Radian Group Inc.
NYSE:RDN
32.11 (USD) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 151.903 | 152.354 | 142.693 | 0.157 | 146.087 | 157.757 | 162.33 | 0.198 | 0.201 | 181.131 | 193.445 | 0.126 | 155.206 | 125.608 | 148.013 | 135.103 | -29.951 | 140.461 | 161.184 | 173.438 | 166.73 | 170.957 | 139.779 | 142.797 | 208.949 | 114.486 | 6.816 | 65.142 | -27.342 | 76.472 | 61.089 | 82.803 | 98.112 | 66.249 | 74.528 | 70.091 | 45.193 | 91.727 | 728.392 | 153.59 | 174.833 | 202.759 | 36.369 | -12.682 | -33.172 | -187.5 | -177.302 | 14.325 | -119.259 | -169.232 | -121.539 | 183.568 | 137.115 | 103.006 | -1,132.617 | 112.185 | -475.08 | -310.355 | -91.867 | -70.45 | 231.875 | -217.437 | -250.392 | 36.699 | -392.524 | 195.638 | -720.985 | -703.864 | 21.083 | 113.467 | 158.37 | 111.959 | 184.522 | 127.321 | 104.461 | 162.557 | 140.224 | 115.612 | 155.969 | 122.171 | 120.503 | 120.01 | 55.477 | 113.978 | 111.674 | 104.772 | 107.753 | 106.561 | 108.922 | 103.933 | 96.053 | 91.532 | 92.677 | 80.157 | 64.411 | 64.069 | 61.858 | 58.6 | 48.2 | 37.5 | 39.5 | 22.9 | 24.4 | 23.4 | 22.2 | 21.1 | 19.9 | 19.3 | 18.5 | 17.3 | 16.5 | 16 | 15.3 | 14.4 | 13.9 | 13.1 | 12.5 | 11.3 | 11.1 | 10.6 | 10.2 | 9.2 | 10 | 9.1 | 8.1 | 6.9 |
Afschrijvingen & Amortisatie
| 32.349 | 1.923 | 16.371 | 1.371 | 1.37 | 1.371 | 1.587 | 1.023 | 0.849 | 0.849 | 13.863 | 1.762 | 0.863 | 4.982 | 47.919 | 5.538 | 4.354 | 4.859 | 31.758 | 6.517 | 11.058 | 2.187 | 31.318 | 5.572 | 4.648 | 4.648 | 34.753 | -0.51 | 7.256 | 7.396 | 53.485 | 6.192 | 5.711 | 5.628 | 28.301 | 14.624 | 20.439 | 18.261 | 18.817 | 17.573 | 14.098 | 15.461 | 21.271 | 19.309 | 20.663 | 18.893 | 21.775 | 19.853 | 16.972 | 13.789 | 13.951 | 16.039 | 14.999 | 18.131 | 18.799 | 7.939 | 6.659 | 6.392 | 0 | 292,164 | 311,446 | 3.441 | 16.188 | 303.704 | 280.812 | 0 | 19.334 | 229.835 | 252.99 | 0 | 36.996 | 226.957 | 0 | 0 | 34.04 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17.31 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 44.95 | 0 | 0 | 0 | -38.061 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 26.335 | 47.313 | 34.329 | 48.193 | -823.523 | -1.789 | 0.002 | -0.533 | -4.442 | -2.91 | -0.202 | -24.266 | 15.504 | -4.069 | 0.062 | -5.497 | 6.265 | 6.548 | -6.055 | 0 | 707.697 | 67.055 | -204.009 | -189.335 | -67.732 | -57.011 | 109.52 | -40.121 | -313.088 | -9.275 | 0 | 0 | -352.833 | 0 | 0 | 0 | 50.188 | 9.25 | 0 | 0 | 147.156 | 14.709 | 0 | 0 | 0 | 0 | 0 | 0 | 74.691 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 41.129 | 0 | 11.143 | 0 | 38.061 | 0 | 0 | 0 | 28.443 | 0 | 0 | 0 | 19.193 | 0 | 0 | 0 | 21.414 | 0 | 0 | 0 | 17.649 | 0 | 0 | 0 | 13.492 | 0 | 0 | 0 | 16.304 | 0 | 0 | 0 | 23.028 | 0 | 0 | 0 | 37.5 | -2.1 | 0.7 | 7.8 | 45.6 | 0 | 0 | 38 | 11.901 | 7.