0 | 0 | -23.945 | 4.706 | 4.641 | 4.761 | 4.604 | 4.686 | 4.571 | 4.5 | 4.2 | 4.5 | 4.3 | 4.7 | 4.6 | 4.7 | 4.7 | 4.7 | 5.2 | 4.5 | 4 | 4.6 | 3.4 | 3.7 | 3.5 | 3.4 | 3.4 | 2.7 | 2.5 | 2.4 | 2.1 | 2.4 | 2.4 | 2.5 | 201.3 | 0 | 0 | 0 |
Bedrijfskosten
| 56.177 | 58.317 | 60.821 | 274.016 | 66.781 | 63.102 | 69.217 | 68.527 | 63.957 | 64.228 | 69.237 | 60.56 | 52.745 | 71.516 | 68.994 | 59.093 | 65.537 | 72.17 | 73.142 | 83.112 | 75.442 | 70.313 | 67.408 | 67.294 | 64.445 | 67.83 | 70.465 | 85.704 | 70.876 | 73.634 | 68.72 | 69.773 | 57.626 | 53.042 | 46.693 | 44.084 | 41.129 | 33.811 | 26.673 | 22.278 | 16.315 | 17.196 | 16.653 | 13.688 | 11.856 | 13.652 | 17.164 | 17.684 | 18.865 | 19.682 | 16.091 | 16.678 | 11.979 | 10.111 | 8.867 | 17.498 | 0.01 | 0.025 | 0.006 | 0.006 | 0.01 | 0.005 | 0.006 | 0.007 | 0.014 | 0 | 0.007 | 0 | 0 | 43.15 | 49.7 | 45.943 | 41.56 | 41.572 | 42.164 | 38.795 | 33.154 | 38.592 | -49.934 | 4.439 | 4.41 | -8.097 | -43.997 | 15.109 | 1.755 | 9.51 | -14.519 | 9.746 | 7.911 | 6.646 | 9.221 | 3.049 | 7.194 | 6.684 | -16.878 | 11.141 | 11.516 | 11.518 | 11.491 | 11.361 | 11.245 | 10.7 | 10.4 | 10.6 | 10.1 | 10.4 | 10.9 | 10.2 | 10.5 | 10 | 11 | 9.4 | 9.8 | 9.3 | 8.8 | 8.6 | 7.8 | 7.7 | 8 | 7.7 | 5.9 | 5.6 | 5.7 | 5.8 | 5.7 | 5.4 | 201.3 | 0 | 0 | 0 |
Bedrijfsresultaat
| -28.68 | -24.912 | -8.79 | -235.486 | -26.718 | -22.987 | -23.67 | 27.514 | 8.542 | -16.311 | 16.076 | -7.872 | -13.454 | -11.413 | -17.257 | -11.89 | -13.401 | -14.218 | 0.645 | -37.269 | -31.58 | -19.325 | -24.813 | -30.26 | -37.831 | -36.349 | -45.219 | -64.878 | -57.617 | -66.745 | -55.704 | -68.898 | -57.626 | -53.042 | -46.693 | -44.084 | -41.129 | -33.811 | -26.673 | -22.278 | -16.315 | -17.196 | -16.653 | -13.688 | -11.856 | -13.652 | -17.164 | -17.684 | -18.865 | -19.682 | -16.091 | -16.678 | -11.979 | -10.111 | -8.867 | -17.498 | -0.01 | -0.025 | -0.006 | -0.006 | -0.01 | -0.005 | -0.006 | -0.007 | -0.014 | 0 | -0.007 | 0 | 0 | 41.369 | 62.952 | 69.77 | 47.264 | 33.576 | 76.647 | 49.31 | 31.57 | 17.533 | 101.447 | 54.629 | 56.295 | 67.306 | 99.876 | 39.302 | 24.217 | 12.168 | 43.183 | 13.147 | 13.112 | 0.388 | 0.232 | 4.671 | -3.402 | -1.36 | 11.566 | 0.3 | 0.666 | 1.568 | 2.454 | 2.554 | 1.739 | 4 | 7.2 | 1.639 | -4.5 | 0.6 | 5 | 4.1 | 3.5 | 6.7 | 12 | 8.2 | 1.7 | 3.8 | 7.3 | 7.2 | 8 | 7.1 | 9.7 | 11.9 | 4.9 | 3.4 | 5.5 | 4.3 | 1.6 | 2.8 | -150 | 51.2 | 51.2 | 51.2 |
