
Radian Group Inc.
NYSE:RDN
31.6 (USD) • At close April 17, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 38.823 | 432.385 | 13.791 | 26.993 | 18.999 | 55.489 | 61.142 | 50.167 | 56.183 | 54.701 | 135.262 | 131.853 | 151.145 | 154.709 | 134.939 | 102.776 | 87.915 | 82.02 | 68.387 | 54.108 | 92.729 | 49.393 | 74.111 | 118.668 | 95.393 | 104.413 | 95.573 | 122.481 | 80.569 | 61.917 | 56.918 | 73.701 | 52.149 | 46.356 | 55.062 | 64.844 | 46.898 | 69.03 | 51.381 | 57.204 | 30.465 | 31.908 | 45.115 | 20.963 | 22.88 | 35.325 | 31.831 | 29.334 | 31.555 | 28.162 | 32.617 | 31.784 | 35,589 | 21.863 | 21.122 | 19.209 | 20,334 | 6,438.904 | 27.167 | 68.103 | 41.574 | 44.17 | 64.554 | 77.444 | 79.048 | 106.962 | 148.328 | 181.038 | 200.787 | 62.8 | 108.838 | 132.605 | 57.901 | 46.218 | 61.725 | 16.916 | 7.847 | 27.776 | 24.571 | 22.484 | 30.68 | 30.186 | 45.51 | 67.903 | 67.169 | 47.498 | 35.184 | 31.393 | 21.969 | 9.448 | 20.194 | 69.128 | 60.159 | 35.957 | 47.299 | 14.231 | 2.424 | 3.983 | 5.713 | 3.104 | 7.507 | 4.1 | 7 | 2.1 | 2.191 | 4.5 | 3.5 | 1.7 | 2.364 | 4.8 | 3.6 | 2.1 | 3.189 | 1.3 | 4.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kortetermijnbeleggingen
| 2,846.035 | 2,864.198 | 803.461 | 5,912.57 | 780.016 | 146.781 | 65.014 | 5,549.127 | 5,572.315 | 5,301.746 | 5,565.05 | 5,927.164 | 6,252.831 | 6,197.727 | 3.624 | 5.777 | 6,492.584 | 485.126 | 20.379 | 51.651 | 5,207.304 | 502.702 | 835.769 | 947.442 | 433.01 | 121.865 | 122.977 | 111.032 | 335.089 | 161.303 | 0.783 | 1.33 | 3,581.373 | 1.33 | 0.5 | 0.5 | 1,076.944 | 0.985 | 0.881 | 143.533 | 1,981.13 | 146.372 | 144.163 | 2,001.137 | 1,100.158 | 1,644.564 | 1,469.948 | 1,528.748 | 930.367 | 780.164 | 705.744 | 1,145.617 | 1,508.86 | 1,055.818 | 1,130.268 | 1,224.931 | 1,537.498 | 0 | 1,944.192 | 975.089 | 1,401.157 | 1,047.352 | 1,082.016 | 142.444 | 1,029.285 | 764.285 | 434.617 | 576.61 | 697.271 | 885.442 | 289.752 | 334.074 | 238.677 | 328.164 | 266.369 | 430.504 | 361.937 | 308.206 | 650.523 | 225.497 | 459.718 | 272.062 | 216.787 | 212.45 | 255.073 | 233.199 | 178.328 | 299.308 | 180.919 | 122.852 | 287.282 | 125.963 | 210.788 | 248.75 | 209.591 | 165.303 | 95.824 | 70.581 | 48.463 | 64.581 | 56.974 | 0 | 0 | 0 | 18.596 | 0 | 0 | 0 | 11.027 | 0 | 0 | 0 | 5.196 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 38.823 | 432.385 | 817.252 | 703.545 | 18.999 | 55.489 | 435.925 | 5,599.294 | 56.183 | 5,356.447 | 5,700.312 | 6,059.017 | 6,219.731 | 154.709 | 134.939 | 102.776 | 87.915 | 82.02 | 955.09 | 638.76 | 518.393 | 552.095 | 909.88 | 1,066.11 | 95.393 | 766.984 | 749.037 | 122.481 | 80.569 | 653.259 | 56.918 | 73.701 | 793.68 | 47.686 | 55.562 | 65.344 | 1,123.842 | 70.015 | 52.262 | 200.737 | 1,331.337 | 176.501 | 189.278 | 158.883 | 1,453.086 | 157.193 | 31.831 | 152.384 | 809.087 | 808.326 | 738.361 | 1,177.401 | 1,297,292 | 1,077.681 | 1,151.39 | 214,130 | 1,557,832 | 6,438.904 | 1,971.359 | 1,043.192 | 1,478,338 | 1,091.522 | 1,146.57 | 219.888 | 1,108.333 | 871.247 | 450.819 | 757.648 | 898.058 | 948.242 | 398.59 | 466.679 | 296.578 | 374.382 | 328.094 | 447.42 | 369.784 | 335.982 | 675.094 | 247.981 | 490.398 | 302.248 | 262.297 | 280.353 | 322.242 | 280.697 | 213.512 | 330.701 | 202.888 | 132.3 | 307.476 | 195.091 | 270.947 | 284.707 | 256.89 | 179.534 | 98.248 | 74.564 | 54.176 | 67.685 | 64.481 | 4.1 | 7 | 2.1 | 20.787 | 4.5 | 3.5 | 1.7 | 13.391 | 4.8 | 3.6 | 2.1 | 8.385 | 1.3 | 4.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Nettovorderingen
| 128.093 | 138.439 | 168.841 | 158.246 | 149.766 | 144.614 | 138.432 | 153.961 | 145.467 | 204.61 | 206.256 | 197.594 | 191.912 | 166.73 | 153.128 | 134.075 | 121.294 | 0 | 110.722 | 123.381 | 93.63 | 144.113 | 122.104 | 89.237 | 78.652 | 108.003 | 94.848 | 80.068 | 72.558 | 104.625 | 0 | 0 | 77.631 | 94.692 | 77.17 | 66.34 | 61.734 | 65.951 | 72.093 | 79.56 | 85.792 | 93.644 | 79.693 | 75.072 | 75.106 | 142.307 | 85.703 | 84.554 | 87.519 | 142.15 | 91.154 | 150.457 | 260.632 | 609.966 | 109.017 | 115,116 | 116.452 | 134.538 | 141.755 | 144.502 | 154.183 | 163.944 | 243.785 | 241.484 | 90.158 | 93.127 | 103.261 | 90.721 | 130.773 | 163.531 | 64.027 | 67.602 | 68.151 | 54.509 | 78.252 | 61.848 | 84.524 | 94.59 | 98.254 | 90.314 | 115.437 | 107.605 | 118.796 | 114.234 | 122.413 | 130.179 | 158.989 | 153.566 | 48.561 | 47.49 | 46.58 | 46.069 | 47.229 | 45.709 | 44.317 | 43.095 | 43.74 | 43.822 | 41.629 | 41.856 | 40.065 | 0 | 0 | 0 | 32.718 | 0 | 0 | 0 | 31.325 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraad
