Radian Group Inc.
NYSE:RDN
32.11 (USD) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 321.147 | 319.418 | 328.644 | 1.237 | 290.413 | 310.62 | 314.724 | 296.189 | 286.833 | 292.98 | 338.367 | 325.758 | 336.994 | 328.813 | 369.861 | 375.234 | 364.441 | 329.081 | 388.024 | 380.338 | 394.964 | 363.629 | 331.473 | 330.686 | 319.257 | 291.59 | 317.912 | 312.053 | 302.912 | 288.754 | 274.449 | 320.883 | 330.168 | 312.952 | 274.882 | 297.292 | 330.416 | 290.663 | 295.05 | 309.251 | 344.455 | 346.256 | 271.585 | 244.578 | 200.442 | 42.382 | 226.059 | 260.789 | 158.192 | 180.368 | 364.551 | 508.052 | 471.951 | 603.289 | -45.905 | 581.331 | -245.774 | 127.813 | 392.86 | 331.634 | 577.424 | 11.46 | 59.427 | 418.709 | 365.461 | 964.439 | -279.234 | -104.408 | 243.21 | 341.483 | 347.884 | 321.831 | 304.579 | 353.652 | 298.641 | 382.622 | 310.327 | 306.561 | 379.138 | 329.244 | 369.696 | 334.007 | 362.436 | 347.184 | 351.278 | 302.246 | 300.782 | 276.209 | 293.255 | 281.844 | 263.32 | 241.023 | 241.488 | 203.942 | 160 | 155.731 | 151.378 | 148.325 | 143.711 | 139 | 136.9 | 89.7 | 88.266 | 84.4 | 81.3 | 79 | 74.61 | 71.4 | 67.7 | 63.6 | 60.396 | 57.2 | 54.5 | 50.5 | 45.9 | 43 | 39.7 | 36.9 | 34.8 | 33.2 | 32.3 | 30.1 | 30.2 | 27.9 | 25.2 | 23.8 | 20.9 | 20.9 | 20.9 | 20.9 |
Kosten van de omzet
| 320.826 | 91.963 | 0 | 16.776 | 100.142 | 93.667 | 381.148 | 110.044 | 90.495 | 114.294 | -342.121 | 116.999 | 111.084 | 90.508 | -788.046 | 93.73 | 78.554 | 91.251 | -832.802 | 105.428 | 97.891 | 102.962 | -660.715 | 95.979 | 94.389 | 86.369 | -636.398 | 91.435 | 94.385 | 96.752 | -719.107 | 91.566 | 90.538 | 80.738 | -672.214 | 90.031 | 91.251 | 73.027 | -747.679 | 83.452 | 65.551 | 59.909 | -202.874 | 70.974 | 60.981 | 80.1 | -402.677 | 50,429 | 40,193 | 50,154 | 174,226.708 | 45,240 | 45,954 | 46,219 | 191,478.63 | 43,052 | 35,165 | 65.056 | 202,849.482 | 54,034 | 55,635 | 51.602 | -1,493.112 | 80.781 | 63.849 | 55.141 | 192.172 | 36.169 | 57.608 | 57.695 | -737.428 | 62.706 | 58.099 | 60.277 | -773.533 | 58.931 | 52.418 | 51.67 | -827.26 | 47.659 | 52.424 | 53.159 | -789.631 | 51.423 | 56.565 | 44.441 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 0.321 | 227.455 | 328.644 | -15.539 | 190.271 | 216.953 | -66.424 | 186.145 | 196.338 | 178.686 | 680.488 | 208.759 | 225.91 | 238.305 | 1,157.907 | 281.504 | 285.887 | 237.83 | 1,220.826 | 274.91 | 297.073 | 260.667 | 992.188 | 234.707 | 224.868 | 205.221 | 954.31 | 220.618 | 208.527 | 192.002 | 993.556 | 229.317 | 239.63 | 