RadNet, Inc.
NASDAQ:RDNT
82.56 (USD) • At close November 13, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 461.142 | 459.714 | 431.707 | 420.383 | 401.968 | 403.715 | 390.564 | 383.875 | 350.044 | 354.375 | 341.767 | 333.149 | 332.69 | 333.918 | 315.319 | 308.503 | 291.776 | 190.566 | 281.564 | 300.841 | 292.692 | 289.097 | 271.549 | 257.211 | 242.148 | 244.395 | 231.392 | 235.552 | 227.607 | 230.014 | 229.013 | 224.939 | 224.643 | 218.565 | 216.388 | 215.706 | 208.366 | 204.289 | 181.267 | 185.552 | 184.059 | 179.082 | 168.876 | 178.338 | 175.188 | 176.52 | 172.94 | 159.333 | 160.453 | 165.351 | 162.016 | 167.107 | 150.845 | 155.631 | 146.217 | 145.315 | 140.093 | 138.951 | 124.178 | 131.815 | 133.404 | 131.146 | 128.003 | 128.257 | 131.717 | 127.446 | 114.698 | 102.419 | 110.209 | 107.027 | 105.815 | 42.543 | 40.336 | 39.588 | 38.538 | 40.095 | 36.178 | 35.19 | 34.11 | 33.477 | 33.9 | 35.853 | 34.047 | 32.288 | 36.341 | 35.884 | 35.746 | 37.538 | 35.58 | 33.722 | 32.441 | 32.159 | 29.464 | 26.104 | 24.11 | 22.666 | 23.414 | 21.901 | 20 | 18.6 | 18.9 | 18.7 | 16 | 12.9 | 16 | 15.7 | 14.3 | 14.5 | 17.5 | 17.4 | 17.6 | 16.6 | 12.7 | 13.5 |
Kosten van de omzet
| 0.148 | 424.199 | 419.957 | 389.278 | 341.635 | 345.147 | 351.865 | 329.589 | 313.943 | 305.775 | 315.039 | 284.667 | 272.756 | 283.571 | 282.281 | 257.808 | 246.462 | 194.217 | 267.417 | 255.695 | 254.383 | 246.558 | 243.056 | 233.347 | 208.511 | 210.055 | 215.634 | 200.206 | 198.109 | 198.611 | 205.454 | 192.161 | 192.752 | 194.062 | 196.826 | 187.941 | 175.631 | 175.796 | 168.921 | 156.814 | 153 | 147.808 | 145.03 | 148.625 | 151.77 | 148.698 | 149.562 | 137.816 | 133.223 | 136.554 | 135.4 | 125.14 | 117.747 | 119.113 | 115.828 | 109.495 | 106.634 | 106.205 | 98.639 | 99.1 | 101.924 | 99.716 | 97.013 | 97.893 | 99.552 | 97.886 | 88.966 | 86.145 | 83.503 | 79.14 | 81.4 | 31.641 | 30.105 | 29.427 | 29.169 | 29.22 | 26.79 | 26.137 | 26.865 | 26.427 | 27.039 | 27.68 | 25.463 | 26.578 | 26.411 | 26.222 | 26.867 | 28.691 | 29.361 | 23.85 | 23.571 | 22.652 | 20.521 | 17.963 | 16.871 | 16.66 | 15.825 | 15.145 | 14.4 | 14.5 | 14.9 | 15.5 | 14.1 | 13.4 | 12.9 | 12.8 | 12.2 | 13.9 | 15.1 | 14.8 | 14.9 | 16.7 | 11.2 | 10.5 |
Brutowinst