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7,009.955 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 0 | 0 | 923.172 | 842.613 | 850.763 | 0 | 0 | 1,306.867 | 737.77 | 0 | 0 | 0 | 0 | 193.489 | 501.35 | 454.215 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 53.088 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13.475 | 248.828 | 248.828 | 0 | 536.343 | 793.486 | 861.809 | 860.135 | 788.24 | 808.74 | 760.963 | 709.304 | 639.704 | 585.514 | 539.973 | 530.549 | 481.049 | 460.149 | 426.813 | 420.84 | 358.34 | 358.84 | 322.711 | 310.736 | 280.236 | 294.136 | 287.9 | 270.15 | 326.514 | 326.514 | 316.514 | 311.514 | 287.514 | 270.25 | 265.25 | 242.105 | 202.75 | 204.701 | 0 | 0 | 0 | 152.864 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal vlottende activa
| 166.916 | 570.824 | 1,842.365 | 1,704.404 | 142.856 | 200.103 | 574.357 | 50.167 | 939.42 | 5,561.057 | 5,906.568 | 6,256.611 | 6,411.643 | 784.245 | 789.417 | 839.735 | 739.298 | 712.31 | 1,065.812 | 762.141 | 612.023 | 696.208 | 1,031.984 | 1,155.347 | 607.055 | 874.987 | 843.885 | 626.856 | 488.216 | 750.279 | 312.266 | 148.825 | 871.311 | 142.378 | 132.732 | 131.684 | 1,185.576 | 135.966 | 124.355 | 265.142 | 1,417.129 | 270.145 | 268.971 | 233.955 | 1,528.192 | 242.24 | 233.512 | 236.938 | 896.606 | 950.476 | 829.515 | 1,327.858 | 1,297,552.632 | 1,687.647 | 1,260.407 | 329,246 | 1,557,948.452 | 6,573.442 | 2,113.114 | 325.513 | 1,478,492.183 | 1,255.466 | 1,390.355 | 461.372 | 1,198.491 | 408.247 | 554.08 | 517.31 | 1,028.831 | 1,111.773 | 462.617 | 534.281 | 352.25 | 416.598 | 394.236 | 497.363 | 428.92 | 405.609 | 748.7 | 314.011 | 567.523 | 373.174 | 344.863 | 752.927 | 396.098 | 733.587 | 683.237 | 764.503 | 2.136 | 467.69 | 624.206 | 567.674 | 644.69 | 646.93 | 612.721 | 222.629 | 412.238 | 383.636 | 95.805 | 312.291 | 309.247 | 4.1 | 7 | 2.1 | 206.369 | 4.5 | 3.5 | 1.7 | 44.716 | 4.8 | 3.6 | 2.1 | 8.385 | 1.3 | 4.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 27.637 | 41.892 | 70.385 | 75.671 | 80.114 | 91.878 | 92.443 | 91.929 | 36.83 | 106.393 | 103.847 | 105.232 | 53.258 | 106.86 | 108.95 | 109.574 | 59.133 | 61.83 | 61.355 | 63.962 | 67.389 | 76.952 | 80.586 | 86.68 | 37.09 | 38.06 | 90.184 | 87.332 | 0 | 88.119 | 87.541 | 74.241 | 70.665 | 67.478 | 58.8 | 51.003 | 46.802 | 42.179 | 35.38 | 28.875 | 27.248 | 22.077 | 19.328 | 12.482 | 10.496 | 9.126 | 6.672 | 7.105 | 7.456 | 6.673 | 7.341 | 10.333 | 11.044 | 11.936 | 15.999 | 12.411 | 13.024 | 13,743 | 14.554 | 15.049 | 16.197 | 16.685 | 15.76 | 17.315 | 18.178 | 22.275 | 23.725 | 22.799 | 24.567 | 26.403 | 29.846 | 32.49 | 33.937 | 43.925 | 46.981 | 47.966 | 52.062 | 58.5 | 62.728 | 66.349 | 69.337 | 70.417 | 68.975 | 72.545 | 71.436 | 68.537 | 61.982 | 59.059 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 9.802 | 9.802 | 9.8 | 9.802 | 9.802 | 9.802 | 9.802 | 9.802 | 9.802 | 9.802 | 9.802 | 9.802 | 9.802 | 9.802 | 9.802 | 9.802 | 14.63 | 14.63 | 14.63 | 14.092 | 10.922 | 10.922 | 10.922 | 10.922 | 10.922 | 10.922 | 195.296 | 195.17 | 195.17 | 195.17 | 195.17 | 195.17 | 194.32 | 194.32 | 194.246 | 191.932 | 194.026 | 194.027 | 0 | 2.095 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 0 | 18.566 | 18.561 | 71.281 | 1.371 | 2.741 | 4.112 | 5.483 | 7.071 | 8.093 | 8.942 | 9.791 | 10.654 | 11.516 | 12.379 | 13.241 | 77.015 | 78.066 | 77.196 | 18.385 | 93.093 | 93.673 | 88.792 | 96.273 | 95.976 | 48.257 | 50.543 | 53.29 | 56.045 | 58.935 | 77.772 | 81.058 | 84.23 | 87.533 | 90.899 | 94.247 | 93.014 | 96.32 | 109.565 | 96.308 | 159.746 | 163.697 | 