232.214 | 947.096 | 207.261 | 239.165 | 217.636 | 1,042.729 | 225.799 | 278.904 | 286.347 | 474.459 | 173.604 | 139.461 | -37.718 | 628.736 | -50,168.211 | -40,034.808 | -49,973.632 | -173,862.157 | -44,731.948 | -45,482.049 | -45,615.711 | -191,524.535 | -42,470.669 | -35,410.774 | 62.757 | -202,456.622 | -53,702.366 | -55,057.576 | -40.142 | 1,552.539 | 337.928 | 301.612 | 909.298 | -471.406 | -140.577 | 185.602 | 283.788 | 1,085.312 | 259.125 | 246.48 | 293.375 | 1,072.174 | 323.691 | 257.909 | 254.891 | 1,206.398 | 281.585 | 317.272 | 280.848 | 1,152.067 | 295.761 | 294.713 | 257.805 | 300.782 | 276.209 | 293.255 | 281.844 | 263.32 | 241.023 | 241.488 | 203.942 | 160 | 155.731 | 151.378 | 148.325 | 143.711 | 139 | 136.9 | 89.7 | 88.266 | 84.4 | 81.3 | 79 | 74.61 | 71.4 | 67.7 | 63.6 | 60.396 | 57.2 | 54.5 | 50.5 | 45.9 | 43 | 39.7 | 36.9 | 34.8 | 33.2 | 32.3 | 30.1 | 30.2 | 27.9 | 25.2 | 23.8 | 20.9 | 20.9 | 20.9 | 20.9 |
Brutowinstmarge
| 0.001 | 0.712 | 1 | -12.562 | 0.655 | 0.698 | -0.211 | 0.628 | 0.685 | 0.61 | 2.011 | 0.641 | 0.67 | 0.725 | 3.131 | 0.75 | 0.784 | 0.723 | 3.146 | 0.723 | 0.752 | 0.717 | 2.993 | 0.71 | 0.704 | 0.704 | 3.002 | 0.707 | 0.688 | 0.665 | 3.62 | 0.715 | 0.726 | 0.742 | 3.445 | 0.697 | 0.724 | 0.749 | 3.534 | 0.73 | 0.81 | 0.827 | 1.747 | 0.71 | 0.696 | -0.89 | 2.781 | -192.371 | -253.077 | -277.065 | -476.921 | -88.046 | -96.37 | -75.612 | 4,172.193 | -73.058 | 144.079 | 0.491 | -515.34 | -161.933 | -95.35 | -3.503 | 26.125 | 0.807 | 0.825 | 0.943 | 1.688 | 1.346 | 0.763 | 0.831 | 3.12 | 0.805 | 0.809 | 0.83 | 3.59 | 0.846 | 0.831 | 0.831 | 3.182 | 0.855 | 0.858 | 0.841 | 3.179 | 0.852 | 0.839 | 0.853 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 22.6 | 0 | 0 | 0 | 37.5 | 2.1 | 0.7 | 7.8 | 45.6 | 0 | 0 | 38 | 11.901 | 7.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| -107.583 | -94.482 | -111.686 | 31.744 | -8.836 | 7.894 | -118.502 | 90.499 | 84.373 | -37.994 | -33.963 | 33.963 | -9.349 | -56.001 | 19.564 | -99.211 | -311.412 | -44.343 | 337.225 | -43.745 | -72.567 | -28.834 | 226.883 | -34.484 | -29.006 | -47.699 | 833.222 | -102.089 | -227.822 | -61.394 | 685.303 | 0 | 0 | 0 | 509.267 | 0 | 0 | 0 | 413.246 | -34.281 | -78.147 | -63.902 | 0 | -162.807 | -151.548 | -148.624 | 0 | 50,188.326 | 39,930.573 | 49,809.655 | 0 | 44,935.655 | 45,633.195 | 45,732.725 | 0 | 42,644.877 | 34,691.796 | -549.419 | 0 | 53,600.384 | 55,423.574 | -281.972 | 0 | -297.717 | -888.934 | -612.181 | 0 | -970.347 | -148.653 | -112.524 | 341.277 | -91.876 | -39.642 | -47.658 | 367.234 | -73.596 | -51.021 | -87.56 | 295.542 | -104.102 | -142.633 | -105.727 | 251.054 | -126.699 | -128.913 | -102.648 | -141.683 | -121.087 | -130.981 | -128.24 | -122.177 | -106.743 | -107.248 | -90.271 | -68.79 | -65.182 | -63.497 | -65.495 | -69.845 | -84.9 | -98.3 | -57.4 | -54.442 | -52 | -50.8 | -49.9 | -47.417 | -44.9 | -42.3 | -40.1 | -38.721 | -35.8 | -34.1 | -31.5 | -27.3 | -25.7 | -22.7 | -21.6 | -19.9 | -18.7 | -18.3 | -17.4 | -16 | -15 | -13.8 | -12.5 | -15.4 | -15.5 | -15.5 | -15.5 |
Bedrijfskosten
| 107.583 | 94.482 | 111.686 | 31.744 | -8.836 | 7.894 | -507.669 | 90.499 | 84.373 | -37.994 | -33.963 | 33.963 | -9.349 | -56.001 | 19.564 | -99.211 | -311.412 | -44.343 | 337.225 | -43.745 | -72.567 | -28.834 | 226.883 | -34.484 | -29.006 | -47.699 | 833.222 | -102.089 | -227.822 | -61.394 | 685.303 | 146.514 | 141.518 | 165.965 | 509.267 | 137.17 | 193.972 | 125.909 | 413.246 | -34.281 | -78.147 | -63.902 | -527.031 | -162.807 | -151.548 | -148.624 | -484.018 | 50,188.326 | 39,930.573 | 49,809.655 | -175,385.33 | 44,935.655 | 45,633.195 | 45,732.725 | -193,001.983 | 42,644.877 | 34,691.796 | -549.419 | -203,863.988 | 53,600.384 | 55,423.574 | -281.972 | -545.668 | -297.717 | -888.934 | -612.181 | -1,613.978 | -970.347 | -148.653 | -112.524 | 341.277 | -91.876 | -39.642 | -47.658 | 367.234 | -73.596 | -51.021 | -87.56 | 295.542 | -104.102 | -142.633 | -105.727 | 251.054 | -126.699 | -128.913 | -102.648 | -141.683 | -121.087 | -130.981 | -128.24 | -122.177 | -106.743 | -107.248 | -90.271 | -68.79 | -65.182 | -63.497 | -65.495 | -69.845 | -84.9 | -98.3 | -57.4 | -54.442 | -52 | -50.8 | -49.9 | -47.417 | -44.9 | -42.3 | -40.1 | -38.721 | -35.8 | -34.1 | -31.5 | -27.3 | -25.7 | -22.7 | -21.6 | -19.9 | -18.7 | -18.3 | -17.4 | -16 | -15 | -13.8 | -12.5 | -15.4 | -15.5 | -15.5 | -15.5 |
Bedrijfsresultaat
| 215.187 | 227.695 | 216.958 | -47.283 | 181.435 | 224.847 | 224.892 | 276.644 | 280.711 | 254.986 | 267.643 | 182.668 | 216.561 | 182.304 | 1,138.343 | 182.293 | -25.525 | 193.487 | 883.601 | 231.165 | 224.506 | 231.833 | 765.305 | 200.223 | 195.862 | 157.522 | 121.088 | 118.529 | -19.295 | 130.608 | 308.253 | 82.803 | 98.112 | 66.249 | 437.829 | 70.091 | 45.193 | 91.727 | 407.156 | 191.518 | 200.757 | 222.445 | 1,001.49 | 10.797 | -12.087 | -186.342 | 1,112.754 | 20.115 | -104.235 | -163.977 | 1,947,418.33 | 203.707 | 151.146 | 117.014 | 418,524.983 | 174.208 | -718.978 | -486.662 | 1,313,471.988 | -101.982 | 365.998 | -322.114 | 2,098.207 | 40.211 | -587.322 | 297.117 | 1,622.857 | -1,110.924 | 36.949 | 171.264 | 744.035 | 167.249 | 206.838 | 245.717 | 704.94 | 250.095 | 206.888 | 167.331 | 862.824 | 177.483 | 174.639 | 175.121 | 901.013 | 169.062 | 165.8 | 155.157 | 159.099 | 155.122 | 162.274 | 153.604 | 141.143 | 134.28 | 134.24 | 113.671 | 91.21 | 90.549 | 87.881 | 82.83 | 73.866 | 54.1 | 38.6 | 32.3 | 33.824 | 32.4 | 30.5 | 29.1 | 27.193 | 26.5 | 25.4 | 23.5 | 21.675 | 21.4 | 20.4 | 19 | 18.6 | 17.3 | 17 | 15.3 | 14.9 | 14.5 | 14 | 12.7 | 14.2 | 12.9 | 11.4 | 11.3 | 5.5 | 5.4 | 5.4 | 5.4 |
Bedrijfsresultaat ratio
| 0.67 | 0.713 | 0.66 | -38.224 | 0.625 | 0.724 | 0.715 | 0.934 | 0.979 | 0.87 | 0.791 | 0.561 | 0.643 | 0.554 | 3.078 | 0.486 | -0.07 | 0.588 | 2.277 | 0.608 | 0.568 | 0.638 | 2.309 | 0.605 | 0.613 | 0.54 | 0.381 | 0.38 | -0.064 | 0.452 | 1.123 | 0.258 | 0.297 | 0.212 | 1.593 | 0.236 | 0.137 | 0.316 | 1.38 | 0.619 | 0.583 | 0.642 | 3.688 | 0.044 | -0.06 | -4.397 | 4.922 | 0.077 | -0.659 | -0.909 | 5,341.964 | 0.401 | 0.32 | 0.194 | -9,117.198 | 0.3 | 2.925 | -3.808 | 3,343.359 | -0.308 | 0.634 | -28.108 | 35.307 | 0.096 | -1.607 | 0.308 | -5.812 | 10.64 | 0.152 | 0.502 | 2.139 | 0.52 | 0.679 | 0.695 | 2.36 | 0.654 | 0.667 | 0.546 | 2.276 | 0.539 | 0.472 | 0.524 | 2.486 | 0.487 | 0.472 | 0.513 | 0.529 | 0.562 | 0.553 | 0.545 | 0.536 | 0.557 | 0.556 | 0.557 | 0.57 | 0.581 | 0.581 | 0.558 | 0.514 | 0.389 | 0.282 | 0.36 | 0.383 | 0.384 | 0.375 | 0.368 | 0.364 | 0.371 | 0.375 | 0.369 | 0.359 | 0.374 | 0.374 | 0.376 | 0.405 | 0.402 | 0.428 | 0.415 | 0.428 | 0.437 | 0.433 | 0.422 | 0.47 | 0.462 | 0.452 | 0.475 | 0.263 | 0.258 | 0.258 | 0.258 |
Totaal overige inkomsten en kosten netto
| 188.123 | 198.649 | 179.817 | 297.628 | 1.241 | -20.836 | -21.594 | -21.183 | -20.831 | -20.846 | 0.805 | 0.809 | 0.822 | 0.976 | 0.79 | 0.913 | 1.072 | 0.822 | 0.818 | 0.879 | 0.194 | 1.604 | 1.031 | 1.174 | 1.016 | 0.807 | 0.768 | 0.76 | 0.612 | 0.746 | 0.736 | 3.497 | 3.423 | 1.915 | 1.515 | 1.711 | 1.743 | 1.432 | 1.793 | 1.171 | 1.817 | 1.127 | 0.916 | 1.314 | 2.234 | 1.771 | 1.627 | 1.328 | 1.395 | 1.44 | 0.38 | 1.384 | 1.185 | 1.448 | 375.819 | 231.7 | 32.743 | 5.775 | 95.101 | 2.464 | 276.16 | 4.132 | -215.734 | 167.513 | 59.447 | 711.423 | -607.243 | -457.609 | -100.018 | 17.607 | 27.488 | 6.093 | -19.509 | 22.841 | -28.888 | 58.539 | 7.622 | -2.852 | 53.849 | 5.117 | 54.281 | 9.559 | 34.9 | 31.926 | 46.438 | 25.42 | 34.488 | 20.599 | 41.041 | 32.523 | 23.103 | 21.876 | 22.044 | 18.336 | 2.796 | 2.003 | 1.289 | 1.35 | -48.951 | 19 | 20.6 | 13.7 | -25.677 | 12.7 | 11.8 | 11.8 | -24.293 | 10 | 9.9 | 9.3 | -21.904 | 8.5 | 8.6 | 8.6 | 7.7 | 7.3 | 6.9 | 6.5 | 6.2 | 5.8 | 6.4 | 5.9 | 7.6 | 6.9 | 6 | 5 | 0 | 0 | 0 | 0 |