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.867 | 0 | 0 | 0 | 1.055 | 12.003 | 0 | 0 | 2.999 | 8.793 | 0 | 27.75 | 3.658 | 10.812 | 50.278 | 0 | 3.926 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -47.483 | 0 | -86.079 | 0 | -73.841 | 0 | -165.473 | 105.298 | 60.175 | 0 | -2.284 | 0 | 0 | 0 | 329.308 | 0 | 0 | 0 | -71.079 | 0 | 0 | 0 | -175.783 | 0 | 0 | 0 | -287.813 | 0 | 0 | 0 | -213.618 | 0 | 0 | 0 | -115.332 | -67.36 | -230.273 | -138.119 | -6.702 | -121.358 | -202.501 | -243.355 | -96.512 | -16.157 | -150.975 | -100.026 | 82.923 | -67.798 | -34.266 | 59.737 | 165.627 | -55.06 | -186.196 | 41.077 | -98.849 | -59.968 | 4.547 | 272.062 | 433.449 | -47.616 | 52.982 | 162.088 | 535.289 | 253.4 | 0 | 0 | -5.675 | 0 | 0 | 0 | 557.138 | -55.428 | 0 | 0 | -22.617 | -14.223 | 0 | 0 | -41.362 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.472 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Vorderingen
| -13.845 | 0 | -1.618 | 0 | -18.126 | 0 | 4.21 | 0 | 0 | 0 | -2.722 | 0 | 0 | 0 | -29.28 | 0 | 0 | 0 | -25.504 | 0 | 0 | 0 | -4.599 | 0 | 0 | 0 | 3.628 | 0 | 0 | 0 | -16.011 | 0 | 0 | 0 | 4.851 | 0 | 0 | 0 | -4.784 | 1.417 | 6.281 | 15.242 | 10.414 | 8.49 | 13.02 | 10.434 | 0 | 8.559 | 16.973 | 35.473 | 0 | 0 | 0 | 0 | 8.585 | 0 | -7.354 | -1.231 | 0 | 0 | 2.184 | -48.184 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20,590.646 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25.336 | 0 | 0 | 0 | 53,836 | 0 | 0 | 0 | -20,711 | 0 | 0 | 0 | 8,403 | 0 | 0 | 0 | 128.032 | 0 | 0 | 0 | 547.502 | 0 | 0 | 0 | 68.119 | 0 | 0 | 0 | -22.617 | 0 | 0 | 0 | -41.362 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.472 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -33.638 | 0 | -84.461 | 0 | -55.715 | 0 | -169.683 | 0 | 0 | 0 | 0.438 | 0 | 0 | 0 | 358.588 | 0 | 0 | 0 | -45.575 | 0 | 0 | 0 | -171.184 | 0 | 0 | 0 | -291.441 | 0 | 0 | 0 | -197.607 | 0 | 0 | 0 | -120.183 | 0 | 0 | 0 | -1.918 | -122.775 | -208.782 | -258.597 | -106.926 | -24.647 | -163.995 | -110.46 | 57.587 | 5.585 | -0.653 | 10.748 | -53,670.373 | -55.06 | -186.196 | 41.077 | 12.92 | -59.968 | 11.901 | 273.293 | -7,969.551 | -33.143 | 51.244 | -70.304 | 407.257 | 0 | 0 | 0 | -553.177 | 0 | 0 | 0 | 489.019 | 0 | 0 | 0 | 22.617 | 0 | 0 | 0 | 41.362 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.472 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| -359.185 | -101.31 | 105.894 | 73.699 | -86.129 | -42.35 | 107.706 | -1.221 | -1.05 | -65.305 | -39.637 | 127.282 | -32.339 | 27.421 | 11.665 | 58.362 | 179.442 | 15.339 | 26.442 | -4.762 | -46.379 | 46.821 | 46.078 | 48.31 | -26.574 | 3.961 | 135.334 | -53.129 | 149.822 | 7.46 | 30.498 | 52.836 | 14.517 | -24.38 | -5.727 | 0.011 | 91.876 | -3.203 | 2.518 | 2.185 | -7.603 | 3.88 | -23.378 | -259.084 | -4.444 | -51.921 | -4.291 | 0.682 | -154.97 | -53.244 | -56.066 | -20.068 | -69.919 | -423.077 | -40.704 | -613.96 | 629.165 | -77.642 | 1,524.085 | 8.94 | -313,286.38 | 243.486 | -209.859 | -279.115 | -11.502 | -260.668 | 1,029.103 | 568.322 | -276.245 | 87.062 | -698.757 | -212.406 | -68.709 | -3.926 | -160.312 | 118.011 | -41.174 | -50.189 | 10.981 | -22.357 | -40.842 | -98.074 | 10.691 | 8.994 | 6.925 | 30.472 | 45.994 | 55.225 | 38.258 | 16.69 | 62.017 | 12.887 | 5.637 | 40.189 | -16.351 | 21.939 | -12.029 | 37.48 | 36.973 | 21.3 | 18.7 | 22.9 | 18.675 | 7.5 | 6.9 | 8.1 | 8.336 | 5.3 | 1 | 3.9 | 7.677 | 4.7 | 4.2 | 5.7 | 6.3 | 3.2 | 0 | -1.2 | 7.4 | 4.2 | -4.9 | 0.8 | 4.8 | 4.4 | -2.4 | -1.4 |
Kasstroom uit Operationele Activiteiten
| -207.282 | 51.044 | 264.958 | 75.227 | 72.471 | 116.778 | 106.15 | 105.298 | 60.175 | 116.675 | 153.808 | 127.408 | 122.867 | 153.029 | 159.678 | 193.465 | 149.491 | 155.8 | 187.626 | 168.676 | 120.351 | 217.778 | 185.857 | 191.107 | 182.375 | 118.447 | 142.15 | 12.013 | 122.48 | 83.932 | 91.587 | 135.639 | 112.629 | 41.869 | 21.507 | 60.811 | -56.475 | -12.088 | 87.096 | 37.698 | -123.958 | -137.01 | -97.295 | -276.072 | -125.599 | -165.971 | -68.731 | -79.87 | -207.452 | -154.447 | -131.655 | -157.203 | -348.054 | -260.863 | 84.865 | -486.749 | -173.708 | -287.011 | 1,797.935 | -156.501 | -1,608.505 | 27.104 | -209.859 | 61.288 | -123.214 | -62.031 | -22.263 | 94.293 | 25.578 | 204.187 | 114.747 | 130.61 | 115.813 | 127.321 | 125.345 | 280.568 | 99.05 | 65.423 | 125.588 | 99.814 | 79.661 | 21.936 | 158.169 | 122.972 | 118.599 | 135.244 | 157.219 | 161.786 | 147.18 | 120.623 | 158.07 | 104.419 | 98.314 | 120.346 | 48.06 | 86.008 | 49.829 | 96.08 | 85.173 | 58.8 | 58.2 | 45.8 | 43.075 | 30.9 | 29.1 | 29.2 | 28.236 | 24.6 | 19.5 | 21.2 | 24.177 | 20.7 | 19.5 | 20.1 | 20.2 | 16.3 | 12.5 | 10.1 | 18.5 | 14.8 | 5.3 | 10 | 14.8 | 13.5 | 5.7 | 5.5 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -1.066 | -1.558 | -1.886 | -4.282 | -5.327 | -4.786 | -5.523 | -4.664 | -3.41 | -4.075 | -3.881 | -3.727 | -2.92 | -2.073 | -2.293 | -4.129 | -5.644 | -4.95 | -6.919 | -5.5 | -8.548 | -6.659 | -5.685 | -7.995 | -7.626 | -4.702 | -3.503 | -11.729 | -5.757 | -7.687 | -7.29 | -11.626 | -10.108 | -6.518 | -6.202 | -8.61 | -8.184 | -2.47 | -6.465 | -3.982 | -5.272 | -2.776 | -2.125 | -2.965 | -0.35 | -0.362 | -0.672 | 0.452 | -0.071 | -0.381 | -0.2 | 2.953 | -4.969 | -0.76 | -0.652 | -0.585 | -0.983 | -0.296 | -1.026 | -2.364 | -0.096 | -0.814 | 0.422 | -0.708 | -2.939 | -0.344 | -1.036 | 0.268 | -0.854 | -2.142 | -4.084 | -2.172 | -4.748 | -4.403 | -2.159 | -2.016 | -2.052 | -2.033 | -4.366 | -5.269 | -4.135 | -5.29 | -11.104 | -10.594 | -6.561 | -6.305 | -5.448 | -8.128 | -11.624 | -16.373 | -2.048 | -2.636 | 0 | 0 | -7.382 | 0 | 0 | -1.282 | 0 | 0 | 0 | -2.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Overnames
