RNI Negócios Imobiliários S.A.
B3:RDNI3.SA
2.8 (BRL) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) BRL.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 123.738 | 148.906 | -4.142 | 130.304 | 142.625 | 132.011 | 176.521 | 170.352 | 187.021 | 133.197 | 170.282 | 120.127 | 93.42 | 89.571 | 77.781 | 70.118 | 113.033 | 55.833 | 95.574 | 79.308 | 65.985 | 78.901 | 34.109 | 57.289 | 41.107 | 50.101 | 72.954 | 73.034 | 69.061 | 74.666 | 76.103 | 145.75 | 75.182 | 88.949 | 133.108 | 148.232 | 146.034 | 129.953 | 175.017 | 155.542 | 216.1 | 216.1 | 203.155 | 203.649 | 190.672 | 156.068 | 145.642 | 216.194 | 238.84 | 230.741 | 224.612 | 171.637 | 142.338 | 208.097 | 221.528 | 209.87 | 157.367 | 116.359 | 132.981 | 86.325 | 142.872 | 104.159 |
Kosten van de omzet
| 107.56 | 127.974 | 46.351 | 101.499 | 107.568 | 103.596 | 130.109 | 126.83 | 144.625 | 99.831 | 129.771 | 93.227 | 67.565 | 64.967 | 58.06 | 57.948 | 88.873 | 45.012 | 61.246 | 54.959 | 51.202 | 68.281 | 27.161 | 39.04 | 31.422 | 44.434 | 66.586 | 65.976 | 72.173 | 73.603 | 88.426 | 122.121 | 66.298 | 71.115 | 81.285 | 110.727 | 106.847 | 94.307 | 126.57 | 112.389 | 151.611 | 151.611 | 142.005 | 136.171 | 130.021 | 104.591 | 100.02 | 150.868 | 163.797 | 163.613 | 167.918 | 151.816 | 115.432 | 144.963 | 157.548 | 141.498 | 105.111 | 78.884 | 104.206 | 61.764 | 105.263 | 72.448 |
Brutowinst
| 16.178 | 20.932 | -50.493 | 28.805 | 35.057 | 28.415 | 46.412 | 43.522 | 42.396 | 33.366 | 40.511 | 26.9 | 25.855 | 24.604 | 19.721 | 12.17 | 24.16 | 10.821 | 34.328 | 24.349 | 14.783 | 10.62 | 6.948 | 18.249 | 9.685 | 5.667 | 6.368 | 7.058 | -3.112 | 1.063 | -12.323 | 23.629 | 8.884 | 17.834 | 51.823 | 37.505 | 39.187 | 35.646 | 48.447 | 43.153 | 64.489 | 64.489 | 61.15 | 67.478 | 60.651 | 51.477 | 45.622 | 65.326 | 75.043 | 67.128 | 56.694 | 19.821 | 26.906 | 63.134 | 63.98 | 68.372 | 52.256 | 37.475 | 28.775 | 24.561 | 37.609 | 31.711 |
Brutowinstmarge
| 0.131 | 0.141 | 12.19 | 0.221 | 0.246 | 0.215 | 0.263 | 0.255 | 0.227 | 0.251 | 0.238 | 0.224 | 0.277 | 0.275 | 0.254 | 0.174 | 0.214 | 0.194 | 0.359 | 0.307 | 0.224 | 0.135 | 0.204 | 0.319 | 0.236 | 0.113 | 0.087 | 0.097 | -0.045 | 0.014 | -0.162 | 0.162 | 0.118 | 0.2 | 0.389 | 0.253 | 0.268 | 0.274 | 0.277 | 0.277 | 0.298 | 0.298 | 0.301 | 0.331 | 0.318 | 0.33 | 0.313 | 0.302 | 