Bedrijfsresultaat ratio
| -0.045 | -0.038 | -0.011 | -0.349 | -0.043 | -0.034 | -0.033 | 0.034 | 0.011 | -0.027 | 0.018 | -0.135 | -0.312 | -0.175 | -0.304 | -0.23 | -0.238 | -0.226 | 0.008 | -0.744 | -0.659 | -0.347 | -0.531 | -0.737 | -1.268 | -1.056 | -1.636 | -2.867 | -3.961 | -8.71 | -4.136 | -70.304 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.069 | 0.084 | 0.098 | 0.078 | 0.066 | 0.127 | 0.098 | 0.078 | 0.051 | 0.479 | 0.225 | 0.261 | 0.338 | 0.488 | 0.203 | 0.15 | 0.095 | 0.281 | 0.103 | 0.105 | 0.005 | 0.002 | 0.054 | -0.049 | -0.018 | 0.179 | 0.004 | 0.008 | 0.02 | 0.027 | 0.027 | 0.023 | 0.056 | 0.091 | 0.025 | -0.087 | 0.009 | 0.059 | 0.051 | 0.043 | 0.064 | 0.106 | 0.092 | 0.022 | 0.046 | 0.074 | 0.083 | 0.097 | 0.099 | 0.093 | 0.112 | 0.077 | 0.061 | 0.076 | 0.055 | 0.03 | 0.048 | -2.924 | 1 | 1 | 1 |
Totaal overige inkomsten en kosten netto
| -8.562 | -8.226 | -8.851 | -7.555 | -6.066 | 0.468 | -44.777 | -1.19 | -0.616 | -4.686 | -0.068 | -4.861 | -4.822 | -4.171 | -4.776 | -4.92 | -2.348 | 14.197 | -6.739 | -6.611 | -6.074 | -5.39 | -5.231 | -5.214 | -4.929 | -4.749 | -4.583 | -4.004 | -3.938 | -4.272 | -2.139 | 0.46 | 0.687 | 0.322 | 0.507 | 0.649 | 0.666 | 0.571 | -1.591 | -0.687 | -0.742 | -0.766 | -0.767 | 1.079 | -2.632 | 1.121 | -3.178 | -1.828 | 10.56 | -1.083 | -1.439 | -1.283 | -0.893 | 0.043 | -0.557 | -0.09 | 0 | 0.047 | 0 | 0 | 0 | 0.032 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.734 | -0.972 | -1.66 | -2.02 | 0.055 | 0.357 | 0.882 | 0.288 | 55.099 | -48.25 | 0.151 | -0.26 | -0.432 | -43.539 | 27.136 | -0.536 | 5.701 | -15.492 | 7.826 | -0.152 | 4.694 | 1.97 | -0.463 | 1.719 | 4.28 | -7.281 | 1.647 | 2.429 | 0.425 | -1.1 | 1.669 | 1.36 | -1.6 | 4.2 | 1.361 | -1.4 | -3 | -9.2 | -0.1 | 2.3 | 3 | 1 | 4.5 | 0.5 | 0.3 | 1 | -0.4 | 0.1 | 0.6 | 1.5 | 0.5 | 1.1 | 1 | 0.7 | 0.8 | 0.5 | 0.4 | 150 | -51.2 | -51.2 | -51.2 |
Inkomen voor belasting