Inkomen voor belasting
| 188.123 | 198.649 | 179.817 | 250.345 | 182.676 | 204.011 | 203.298 | 255.461 | 259.88 | 234.14 | 246.506 | 161.641 | 195.496 | 161.189 | 179.167 | 161.205 | -42.224 | 181.293 | 205.639 | 217.673 | 209.545 | 216.136 | 176.485 | 184.688 | 180.571 | 142.442 | 164.727 | 102.814 | -35.474 | 114.67 | 97.796 | 126.941 | 156.547 | 102.402 | 104.71 | 115.685 | 79.984 | 137.45 | 70.677 | 153.25 | 178.409 | 202.518 | 35.448 | -8.773 | -31.507 | -202.223 | -156.851 | 7.595 | -116.816 | -178.125 | -56.158 | 189.613 | 135.067 | 99.99 | -519.695 | 164.706 | -727.223 | -497.466 | -148.292 | -113.278 | 353.703 | -334.413 | -383.958 | 26.359 | -601.154 | 284.624 | -1,127.394 | -1,124.318 | 24.589 | 158.208 | 229.358 | 155.734 | 194.3 | 233.877 | 147.128 | 237.928 | 196.91 | 158.373 | 224.363 | 169.487 | 166.275 | 165.467 | 69.348 | 159.41 | 156.148 | 146.573 | 151.846 | 147.945 | 155.035 | 146.45 | 135.192 | 128.277 | 129.792 | 112.27 | 91.21 | 90.549 | 87.881 | 82.83 | 219.466 | 73.1 | 59.2 | 46 | 125.824 | 45.1 | 42.3 | 40.9 | 102.493 | 36.5 | 35.3 | 32.8 | 82.575 | 29.9 | 29 | 27.6 | 26.3 | 24.6 | 23.9 | 21.8 | 21.1 | 20.3 | 20.4 | 18.6 | 21.8 | 19.8 | 17.4 | 16.3 | 0 | 0 | 0 | 0 |
Inkomen voor belasting ratio
| 0.586 | 0.622 | 0.547 | 202.381 | 0.629 | 0.657 | 0.646 | 0.862 | 0.906 | 0.799 | 0.729 | 0.496 | 0.58 | 0.49 | 0.484 | 0.43 | -0.116 | 0.551 | 0.53 | 0.572 | 0.531 | 0.594 | 0.532 | 0.558 | 0.566 | 0.489 | 0.518 | 0.329 | -0.117 | 0.397 | 0.356 | 0.396 | 0.474 | 0.327 | 0.381 | 0.389 | 0.242 | 0.473 | 0.24 | 0.496 | 0.518 | 0.585 | 0.131 | -0.036 | -0.157 | -4.771 | -0.694 | 0.029 | -0.738 | -0.988 | -0.154 | 0.373 | 0.286 | 0.166 | 11.321 | 0.283 | 2.959 | -3.892 | -0.377 | -0.342 | 0.613 | -29.181 | -6.461 | 0.063 | -1.645 | 0.295 | 4.037 | 10.769 | 0.101 | 0.463 | 0.659 | 0.484 | 0.638 | 0.661 | 0.493 | 0.622 | 0.635 | 0.517 | 0.592 | 0.515 | 0.45 | 0.495 | 0.191 | 0.459 | 0.445 | 0.485 | 0.505 | 0.536 | 0.529 | 0.52 | 0.513 | 0.532 | 0.537 | 0.55 | 0.57 | 0.581 | 0.581 | 0.558 | 1.527 | 0.526 | 0.432 | 0.513 | 1.426 | 0.534 | 0.52 | 0.518 | 1.374 | 0.511 | 0.521 | 0.516 | 1.367 | 0.523 | 0.532 | 0.547 | 0.573 | 0.572 | 0.602 | 0.591 | 0.606 | 0.611 | 0.632 | 0.618 | 0.722 | 0.71 | 0.69 | 0.685 | 0 | 0 | 0 | 0 |