0.314 | 0.291 | 0.252 | 0.115 | 0.189 | 0.303 | 0.289 | 0.326 | 0.332 | 0.322 | 0.216 | 0.285 | 0.263 | 0.304 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 16.237 | 13.232 | 12.267 | 16.077 | 11.87 | 12.995 | 17.366 | 13.097 | 12.173 | 11.465 | 13.985 | 12.138 | 8.911 | 8.389 | 10.317 | 9.404 | 13.216 | 9.333 | 10.249 | 10.405 | 10.632 | 9.477 | 12.466 | 10.17 | 10.721 | 9.499 | 16.238 | 14.894 | 17.597 | 15.45 | 20.679 | 14.958 | 17.967 | 15.758 | 18.917 | 18.459 | 19.181 | 21.1 | 19.856 | 23.909 | 26.417 | 17.964 | 23.711 | 21.134 | 30.108 | 27.91 | 0.933 | 23.252 | 22.011 | 21.76 | 19.212 | 22.419 | 16.472 | 19.177 | 13.675 | 20.232 | 16.235 | 19.349 | 12.756 | 14.765 | 10.823 | 10.9 |
Verkoop- en marketingkosten
| 5.152 | 15.42 | 15.09 | 28.641 | 18.153 | 16.738 | 21.131 | 18.209 | 17.833 | 17.43 | 16.093 | 15.205 | 13.025 | 14.344 | 9.576 | 8.5 | 6.946 | 7.03 | 8.748 | 6.953 | 6.291 | 6.642 | 8.189 | 6.675 | 7.494 | 6.713 | 8.205 | 7.375 | 11.709 | 8.954 | 18.02 | 18.509 | 8.695 | 7.954 | 11.697 | 12.82 | 13.18 | 13.107 | 9.205 | 10.09 | 10.889 | 8.453 | 11.587 | 11.081 | 10.153 | 10.609 | 31.526 | 9.696 | 8.02 | 6.759 | 7.397 | 8.619 | 8.086 | 10.596 | 15.568 | 12.627 | 10.942 | 6.976 | 8.558 | 6.258 | 10.764 | 9.599 |
Verkoop-, algemene en administratieve kosten
| 26.099 | 27.017 | 27.357 | 44.718 | 30.023 | 29.733 | 38.497 | 31.306 | 30.006 | 28.895 | 30.078 | 27.343 | 21.936 | 22.733 | 19.893 | 17.904 | 20.162 | 16.363 | 18.997 | 17.358 | 16.923 | 16.119 | 20.655 | 16.845 | 18.215 | 16.212 | 24.443 | 22.269 | 29.306 | 24.404 | 38.699 | 33.467 | 26.662 | 23.712 | 30.614 | 31.279 | 32.361 | 34.207 | 29.061 | 33.999 | 26.417 | 26.417 | 35.298 | 32.215 | 30.108 | 27.91 | 32.459 | 32.948 | 30.031 | 28.519 | 26.609 | 31.038 | 24.558 | 29.773 | 29.243 | 32.859 | 27.177 | 26.325 | 21.314 | 21.023 | 21.587 | 20.499 |
Overige kosten
| -0.12 | -0.081 | 0 | 3.221 | -5.343 | 11.816 | 12.778 | 18.81 | 16.758 | 13.394 | 4.664 | 9.797 | 7.252 | -2.338 | 20.382 | -0.049 | -1.555 | -2.283 | 0.868 | 0.514 | 7.504 | -1.988 | 5.221 | 7.516 | 3.508 | 4.411 | 15.532 | -0.003 | 2.751 | 2.129 | 0 | 0.105 | 2.766 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.509 | 0 | 0 | 0 | 0.321 | 0 | 0 | 0 | 0.746 | 0.709 | 0 | 2.449 | 1.491 | 0.298 | 0 | 0.59 | -1.58 | 0 |
Bedrijfskosten