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 67.72 | 0 | 0 | 0 | 79.865 | -16.481 | 0 | 0.612 | 15.869 | -316.679 | 0 | 0 | 418.777 | -7.302 | -0.028 | -0.373 | -0.261 | -0.65 | 0 | 0 | -0.086 | -0.15 | 0 | 0 | 0 | -4.388 | 0 | 784.866 | -6.449 | -1.108 | 0 | -294.869 | 0 | 0 | 0 | 0 | -2.26 | 0.672 | 0 | 0 | -682 | -7,402 | 0 | 0 | -604 | 121,627 | 0 | 0 | 99.635 | 5,600 | 0 | 0 | 45.297 | -72.388 | 0 | 0 | 113.365 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.468 | 0.139 | 0.329 | 0 | 0 | 0 | 0 | 0 | -6.788 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| -459.875 | -368.137 | -313.89 | -263.073 | -314.251 | -302.046 | -177.742 | -346.724 | -395.173 | -519.964 | -551.929 | -486.097 | -496.306 | -551.472 | -413.967 | -489.485 | -932.498 | -689.867 | -536.22 | -327.881 | -208.656 | -821.311 | -468.816 | -518.611 | -545.656 | -519.471 | -402.852 | -295.345 | -752.202 | -386.728 | -478.245 | -283.267 | -139.365 | -753.66 | -90.139 | -173.993 | -922.552 | -152.29 | 216.74 | -255.262 | -157.195 | -323.449 | -46.69 | -250.46 | -161.093 | -822.337 | -952.655 | -2,794.858 | -1,908.846 | -303.83 | -1,270.513 | -1,978.055 | -1,830.954 | -378.416 | -1,089.147 | -3,817.569 | -965.325 | -373.834 | -2,623.68 | -57.525 | -54.499 | -428.291 | -374.789 | -444.374 | -266.574 | -317.847 | -32.728 | -835.849 | -347.042 | -311.102 | -316.086 | -344.677 | -299.354 | -490.968 | -386.777 | -273.548 | -369.933 | -197.783 | 1,200.812 | -349.76 | -452.395 | -699.927 | 1,608.655 | -373.629 | -532.372 | -905.612 | -510.64 | -591.157 | -775.433 | -848.104 | -640.95 | -496.262 | -298.099 | -294.065 | -230.83 | -250.298 | -205.736 | -198.921 | -153.638 | -117.9 | -103.3 | -64 | -67.558 | -47.8 | -37.5 | -47.6 | -28.62 | -31.5 | -28.8 | -28.6 | -24.176 | -22.6 | -18.9 | -33.2 | -28.5 | -17.6 | -16.4 | -21.4 | -20.9 | -29.8 | -27.6 | -23.1 | -29 | -27.2 | -28.9 | -40.7 |
Verkoop/verval van Beleggingen
| 458.495 | 296.477 | 201.479 | 170.693 | 260.117 | 276.455 | 135.887 | 387.083 | 483.773 | 452.244 | 581.806 | 532.233 | 504.771 | 471.607 | 270.737 | 336.392 | 325.102 | 710.941 | 403.993 | 315.272 | 257.753 | 642.627 | 298.789 | 396.934 | 296.787 | 404.602 | 279.86 | 282.042 | 659.228 | 443.035 | 396.682 | 387.892 | 44.141 | 685.456 | 79.946 | 128.073 | 176.699 | 185.766 | -452.586 | 208.706 | 115.174 | 460.037 | 123.847 | 533.357 | 289.44 | 385.427 | 1,011.441 | 2,879.545 | 2,129.098 | 587.388 | 1,414.796 | 2,133.3 | 2,348.018 | 637.455 | 613.826 | 4,295.943 | 608.613 | 682.224 | 847.193 | 355.022 | 1,650.458 | 399.083 | 612.191 | 305.817 | 445.273 | 352.675 | 202.301 | 146.479 | 438.184 | 173.801 | 0.17 | 151.227 | 461.399 | 425.736 | 253.589 | 328.504 | 99.74 | 414.428 | -1,355.475 | 313.074 | 376.787 | 694.436 | -1,176.529 | 262.442 | 420.197 | 625.484 | 378.111 | 554.425 | 537.63 | 522.12 | 479.639 | 350.452 | 186.652 | 191.592 | 178.975 | 173.061 | 143.158 | 97.519 | 60.669 | 52.3 | 41.1 | 22.2 | 25.523 | 18.6 | 11.4 | 14.2 | 2.616 | 11.9 | 14.1 | 8.4 | 3.353 | 1.3 | 4 | 13.6 | 12.9 | 1.7 | 4.1 | 9.1 | 6.2 | 17.7 | 23.7 | 9.3 | -9 | 15.7 | 24.3 | 36.5 |