63.708 | 0.205 | 68.461 | 70.427 | 74.601 | 88.202 | 91.271 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 0 | 0 | 18.566 | 18.561 | 71.281 | 11.173 | 12.543 | 13.912 | 15.285 | 16.873 | 17.895 | 18.744 | 19.593 | 20.456 | 21.318 | 22.181 | 23.043 | 86.817 | 87.868 | 86.998 | 28.187 | 107.723 | 108.303 | 103.422 | 110.365 | 106.898 | 59.179 | 61.465 | 64.212 | 66.967 | 69.857 | 273.068 | 276.228 | 279.4 | 282.703 | 286.069 | 289.417 | 287.334 | 290.64 | 293.798 | 288.24 | 293.632 | 296.948 | 63.708 | 2.3 | 68.461 | 70.427 | 74.601 | 88.202 | 91.271 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 3,835.664 | 5,959.854 | 5,474.69 | 387.347 | 221.465 | 5,738.871 | 5,830.857 | 400.291 | 121.176 | 5,586.802 | 5,901.065 | 6,330.985 | 260.711 | 6,654.588 | 6,678.035 | 6,666.097 | 295.858 | 6,099.451 | 6,427.303 | 5,604.496 | 321.222 | 5,031.022 | 4,677.55 | 4,528.328 | 4,720.019 | 4,906.37 | 4,870.726 | 4,664.899 | 4,308.853 | 4,546.065 | 4,583.059 | 4,436.743 | 881.057 | 4,564.455 | 4,636.414 | 4,469.672 | 3,221.742 | 4,375.786 | 4,308.267 | 3,478.113 | 3,614.714 | 4,853.242 | 4,824.814 | 2,871.908 | 2,261.52 | 3,401.6 | 3,850.742 | 4,097.414 | 5,025.668 | 4,473.811 | 5,120.633 | 5,533.056 | 5,722.559 | 5,824.63 | 5,926.495 | 6,332.036 | 2,006.568 | 0 | 0.133 | 3,222.335 | 5,953.53 | 112.034 | 6,030.024 | 6,501.313 | 5,632.692 | 6,289.263 | 6,476.751 | 6,653.794 | 5,650.174 | 4,923.994 | 4,968.679 | 4,969.609 | 5,298.764 | 5,263.087 | 5,161.852 | 5,089.255 | 5,421.449 | 5,079.4 | 4,822.748 | 4,898.724 | 5,380.473 | 4,948.901 | 4,789.1 | 5,073.558 | 4,948.963 | 4,520.372 | 4,506.564 | 4,194.841 | 4,154.362 | 4,072.476 | 3,985.135 | 3,627.479 | 3,340.506 | 3,213.442 | 3,081.343 | 2,940.209 | 1,750.457 | 1,665.145 | 1,571.457 | 1,512.796 | 1,388.677 | 0 | 0 | 0 | 1,175.452 | 0 | 0 | 0 | 596.93 | 0 | 0 | 0 | 513.158 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5,540.467 | -5,821.72 | 0 | 0 | 0 | -6,628.744 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.872 | 67.697 | 0 | 134.201 | 171.293 | 253.381 | 0 | 356.181 | 389.759 | 369.209 | 0 | 401.442 | 444.513 | 518.059 | 0 | 601.893 | 651.238 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 27,531 | 0 | 728,230 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| -3,835.664 | -5,959.854 | 692.573 | 7,251.293 | 5,475.123 | -5,756.191 | -5,849.415 | -420.107 | -87.025 | 0 | 0 | 0 | 6,302.372 | 0 | 0 | -6,697.362 | -274.534 | -6,222.83 | -6,550.297 | -5,728.248 | -388.611 | -5,163.164 | -9,623.534 | -4,786.127 | -4,808.476 | -5,185.529 | 0 | -9,504.462 | -4,308.853 | -9,268.368 | -9,341.2 | -9,021.968 | -951.722 | -9,263.866 | -9,390.428 | -9,041.35 | -3,268.544 | -8,835.93 | -8,687.294 | -2,856.992 | -3,641.962 | -4,853.242 | -4,824.814 | -2,935.616 | -2,263.8 | -3,452.159 | -3,903.267 | -4,154.113 | -5,113.87 | -4,473.811 | -5,104.658 | -5,517.081 | 5,310.397 | -5,805.386 | -5,898.964 | 6,066.553 | 11,004.408 | -741,231.027 | 815.541 | -2,600.745 | 10,227.273 | 239.541 | -5,661.743 | -6,008.65 | -5,632.692 | -6,289.263 | -6,476.751 | -6,601.434 | -5,650.174 | -4,540.822 | -4,080.012 | -4,027.442 | -5,298.764 | -4,192.085 | -4,141.132 | -4,081.136 | -5,421.449 | -4,215.541 | -3,952.619 | -4,075.419 | -5,380.473 | -4,179.559 | -4,088.848 | 0 | -4,948.963 | -3,836.062 | -3,847.312 | -3,602.03 | 0 | -4,072.476 | -3,985.135 | -3,627.479 | -3,340.506 | -3,213.442 | -3,081.343 | -2,940.209 | -1,750.457 | -1,665.145 | -1,571.457 | -1,512.796 | -1,388.677 | 0 | 0 | 0 | -1,175.452 | 0 | 0 | 0 | -596.93 | 0 | 0 | 0 | -513.158 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende activa