Belastingkosten
| 36.22 | 46.295 | 37.124 | 44.401 | 36.589 | 46.254 | 40.968 | 57.181 | 58.687 | 53.009 | 53.061 | 35.229 | 40.29 | 35.581 | 31.154 | 26.102 | -12.273 | 40.832 | 44.455 | 44.235 | 42.815 | 45.179 | 36.706 | 41.891 | -28.378 | 27.956 | 157.911 | 37.672 | -8.132 | 38.198 | 36.707 | 44.138 | 58.435 | 36.153 | 30.182 | 45.594 | 34.791 | 45.723 | -807.349 | -0.34 | 3.576 | -0.241 | -0.921 | 3.909 | 1.665 | -14.723 | 20.451 | -6.73 | 2.443 | -8.893 | 65.381 | 6.045 | -2.048 | -3.016 | 612.922 | 52.521 | -252.143 | -187.111 | -56.425 | -42.828 | 121.828 | -116.976 | -133.566 | -10.34 | -208.63 | 88.986 | -406.409 | -420.454 | 3.506 | 44.741 | 70.988 | 43.775 | 46.155 | 70.179 | 42.667 | 75.371 | 56.686 | 42.761 | 68.394 | 47.316 | 45.772 | 45.457 | 13.871 | 45.432 | 44.474 | 41.801 | 44.093 | 41.384 | 46.113 | 42.517 | 39.139 | 36.745 | 37.115 | 32.113 | 26.799 | 26.48 | 26.023 | 24.23 | 25.628 | 16.6 | 13.5 | 9.4 | 9.47 | 9 | 8.3 | 8 | 7.326 | 7.2 | 6.8 | 6.2 | 5.154 | 5.4 | 5.1 | 4.6 | 4.7 | 4.3 | 4.5 | 4 | 3.8 | 3.9 | 3.9 | 3.5 | 4.2 | 3.9 | 3.3 | 2.7 | -5.5 | -5.4 | -5.4 | -5.4 |
Nettowinst
| 151.903 | 152.354 | 142.693 | 250.345 | 146.087 | 157.757 | 162.33 | 198.28 | 201.193 | 181.131 | 193.445 | 126.412 | 155.206 | 125.608 | 148.013 | 135.103 | -29.951 | 140.461 | 161.184 | 173.438 | 166.73 | 170.957 | 139.779 | 142.797 | 208.949 | 114.486 | 6.816 | 65.142 | -27.342 | 76.472 | 61.089 | 82.803 | 98.112 | 66.249 | 74.528 | 70.091 | 50.048 | 92.257 | 428.335 | 153.59 | 174.833 | 202.759 | 36.369 | -12.682 | -33.172 | -187.5 | -177.302 | 14.325 | -119.259 | -169.232 | -121.539 | 183.568 | 137.115 | 103.006 | -1,132.617 | 112.185 | -475.08 | -310.355 | -91.867 | -70.45 | 231.875 | -217.437 | -250.392 | 36.699 | -392.524 | 195.638 | -720.985 | -703.864 | 21.083 | 113.467 | 158.37 | 111.959 | 148.145 | 163.698 | 104.461 | 162.557 | 140.224 | 115.612 | 155.969 | 122.171 | 120.503 | 120.01 | 55.477 | 113.978 | 111.674 | 104.772 | 110.756 | 102.733 | 108.097 | 103.108 | 95.228 | 90.707 | 91.852 | 79.332 | 63.586 | 63.244 | 61.033 | 57.775 | 47.438 | 36.7 | 24.3 | 22.9 | 24.354 | 23.4 | 22.2 | 21.1 | 19.867 | 19.3 | 18.6 | 17.3 | 16.521 | 16 | 15.3 | 14.4 | 13.9 | 13 | 12.5 | 11.3 | 11.1 | 10.6 | 10.1 | 9.2 | 10 | 9 | 8.1 | 8.6 | 5.5 | 5.4 | 5.4 | 5.4 |
Nettowinstmarge