| -37.242 | -33.138 | -17.641 | -243.041 | -32.784 | -27.967 | -29.154 | 21.062 | 3.535 | -23.519 | 12.478 | -12.733 | -18.276 | -15.584 | -22.033 | -16.81 | -15.749 | -0.021 | -6.094 | -43.88 | -37.654 | -24.715 | -30.044 | -35.474 | -42.76 | -41.098 | -49.802 | -68.882 | -61.555 | -71.017 | -57.843 | -68.438 | -56.939 | -52.72 | -46.186 | -43.435 | -40.463 | -33.24 | -28.264 | -22.965 | -17.057 | -17.962 | -17.42 | -12.609 | -14.488 | -12.531 | -20.342 | -19.512 | -8.305 | -20.765 | -17.53 | -17.961 | -12.872 | 12.392 | -9.424 | -17.588 | -0.01 | 0.022 | 0 | 0 | 0 | 0.027 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 39.635 | 61.98 | 68.11 | 45.244 | 33.631 | 77.004 | 50.192 | 31.858 | 72.632 | 53.197 | 54.78 | 56.035 | 66.874 | 56.337 | 66.438 | 23.681 | 17.869 | 27.691 | 20.973 | 12.96 | 5.082 | 2.202 | 4.208 | -1.683 | 2.92 | 4.285 | 1.947 | 3.095 | 1.993 | 1.354 | 4.223 | 3.099 | 2.4 | 11.4 | 3 | -5.9 | -2.4 | -4.2 | 4 | 5.8 | 9.7 | 13 | 12.7 | 2.2 | 4.1 | 8.3 | 6.8 | 8.1 | 7.7 | 11.2 | 12.4 | 6 | 4.4 | 6.2 | 5.1 | 2.1 | 3.2 | 0 | 0 | 0 | 0 |
Inkomen voor belasting ratio
| -0.058 | -0.05 | -0.023 | -0.361 | -0.053 | -0.042 | -0.041 | 0.026 | 0.005 | -0.039 | 0.014 | -0.218 | -0.423 | -0.239 | -0.388 | -0.325 | -0.28 | -0 | -0.078 | -0.876 | -0.786 | -0.444 | -0.642 | -0.864 | -1.433 | -1.194 | -1.802 | -3.044 | -4.231 | -9.268 | -4.295 | -69.835 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.066 | 0.083 | 0.096 | 0.075 | 0.066 | 0.127 | 0.099 | 0.079 | 0.213 | 0.251 | 0.226 | 0.26 | 0.336 | 0.275 | 0.343 | 0.147 | 0.139 | 0.18 | 0.164 | 0.104 | 0.066 | 0.017 | 0.049 | -0.024 | 0.038 | 0.066 | 0.028 | 0.039 | 0.025 | 0.015 | 0.044 | 0.041 | 0.034 | 0.143 | 0.045 | -0.114 | -0.036 | -0.049 | 0.049 | 0.071 | 0.092 | 0.115 | 0.142 | 0.029 | 0.05 | 0.085 | 0.078 | 0.098 | 0.108 | 0.107 | 0.116 | 0.095 | 0.079 | 0.086 | 0.065 | 0.039 | 0.055 | 0 | 0 | 0 | 0 |
Belastingkosten