| 26.219 | 27.098 | 54.784 | 50.635 | 31.424 | 16.038 | 28.253 | 33.779 | 35.644 | 29.025 | 30.315 | 25.832 | 21.24 | 25.499 | 48.285 | -0.12 | 23.525 | 20.219 | 25.93 | 20.035 | 19.585 | 17.54 | 26.202 | 20.102 | 19.62 | 18.904 | 24.479 | 22.313 | 31.037 | 26.585 | 44.338 | 35.895 | 29.101 | 28.112 | 37.581 | 43.113 | 35.579 | 36.689 | 35.558 | 21.503 | 39.452 | 42.394 | -4.409 | 35.754 | 31.466 | 15.373 | 34.353 | 34.475 | 28.815 | 30.208 | 28.579 | 30.784 | 24.008 | -36.727 | 37.609 | 31.357 | 24.401 | 23.864 | 21.788 | 19.204 | 19.694 | 18.411 |
Bedrijfsresultaat
| -10.041 | -6.166 | -111.14 | -19.959 | 6.936 | 24.424 | 32.638 | 34.514 | 26.364 | 19.445 | 16.307 | 13.559 | 16.688 | 9.331 | -1.198 | 8.709 | -2.057 | -15.362 | 15.074 | 7.062 | -1.194 | -0.007 | -59.408 | -0.457 | -10.549 | -13.241 | -17.188 | -15.255 | -32.144 | -23.963 | -56.661 | -12.266 | -13.765 | 17.4 | 6.231 | 7.891 | 11.102 | 5.607 | 24.059 | 29.388 | 24.97 | 21.429 | 63.378 | 30.823 | 27.5 | 37.589 | 18.02 | 33.459 | 29.025 | 36.92 | 28.116 | -10.963 | 2.897 | 99.861 | 13.769 | 37.015 | 27.855 | 13.611 | 6.987 | 5.357 | 17.915 | 13.3 |
Bedrijfsresultaat ratio
| -0.081 | -0.041 | 26.832 | -0.153 | 0.049 | 0.185 | 0.185 | 0.203 | 0.141 | 0.146 | 0.096 | 0.113 | 0.179 | 0.104 | -0.015 | 0.124 | -0.018 | -0.275 | 0.158 | 0.089 | -0.018 | -0 | -1.742 | -0.008 | -0.257 | -0.264 | -0.236 | -0.209 | -0.465 | -0.321 | -0.745 | -0.084 | -0.183 | 0.196 | 0.047 | 0.053 | 0.076 | 0.043 | 0.137 | 0.189 | 0.116 | 0.099 | 0.312 | 0.151 | 0.144 | 0.241 | 0.124 | 0.155 | 0.122 | 0.16 | 0.125 | -0.064 | 0.02 | 0.48 | 0.062 | 0.176 | 0.177 | 0.117 | 0.053 | 0.062 | 0.125 | 0.128 |
Totaal overige inkomsten en kosten netto
| -12.019 | -39.315 | -24.54 | -18.138 | -19.123 | -17.464 | -16.819 | -18.568 | -14.264 | -12.877 | -8.519 | -7.101 | -10.274 | -1.248 | 17.972 | -3.263 | -1.673 | 10.319 | -5.719 | -1.409 | 5.151 | -8.854 | 52.49 | 4.982 | 2.66 | 3.198 | 0.766 | 5.837 | -1.35 | 0.914 | 4.125 | 0.928 | 6.29 | 27.155 | 12.803 | -0.163 | 5.74 | 4.37 | 8.084 | 17.784 | -1.831 | 1.71 | 38.494 | 1.152 | -0.897 | -3.904 | -3.002 | -2.865 | 10.955 | -5.335 | -4.551 | -5.965 | -12.254 | -17.177 | 13.191 | -5.017 | -3.296 | -4.878 | -2.509 | 0.544 | 1.69 | 0.752 |
Inkomen voor belasting