| 0.473 | 0.477 | 0.434 | 202.381 | 0.503 | 0.508 | 0.516 | 0.669 | 0.701 | 0.618 | 0.572 | 0.388 | 0.461 | 0.382 | 0.4 | 0.36 | -0.082 | 0.427 | 0.415 | 0.456 | 0.422 | 0.47 | 0.422 | 0.432 | 0.654 | 0.393 | 0.021 | 0.209 | -0.09 | 0.265 | 0.223 | 0.258 | 0.297 | 0.212 | 0.271 | 0.236 | 0.151 | 0.317 | 1.452 | 0.497 | 0.508 | 0.586 | 0.134 | -0.052 | -0.165 | -4.424 | -0.784 | 0.055 | -0.754 | -0.938 | -0.333 | 0.361 | 0.291 | 0.171 | 24.673 | 0.193 | 1.933 | -2.428 | -0.234 | -0.212 | 0.402 | -18.974 | -4.213 | 0.088 | -1.074 | 0.203 | 2.582 | 6.741 | 0.087 | 0.332 | 0.455 | 0.348 | 0.486 | 0.463 | 0.35 | 0.425 | 0.452 | 0.377 | 0.411 | 0.371 | 0.326 | 0.359 | 0.153 | 0.328 | 0.318 | 0.347 | 0.368 | 0.372 | 0.369 | 0.366 | 0.362 | 0.376 | 0.38 | 0.389 | 0.397 | 0.406 | 0.403 | 0.39 | 0.33 | 0.264 | 0.178 | 0.255 | 0.276 | 0.277 | 0.273 | 0.267 | 0.266 | 0.27 | 0.275 | 0.272 | 0.274 | 0.28 | 0.281 | 0.285 | 0.303 | 0.302 | 0.315 | 0.306 | 0.319 | 0.319 | 0.313 | 0.306 | 0.331 | 0.323 | 0.321 | 0.361 | 0.263 | 0.258 | 0.258 | 0.258 |
WPA (Winst Per Aandeel)
| 0.99 | 0.99 | 0.92 | 1.58 | 0.92 | 1 | 1.03 | 1.22 | 1.16 | 1.02 | 1.08 | 0.68 | 0.8 | 0.65 | 0.77 | 0.7 | -0.15 | 0.7 | 0.81 | 0.85 | 0.8 | 0.8 | 0.65 | 0.67 | 0.98 | 0.53 | 0.032 | 0.3 | -0.13 | 0.36 | 0.28 | 0.39 | 0.46 | 0.33 | 0.36 | 0.34 | 0.26 | 0.48 | 2.24 | 0.8 | 0.96 | 1.17 | 0.21 | -0.074 | -0.19 | -1.41 | -1.34 | 0.11 | -0.9 | -1.28 | -0.92 | 1.39 | 1.04 | 0.78 | -8.55 | 1.36 | -5.77 | -3.77 | -1.12 | -0.86 | 2.85 | -2.69 | -3.1 | 0.46 | -4.91 | 2.45 | -9.03 | -8.82 | 0.26 | 1.43 | 1.99 | 1.38 | 1.81 | 1.97 | 1.26 | 1.92 | 1.64 | 1.29 | 1.74 | 1.32 | 1.28 | 1.28 | 0.59 | 1.22 | 1.2 | 1.12 | 1.15 | 1.12 | 1.15 | 1.1 | 1.02 | 0.98 | 1 | 0.98 | 0.79 | 0.85 | 0.82 | 0.78 | 0.64 | 0.51 | 0.55 | 0.5 | 0.53 | 0.5 | 0.47 | 0.45 | 0.42 | 0.4 | 0.39 | 0.36 | 0.34 | 0.33 | 0.31 | 0.3 | 0.29 | 0.27 | 0.26 | 0.24 | 0.23 | 0.22 | 0.21 | 0.19 | 0.21 | 0.18 | 0.17 | 0.18 | 0.12 | 0.12 | 0.12 | 0.12 |
Verwaterde WPA
| 0.98 | 0.98 | 0.91 | 1.56 | 0.91 | 0.98 | 1.01 | 1.2 | 1.15 | 1.01 | 1.07 | 0.67 | 0.8 | 0.64 | 0.76 | 0.7 | -0.15 | 0.7 | 0.81 | 0.83 | 0.78 | 0.78 | 0.64 | 0.66 | 0.96 | 0.52 | 0.031 | 0.3 | -0.13 | 0.35 | 0.27 | 0.37 | 0.43 | 0.28 | 0.3 | 0.28 | 0.2 | 0.38 | 1.76 | 0.65 | 0.76 | 0.91 | 0.19 | -0.074 | -0.19 | -1.3 | -1.34 | 0.11 | -0.9 | -1.28 | -0.92 | 1.37 | 1.03 | 0.77 | -8.55 | 0.84 | -4.31 | -3.77 | -1.12 | -0.86 | 2.82 | -2.69 | -3.1 | 0.46 | -4.91 | 2.44 | -9.02 | -8.82 | 0.26 | 1.42 | 1.99 | 1.36 | 1.79 | 1.96 | 1.26 | 1.88 | 1.56 | 1.23 | 1.74 | 1.26 | 1.22 | 1.21 | 0.59 | 1.2 | 1.18 | 1.11 | 1.15 | 1.11 | 1.13 | 1.08 | 1.02 | 0.97 | 0.98 | 0.97 | 0.79 | 0.84 | 0.81 | 0.77 | 0.64 | 0.5 | 0.53 | 0.5 | 0.53 | 0.48 | 0.45 | 0.43 | 0.42 | 0.39 | 0.38 | 0.36 | 0.34 | 0.33 | 0.31 | 0.3 | 0.29 | 0.27 | 0.26 | 0.24 | 0.23 | 0.22 | 0.21 | 0.19 | 0.21 | 0.18 | 0.17 | 0.18 | 0.12 | 0.12 | 0.12 | 0.12 |