| -4.277 | 3.791 | -1.759 | -44.551 | 1.195 | -10.17 | -3.423 | 7.221 | -0.513 | -6.032 | 1.39 | 4.861 | 4.822 | 4.171 | 0.097 | -0.073 | 2.016 | 21.057 | -0.03 | 0.149 | 0.347 | 0.894 | 0.922 | 0.811 | 1.108 | 0.66 | 1.21 | 1.679 | 1.628 | 1.263 | 0.624 | 0.46 | 0.687 | 0.322 | 0.507 | 0.649 | 0.666 | 0.571 | -1.297 | 0.107 | 0.055 | 0.048 | 0.035 | 1.529 | -2.231 | 1.623 | -2.596 | 0 | 11.258 | -0.296 | -0.586 | -0.699 | -0.45 | 0.435 | -0.299 | 0 | 0 | 0.047 | 0.006 | 0.006 | 0.01 | 0.032 | 0.006 | 0.007 | 0.014 | 0 | 0.007 | 0 | 0 | 14.225 | 23.366 | 23.631 | 16.265 | 12.071 | 26.171 | 18.982 | 10.591 | 31.135 | 18.265 | 20.485 | 19.5 | 23.272 | 17.718 | 23.187 | 4.582 | 5.182 | 6.484 | 5.945 | 3.502 | 1.208 | 0.006 | 0.841 | -0.629 | 0.876 | 1.291 | 0.482 | 0.99 | 0.638 | -0.886 | 0.24 | 0.955 | 0.4 | 4.3 | 1.1 | -2 | -0.8 | -1 | 1.4 | 2 | 3.4 | 4.4 | 4.3 | 0.8 | 1.3 | 2.5 | 2.2 | 2.7 | 2.6 | 3.4 | 4.5 | 2.2 | 1.6 | 2.2 | 1.7 | 0.8 | 1.2 | -0.5 | -0.5 | -0.5 | -0.5 |
Nettowinst
| -32.977 | -37.173 | -16.078 | -198.39 | -33.979 | -17.964 | -25.816 | 13.46 | 4.353 | -17.788 | 10.352 | -17.594 | -23.098 | -19.755 | -22.033 | -16.81 | -15.749 | -0.021 | -6.289 | -43.88 | -37.654 | -24.715 | -30.044 | -35.474 | -42.76 | -41.098 | -49.802 | -68.882 | -61.555 | -71.017 | -57.843 | -68.438 | -56.939 | -52.72 | -46.186 | -43.435 | -40.463 | -33.24 | -28.264 | -22.965 | -17.057 | -17.962 | -17.42 | -12.609 | -14.488 | -12.531 | -20.342 | -19.512 | -8.305 | -20.765 | -17.53 | -17.961 | -12.872 | -10.455 | -9.424 | -17.588 | -0.01 | -0.025 | -0.006 | -0.006 | -0.01 | -0.005 | -0.006 | -0.007 | -0.014 | 0 | -0.007 | 0 | 0 | 24.712 | 37.976 | 43.754 | 28.446 | 21.158 | 50.213 | 30.205 | 21.118 | 41.53 | 34.442 | 33.508 | 35.981 | 42.936 | 37.94 | 42.514 | 18.549 | 12.177 | 16.87 | 15.028 | 8.409 | 3.874 | 2.196 | 3.367 | -1.054 | 2.044 | 2.994 | 1.465 | 2.105 | 1.355 | 2.24 | 3.983 | 2.144 | 2 | 7.1 | 1.9 | -3.9 | -1.6 | -3.2 | 2.6 | 3.8 | 6.3 | 8.6 | 8.4 | 1.4 | 2.8 | 5.8 | 4.6 | 5.4 | 5.1 | 7.8 | 7.9 | 3.8 | 2.8 | 4 | 3.4 | 1.3 | 2 | 0.5 | 0.5 | 0.5 | 0.5 |
Nettowinstmarge
| -0.051 | -0.057 | -0.021 | -0.294 | -0.055 | -0.027 | -0.036 | 0.017 | 0.006 | -0.03 | 0.012 | -0.302 | -0.535 | -0.303 | -0.388 | -0.325 | -0.28 | -0 | -0.081 | -0.876 | -0.786 | -0.444 | -0.642 | -0.864 | -1.433 | -1.194 | -1.802 | -3.044 | -4.231 | -9.268 | -4.295 | -69.835 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.041 | 0.051 | 0.062 | 0.047 | 0.041 | 0.083 | 0.06 | 0.052 | 0.122 | 0.163 | 0.138 | 0.167 | 0.216 | 0.186 | 0.219 | 0.115 | 0.095 | 0.11 | 0.117 | 0.067 | 0.051 | 0.017 | 0.039 | -0.015 | 0.027 | 0.046 | 0.021 | 0.027 | 0.017 | 0.024 | 0.042 | 0.028 | 0.028 | 0.089 | 0.029 | -0.075 | -0.024 | -0.038 | 0.032 | 0.046 | 0.06 | 0.076 | 0.094 | 0.018 | 0.034 | 0.059 | 0.053 | 0.065 | 0.071 | 0.074 | 0.074 | 0.06 | 0.05 | 0.056 | 0.044 | 0.024 | 0.034 | 0.01 | 0.01 | 0.01 | 0.01 |
WPA (Winst Per Aandeel)
| -1.15 | -1.3 | -0.56 | -6.97 | -1.19 | -0.64 | -0.92 | 0.48 | 0.16 | -0.64 | 0.37 | -0.37 | -0.49 | -0.42 | -0.47 | -0.35 | -0.34 | -0.001 | -0.14 | -0.95 | -0.81 | -0.54 | -0.65 | -0.77 | -0.94 | -0.9 | -1.09 | -1.52 | -1.37 | -1.59 | -1.31 | -1.58 | -1.32 | -1.22 | -1.07 | -1.01 | -0.94 | -0.77 | -0.68 | -0.61 | -0.47 | -0.55 | -0.59 | -1.68 | -1.49 | -1.29 | -2.09 | -2.01 | -0.85 | -2.14 | -40.78 | -42.04 | -33.19 | -26.96 | -31.81 | -72.64 | -0.004 | -0.01 | -0.002 | -0.002 | -0.004 | -0.002 | -0.003 | -0.003 | -0.006 | 0 | -0.003 | 0 | 0 | 0.87 | 0 | 1.48 | 0.94 | 0.69 | 0 | 0.99 | 0.69 | 1.36 | 0 | 1.1 | 1.18 | 1.41 | 0 | 1.41 | 0.41 | 0.41 | 0 | 0.54 | 0.3 | 0.14 | 0 | 0.12 | -0.04 | 0.025 | 0 | 0.053 | 0.073 | 0.047 | 0 | 0.14 | 0.025 | 0.07 | 0 | 0.021 | -0.043 | -0.018 | 0 | 0.029 | 0.042 | 0.068 | 0 | 0.09 | 0.015 | 0.03 | 0 | 0.049 | 0.072 | 0.071 | 0 | 0.11 | 0.052 | 0.039 | 0 | 0.047 | 0.018 | 0.043 | 0 | 0.012 | 0.012 | 0.012 |
Verwaterde WPA
| -1.15 | -1.3 | -0.56 | -6.97 | -1.19 | -0.64 | -0.92 | 0.47 | 0.15 | -0.64 | 0.36 | -0.37 | -0.49 | -0.42 | -0.47 | -0.35 | -0.34 | -0.001 | -0.14 | -0.95 | -0.81 | -0.54 | -0.65 | -0.77 | -0.94 | -0.9 | -1.09 | -1.52 | -1.37 | -1.59 | -1.31 | -1.58 | -1.32 | -1.22 | -1.07 | -1.01 | -0.94 | -0.77 | -0.68 | -0.61 | -0.47 | -0.55 | -0.59 | -1.68 | -1.49 | -1.29 | -2.09 | -2.01 | -0.85 | -2.14 | -40.78 | -42.04 | -33.19 | -26.96 | -31.81 | -11.08 | -0.004 | -0.01 | -0.002 | -0.002 | -0.004 | -0.002 | -0.003 | -0.003 | -0.006 | 0 | -0.003 | 0 | 0 | 0.85 | 0 | 1.47 | 0.93 | 0.69 | 0 | 0.98 | 0.68 | 1.34 | 0 | 1.08 | 1.15 | 1.38 | 0 | 1.37 | 0.4 | 0.39 | 0 | 0.52 | 0.3 | 0.14 | 0 | 0.12 | -0.04 | 0.025 | 0 | 0.053 | 0.073 | 0.047 | 0 | 0.13 | 0.025 | 0.067 | 0 | 0.021 | -0.043 | -0.018 | 0 | 0.029 | 0.041 | 0.068 | 0 | 0.09 | 0.015 | 0.03 | 0 | 0.049 | 0.072 | 0.071 | 0 | 0.11 | 0.052 | 0.039 | 0 | 0.047 | 0.018 | 0.043 | 0 | 0.012 | 0.012 | 0.012 |