| 460.994 | 35.515 | 11.75 | 31.105 | 60.333 | 58.568 | 38.699 | 54.286 | 36.101 | 48.6 | 26.728 | 48.482 | 59.934 | 50.347 | 33.038 | 50.695 | 45.314 | -3.651 | 14.147 | 45.146 | 38.309 | 42.539 | 28.493 | 23.864 | 33.637 | 34.34 | 15.758 | 35.346 | 29.498 | 31.403 | 23.559 | 32.778 | 31.891 | 24.503 | 19.562 | 27.765 | 32.735 | 28.493 | 12.346 | 28.738 | 31.059 | 31.274 | 23.846 | 29.713 | 23.418 | 27.822 | 23.378 | 21.517 | 27.23 | 28.797 | 26.616 | 41.967 | 33.098 | 36.518 | 30.389 | 35.82 | 33.459 | 32.746 | 25.539 | 32.715 | 31.48 | 31.43 | 30.99 | 30.364 | 32.165 | 29.56 | 25.732 | 16.274 | 26.706 | 27.887 | 24.415 | 10.902 | 10.231 | 10.161 | 9.369 | 10.875 | 9.388 | 9.053 | 7.245 | 7.05 | 6.861 | 8.173 | 8.584 | 5.71 | 9.93 | 9.662 | 8.879 | 8.847 | 6.219 | 9.872 | 8.87 | 9.507 | 8.943 | 8.141 | 7.239 | 6.006 | 7.589 | 6.757 | 5.6 | 4.1 | 4 | 3.2 | 1.9 | -0.5 | 3.1 | 2.9 | 2.1 | 0.6 | 2.4 | 2.6 | 2.7 | -0.1 | 1.5 | 3 |
Brutowinstmarge
| 1 | 0.077 | 0.027 | 0.074 | 0.15 | 0.145 | 0.099 | 0.141 | 0.103 | 0.137 | 0.078 | 0.146 | 0.18 | 0.151 | 0.105 | 0.164 | 0.155 | -0.019 | 0.05 | 0.15 | 0.131 | 0.147 | 0.105 | 0.093 | 0.139 | 0.141 | 0.068 | 0.15 | 0.13 | 0.137 | 0.103 | 0.146 | 0.142 | 0.112 | 0.09 | 0.129 | 0.157 | 0.139 | 0.068 | 0.155 | 0.169 | 0.175 | 0.141 | 0.167 | 0.134 | 0.158 | 0.135 | 0.135 | 0.17 | 0.174 | 0.164 | 0.251 | 0.219 | 0.235 | 0.208 | 0.246 | 0.239 | 0.236 | 0.206 | 0.248 | 0.236 | 0.24 | 0.242 | 0.237 | 0.244 | 0.232 | 0.224 | 0.159 | 0.242 | 0.261 | 0.231 | 0.256 | 0.254 | 0.257 | 0.243 | 0.271 | 0.259 | 0.257 | 0.212 | 0.211 | 0.202 | 0.228 | 0.252 | 0.177 | 0.273 | 0.269 | 0.248 | 0.236 | 0.175 | 0.293 | 0.273 | 0.296 | 0.304 | 0.312 | 0.3 | 0.265 | 0.324 | 0.309 | 0.28 | 0.22 | 0.212 | 0.171 | 0.119 | -0.039 | 0.194 | 0.185 | 0.147 | 0.041 | 0.137 | 0.149 | 0.153 | -0.006 | 0.118 | 0.222 |
Onderzoek- en ontwikkelingskosten
| 0 | 3.317 | 3.315 | 1.308 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.087 | 0.082 | 0.279 | 0.726 | 0.255 | 1.186 | 0.177 | 0.203 | 0.349 | 2.188 | 0.173 | 0.167 | 0.448 | 0.167 | 0.094 | 0.036 | 0.265 | 0 | 0.383 | 0.481 | 0.494 | 0.072 | 0.117 | 0.952 | 0.058 | 0.066 | 0.163 | 0.449 | 0.97 | 0.316 | 0.509 | 0.145 | 0.107 | 0.164 | 0.435 | 0.132 | 0.088 | 0.286 | 0.34 | 0.017 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.5 | 1 | 0.9 | 0.7 | 1.1 | 0.6 | 0.5 | 0.5 | 0.1 | 0.7 | 0.6 | 0.6 | 1.6 | 0.3 | 0.3 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.829 | 0 | 0 | 0 | 0 | -0.549 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.7 | 1.9 | 3.7 | 2.4 | 14.9 | 2.1 | 2.2 | 2.1 | 2.4 | 2.1 | 2.2 | 7.3 | 2.3 | 1.2 | 1.4 |