EBITDA
| -27.064 | -29.046 | 16.371 | -47.283 | 182.805 | 226.218 | 226.479 | 277.667 | 281.56 | 255.835 | 268.506 | 183.53 | 217.424 | 183.166 | 202.561 | 183.254 | -24.546 | 194.466 | 233.622 | 233.304 | 226.645 | 234.02 | 195.53 | 203.695 | 198.61 | 160.27 | 182.285 | 121.419 | -0.439 | 133.904 | 118.355 | 150.016 | 182.404 | 127.264 | 154.007 | 151.529 | 129.779 | 180.626 | -384.061 | 194.812 | 214.855 | 237.906 | 76.466 | 30.106 | 8.576 | -167.449 | -122.493 | 39.968 | -87.263 | -150.188 | -28.01 | 219.746 | 166.145 | 135.145 | -487.67 | 182.147 | -712.319 | -480.27 | -138.172 | -101.982 | 365.998 | -322.114 | -370.621 | 40.211 | -587.322 | 297.117 | -1,113.136 | -1,110.924 | 36.949 | 171.264 | 241.614 | 167.249 | 206.838 | 245.717 | 159.068 | 250.095 | 206.888 | 167.331 | 233.009 | 177.483 | 174.639 | 175.121 | 79.002 | 169.062 | 165.8 | 155.157 | 159.099 | 155.122 | 162.274 | 153.604 | 141.143 | 134.28 | 134.24 | 113.671 | 91.21 | 90.549 | 87.881 | 82.83 | 73.866 | 54.1 | 38.6 | 32.3 | 33.824 | 32.4 | 30.5 | 29.1 | 27.193 | 26.5 | 25.4 | 23.5 | 21.675 | 21.4 | 20.4 | 19 | 18.6 | 17.3 | 17 | 15.3 | 14.9 | 14.5 | 14 | 12.7 | 14.2 | 12.9 | 11.4 | 11.3 | 5.5 | 5.4 | 5.4 | 5.4 |
EBITDA ratio
| -0.084 | -0.091 | 0.05 | -38.224 | 0.629 | 0.728 | 0.72 | 0.937 | 0.982 | 0.873 | 0.794 | 0.563 | 0.645 | 0.557 | 0.548 | 0.488 | -0.067 | 0.591 | 0.602 | 0.613 | 0.574 | 0.644 | 0.59 | 0.616 | 0.622 | 0.55 | 0.573 | 0.389 | -0.001 | 0.464 | 0.431 | 0.468 | 0.552 | 0.407 | 0.56 | 0.51 | 0.393 | 0.621 | -1.302 | 0.63 | 0.624 | 0.687 | 0.282 | 0.123 | 0.043 | -3.951 | -0.542 | 0.153 | -0.552 | -0.833 | -0.077 | 0.433 | 0.352 | 0.224 | 10.623 | 0.313 | 2.898 | -3.758 | -0.352 | -0.308 | 0.634 | -28.108 | -6.237 | 0.096 | -1.607 | 0.308 | 3.986 | 10.64 | 0.152 | 0.502 | 0.695 | 0.52 | 0.679 | 0.695 | 0.533 | 0.654 | 0.667 | 0.546 | 0.615 | 0.539 | 0.472 | 0.524 | 0.218 | 0.487 | 0.472 | 0.513 | 0.529 | 0.562 | 0.553 | 0.545 | 0.536 | 0.557 | 0.556 | 0.557 | 0.57 | 0.581 | 0.581 | 0.558 | 0.514 | 0.389 | 0.282 | 0.36 | 0.383 | 0.384 | 0.375 | 0.368 | 0.364 | 0.371 | 0.375 | 0.369 | 0.359 | 0.374 | 0.374 | 0.376 | 0.405 | 0.402 | 0.428 | 0.415 | 0.428 | 0.437 | 0.433 | 0.422 | 0.47 | 0.462 | 0.452 | 0.475 | 0.263 | 0.258 | 0.258 | 0.258 |