| 27.637 | 41.892 | 6,256.214 | 7,732.872 | 5,847.983 | 85.731 | 86.428 | 86.025 | 86.266 | 5,710.068 | 6,022.807 | 6,454.961 | 6,635.934 | 6,781.904 | 6,808.303 | 100.49 | 103.5 | 25.268 | 26.229 | 27.208 | 28.187 | 52.533 | 61.544 | 4,786.127 | 58.998 | 5,185.529 | 5,191.382 | 314.846 | 64.212 | 423.148 | 459.616 | 642.277 | 276.228 | 680.842 | 727.216 | 804.128 | 289.417 | 889.227 | 941.878 | 943.794 | 288.24 | 315.709 | 316.276 | 12.482 | 10.516 | 27.028 | 24.574 | 25.007 | 7.456 | 97.944 | 23.316 | 26.308 | 11,044 | 31.18 | 43.53 | 39,942 | 13,024 | 741.973 | 830.228 | 636.639 | 16,197 | 368.26 | 384.041 | 509.978 | 18.178 | 22.275 | 23.725 | 75.159 | 24.567 | 409.575 | 918.513 | 974.657 | 33.937 | 1,114.927 | 1,067.701 | 1,056.085 | 52.062 | 922.359 | 932.857 | 889.654 | 69.337 | 839.759 | 769.227 | 5,146.103 | 71.436 | 752.847 | 721.234 | 651.87 | 4,154.362 | 4,072.476 | 3,985.135 | 3,627.479 | 3,340.506 | 3,213.442 | 3,081.343 | 2,940.209 | 1,750.457 | 1,665.145 | 1,571.457 | 1,512.796 | 1,388.677 | 1,659.4 | 1,611.9 | 1,019.7 | 439.142 | 813.4 | 779.5 | 739.5 | 596.93 | 664.8 | 639 | 612.4 | 513.158 | 557.6 | 532.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal activa
| 8,663.988 | 8,419.771 | 8,129.643 | 7,759.865 | 7,593.933 | 7,378.682 | 7,306.543 | 7,204.4 | 7,063.729 | 6,985.843 | 7,274.287 | 7,615.746 | 7,839.185 | 8,041.608 | 8,009.068 | 7,920.861 | 7,948.021 | 7,777.345 | 7,569.309 | 6,690.432 | 6,808.313 | 6,670.602 | 6,592.126 | 6,599.569 | 6,314.652 | 6,269.484 | 6,139.488 | 6,010.249 | 5,900.881 | 5,844.273 | 5,817.106 | 5,827.76 | 5,863.174 | 6,049.827 | 6,067.263 | 5,969.391 | 5,642.1 | 5,760.916 | 5,736.504 | 6,813.855 | 6,859.963 | 5,959.691 | 5,932.551 | 5,528.985 | 5,621.691 | 5,758.573 | 6,054 | 6,370.949 | 5,903.2 | 6,041.357 | 6,031.53 | 6,448.521 | 6,656.765 | 7,246.285 | 6,928.796 | 7,351.563 | 7,620.887 | 8,582.651 | 9,374.453 | 8,231.326 | 8,076.306 | 8,364.412 | 8,455.502 | 8,703.61 | 8,116.119 | 8,046.236 | 8,409.417 | 8,254.025 | 8,210.189 | 8,214.86 | 8,118.085 | 8,124.908 | 7,928.671 | 7,737.321 | 7,507.347 | 7,410.594 | 7,230.61 | 7,098.297 | 7,168.203 | 6,722.597 | 7,000.8 | 6,700.02 | 6,530.712 | 6,541.093 | 6,445.767 | 6,153.394 | 6,052.958 | 5,788.907 | 5,393.4 | 5,230.889 | 5,095.241 | 4,832.756 | 4,438.6 | 4,230.707 | 4,083.507 | 3,820.363 | 2,272.8 | 2,116.774 | 2,003.075 | 1,897.398 | 1,776.712 | 1,663.5 | 1,618.9 | 1,021.8 | 1,513.405 | 817.9 | 783 | 741.2 | 782.1 | 669.6 | 642.6 | 614.5 | 592.748 | 558.9 | 536.7 | 513.5 | 499.1 | 471.2 | 454.5 | 431 | 410.2 | 392.7 | 379.9 | 378.3 | 375.1 | 358.9 | 343.3 | 335 | 335.4 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.851 | 0 | 0 | 0 | 8.286 | 0 | 0 | 13.365 | 26.665 | 0 | 0 | 0 | 38.363 | 392.589 | 346.335 | 362.03 | 325.27 | 0 | 0 | 0 | 349.726 | 254.932 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 322.229 | 332.234 | 380.988 | 0 | 184.636 | 220.661 | 207.887 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 174.681 | 209.901 | 265.188 | 272.406 | 281.136 | 0 | 0 | 0 | 16.117 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kortlopende schulden
| 36.143 | 344.904 | 489.8 | 506.229 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 717.347 | 717.291 | 717.237 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 173.724 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 23.29 | 870.336 | 23 | 21 | 21 | 696.82 | 663.32 | 0 | 596.368 | 526.123 | 466.123 | 19.9 | 0 | 354.123 | 18.1 | 17.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25.245 | 0 | 11.278 | 8.807 | 0 | 96.74 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13.475 | 248.828 | 248.828 | 536.343 | 52.36 | 793.486 | 280.971 | 220.951 | 224.999 | 808.74 | 760.963 | 709.304 | 639.704 | 585.514 | 539.973 | 530.549 | 481.049 | 460.149 | 426.813 | 420.84 | 41.432 | 24.092 | 322.711 | 310.736 | 280.236 | 10.08 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19.9 | 0 | -785.153 | 18.1 | 17.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 131.643 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 411.798 | 0 | 0 | 0 | 577.945 | 0 | 0 | 0 | 700.201 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15,975 | 0 | 0 | 0 | 27,531 | 0 | 0 | 0 | 440,948 | 0 | 0 | 0 | 446.102 | 0 | 0 | 0 | 26.705 | 0 | 0 | 0 | 1,129.74 | 0 | 0 | 0 | 961.993 | 0 | 0 | 0 | 848.224 | 0 | 0 | 0 | 688.262 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 0 | -870.336 | 434.714 | 146.108 | 729.32 | -696.82 | -663.32 | 0 | 83.204 | -526.123 | -466.123 | -39.8 | 0 | 431.03 | -36.2 | -34.