| -22.06 | -45.481 | -135.68 | -38.097 | -12.187 | 6.96 | 15.819 | 15.946 | 12.1 | 6.568 | 7.788 | 6.458 | 6.414 | 8.083 | 16.774 | 5.446 | -3.73 | -5.043 | 9.355 | 5.653 | 3.957 | -8.861 | -6.918 | 4.525 | -7.889 | -10.043 | -16.422 | -9.418 | -33.494 | -23.049 | -52.536 | -11.338 | -13.765 | 17.4 | 6.231 | 7.891 | 11.102 | 5.607 | 24.059 | 29.388 | 23.139 | 23.139 | 63.378 | 31.975 | 26.603 | 33.685 | 15.018 | 30.594 | 39.98 | 31.585 | 23.565 | -16.928 | -9.357 | 82.684 | 26.96 | 31.998 | 24.559 | 8.733 | 4.478 | 5.901 | 19.605 | 14.052 |
Inkomen voor belasting ratio
| -0.178 | -0.305 | 32.757 | -0.292 | -0.085 | 0.053 | 0.09 | 0.094 | 0.065 | 0.049 | 0.046 | 0.054 | 0.069 | 0.09 | 0.216 | 0.078 | -0.033 | -0.09 | 0.098 | 0.071 | 0.06 | -0.112 | -0.203 | 0.079 | -0.192 | -0.2 | -0.225 | -0.129 | -0.485 | -0.309 | -0.69 | -0.078 | -0.183 | 0.196 | 0.047 | 0.053 | 0.076 | 0.043 | 0.137 | 0.189 | 0.107 | 0.107 | 0.312 | 0.157 | 0.14 | 0.216 | 0.103 | 0.142 | 0.167 | 0.137 | 0.105 | -0.099 | -0.066 | 0.397 | 0.122 | 0.152 | 0.156 | 0.075 | 0.034 | 0.068 | 0.137 | 0.135 |
Belastingkosten
| 4.139 | 4.281 | 1.901 | 4.847 | 4.717 | 4.522 | 5.256 | 5.196 | 4.768 | 3.526 | 4.342 | 3.411 | 3.415 | 2.688 | 1.591 | 3.228 | 2.549 | 1.757 | 3.149 | 1.932 | 1.939 | 1.826 | 1.647 | 1.851 | 1.639 | 1.677 | 3.176 | 2.598 | 2.154 | 3.358 | 3.724 | 3.366 | 3.443 | 4.499 | 4.861 | 5.861 | 5.286 | 4.793 | 5.992 | 7.694 | 9.001 | 9.001 | 7.695 | 7.24 | 4.832 | 6.087 | 1.118 | 5.464 | 8.157 | 7.609 | 5.433 | 2.024 | -1.174 | 15.788 | 8.017 | 8.314 | 6.817 | 4.602 | 4.211 | 3.627 | 4.834 | 3.608 |
Nettowinst
| -25.128 | -51.36 | -136.128 | -40.76 | -17.637 | 0.778 | 6.231 | 7.151 | 6.021 | 1.948 | 2.115 | 2.4 | 1.38 | 2.57 | 12.921 | 1.934 | -6 | -7.376 | 5.265 | 3.821 | 2.34 | -9.817 | -7.747 | 2.521 | -9.119 | -11.75 | -19.03 | -12.96 | -35.143 | -26.058 | -55.647 | -15.349 | -17.216 | 12.486 | 3.141 | 1.22 | 2.108 | 0.279 | 15.371 | 19.357 | 13.595 | 13.595 | 49.885 | 16.626 | 13.688 | 20.327 | 13.9 | 14.658 | 31.823 | 23.976 | 18.132 | -18.952 | -8.183 | 66.896 | 26.108 | 23.68 | 17.742 | 4.129 | 0.288 | 2.267 | 14.768 | 10.437 |
Nettowinstmarge
