Reading International, Inc.
NASDAQ:RDI
1.25 (USD) • At close December 27, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 60.09 | 46.809 | 45.052 | 45.319 | 66.563 | 65.055 | 45.807 | 47.207 | 51.196 | 64.511 | 40.2 | 49.918 | 31.803 | 36.033 | 21.307 | 15.021 | 10.191 | 3.422 | 49.228 | 68.882 | 70.456 | 76.096 | 61.551 | 74.99 | 74.261 | 84.222 | 75.822 | 71.78 | 66.087 | 72.413 | 69.454 | 67.451 | 71.315 | 66.918 | 64.789 | 66.149 | 57.788 | 72.803 | 60.585 | 61.742 | 65.031 | 69.922 | 58.053 | 63.54 | 65.472 | 69.642 | 59.567 | 65.117 | 63.934 | 62.947 | 62.652 | 57.896 | 66.684 | 67.102 | 54.123 | 53.998 | 60.638 | 57.032 | 58.15 | 59.447 | 56.067 | 54.422 | 46.12 | 43.814 | 56.528 | 53.751 | 39.726 | 28.561 | 32.559 | 30.139 | 27.975 | 27.184 | 25.042 | 27.961 | 25.937 | 25.884 | 24.809 | 24.853 | 28.001 | 26.48 | 28.098 | 25.066 | 23.338 | 24.828 | 23.656 | 23.285 | 21.97 | 34.563 | 17.549 | 17.958 | 16.416 | 6.741 | 6.251 | 6.115 | 4.637 | 4.222 | 1.955 | 0.605 | 0.602 | 0.552 | 0.6 | 1.3 | 1.5 | 1.5 | 1.5 | 1.5 | 1.5 | 1.5 | 1.4 | 1.4 | 1.1 | 1.1 | 1.3 | 1.7 | 1.7 | 1.8 | 1.8 | 1.4 | 1.1 | 1.3 | 0.8 | 0 | 0 | 68.5 | 69.2 | 73.7 | 78.2 | 82.2 | 86.7 | 96.8 | 104.9 | 121.3 | 128.1 | 133.9 | 136.8 | 140.2 | 133.1 | 127.2 | 125.5 | 124.5 | 120.9 | 116.2 |
Kosten van de omzet
| 55.403 | 45.89 | 47.16 | 47.798 | 2.281 | 53.468 | 43.869 | 46.421 | 47.66 | 52.975 | 40.66 | 42.62 | 31.92 | 33.93 | 24.537 | 21.616 | 17.726 | 15.249 | 45.052 | 54.122 | 55.934 | 58.673 | 50.774 | 58.104 | 57.404 | 62.857 | 57.332 | 56.114 | 52.472 | 54.481 | 53.818 | 52.075 | 54.399 | 50.996 | 50.098 | 53.126 | 47.033 | 53.517 | 47.281 | 48.666 | 50.581 | 52.192 | 46.765 | 50.049 | 51.458 | 53.825 | 48.704 | 51.725 | 51.825 | 49.047 | 49.128 | 46.911 | 51.139 | 50.755 | 43.826 | 44.12 | 47 | 44.091 | 45.562 | 45.689 | 43.681 | 41.775 | 36.186 | 34.779 | 44.018 | 44.076 | 29.52 | 20.902 | 23.263 | 21.795 | 20.122 | 18.003 | 18.973 | 20.943 | 19.587 | 20.288 | 18.624 | 19.697 | 22.155 | 20.235 | 21.647 | 19.563 | 18.353 | 19.413 | 18.86 | 18.15 | 17.151 | 29.723 | 13.517 | 13.712 | 12.585 | 5.266 | 5.157 | 4.44 | 2.973 | 1.95 | 1.882 | 0.159 | 0.109 | 0.146 | 0.2 | 0.3 | 0.4 | 0.6 | 0.6 | 0.6 | 0.5 | 0.6 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.8 | 0.8 | 0.7 | 0.8 | 0.6 | 0.5 | 0.9 | 0.