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -25.245 | 0 | -11.278 | -8.807 | 0 | 132.827 | 0 | 0 | 0 | -6.851 | 0 | 0 | 0 | -8.286 | 0 | 0 | -13.365 | -26.665 | 0 | 0 | 0 | -20.461 | -392.589 | -346.335 | -362.03 | -325.27 | 0 | 0 | 0 | -349.726 | 532.451 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -13.475 | -248.828 | -248.828 | -332.234 | 102.995 | -793.486 | 396.202 | 418.523 | 0 | -808.74 | -760.963 | -709.304 | -639.704 | -585.514 | -539.973 | -530.549 | -481.049 | -460.149 | -426.813 | -265.188 | -41.432 | 53.612 | -322.711 | -310.736 | -280.236 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -173.724 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal kortlopende verplichtingen
| 59.433 | 344.904 | 947.514 | 673.337 | 750.32 | 696.82 | 663.32 | 0 | 679.572 | 243.077 | 247.849 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 131.643 | 0 | 0 | 0 | 229.567 | 0 | 0 | 0 | 411.798 | 0 | 0 | 0 | 577.945 | 0 | 0 | 0 | 700.201 | 0 | 0 | 0 | 17.902 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15,975 | 787.383 | 0 | 0 | 27,531 | 0 | 0 | 0 | 440,948 | 0 | 0 | 13.475 | 446.102 | 322.229 | 536.343 | 536.343 | 26.705 | 861.809 | 860.135 | 432.886 | 1,129.74 | 0 | 0 | 639.704 | 961.993 | 539.973 | 530.549 | 481.049 | 1,022.905 | 209.901 | 420.84 | 272.406 | 1,047.102 | 717.347 | 717.291 | 717.237 | 26.197 | 2,018.2 | 1,957.6 | 1,837.9 | 1,768.2 | 1,644 | 1,605.1 | 1,690 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 37.442 | 0 | 1,508.647 | 1,214.232 | 1,513.058 | 1,112.601 | 1,038.551 | 1,536.191 | 1,569.326 | 1,514.258 | 1,595.742 | 1,559.441 | 1,560.456 | 1,549.484 | 1,548.528 | 1,518.586 | 1,582.157 | 1,493.617 | 1,492.715 | 963.442 | 942.983 | 991.135 | 1,016.872 | 965.654 | 1,112.88 | 1,029.511 | 1,028.687 | 1,027.875 | 1,027.074 | 1,026.806 | 989.01 | 1,008.777 | 1,069.537 | 1,067.666 | 1,278.051 | 1,286.466 | 1,219.454 | 1,230.246 | 1,224.892 | 1,218.972 | 1,192.299 | 1,292.301 | 1,286.028 | 1,033.97 | 930.072 | 1,026.145 | 1,020.719 | 1,013.506 | 772.429 | 768.77 | 774.639 | 930.091 | 1,046.824 | 1,088.28 | 811.319 | 968.199 | 1,484.902 | 1,161.194 | 1,293.019 | 1,261.924 | 698.222 | 1,027.689 | 1,140.09 | 1,063.829 | 857.802 | 1,035.906 | 1,044.501 | 1,059.463 | 948.093 | 948.01 | 747.929 | 747.849 | 747.77 | 747.692 | 747.615 | 747.54 | 747.466 | 747.393 | 966.658 | 717.038 | 717.6 | 717.579 | 717.514 | 717.461 | 717.4 | 0 | 0 | 0 | 544.1 | 544.127 | 544.11 | 544.093 | 324.076 | 324.059 | 324.043 | 75 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 746.685 | 737.605 | 656.113 | 626.353 | 589.564 | 497.56 | 479.754 | 455.517 | 391.083 | 335.374 | 324.866 | 324.004 | 337.509 | 286.957 | 266.33 | 210.571 | 213.897 | 0 | 0 | 0 | 71.084 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 684.31 | 659.252 | 592.811 | 0 | 554.3 | 478.536 | 457.576 | 432.098 | 379.515 | 377.456 | 358.932 | 291.294 | 277.578 | 252.686 | 232.908 | 206.168 | 0 | 0 | 0 | 112.055 | 0 | 0 | 0 | 6.541 | 0 | 0 | 0 | 5.266 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 2,334.923 | 1,768.073 | 644.828 | 778.06 | 343.186 | 1,615.622 | 1,617.402 | 1,106.216 | 587.625 | 1,398.161 | 1,422.717 | 1,584.737 | 1,682.424 | 1,947.231 | 1,860.377 | 1,956.412 | 1,867.614 | 2,161.349 | 2,090.589 | 1,862.482 | 1,745.523 | 1,756.96 | 1,792.01 | 1,923.824 | 1,713.057 | 1,892.695 | 1,909.665 | 1,929.958 | 1,644.202 | 1,829.265 | 1,913.952 | 1,898.558 | 1,509.553 | 2,093.455 | 1,983.845 | 2,022.527 | 1,347.77 | 2,087.363 | 2,149.668 | 0 | 2,795.713 | 2,932.989 | 3,062.276 | 3,348.432 | 3,734.072 | 3,837.908 | -106.767 | -107.401 | -108.858 | 4,357.334 | 0 | 0 | -1,046.824 | -273.379 | 4,988.167 | -968.199 | -1,484.902 | -496.293 | 0 | 0 | -698.222 | 0 | 0 | 5,825.4 | 4,532.677 | 4,429.176 | 4,372.666 | 3,790.863 | 3,721.169 | 2,957.549 | 2,367.303 | 2,414.043 | 1,174.864 | 2,261.633 | 2,220.26 | 2,252.13 | 1,272.757 | 2,235.916 | 2,103.421 | 2,077.918 | 1,285.792 | 2,072.024 | 2,046.664 | 2,121.807 | 1,455.421 | 