| -0.203 | -0.345 | 32.865 | -0.313 | -0.124 | 0.006 | 0.035 | 0.042 | 0.032 | 0.015 | 0.012 | 0.02 | 0.015 | 0.029 | 0.166 | 0.028 | -0.053 | -0.132 | 0.055 | 0.048 | 0.035 | -0.124 | -0.227 | 0.044 | -0.222 | -0.235 | -0.261 | -0.177 | -0.509 | -0.349 | -0.731 | -0.105 | -0.229 | 0.14 | 0.024 | 0.008 | 0.014 | 0.002 | 0.088 | 0.124 | 0.063 | 0.063 | 0.246 | 0.082 | 0.072 | 0.13 | 0.095 | 0.068 | 0.133 | 0.104 | 0.081 | -0.11 | -0.057 | 0.321 | 0.118 | 0.113 | 0.113 | 0.035 | 0.002 | 0.026 | 0.103 | 0.1 |
WPA (Winst Per Aandeel)
| -0.6 | -1.22 | -3.23 | -0.97 | -0.42 | 0.018 | 0.15 | 0.17 | 0.14 | 0.046 | 0.05 | 0.057 | 0.033 | 0.061 | 0.31 | 0.046 | -0.14 | -0.17 | 0.12 | 0.091 | 0.056 | -0.23 | -0.18 | 0.06 | -0.22 | -0.28 | -0.45 | -0.31 | -0.83 | -0.62 | -1.32 | -0.36 | -0.4 | 0.29 | 0.074 | 0.028 | 0.049 | 0.006 | 0.35 | 0.41 | 0.28 | 0.28 | 1.04 | 0.35 | 0.29 | 0.42 | 0 | 0.31 | 0.007 | 0.005 | 0 | -0.39 | -0.17 | 1.38 | 0 | 0.49 | 0.37 | 0.09 | 0 | 0 | 0.3 | 0.21 |
Verwaterde WPA
| -0.6 | -1.22 | -3.23 | -0.97 | -0.42 | 0.018 | 0.15 | 0.17 | 0.14 | 0.046 | 0.05 | 0.057 | 0.033 | 0.061 | 0.31 | 0.046 | -0.14 | -0.17 | 0.12 | 0.091 | 0.056 | -0.23 | -0.18 | 0.06 | -0.22 | -0.28 | -0.45 | -0.31 | -0.83 | -0.62 | -1.32 | -0.36 | -0.4 | 0.29 | 0.074 | 0.028 | 0.049 | 0.006 | 0.35 | 0.41 | 0.28 | 0.28 | 1.04 | 0.35 | 0.29 | 0.42 | 0 | 0.31 | 0.007 | 0.005 | 0 | -0.39 | -0.17 | 1.38 | 0 | 0.49 | 0.37 | 0.09 | 0 | 0 | 0.3 | 0.21 |
EBITDA
| -8.252 | -4.612 | -109.845 | -18.774 | 7.954 | 25.691 | 34.029 | 35.445 | 27.369 | 20.522 | 17.576 | 14.892 | 18.179 | 10.472 | 0.098 | 9.703 | -0.757 | -14.213 | 16.361 | 12.592 | 10.725 | -4.64 | 0.259 | 10.753 | -2.349 | -4.882 | -9.493 | -4.661 | -22.799 | -17.192 | -41.238 | -1.335 | -1.94 | 20.283 | 9.874 | 12.182 | 22.734 | 19.382 | 14.182 | 23.594 | 26.792 | 22.622 | 67.089 | 47.744 | 44.352 | 46.537 | 13.22 | 48.654 | 46.228 | 48.687 | 88.09 | -8.613 | 21.006 | 122.645 | -5.487 | 57.774 | 39.362 | 21.469 | -5.582 | 14.17 | 23.452 | 18.049 |
EBITDA ratio
| -0.067 | -0.031 | 26.52 | -0.144 | 0.056 | 0.195 | 0.193 | 0.208 | 0.146 | 0.154 | 0.103 | 0.124 | 0.195 | 0.117 | 0.001 | 0.138 | -0.007 | -0.255 | 0.171 | 0.159 | 0.163 | -0.059 | 0.008 | 0.188 | -0.057 | -0.097 | -0.13 | -0.064 | -0.33 | -0.23 | -0.542 | -0.009 | -0.026 | 0.228 | 0.074 | 0.082 | 0.156 | 0.149 | 0.081 | 0.152 | 0.124 | 0.105 | 0.33 | 0.234 | 0.233 | 0.298 | 0.091 | 0.225 | 0.194 | 0.211 | 0.392 | -0.05 | 0.148 | 0.589 | -0.025 | 0.275 | 0.25 | 0.185 | -0.042 | 0.164 | 0.164 | 0.173 |