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 4.687 | 0.919 | -2.108 | -2.479 | 64.282 | 11.587 | 1.938 | 0.786 | 3.536 | 11.536 | -0.46 | 7.298 | -0.117 | 2.103 | -3.23 | -6.595 | -7.535 | -11.827 | 4.176 | 14.76 | 14.522 | 17.423 | 10.777 | 16.886 | 16.857 | 21.365 | 18.49 | 15.666 | 13.615 | 17.932 | 15.636 | 15.376 | 16.916 | 15.922 | 14.691 | 13.023 | 10.755 | 19.286 | 13.304 | 13.076 | 14.45 | 17.73 | 11.288 | 13.491 | 14.014 | 15.817 | 10.863 | 13.392 | 12.109 | 13.9 | 13.524 | 10.985 | 15.545 | 16.347 | 10.297 | 9.878 | 13.638 | 12.941 | 12.588 | 13.758 | 12.386 | 12.647 | 9.934 | 9.035 | 12.51 | 9.675 | 10.206 | 7.659 | 9.296 | 8.344 | 7.853 | 9.181 | 6.069 | 7.018 | 6.35 | 5.596 | 6.185 | 5.156 | 5.846 | 6.245 | 6.451 | 5.503 | 4.985 | 5.415 | 4.796 | 5.135 | 4.819 | 4.84 | 4.032 | 4.246 | 3.831 | 1.475 | 1.094 | 1.675 | 1.664 | 2.272 | 0.073 | 0.446 | 0.493 | 0.406 | 0.4 | 1 | 1.1 | 0.9 | 0.9 | 0.9 | 1 | 0.9 | 0.9 | 0.9 | 0.6 | 0.6 | 0.8 | 0.9 | 0.9 | 1.1 | 1 | 0.8 | 0.6 | 0.4 | 0.3 | 0 | 0 | 68.5 | 69.2 | 73.7 | 78.2 | 82.2 | 86.7 | 96.8 | 104.9 | 121.3 | 128.1 | 133.9 | 136.8 | 140.2 | 133.1 | 127.2 | 125.5 | 124.5 | 120.9 | 116.2 |
Brutowinstmarge
| 0.078 | 0.02 | -0.047 | -0.055 | 0.966 | 0.178 | 0.042 | 0.017 | 0.069 | 0.179 | -0.011 | 0.146 | -0.004 | 0.058 | -0.152 | -0.439 | -0.739 | -3.456 | 0.085 | 0.214 | 0.206 | 0.229 | 0.175 | 0.225 | 0.227 | 0.254 | 0.244 | 0.218 | 0.206 | 0.248 | 0.225 | 0.228 | 0.237 | 0.238 | 0.227 | 0.197 | 0.186 | 0.265 | 0.22 | 0.212 | 0.222 | 0.254 | 0.194 | 0.212 | 0.214 | 0.227 | 0.182 | 0.206 | 0.189 | 0.221 | 0.216 | 0.19 | 0.233 | 0.244 | 0.19 | 0.183 | 0.225 | 0.227 | 0.216 | 0.231 | 0.221 | 0.232 | 0.215 | 0.206 | 0.221 | 0.18 | 0.257 | 0.268 | 0.286 | 0.277 | 0.281 | 0.338 | 0.242 | 0.251 | 0.245 | 0.216 | 0.249 | 0.207 | 0.209 | 0.236 | 0.23 | 0.22 | 0.214 | 0.218 | 0.203 | 0.221 | 0.219 | 0.14 | 0.23 | 0.236 | 0.233 | 0.219 | 0.175 | 0.274 | 0.359 | 0.538 | 0.037 | 0.737 | 0.819 | 0.736 | 0.667 | 0.769 | 0.733 | 0.6 | 0.6 | 0.6 | 0.667 | 0.6 | 0.643 | 0.643 | 0.545 | 0.545 | 0.615 | 0.529 | 0.529 | 0.611 | 0.556 | 0.571 | 0.545 | 0.308 | 0.375 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 4.933 | 5.271 | 5.423 | 4.479 | 5.405 | 5.109 | 5.179 | 4.052 | 5.257 | 6.312 | 5.796 | 5.895 | 5.274 | 8.834 | 5.097 | 1.723 | 4.228 | 5.102 | 5.945 | 6.969 | 5.908 | 6.034 | 6.484 | 6.087 | 6.489 | 7.165 | 7.597 | 7.216 | 5.84 | 6.118 | 6.174 | 8.534 | 6.175 | 6.006 | 6.191 | 4.916 | 4.134 | 5.274 | 4.329 | 4.179 | 4.456 | 5.366 | 4.902 | 4.73 | 4.586 | 4.401 | 4.339 | 3.416 | 3.957 | 4.326 | 4.42 | 0 | 4.173 | 4.756 | 4.235 | 17.784 | 4.199 | 4.616 | 4.206 | 17.559 | 4.206 | 4.233 | 4.435 | 21.438 | 4.397 | 4.909 | 4.688 | 16.085 | 3.87 | 3.879 | 3.675 | 12.991 | 3.047 | 3.076 | 3.367 | 17.247 | 5.6 | 4.132 | 0 | 16.238 | 4.161 | 3.662 | 3.509 | 13.502 | 3.548 | 2.911 | 3.399 | 14.221 | 3.421 | 3.344 | 3.26 | 7.246 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 | 0.2 | 0.6 | 0.3 | 0.4 | 0.3 | 0.3 | 0.2 | 0 | 0.3 | 0.3 | 0.2 | 0.4 | 0.7 | 0.3 | 0.4 | 1.7 | 