717.347 | 717.291 | 717.237 | -70.437 | -554.327 | -478.546 | -457.569 | -432.074 | -379.474 | -377.499 | -358.932 | -291.294 | -277.578 | -252.686 | -232.908 | -206.168 | 0 | 0 | 0 | -112.055 | 0 | 0 | 0 | -6.541 | 0 | 0 | 0 | -5.266 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 3,119.05 | 2,505.678 | 2,809.588 | 2,618.645 | 2,445.808 | 3,225.783 | 3,135.707 | 3,097.924 | 2,548.034 | 3,247.793 | 3,343.325 | 3,468.182 | 3,580.389 | 3,783.672 | 3,675.235 | 3,685.569 | 3,663.668 | 3,654.966 | 3,583.304 | 2,825.924 | 2,759.59 | 2,748.095 | 2,808.882 | 2,889.478 | 2,825.937 | 2,922.206 | 2,938.352 | 2,957.833 | 2,671.276 | 2,856.071 | 2,902.962 | 2,907.335 | 2,579.09 | 3,161.121 | 3,261.896 | 3,308.993 | 2,567.224 | 3,317.609 | 3,374.56 | 1,218.972 | 3,988.012 | 4,225.29 | 4,348.304 | 4,382.402 | 4,664.144 | 4,864.053 | 913.952 | 906.105 | 663.571 | 5,126.104 | 774.639 | 930.091 | 4,640,961.824 | 814.901 | 5,799.486 | 968.199 | 5,770,272.902 | 664.901 | 1,293.019 | 1,261.924 | 5,631,062.222 | 1,027.689 | 1,140.09 | 6,889.229 | 5,390.479 | 5,465.082 | 5,417.167 | 4,850.326 | 4,669.262 | 3,905.559 | 3,115.232 | 3,161.892 | 1,922.634 | 3,009.325 | 2,967.875 | 2,999.67 | 2,020.223 | 2,983.309 | 3,070.079 | 2,794.956 | 2,003.392 | 2,789.603 | 2,764.178 | 2,839.268 | 2,172.821 | 1,401.657 | 1,376.543 | 1,310.048 | 473.663 | 544.1 | 544.1 | 544.1 | 324.1 | 324.1 | 324 | 75 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal passiva
| 4,040.13 | 3,720.918 | 3,647.324 | 3,320.133 | 3,196.128 | 3,225.783 | 3,135.707 | 3,097.924 | 3,144.402 | 3,247.793 | 3,343.325 | 3,468.182 | 3,580.389 | 3,783.672 | 3,675.235 | 3,685.569 | 3,663.668 | 3,654.966 | 3,583.304 | 2,825.924 | 2,759.59 | 2,748.095 | 2,808.882 | 2,889.478 | 2,825.937 | 2,922.206 | 2,938.352 | 2,957.833 | 2,900.843 | 2,856.071 | 2,902.946 | 2,906.452 | 2,990.888 | 3,161.121 | 3,261.896 | 3,308.993 | 3,145.169 | 3,317.609 | 3,374.56 | 4,537.961 | 4,688.213 | 4,225.29 | 4,348.304 | 4,382.402 | 4,682.046 | 4,864.053 | 5,151.134 | 5,439.903 | 5,166.875 | 5,126.104 | 5,130.642 | 5,429.093 | 5,474.474 | 5,957.849 | 5,799.486 | 6,378.666 | 6,761.107 | 6,651.031 | 7,594.824 | 6,518.965 | 6,071.312 | 6,223.542 | 6,389.248 | 6,902.704 | 6,085.409 | 5,713.91 | 5,953.51 | 5,386.669 | 5,489.453 | 4,767.368 | 3,975.367 | 3,950.132 | 3,861.114 | 3,770.288 | 3,677.179 | 3,639.374 | 3,567.73 | 3,523.282 | 3,600.628 | 3,276.005 | 3,311.7 | 3,216.416 | 3,185.018 | 3,197.608 | 3,219.923 | 3,030.513 | 3,026.954 | 2,944.855 | 2,639.97 | 2,562.343 | 2,541.732 | 2,421.973 | 2,132.3 | 2,008.075 | 1,969.09 | 1,805.044 | 910.6 | 847.511 | 810.191 | 768.785 | 719.456 | 621.6 | 602.3 | 437.4 | 581.206 | 279.3 | 266.7 | 248.9 | 312.2 | 219.5 | 212 | 201.9 | 236.404 | 179.8 | 172.7 | 163.6 | 160.5 | 148.5 | 145.2 | 136.6 | 130.5 | 121.3 | 116.9 | 121 | 122.2 | 115.6 | 107.7 | 106.3 | 114.7 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.737 | 8.546 | 68.982 | 0 | 0 | 0 | 91.016 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.045 | 0 | 0 | 0 | 0.044 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 0.168 | 0.171 | 0.172 | 0.171 | 0.173 | 0.175 | 0.177 | 0.176 | 0.176 | 0.176 | 0.186 | 0.193 | 0.194 | 0.2 | 0.207 | 0.21 | 0.21 | 0.21 | 0.21 | 0.208 | 0.219 | 0.22 | 0.223 | 0.23 | 0.231 | 0.231 | 0.231 | 0.233 | 0.233 | 0.233 | 0.233 | 0.233 | 0.232 | 0.232 | 0.232 | 0.232 | 0.224 | 0.224 | 0.226 | 0.209 | 0.209 | 0.209 | 0.209 | 0.191 | 0.191 | 0.191 | 0.191 | 0.19 | 0.151 | 0.151 | 0.151 | 0.151 | 0.151 | 0.151 | 0.151 | 0.15 | 0.15 | 0.15 | 0.15 | 0.1 | 0.1 | 0.1 | 0.099 | 0.099 | 0.098 | 0.098 | 0.098 | 0.098 | 0.098 | 0.097 | 0.097 | 0.097 | 0.097 | 0.097 | 0.097 | 0.097 | 0.097 | 0.097 | 0.097 | 0.097 | 0.097 | 0.096 | 0.096 | 0.096 | 0.096 | 0.095 | 0.095 | 0.095 | 0.095 | 0.095 | 0.095 | 0.095 | 0.094 | 0.094 | 0.093 | 0.046 | 0.038 | 0.038 | 0.038 | 0.037 | 0.037 | 0 | 0 | 0 | 0.037 | 0 | 0 | 0 | 0.022 | 0 | 0 | 0 | 0.022 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Ingehouden winsten