Verkoop-, algemene en administratieve kosten
| 0 | 29.896 | 0 | 59.83 | 29.781 | 30.049 | 0 | 123.058 | 31.42 | 31.207 | 0 | 0 | 0 | 0 | 0 | 108.202 | 0 | 26.549 | 26.896 | 106.495 | 26.85 | 26.938 | 0 | -1.087 | 0.082 | 0.279 | 0.726 | 0.255 | 1.186 | 0.177 | 0.203 | 0.349 | 2.188 | 0.173 | 0.167 | 0.448 | 0.167 | 0.094 | 0.036 | 0.265 | 16.088 | 0.383 | 0.481 | 0.494 | 0.072 | 0.117 | 0.123 | 0.058 | 0.066 | 0.163 | 0.449 | 0.421 | 0.316 | 0.509 | 0.145 | 0.107 | 0.164 | 0.435 | 0.132 | 0.088 | 0.286 | 0.34 | 0.017 | 10.192 | 7.065 | 7.092 | 6.487 | 6.657 | 6.395 | 6.862 | 7.553 | 2.887 | 2 | 1.39 | 1.349 | 2.836 | 0.946 | 0.934 | 0.909 | -0.073 | 1.328 | 1.398 | 1.258 | -1.208 | 2.163 | 2.04 | 1.949 | 2.298 | 2.338 | 1.347 | 1.2 | 1.778 | 0.845 | 0.731 | 0.668 | -0.696 | 1.155 | 1.135 | 1 | 3.2 | 2.9 | 4.6 | 3.1 | 16 | 2.7 | 2.7 | 2.6 | 2.5 | 2.8 | 2.8 | 7.9 | 3.9 | 1.5 | 1.7 |
Overige kosten
| 427.231 | 31.827 | 2.934 | -1.401 | 4.081 | -0.04 | 31.315 | 30.668 | 29.229 | 28.862 | 27.118 | -19.414 | 0.167 | -1.658 | -0.206 | -0.367 | 0.139 | 0.115 | -0.006 | 1.26 | -0.002 | -1.269 | 19.62 | 39.733 | -0.007 | -0.005 | -0.001 | 0.022 | -0.004 | -0.007 | 0.247 | -0.016 | -0.174 | -0.004 | 2.806 | -0.001 | -0.008 | -0.413 | 3.273 | 0.273 | -0.006 | 0.004 | 1.76 | -0.076 | -0.004 | -0.15 | 0.002 | 13.85 | 13.369 | 14.893 | 14.892 | 24.373 | 22.917 | 23.044 | 21.826 | 21.793 | 21.911 | 22.395 | 20.952 | 21.796 | 21.979 | 21.858 | 21.148 | 13.281 | 14.608 | 14.033 | 12.477 | 12.858 | 11.401 | 10.444 | 10.65 | 4.382 | 4.295 | 4.003 | 4.087 | 3.498 | 4.243 | 4.988 | 4.323 | 4.467 | 4.453 | 4.477 | 4.365 | 7.061 | 4.215 | 1.345 | 4.253 | 4.118 | 4.066 | 3.792 | 3.333 | 3.165 | 2.755 | 2.428 | 2.358 | 2.537 | 2.201 | 2.043 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 427.231 | 34.475 | 32.368 | 32.686 | 32.21 | 32.18 | 31.315 | 30.668 | 29.229 | 28.862 | 27.118 | 22.602 | 24.606 | 23.968 | 16.408 | 22.259 | 21.026 | -4.12 | 21.934 | 20.413 | 20.49 | 20.083 | 19.62 | 19.477 | 17.48 | 18.086 | 17.856 | 16.477 | 17.053 | 16.612 | 16.654 | 17.069 | 17.318 | 15.811 | 16.412 | 16.775 | 14.601 | 14.941 | 14.294 | 14.065 | 14.423 | 15.199 | 15.571 | 14.84 | 14.762 | 14.528 | 14.76 | 13.908 | 13.435 | 15.056 | 15.341 | 24.794 | 23.233 | 23.553 | 21.971 | 21.9 | 22.075 | 22.83 | 21.084 | 21.884 | 22.265 | 22.198 | 21.165 | 23.473 | 21.673 | 21.125 | 18.964 | 19.515 | 17.796 | 17.306 | 18.203 | 7.269 | 6.295 | 5.393 | 5.436 | 6.334 | 5.189 | 5.922 | 5.232 | 4.394 | 5.781 | 5.875 | 5.623 | 5.853 | 6.378 | 3.385 | 6.202 | 6.416 | 6.404 | 5.139 | 4.533 | 4.943 | 3.6 | 3.159 | 3.026 | 1.84 | 3.355 | 3.179 | 3 | 3.2 | 2.9 | 4.6 | 3.1 | 16 | 2.7 | 2.7 | 2.6 | 2.5 | 2.8 | 2.8 | 7.9 | 3.9 | 1.5 | 1.7 |
Bedrijfsresultaat
| 33.911 | 34.846 | 11.75 | 31.105 | 43.251 | 24.441 | 6.671 | 21.601 | 6.924 | 19.558 | 1.962 | 4.652 | 32.57 | 27.678 | 17.653 | 20.903 | 23.375 | 0.179 | -8.776 | 23.27 | 16.85 | 21.984 | 7.27 | -0.544 | 16.448 | 15.87 | -0.888 | 18.3 | 10.839 | 14.161 | 6.747 | 14.968 | 12.451 | 8.078 | 2.983 | 10.45 | 17.229 | 13.384 | -1.946 | 14.876 | 15.235 | 15.646 | 7.548 | 13.704 | 8.589 | 12.985 | 8.325 | 6.672 | 13.84 | 13.465 | 11.251 | 17.485 | 10.196 | 14.821 | 8.159 | 12.784 | 11.384 | 9.916 | 4.351 | 10.683 | 9.143 | 9.232 | 9.799 | 7.063 | 10.355 | 8.435 | 6.737 | -3.36 | 8.88 | 10.334 | 5.674 | 3.633 | 3.936 | 4.768 | 3.933 | 4.541 | 4.199 | 3.131 | 2.013 | 2.656 | 1.08 | 2.298 | 2.961 | -0.143 | 3.552 | 6.277 | 2.677 | 2.431 | -0.185 | 4.733 | 4.337 | 4.564 | 5.343 | 4.982 | 4.213 | 4.165 | 4.234 | 3.578 | 2.6 | 1 | 1.1 | -1.4 | -1.2 | -16.5 | 0.4 | 0.2 | -0.5 | -1.9 | -0.4 | -0.2 | -5.2 | -4 | -0.1 | 1.3 |
Bedrijfsresultaat ratio
| 0.074 | 0.076 | 0.027 | 0.074 | 0.108 | 0.061 | 0.017 | 0.056 | 0.02 | 0.055 | 0.006 | 0.014 | 0.098 | 0.083 | 0.056 | 0.068 | 0.08 | 0.001 | -0.031 | 0.077 | 0.058 | 0.076 | 0.027 | -0.002 | 0.068 | 0.065 | -0.004 | 0.078 | 0.048 | 0.062 | 0.029 | 0.067 | 0.055 | 0.037 | 0.014 | 0.048 | 0.083 | 0.066 | -0.011 | 0.08 | 0.083 | 0.087 | 0.045 | 0.077 | 0.049 | 0.074 | 0.048 | 0.042 | 0.086 | 0.081 | 0.069 | 0.105 | 0.068 | 0.095 | 0.056 | 0.088 | 0.081 | 0.071 | 0.035 | 0.081 | 0.069 | 0.07 | 0.077 | 0.055 | 0.079 | 0.066 | 0.059 | -0.033 | 0.081 | 0.097 | 0.054 | 0.085 | 0.098 | 0.12 | 0.102 | 0.113 | 0.116 | 0.089 | 0.059 | 0.079 | 0.032 | 0.064 | 0.087 | -0.004 | 0.098 | 0.175 | 0.075 | 0.065 | -0.005 | 0.14 | 0.134 | 0.142 | 0.181 | 0.191 | 0.175 | 0.184 | 0.181 | 0.163 | 0.13 | 0.054 | 0.058 | -0.075 | -0.075 | -1.279 | 0.025 | 0.013 | -0.035 | -0.131 | -0.023 | -0.011 | -0.295 | -0.241 | -0.008 | 0.096 |