EBITDA
| -4.439 | -0.242 | 15.85 | -211.03 | -2.67 | -23.122 | 21.265 | 26.377 | 9.271 | -18.603 | 16.183 | -7.482 | -13.067 | -11.026 | -16.881 | -11.72 | -11.134 | 6.916 | 1.091 | -36.667 | -30.741 | -17.908 | -23.325 | -28.863 | -36.09 | -34.827 | -43.345 | -62.529 | -55.318 | -64.916 | -54.39 | -67.995 | -56.687 | -52.505 | -46.031 | -43.315 | -40.367 | -33.19 | -27.922 | -22.129 | -16.224 | -17.14 | -16.582 | -12.142 | -14.071 | -12.023 | -19.752 | -18.854 | -7.594 | -20.065 | -16.57 | -17.367 | -12.415 | -10.046 | -9.158 | -17.48 | -0.01 | -0.025 | -0.006 | -0.006 | -0.01 | -0.005 | -0.006 | -0.007 | -0.014 | 0 | -0.007 | 0 | 0 | 53.282 | 74.725 | 80.189 | 56.743 | 42.468 | 86.757 | 56.619 | 39.321 | 23.774 | 106.774 | 60.04 | 69.113 | 72.356 | 108.759 | 44.265 | 29.224 | 17.218 | 49.981 | 17.938 | 21.796 | 4.417 | 11.958 | 9.253 | 1.304 | 3.357 | 16.2 | 5.006 | 5.307 | 6.329 | 7.058 | 7.24 | 6.31 | 8.5 | 11.4 | 6.139 | -0.2 | 5.3 | 9.6 | 8.8 | 8.2 | 11.4 | 17.2 | 12.7 | 5.7 | 8.4 | 10.7 | 10.9 | 11.5 | 10.5 | 13.1 | 15.2 | 7.4 | 5.8 | 7.6 | 6.7 | 4 | 5.3 | -150 | 51.2 | 51.2 | 51.2 |
EBITDA ratio
| -0.007 | -0 | 0.021 | -0.313 | -0.004 | -0.034 | 0.03 | 0.033 | 0.012 | -0.031 | 0.018 | -0.128 | -0.303 | -0.169 | -0.297 | -0.226 | -0.198 | 0.11 | 0.014 | -0.732 | -0.641 | -0.322 | -0.499 | -0.703 | -1.209 | -1.012 | -1.568 | -2.763 | -3.803 | -8.471 | -4.038 | -69.383 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.088 | 0.1 | 0.113 | 0.094 | 0.083 | 0.143 | 0.112 | 0.098 | 0.07 | 0.505 | 0.247 | 0.32 | 0.364 | 0.532 | 0.228 | 0.181 | 0.134 | 0.325 | 0.14 | 0.175 | 0.058 | 0.094 | 0.107 | 0.019 | 0.044 | 0.25 | 0.073 | 0.068 | 0.079 | 0.077 | 0.076 | 0.083 | 0.119 | 0.143 | 0.092 | -0.004 | 0.079 | 0.113 | 0.109 | 0.1 | 0.108 | 0.152 | 0.142 | 0.074 | 0.102 | 0.109 | 0.125 | 0.139 | 0.147 | 0.125 | 0.143 | 0.117 | 0.104 | 0.106 | 0.086 | 0.074 | 0.091 | -2.924 | 1 | 1 | 1 |