| 4,695.348 | 4,584.453 | 4,470.335 | 4,357.823 | 4,243.759 | 4,136.598 | 4,016.482 | 3,908.396 | 3,786.952 | 3,656.87 | 3,491.675 | 3,326.119 | 3,180.935 | 3,012.997 | 2,913.138 | 2,785.744 | 2,684.636 | 2,561.076 | 2,450.423 | 2,504.853 | 2,389.789 | 2,229.107 | 2,056.175 | 1,889.964 | 1,719.541 | 1,580.296 | 1,438.032 | 1,229.616 | 1,116.333 | 1,110.057 | 1,045.453 | 1,073.333 | 997.89 | 937.338 | 855.07 | 757.202 | 691.742 | 617.731 | 548.161 | 498.593 | 406.814 | -21.044 | -174.634 | -349.467 | -552.226 | -588.595 | -575.913 | -542.741 | -355.241 | -177.939 | -192.264 | -73.005 | 96.227 | 218.095 | 34.861 | -101.92 | -204.926 | 928.025 | 816.172 | 1,291.583 | 1,602.143 | 1,694.219 | 1,764.878 | 1,511.719 | 1,766.946 | 2,017.542 | 1,981.046 | 2,375.189 | 2,181.191 | 2,903.798 | 3,609.259 | 3,590.712 | 3,489.29 | 3,332.517 | 3,222.189 | 3,075.683 | 2,913.649 | 2,810.853 | 2,649.991 | 2,511.469 | 2,397.626 | 2,243.4 | 2,123.201 | 2,004.673 | 1,886.548 | 1,832.95 | 1,720.843 | 1,611.036 | 1,508.138 | 1,402.18 | 1,301.006 | 1,194.803 | 1,093.58 | 1,000.23 | 911.392 | 868.025 | 789.831 | 727.379 | 665.266 | 605.348 | 548.684 | 502.4 | 466.8 | 352.6 | 407.406 | 308.4 | 286.4 | 265.7 | 246.2 | 227.8 | 210 | 193 | 177.195 | 173.3 | 158.7 | 144.9 | 131.8 | 119.3 | 107.6 | 96.4 | 86.5 | 76.7 | 67.5 | 58.8 | 50.9 | 42.2 | 34.6 | 27.8 | 20.5 |
Overige gereserveerde algehele resultaten
| -350.238 | -233.1 | -377.311 | -362.496 | -330.851 | -521.082 | -423.686 | -386.633 | -456.799 | -502.215 | -329.105 | -129.553 | 120.093 | 152.224 | 178.856 | 116.735 | 263.725 | 231.969 | 212.161 | 29.801 | 110.488 | 125.639 | 88.462 | 17.494 | -60.92 | -59.24 | -57.943 | -31.475 | 23.085 | 24.273 | 18.117 | -3.363 | -12.395 | 65.473 | 62.105 | 22.791 | -18.477 | -7.419 | -11.534 | 59.674 | 51.485 | 49.014 | 51.017 | 41.344 | 37.383 | 29.14 | 24.466 | 23.54 | 0 | 17.89 | 18.318 | 19.004 | 0 | -4.011 | 20.595 | 3.321 | -6.524 | -0.634 | -39.194 | -56.676 | -71.008 | -30.952 | -168.021 | -175.617 | -198.981 | -139.15 | 26.753 | 45.858 | 97.135 | 106.769 | 97.345 | 141.599 | 161.977 | 145.03 | 69.184 | 104.373 | 120.115 | 129.164 | 169.282 | 115.382 | 14.397 | 143.315 | 54.126 | 151.566 | 140.144 | 103.355 | 124.365 | 56.601 | 58.372 | 71.336 | 24.732 | 0.356 | 10.44 | 30.393 | 14.938 | 22.917 | 25.333 | 2.405 | -8.975 | -5.833 | -15.873 | 0 | 0 | 0 | 17.474 | 0 | 0 | 0 | 3.909 | 0 | 0 | 0 | 2.696 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 278.58 | 347.329 | 389.123 | 444.234 | 484.724 | 537.208 | 577.863 | 584.539 | 588.998 | 583.219 | 768.206 | 950.805 | 957.574 | 1,092.515 | 1,241.632 | 1,332.603 | 1,335.782 | 1,329.124 | 1,323.211 | 1,329.646 | 1,548.227 | 1,567.541 | 1,638.384 | 1,802.403 | 1,829.863 | 1,825.991 | 1,820.816 | 1,854.042 | 1,860.387 | 1,853.639 | 1,850.341 | 1,850.222 | 1,886.559 | 1,885.663 | 1,887.96 | 1,880.173 | 1,823.442 | 1,832.771 | 1,825.091 | 1,717.418 | 1,713.242 | 1,706.222 | 1,707.655 | 1,454.515 | 1,454.297 | 1,453.784 | 1,454.122 | 1,450.057 | 1,091.415 | 1,075.151 | 1,074.683 | 1,073.278 | 1,085.913 | 1,074.201 | 1,073.703 | 1,071.346 | 1,071.08 | 1,004.079 | 1,002.501 | 477.354 | 473.759 | 477.503 | 469.298 | 464.705 | 462.647 | 453.836 | 448.01 | 446.211 | 442.312 | 436.828 | 436.017 | 442.368 | 416.193 | 489.389 | 538.698 | 591.067 | 629.019 | 634.901 | 748.205 | 819.644 | 1,276.935 | 1,096.793 | 1,168.271 | 1,187.15 | 1,198.88 | 1,186.481 | 1,180.701 | 1,176.32 | 1,186.795 | 1,194.935 | 1,227.676 | 1,215.529 | 1,202.186 | 1,191.915 | 1,187.994 | 1,124.331 | 546.998 | 539.441 | 536.555 | 529.061 | 524.408 | 539.5 | 549.8 | 231.8 | 98.052 | 230.2 | 229.9 | 226.6 | 179.812 | 222.3 | 220.6 | 219.6 | 176.431 | 205.8 | 205.3 | 205 | 206.8 | 203.4 | 201.7 | 198 | 193.2 | 194.7 | 195.5 | 198.5 | 202 | 201.1 | 201 | 200.9 | 200.2 |
Totaal eigen vermogen van aandeelhouders