Totaal overige inkomsten en kosten netto
| -17.32 | -25.445 | -7.793 | -17.606 | -11.965 | -10.497 | -19.819 | -14.36 | 1.711 | -2.324 | 11.578 | -1.312 | -6.142 | -16.717 | 0.498 | -3.995 | -9.325 | -13.614 | -9.603 | -8.421 | -9.942 | -11.424 | -10.422 | 29.45 | -7.848 | -6.898 | -7.063 | -4.707 | -5.878 | -5.015 | -8.065 | -9.003 | -9.002 | -2.443 | -5.596 | -7.483 | -3.739 | -7.629 | -5.621 | -7.703 | -8.392 | -9.157 | -24.401 | -9.612 | -9.439 | -7.727 | -10.939 | -13.038 | -8.829 | -10.145 | -12.42 | -11.982 | -11.736 | -12.461 | -9.922 | -11.455 | -11.701 | -21.544 | -9.967 | -11.478 | -9.374 | -11.983 | -10.678 | -18.571 | -10.203 | -11.608 | -12.755 | -6.92 | -11.059 | -9.625 | -10.916 | -0.141 | -3.936 | -2.531 | 0.051 | 0.558 | 0.042 | -0.101 | 0.024 | -0.035 | -5.363 | 0.034 | -2.965 | 0.139 | 0.113 | 2.067 | 0.389 | 0.119 | -0.451 | 0.215 | 0.329 | -0.044 | 0.172 | 3.45 | 0.12 | -0.556 | 0.079 | 0.247 | 0.1 | -2.6 | -2.5 | -3 | -2.2 | -6.9 | -2.1 | -2.5 | -1.7 | 7.3 | -2.4 | 3.5 | -2.5 | -3.5 | -0.9 | -0.9 |
Inkomen voor belasting
| 16.591 | 9.401 | 3.546 | 6.728 | 31.286 | 13.944 | -13.148 | 7.243 | 8.635 | 17.234 | 9.859 | 3.34 | 26.428 | 10.961 | 18.151 | 16.908 | 14.05 | -13.435 | -18.379 | 15.354 | 6.908 | 10.56 | -3.152 | 28.906 | 8.6 | 8.972 | -7.951 | 13.593 | 4.961 | 9.146 | -1.318 | 5.965 | 3.449 | 5.635 | -2.613 | 2.967 | 13.49 | 5.755 | -7.567 | 7.173 | 6.843 | 6.489 | -16.853 | 4.092 | -0.85 | 5.258 | -3.82 | -6.366 | 4.102 | 1.334 | -1.169 | 5.503 | -1.54 | 1.86 | -2.885 | 1.329 | -2.218 | -13.834 | -5.616 | -0.795 | -3.222 | -2.751 | -3.42 | -11.508 | 0.152 | -4.06 | -6.819 | -10.28 | -2.774 | 0.527 | -5.242 | 3.492 | -1,395 | 1.846 | 3.984 | 5.099 | 4.241 | 3.03 | 2.037 | 2.621 | -4.283 | 2.332 | -0.004 | -0.004 | 3.665 | 8.344 | 2.771 | 2.55 | -0.636 | 4.948 | 4.666 | 4.52 | 5.515 | 8.432 | 4.333 | 3.609 | 4.313 | 3.825 | 2.7 | -1.6 | -1.4 | -4.4 | -3.4 | -23.4 | -1.7 | -2.3 | -2.2 | 5.4 | -2.8 | 3.3 | -7.7 | -7.5 | -1 | 0.4 |
Inkomen voor belasting ratio
| 0.036 | 0.02 | 0.008 | 0.016 | 0.078 | 0.035 | -0.034 | 0.019 | 0.025 | 0.049 | 0.029 | 0.01 | 0.079 | 0.033 | 0.058 | 0.055 | 0.048 | -0.071 | -0.065 | 0.051 | 0.024 | 0.037 | -0.012 | 0.112 | 0.036 | 0.037 | -0.034 | 0.058 | 0.022 | 0.04 | -0.006 | 0.027 | 0.015 | 0.026 | -0.012 | 0.014 | 0.065 | 0.028 | -0.042 | 0.039 | 0.037 | 0.036 | -0.1 | 0.023 | -0.005 | 0.03 | -0.022 | -0.04 | 0.026 | 0.008 | -0.007 | 0.033 | -0.01 | 0.012 | -0.02 | 0.009 | -0.016 | -0.1 | -0.045 | -0.006 | -0.024 | -0.021 | -0.027 | -0.09 | 0.001 | -0.032 | -0.059 | -0.1 | -0.025 | 0.005 | -0.05 | 0.082 | -34.584 | 0.047 | 0.103 | 0.127 | 0.117 | 0.086 | 0.06 | 0.078 | -0.126 | 0.065 | -0 | -0 | 0.101 | 0.233 | 0.078 | 0.068 | -0.018 | 0.147 | 0.144 | 0.141 | 0.187 | 0.323 | 0.18 | 0.159 | 0.184 | 0.175 | 0.135 | -0.086 | -0.074 | -0.235 | -0.213 | -1.814 | -0.106 | -0.146 | -0.154 | 0.372 | -0.16 | 0.19 | -0.438 | -0.452 | -0.079 | 0.03 |
Belastingkosten
| -4.335 | 2.456 | -1.864 | 0.732 | 7.22 | -0.614 | 1.135 | 2.274 | 2.188 | 3.403 | 1.496 | 2.027 | 5.284 | 2.874 | 4.376 | 5.925 | 3.825 | -4.475 | -4.381 | 2.673 | 1.816 | 2.969 | -1.23 | -2.441 | 2.827 | 2.505 | -2.497 | 20.133 | 1.112 | 3.523 | -0.458 | 1.901 | 1.458 | 2.253 | -1.18 | 1.707 | 5.199 | 2.192 | -3.091 | 2.878 | 2.334 | 1.233 | -4.478 | 2.744 | -0.483 | 2.497 | -1.248 | -60.606 | 0.03 | 0.421 | 0.245 | 0.102 | 0.234 | 0.337 | 0.147 | 0.053 | 0.317 | -0.128 | 0.334 | 0.162 | 0.231 | 0.013 | 0.037 | 15.279 | 0.014 | 0.014 | 0.123 | 0.222 | 0.086 | 0.013 | 0.016 | 5.976 | 5.392 | 7.469 | 4.41 | 4.845 | 4.236 | 3.727 | 4.211 | 9.513 | 5.597 | 4.195 | 4.266 | -0.002 | 4.361 | 5.576 | 4.673 | 4.613 | 4.937 | 3.897 | 3.42 | -1.718 | 3.263 | -0.233 | 3.29 | 3.192 | 3.1 | 2.882 | 2.7 | -0.4 | -0.1 | 0 | -1.3 | -0.2 | 0 | -0.3 | 0.2 | -1.3 | 0 | 0.2 | 0.1 | 0.6 | -0.8 | 0.3 |
Nettowinst
| 20.926 | -2.982 | -2.779 | -1.86 | 17.54 | 8.369 | -14.283 | 4.969 | 6.447 | 13.831 | 8.363 | -3.823 | 16.22 | 2.873 | 9.458 | 5.955 | 6.156 | -10.594 | -16.358 | 10.397 | 3.195 | 4.899 | -3.733 | 29.136 | 5.039 | 5.406 | -7.338 | -7.276 | 3.226 | 5.31 | -1.21 | 3.681 | 1.647 | 3.625 | -1.723 | 0.881 | 7.987 | 3.395 | -4.554 | 4.205 | 4.451 | 5.144 | -12.424 | 1.243 | -0.467 | 2.686 | -1.342 | 56.629 | 5.053 | 2.946 | -0.111 | 4.547 | 0.039 | 3.521 | -0.876 | 3.3 | -0.285 | -11.756 | -4.111 | 0.637 | -1.726 | -0.336 | -0.842 | -5.35 | 0.138 | -2.149 | -5.475 | -12.762 | -1.955 | 1.326 | -4.378 | -2.321 | -1.395 | -2.701 | -0.477 | -0.304 | -0.037 | -0.596 | -2.198 | -6.857 | -4.517 | -1.897 | -1.305 | -0.163 | -0.809 | 0.701 | -1.996 | -2.182 | -5.122 | 0.836 | 0.917 | 6.282 | 2.081 | 5.215 | 0.923 | 0.973 | 1.134 | 0.704 | -0.1 | -1.2 | -1.3 | -4.4 | -2.1 | -23.2 | -1.7 | -2 | -2.4 | 6.7 | -2.8 | 3.1 | -7.8 | -8.1 | -0.2 | 0.1 |