Overige Investeringsactiviteiten
| 1.411 | -0.18 | 2.9 | -2.75 | -0.03 | -0.165 | -6.353 | 0.257 | -0.791 | -67.72 | 6.126 | 1.21 | 2.322 | -79.865 | 16.481 | -153.093 | -606.784 | 36.943 | 316.679 | -12.609 | 49.097 | -418.777 | -170.027 | -121.677 | -0.092 | 0.092 | 0.882 | -13.303 | -92.974 | 0.222 | -81.563 | 104.625 | -0.132 | 0.132 | 3.121 | 12.631 | -4.182 | 10.146 | 156.91 | 0.94 | 6.185 | 0.64 | 14.61 | 0.101 | 13.205 | 2.26 | 13.672 | 0.57 | 0 | 682 | 7,402 | 0 | 0 | 604 | -121,627 | 0 | 0 | -99.635 | -5,600 | 0 | 0 | -45.297 | 72.388 | 85.289 | -85.289 | -113.365 | 0.589 | 353.337 | -124.966 | -7.767 | 298.546 | 103.869 | -169.7 | 0.365 | -2.518 | 2.152 | -0.382 | 0.748 | 26.279 | 0.267 | -1.457 | 3.37 | -569.663 | 7.126 | 1.181 | 1.597 | 3.18 | -49.527 | 43.884 | 4.144 | 29.515 | 31.67 | -41.348 | -0.425 | 4.023 | -11.431 | 9.803 | -0.516 | 0.46 | 4.3 | 0.9 | -0.7 | -1.868 | 0.5 | -2.2 | 2.5 | -3.476 | -3.9 | -2.4 | -1.5 | -0.146 | -1.5 | -0.9 | -1.7 | -2.7 | 1 | 0.4 | 0.2 | -0.3 | -1.4 | 0 | -1.1 | 29.8 | -0.6 | -0.3 | 0.6 |
Kasstroom uit Investeringsactiviteiten
| -1.035 | -73.398 | -111.397 | -99.412 | -59.491 | -30.542 | -53.731 | 35.952 | 84.399 | -71.795 | 32.122 | 42.409 | 5.545 | -81.938 | -145.523 | -157.222 | -612.428 | 31.993 | -139.146 | -18.109 | 40.549 | -185.343 | -183.014 | -129.7 | -256.96 | -119.74 | -126.263 | -25.032 | -98.731 | 48.534 | -89.003 | 92.999 | -105.464 | -74.59 | -17.662 | -41.899 | 26.647 | 34.703 | -86.509 | -49.598 | -335.977 | 134.452 | 89.642 | 279.932 | 127.997 | -437.272 | 72.458 | 85.257 | 220.181 | 283.177 | 144.083 | 158.198 | 512.095 | 258.279 | -475.973 | 477.789 | -357.695 | 308.094 | -1,777.513 | 295.133 | 1,595.863 | -30.022 | 237.824 | -53.976 | 90.471 | 34.484 | 169.126 | -335.765 | -34.678 | -147.21 | -21.454 | -91.753 | -12.403 | -69.27 | -137.865 | 55.092 | -272.627 | 215.36 | -132.75 | -41.688 | -81.2 | -7.411 | -149.109 | -114.516 | -117.226 | -284.836 | -134.797 | -94.387 | -205.543 | -338.213 | -140.632 | -116.776 | -152.795 | -102.898 | -55.214 | -88.668 | -52.775 | -103.2 | -92.509 | -61.3 | -61.3 | -45 | -43.903 | -28.7 | -28.3 | -30.9 | -29.48 | -23.5 | -17.1 | -21.7 | -20.969 | -22.8 | -15.8 | -21.3 | -18.3 | -14.9 | -11.9 | -12.1 | -15 | -13.5 | -3.9 | -14.9 | -8.2 | -12.1 | -4.9 | -3.6 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -285.371 | -118.235 | -92.347 | -46.193 | -11.627 | -52.719 | -51.765 | -16 | -4.796 | -12.796 | -48 | -6 | -14 | -28 | -36.175 | -8.531 | -526.006 | -30.945 | -25.444 | -125.761 | -515.604 | -7.038 | -6.963 | -26.875 | -8.95 | -6.5 | -1.666 | -450.299 | -31.585 | -110.241 | -0.082 | -237.036 | -16.217 | -151.309 | -27.686 | -0.183 | -128.303 | 0 | -236.586 | -0.593 | -57.223 | 0 | -3.382 | 0 | 0 | -79.372 | -153.261 | -9.491 | -11.555 | -132.215 | -160 | 0 | -160 | 0 | -29.348 | 0 | 0 | -29.348 | -12.047 | -157.669 | 0 | 0 | 0 | 0 | 0 | 0 | -200 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.168 | -219.337 | -248.892 | -0.663 | -36.536 | 0 | 0 | -20.171 | -75 | 0 | 0 | -75 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0.427 | 0.46 | 0.222 | 0.019 | 0.531 | 0.983 | 0.223 | 0.549 | 0.238 | 0.331 | 0.157 | 0.113 | 0.772 | 0.34 | 0.048 | 0.025 | 0.033 | 1.447 | 0.29 | 0.858 | 0.905 | 0.363 | 0.257 | 0.318 | 0.147 | 0.663 | 3.849 | 0.16 | 0.258 | 2.865 | 0.374 | 0.278 | 0.041 | 0.024 | 1.285 | 0 | 0 | 0 | 0 | -0.2 | 247.388 | 0 | 0 | -0.132 | 0 | 299.542 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 525,887.298 | -0.298 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | 0.239 | 9.037 | 16.005 | 3.599 | 5.641 | 5.854 | 11.811 | 12.219 | 14.094 | 3.071 | 9.168 | 9.46 | 0.886 | 4.264 | 8.265 | 9.83 | 7.49 | 4.515 | 1.38 | 3.772 | -0.624 | 12.147 | 13.316 | 9.64 | 9.637 | 17.091 | 3.319 | 7.554 | 5.045 | 7.495 | 4.653 | 12.726 | 1.5 | 2.3 | 0.6 | 0.074 | 0.3 | 2.5 | 2.5 | 0.415 | 1.5 | 0.7 | 0.8 | 0.181 | 0.3 | 0.3 | 0.8 | 1.2 | 0.4 | 0.6 | 1.1 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| -50.015 | -50.018 | -63.286 | -50.019 | -5.002 | -15.007 | -13.084 | -200.203 | -167.92 | -18.988 | -147.618 | -152.787 | -90.058 | -8.637 | 0 | 0 | 0 | -226.305 | -25.016 | -86.368 | -157.043 | -31.774 | 0 | 0 | -40.05 | -10.003 | 0 | 0 | -0.006 | 110.241 | -100.188 | 0 | 0 | -100.188 | 0 | 0 | -202 | 0 | 0 | -0.2 | 0 | 0 | 0 | -0.132 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -525,857.95 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0 | -18.843 | -3.98 | -81.052 | -60.626 | -61.687 | -60.235 | -18.296 | -127.107 | -72.763 | -293.64 | -0.061 | -72.364 | -23.143 | -20.171 | 2.907 | 0.482 | -0.134 | -11.89 | -11.877 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -40.507 | -37.563 | -34.879 | -35.828 | -39.516 | -35.685 | -31.716 | -32.433 | -35.934 | -35.354 | -25.133 | -26.129 | -27.941 | -24.095 | -24.093 | -24.064 | -24.163 | -25.138 | -0.502 | -0.506 | -0.519 | -0.534 | -0.534 | -0.533 | -0.533 | -0.54 | -0.54 | -0.538 | -0.538 | -0.538 | -0.537 | -0.535 | -0.536 | -0.497 | -0.517 | -0.521 | -0.48 | -0.478 | -0.477 | -0.478 | -0.477 | -0.433 | -0.432 | -0.433 | -0.433 | -0.334 | -0.334 | -0.335 | -0.333 | -0.333 | -0.329 | -0.334 | -0.334 | -0.333 | -0.334 | -0.332 | -0.331 | -0.205 | -0.209 | -0.209 | -0.206 | -0.203 | -0.204 | -0.203 | -1.619 | -1.64 | -1.622 | -1.597 | -1.607 | -1.604 | -1.597 | -1.631 | -1.639 | -1.664 | -1.665 | -1.695 | -1.702 | -1.769 | -1.743 | -1.972 | -1.975 | -1.885 | -1.879 | -1.871 | -1.867 | -1.874 | -1.795 | -2.384 | -2.719 | -2.71 | -2.703 | -2.694 | -2.692 | -1.963 | -1.959 | -1.956 | -1.94 | -1.936 | -1.96 | -1.9 | -1.5 | -1.5 | -1.519 | -1.5 | -1.5 | -1.5 | -1.496 | -1.5 | -1.5 | -1.5 | -1.546 | -1.3 | -1.4 | -1.4 | -1.4 | -1.3 | -1.4 | -1.4 | -1.4 | -1.4 | -1.3 | -1.4 | -1.4 | -1.4 | -1.3 | -1.5 |
Overige Financieringsactiviteiten
| -0.14 | -0.142 | -0.238 | 150.541 | 54.349 | 10.376 | 44.675 | 26.822 | 66.157 | 2.811 | 30.709 | 33.654 | 16.959 | 18.918 | -18.535 | -1.87 | -16.165 | -1.644 | 46.22 | 34.338 | 462.729 | 27.3 | -2.682 | -78.137 | 80.839 | 39.197 | -20.406 | 480.058 | 4.083 | -110.241 | 0.592 | 0.33 | 0.084 | 0.044 | 1.032 | -0.46 | 27.201 | 1.408 | 236.587 | -0.593 | 294.419 | 0.089 | -3.382 | 0.199 | 0.503 | 381.215 | 153.261 | -9.491 | 0 | -132,215 | 160.004 | 0 | 0 | 0 | 391.31 | 0 | 526.185 | -29.348 | 24.094 | -157.669 | 0 | 0 | -50 | -50 | 0 | 12.8 | 200.029 | 200.41 | 0.744 | 4.334 | 1.015 | 2.388 | 0.113 | 1.261 | 2.168 | 2.404 | 495.95 | -2.075 | 36.536 | 0 | 0 | 20.171 | 74.753 | -2.243 | -0.096 | 246.4 | -0.001 | -75.137 | 0.001 | 215.953 | -0.173 | -5.928 | 73.15 | -6.997 | 0 | -2.159 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | -0.1 | 0 | 0 | 0.1 | -0.1 | 0 | 0 | 0.1 | 0 | 0.3 | 0 | 0.3 | 0 | 0 | 0 |
Kasstroom uit Financieringsactiviteiten
| 195.276 | 31.114 | -190.29 | 18.52 | -1.265 | -92.052 | -51.667 | -221.265 | -142.255 | -63.996 | -189.885 | -151.149 | -114.268 | -41.474 | -6.453 | -34.465 | 485.678 | -222.142 | -4.452 | -177.439 | -209.532 | -11.683 | -10.179 | -51.795 | 49.206 | 35.154 | -18.763 | 29.381 | -27.788 | -107.914 | -0.027 | -237.241 | -16.669 | 50.668 | -25.886 | -1.164 | 26.721 | 0.93 | -0.476 | -1.271 | 484.107 | -0.344 | -3.814 | -0.366 | 0.07 | 601.051 | -0.334 | -9.826 | -11.888 | -132.548 | -0.325 | -0.334 | -160.334 | -0.333 | 390.976 | -0.63 | 525.854 | -29.553 | 11.838 | -157.878 | -0.206 | -0.203 | -50.204 | -50.203 | -1.619 | 11.16 | -1.593 | 199.052 | -10.669 | 14.755 | -78.035 | -54.228 | -57.359 | -48.827 | -7.742 | -331.641 | 175.664 | -288.979 | 7.656 | -73.45 | -20.854 | -13.791 | 10.611 | 3.858 | 2.418 | 159.016 | -9.901 | -78.145 | 9.429 | 226.559 | 6.764 | 1.015 | 87.549 | -5.641 | 5.595 | 0.93 | 5.555 | 2.717 | 10.766 | -0.4 | 0.8 | -0.9 | -1.445 | -1.2 | 1 | 1 | -1.081 | 0 | -0.8 | -0.7 | -1.265 | -1.1 | -1.1 | -0.6 | -0.1 | -1 | -0.8 | -0.3 | -1.2 | -1.4 | -1 | -1.4 | -1.1 | -1.4 | -1.3 | -1.5 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | 5.822 | 93.796 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.004 | 0 | -0.004 | 0 | 0 | 0.001 | 0 | -0.001 | 0.315 | 0.039 | 0.053 | 0.024 | -0.099 | -0.103 | -0.278 | -0.001 | -0.091 | -0.099 | 0.103 | -0.046 | -0.019 | -0.036 | -0.02 | 0.007 | 0 | 0 | 0.029 | -0.029 | 0.011 | -0.016 | -0.008 | 0.013 | 1.623 | 0.08 | -1.794 | 1.792 | 0.907 | 1.982 | 0.22 | -0.608 | 0.751 | -1.138 | -0.042 | 1.517 | -5.675 | 1.525 | 1.652 | -3.362 | -7.283 | -3.708 | -3.908 | 2.972 | -3.575 | -0.136 | -1.242 | -0.155 | 0.333 | -0.814 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.023 | 2.5 | 3.1 | -0.8 | 0.828 | -2.2 | -0.8 | 1.7 | 1.244 | 0 | -2.4 | 0.5 | -3.208 | 2.1 | -3.7 | 1.2 | -1.9 | -1.4 | -0.6 | 2 | -3.5 | -1.3 | -1.4 | 4.9 | -6.6 | 0 | -0.8 | -1.9 |
Netto Kasstroomverandering
| -13.041 | 8.76 | -36.729 | -5.665 | 11.715 | -5.816 | 0.752 | -80.015 | 2.319 | -19.116 | -3.955 | 18.668 | 14.144 | 29.617 | 7.702 | 1.778 | 22.741 | -34.349 | 44.028 | -26.872 | -48.636 | 20.752 | -7.336 | 9.613 | -25.379 | 33.86 | -2.561 | 16.401 | -3.986 | 24.576 | 15.458 | -8.706 | -9.782 | 17.946 | -22.132 | 17.649 | -5.823 | 26.739 | -1.443 | -13.207 | 24.152 | -2.895 | -11.467 | 3.494 | 2.497 | -2.221 | 3.393 | -4.455 | 0.833 | -3.805 | 13.726 | 0.741 | 1.913 | -1.125 | 0.775 | -7.608 | -40.936 | -9.078 | 33.011 | -20.384 | -12.89 | -1.604 | -27.914 | -41.366 | -32.71 | -19.749 | 137.987 | -46.038 | -23.767 | 74.704 | 11.683 | -15.507 | 44.809 | 9.069 | -19.929 | 3.205 | 2.087 | -8.196 | 0.494 | -15.324 | -22.393 | 0.734 | 19.671 | 12.314 | 3.791 | 9.424 | 12.521 | -10.746 | -48.934 | 8.969 | 24.202 | -11.342 | 33.068 | 11.807 | -1.559 | -1.73 | 2.609 | -4.403 | 3.407 | -0.4 | -10.8 | -0.9 | -1.445 | -1.2 | 1 | 1 | -1.081 | 1.1 | -0.8 | -0.7 | -1.265 | -1.1 | -1.1 | -0.6 | -0.1 | -1 | -0.8 | -0.3 | -1.2 | -1.4 | -1 | -1.4 | -1.1 | 0 | -1.3 | -1.5 |
Kaspositie aan het Einde van de Periode
| 15.784 | 28.825 | 20.065 | 56.794 | 62.459 | 50.744 | 56.56 | 55.808 | 135.823 | 133.504 | 152.62 | 156.575 | 137.907 | 123.763 | 94.146 | 86.444 | 84.666 | 61.925 | 96.274 | 52.246 | 79.118 | 127.754 | 107.002 | 114.338 | 104.725 | 130.104 | 96.244 | 98.805 | 82.404 | 86.39 | 61.814 | 46.356 | 55.062 | 64.844 | 46.898 | 69.03 | 51.381 | 57.204 | 30.465 | 31.908 | 45.115 | 20.963 | 23.858 | 35.325 | 31.831 | 29.334 | 31.555 | 28.162 | 32.617 | 31.784 | 35.589 | 21.863 | 21.122 | 19.209 | 20.334 | 19.559 | 27.167 | 68.103 | 77.181 | 44.17 | 64.554 | 77.444 | 79.048 | 106.962 | 148.328 | 181.038 | 200.787 | 62.8 | 108.838 | 132.605 | 57.901 | 46.218 | 61.725 | 16.916 | 7.847 | 27.776 | 24.571 | 22.484 | 30.68 | 30.186 | 45.51 | 67.903 | 67.169 | 47.498 | 35.184 | 31.393 | 21.969 | 9.448 | 20.194 | 69.128 | 60.159 | 35.957 | 47.299 | 14.231 | 2.424 | 3.983 | 5.713 | 3.104 | 7.507 | -0.4 | 0.8 | 1.3 | -1.445 | -1.2 | 1 | 3.4 | -1.081 | 1.1 | -0.8 | 2.5 | -1.265 | -1.1 | -1.1 | 3 | -0.1 | -1 | -0.8 | 3.6 | -1.2 | -1.4 | -1 | 6.2 | -1.1 | 0 | -1.3 | 0.8 |