| 4,623.858 | 4,698.853 | 4,482.319 | 4,439.732 | 4,397.805 | 4,152.899 | 4,170.836 | 4,106.478 | 3,919.327 | 3,738.05 | 3,930.962 | 4,147.564 | 4,258.796 | 4,257.936 | 4,333.833 | 4,235.292 | 4,284.353 | 4,122.379 | 3,986.005 | 3,864.508 | 4,048.723 | 3,922.507 | 3,783.244 | 3,710.091 | 3,488.715 | 3,347.278 | 3,201.136 | 3,052.416 | 3,000.038 | 2,988.202 | 2,914.144 | 2,920.425 | 2,872.286 | 2,888.706 | 2,805.367 | 2,660.398 | 2,496.931 | 2,443.307 | 2,361.944 | 2,275.894 | 2,171.75 | 1,734.401 | 1,584.247 | 1,146.583 | 939.645 | 894.52 | 902.866 | 931.046 | 736.325 | 915.253 | 900.888 | 1,019.428 | 1,182.291 | 1,288.436 | 1,129.31 | 972.897 | 859.78 | 1,931.62 | 1,779.629 | 1,712.361 | 2,004.994 | 2,140.87 | 2,066.254 | 1,800.906 | 2,030.71 | 2,332.326 | 2,455.907 | 2,867.356 | 2,720.736 | 3,447.492 | 4,142.718 | 4,174.776 | 4,067.557 | 3,967.033 | 3,830.168 | 3,771.22 | 3,662.88 | 3,575.015 | 3,567.575 | 3,446.592 | 3,689.1 | 3,483.604 | 3,345.694 | 3,343.485 | 3,225.8 | 3,122.881 | 3,026.004 | 2,844.052 | 2,753.4 | 2,668.546 | 2,553.509 | 2,410.783 | 2,306.3 | 2,222.632 | 2,114.417 | 2,015.319 | 1,362.2 | 1,269.263 | 1,192.884 | 1,128.613 | 1,057.256 | 1,041.9 | 1,016.6 | 584.4 | 522.969 | 538.6 | 516.3 | 492.3 | 429.943 | 450.1 | 430.6 | 412.6 | 356.344 | 379.1 | 364 | 349.9 | 338.6 | 322.7 | 309.3 | 294.4 | 279.7 | 271.4 | 263 | 257.3 | 252.9 | 243.3 | 235.6 | 228.7 | 220.7 |
Totaal eigen vermogen
| 4,623.858 | 4,698.853 | 4,482.319 | 4,439.732 | 4,397.805 | 4,152.899 | 4,170.836 | 4,106.478 | 3,919.327 | 3,738.05 | 3,930.962 | 4,147.564 | 4,258.796 | 4,257.936 | 4,333.833 | 4,235.292 | 4,284.353 | 4,122.379 | 3,986.005 | 3,864.508 | 4,048.723 | 3,922.507 | 3,783.244 | 3,710.091 | 3,488.715 | 3,347.278 | 3,201.136 | 3,052.416 | 3,000.038 | 2,988.202 | 2,914.144 | 2,920.425 | 2,872.286 | 2,888.706 | 2,805.367 | 2,660.398 | 2,496.931 | 2,443.307 | 2,361.944 | 2,275.894 | 2,171.75 | 1,734.401 | 1,584.247 | 1,146.583 | 939.645 | 894.52 | 902.866 | 931.046 | 736.325 | 915.253 | 900.888 | 1,019.428 | 1,182.291 | 1,288.436 | 1,129.31 | 972.897 | 859.78 | 1,931.62 | 1,779.629 | 1,712.361 | 2,004.994 | 2,140.87 | 2,066.254 | 1,800.906 | 2,030.71 | 2,332.326 | 2,455.907 | 2,867.356 | 2,720.736 | 3,447.492 | 4,142.718 | 4,174.776 | 4,067.557 | 3,967.033 | 3,830.168 | 3,771.22 | 3,662.88 | 3,575.015 | 3,567.575 | 3,446.592 | 3,689.1 | 3,483.604 | 3,345.694 | 3,343.485 | 3,225.8 | 3,122.881 | 3,026.004 | 2,844.052 | 2,753.4 | 2,668.546 | 2,553.509 | 2,410.783 | 2,306.3 | 2,222.632 | 2,114.417 | 2,015.319 | 1,362.2 | 1,269.263 | 1,192.884 | 1,128.613 | 1,057.256 | 1,041.9 | 1,016.6 | 584.4 | 522.969 | 538.6 | 516.3 | 492.3 | 429.943 | 450.1 | 430.6 | 412.6 | 356.344 | 379.1 | 364 | 349.9 | 338.6 | 322.7 | 309.3 | 294.4 | 279.7 | 271.4 | 263 | 257.3 | 252.9 | 243.3 | 235.6 | 228.7 | 220.7 |
Totaal passiva en aandeelhoudersvermogen
| 8,663.988 | 8,419.771 | 8,129.643 | 7,759.865 | 7,593.933 | 7,378.682 | 7,306.543 | 7,204.4 | 7,063.729 | 6,985.843 | 7,274.287 | 7,615.746 | 7,839.185 | 8,041.608 | 8,009.068 | 7,920.861 | 7,948.021 | 7,777.345 | 7,569.309 | 6,690.432 | 6,808.313 | 6,670.602 | 6,592.126 | 6,599.569 | 6,314.652 | 6,269.484 | 6,139.488 | 6,010.249 | 5,900.881 | 5,844.273 | 5,817.106 | 5,827.76 | 5,863.174 | 6,049.827 | 6,067.263 | 5,969.391 | 5,642.1 | 5,760.916 | 5,736.504 | 6,813.855 | 6,859.963 | 5,959.691 | 5,932.551 | 5,528.985 | 5,621.691 | 5,758.573 | 6,054 | 6,370.949 | 5,903.2 | 6,041.357 | 6,031.53 | 6,448.521 | 6,656.765 | 7,246.285 | 6,928.796 | 7,351.563 | 7,620.887 | 8,582.651 | 9,374.453 | 8,231.326 | 8,076.306 | 8,364.412 | 8,455.502 | 8,703.61 | 8,116.119 | 8,046.236 | 8,409.417 | 8,254.025 | 8,210.189 | 8,214.86 | 8,118.085 | 8,124.908 | 7,928.671 | 7,737.321 | 7,507.347 | 7,410.594 | 7,230.61 | 7,098.297 | 7,168.203 | 6,722.597 | 7,000.82 | 6,700.02 | 6,530.712 | 6,541.093 | 6,445.767 | 6,153.394 | 6,052.958 | 5,788.907 | 5,393.4 | 5,230.889 | 5,095.241 | 4,832.756 | 4,438.6 | 4,230.707 | 4,083.507 | 3,820.363 | 2,272.8 | 2,116.774 | 2,003.075 | 1,897.398 | 1,776.712 | 1,663.5 | 1,618.9 | 1,021.8 | 1,513.405 | 817.9 | 783 | 741.2 | 782.1 | 669.6 | 642.6 | 614.5 | 592.748 | 558.9 | 536.7 | 513.5 | 499.1 | 471.2 | 454.5 | 431 | 410.2 | 392.7 | 379.9 | 378.3 | 375.1 | 358.9 | 343.3 | 335 | 335.4 |