Nettowinstmarge
| 0.045 | -0.006 | -0.006 | -0.004 | 0.044 | 0.021 | -0.037 | 0.013 | 0.018 | 0.039 | 0.024 | -0.011 | 0.049 | 0.009 | 0.03 | 0.019 | 0.021 | -0.056 | -0.058 | 0.035 | 0.011 | 0.017 | -0.014 | 0.113 | 0.021 | 0.022 | -0.032 | -0.031 | 0.014 | 0.023 | -0.005 | 0.016 | 0.007 | 0.017 | -0.008 | 0.004 | 0.038 | 0.017 | -0.025 | 0.023 | 0.024 | 0.029 | -0.074 | 0.007 | -0.003 | 0.015 | -0.008 | 0.355 | 0.031 | 0.018 | -0.001 | 0.027 | 0 | 0.023 | -0.006 | 0.023 | -0.002 | -0.085 | -0.033 | 0.005 | -0.013 | -0.003 | -0.007 | -0.042 | 0.001 | -0.017 | -0.048 | -0.125 | -0.018 | 0.012 | -0.041 | -0.055 | -0.035 | -0.068 | -0.012 | -0.008 | -0.001 | -0.017 | -0.064 | -0.205 | -0.133 | -0.053 | -0.038 | -0.005 | -0.022 | 0.02 | -0.056 | -0.058 | -0.144 | 0.025 | 0.028 | 0.195 | 0.071 | 0.2 | 0.038 | 0.043 | 0.048 | 0.032 | -0.005 | -0.065 | -0.069 | -0.235 | -0.131 | -1.798 | -0.106 | -0.127 | -0.168 | 0.462 | -0.16 | 0.178 | -0.443 | -0.488 | -0.016 | 0.007 |
WPA (Winst Per Aandeel)
| 0.28 | -0.041 | -0.04 | -0.027 | 0.26 | 0.14 | -0.25 | 0.087 | 0.11 | 0.25 | 0.15 | -0.072 | 0.31 | 0.05 | 0.18 | 0.12 | 0.12 | -0.21 | -0.33 | 0.21 | 0.06 | 0.1 | -0.075 | 0.59 | 0.1 | 0.11 | -0.15 | -0.15 | 0.07 | 0.11 | -0.026 | 0.08 | 0.04 | 0.08 | -0.037 | 0.02 | 0.18 | 0.08 | -0.11 | 0.1 | 0.11 | 0.13 | -0.31 | 0.031 | -0.012 | 0.07 | -0.034 | 1.44 | 0.13 | 0.08 | -0.003 | 0.12 | 0.001 | 0.09 | -0.024 | 0.089 | -0.008 | -0.32 | -0.11 | 0.018 | -0.048 | -0.009 | -0.023 | -0.15 | -0.06 | -0.06 | -0.15 | -0.37 | -0.055 | 0.04 | -0.13 | -0.11 | -0.066 | -0.13 | -0.023 | -0.015 | -0.002 | -0.029 | -0.11 | -0.34 | -0.22 | -0.092 | -0.064 | -0.008 | -0.039 | 0.04 | -0.097 | -0.11 | -0.25 | 0.04 | 0.04 | 0.31 | 0.1 | 0.24 | 0.04 | 0.05 | 0.06 | 0.04 | -0.005 | -0.076 | -0.058 | -0.22 | -0.11 | -1.18 | -0.087 | -0.1 | -0.12 | 0.35 | -0.15 | 0.16 | -0.4 | -0.4 | -0.01 | 0.005 |
Verwaterde WPA
| 0.28 | -0.041 | -0.04 | -0.027 | 0.25 | 0.14 | -0.25 | 0.087 | 0.11 | 0.24 | 0.15 | -0.071 | 0.3 | 0.05 | 0.18 | 0.11 | 0.12 | -0.21 | -0.33 | 0.21 | 0.06 | 0.1 | -0.075 | 0.59 | 0.1 | 0.11 | -0.15 | -0.15 | 0.07 | 0.11 | -0.026 | 0.08 | 0.04 | 0.08 | -0.037 | 0.02 | 0.18 | 0.08 | -0.11 | 0.1 | 0.1 | 0.12 | -0.31 | 0.031 | -0.012 | 0.07 | -0.034 | 1.44 | 0.13 | 0.07 | -0.003 | 0.12 | 0.001 | 0.09 | -0.024 | 0.089 | -0.008 | -0.32 | -0.11 | 0.018 | -0.048 | -0.009 | -0.023 | -0.15 | -0.06 | -0.06 | -0.15 | -0.36 | -0.053 | 0.03 | -0.13 | -0.11 | -0.066 | -0.13 | -0.023 | -0.015 | -0.002 | -0.029 | -0.11 | -0.33 | -0.22 | -0.092 | -0.064 | -0.008 | -0.039 | 0.04 | -0.097 | -0.11 | -0.25 | 0.04 | 0.04 | 0.31 | 0.08 | 0.22 | 0.04 | 0.05 | 0.056 | 0.036 | -0.005 | -0.076 | -0.058 | -0.22 | -0.11 | -1.18 | -0.087 | -0.1 | -0.12 | 0.35 | -0.15 | 0.16 | -0.4 | -0.4 | -0.01 | 0.005 |
EBITDA
| 427.818 | 69.99 | 44.118 | 68.77 | 94.631 | 62.163 | 48.666 | 53.353 | 66.557 | 73.489 | 64.449 | 58.649 | 80.867 | 64.869 | 70.571 | 50.696 | 63.033 | 34.694 | 32.366 | 64.116 | 56.304 | 59.979 | 44.763 | 23.864 | 33.637 | 34.34 | 15.758 | 35.349 | 29.498 | 31.403 | 23.559 | 33.659 | 31.891 | 24.503 | 19.562 | 30.461 | 32.735 | 28.493 | 12.346 | 28.738 | 31.059 | 31.274 | 23.846 | 29.713 | 23.418 | 31.129 | 24.293 | 21.086 | 32.255 | 31.688 | 27.29 | 32.128 | 26.011 | 30.122 | 22.339 | 28.094 | 23.565 | 14.977 | 17.626 | 10.83 | 22.738 | 23.039 | 22.999 | 19.981 | 25.437 | 21.64 | 18.437 | 7.911 | 20.088 | 21.034 | 16.326 | 7.852 | 8.007 | 8.428 | 8.02 | 8.737 | 8.442 | 7.47 | 6.336 | 7.123 | 5.533 | 7.556 | 7.326 | 3.966 | 7.766 | 10.575 | 6.597 | 6.549 | 3.881 | 8.525 | 7.67 | 7.729 | 8.098 | 7.41 | 6.571 | 6.702 | 6.434 | 5.621 | 4.6 | -3.8 | -3.9 | -7.3 | -4.5 | -25.5 | -3.2 | -4.2 | -4.2 | 4.3 | -5.3 | 0.7 | -10.5 | -10.9 | -1.9 | -1.6 |
EBITDA ratio
| 0.928 | 0.152 | 0.136 | 0.184 | 0.244 | 0.188 | 0.139 | 0.146 | 0.158 | 0.194 | 0.134 | 0.104 | 0.246 | 0.212 | 0.188 | 0.172 | 0.221 | 0.208 | 0.118 | 0.162 | 0.196 | 0.209 | 0.171 | 0.254 | 0.151 | 0.156 | 0.081 | 0.172 | 0.145 | 0.15 | 0.112 | 0.153 | 0.153 | 0.127 | 0.114 | 0.141 | 0.167 | 0.153 | 0.092 | 0.168 | 0.18 | 0.184 | 0.158 | 0.176 | 0.143 | 0.166 | 0.135 | 0.162 | 0.169 | 0.173 | 0.162 | 0.192 | 0.16 | 0.175 | 0.153 | 0.191 | 0.174 | 0.171 | 0.143 | 0.187 | 0.223 | 0.171 | 0.18 | 0.156 | 0.196 | 0.179 | 0.175 | 0.077 | 0.197 | 0.198 | 0.164 | 0.188 | 0.204 | 0.296 | 0.207 | 0.204 | 0.232 | 0.215 | 0.185 | 0.214 | 0.183 | 0.188 | 0.216 | 0.186 | 0.211 | 0.237 | 0.191 | 0.171 | 0.122 | 0.246 | 0.226 | 0.242 | 0.269 | 0.152 | 0.268 | 0.32 | 0.271 | 0.245 | 0.225 | -0.204 | -0.206 | -0.39 | -0.281 | -1.977 | -0.2 | -0.268 | -0.294 | 0.297 | -0.303 | 0.04 | -0.597 | -0.657 | -0.15 | -0.119 |