0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -13.02 | 0 | 0 | 0 | -12.875 | 0 | 0 | 0 | -13.997 | 0 | 0 | 0 | -11.425 | 0 | 0 | 0 | -9.489 | 0 | 0 | 0 | -13.479 | 0 | 0 | 0 | -11.333 | 0 | 0 | 0 | -9.857 | 0 | 0 | 0 | -10.025 | 0 | 0 | 0 | -5.519 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0.1 | 0 | 0.1 | 0 | 0.1 | 0.1 | 0.1 | 0 | 0.1 | 0.1 | 0.1 | 0.1 | 0 | 0.2 | 0.2 | 0.2 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 4.933 | 5.271 | 5.423 | 4.479 | 5.405 | 5.109 | 5.179 | 4.052 | 5.257 | 6.312 | 5.796 | 5.895 | 5.274 | 8.834 | 5.097 | 1.723 | 4.228 | 5.102 | 5.945 | 6.969 | 5.908 | 6.034 | 6.484 | 6.087 | 6.489 | 7.165 | 7.597 | 7.216 | 5.84 | 6.118 | 6.174 | 8.534 | 6.175 | 6.006 | 6.191 | 4.916 | 4.134 | 5.274 | 4.329 | 4.179 | 4.456 | 5.366 | 4.902 | 4.73 | 4.586 | 4.401 | 4.339 | 3.416 | 3.957 | 4.326 | 4.42 | 4.269 | 4.173 | 4.756 | 4.235 | 4.764 | 4.199 | 4.616 | 4.206 | 4.684 | 4.206 | 4.233 | 4.435 | 7.441 | 4.397 | 4.909 | 4.688 | 4.66 | 3.87 | 3.879 | 3.675 | 3.502 | 3.047 | 3.076 | 3.367 | 3.768 | 5.6 | 4.132 | 3.941 | 4.905 | 4.161 | 3.662 | 3.509 | 3.645 | 3.548 | 2.911 | 3.399 | 4.196 | 3.421 | 3.344 | 3.26 | 1.727 | 1.949 | 1.619 | 1.951 | 2.833 | 0.324 | 0.212 | 0.231 | 0.269 | 0.3 | 0.5 | 0.3 | 0.3 | 0.3 | 0.6 | 0.4 | 0.4 | 0.4 | 0.4 | 0.3 | 0.1 | 0.4 | 0.4 | 0.3 | 0.5 | 0.7 | 0.5 | 0.6 | 1.9 | 0.3 | 0 | 0 | 19.6 | 23.5 | 14.5 | 7.5 | -6.8 | 39 | 10 | 9 | 6 | 40.4 | 6 | 6 | 3.8 | 4.3 | 2.4 | 2.3 | 0.8 | 6 | 0.7 |
Overige kosten
| 0 | 0 | 0.341 | -0.52 | 0.267 | -0.086 | 4.639 | 5.137 | 5.455 | 5.247 | 5.524 | 1.526 | 0.44 | 0.154 | 1.641 | 0.479 | 0.01 | 0.019 | -0.218 | 0.135 | 0.141 | 0.071 | -0.02 | 0.017 | -0.13 | -0.061 | -0.082 | -0.349 | 0.089 | 0.027 | 0.821 | -1.366 | -0.012 | -0.046 | -0.057 | 0.227 | -0.577 | 0.001 | 2.731 | 0.016 | 0.242 | 0.646 | 0.744 | 1.804 | -0.055 | 0.113 | 0.016 | 4.033 | 3.995 | 0.068 | -0.045 | 4.242 | 0.007 | 4.292 | 4.129 | 4.249 | 3.874 | 3.865 | 3.904 | 5.64 | 1.45 | 3.873 | 3.837 | 10.084 | 4.877 | 5.528 | 3.882 | 2.988 | 2.917 | 3.047 | 2.968 | 3.249 | 3.385 | 3.337 | 3.24 | 2.975 | 3.242 | 3.003 | 3.283 | 3.622 | 3.32 | 2.916 | 3.041 | 4.487 | 2.559 | 2.46 | 2.497 | 3.182 | 2.078 | 1.963 | 1.482 | 0.583 | 0.475 | 0.502 | 0.484 | 0.347 | 0.161 | 0.117 | 0.114 | 0.136 | 0.1 | 0.2 | 0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -182.8 | -30 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 4.933 | 5.271 | 5.423 | 4.479 | 5.405 | 9.798 | 9.818 | 9.189 | 10.267 | 11.559 | 11.32 | 11.63 | 10.834 | 14.635 | 10.747 | 7.891 | 9.84 | 10.368 | 11.215 | 12.846 | 11.612 | 11.606 | 12.078 | 11.657 | 12.318 | 12.791 | 12.847 | 12.034 | 9.977 | 10.172 | 10.108 | 12.457 | 10.306 | 9.834 | 9.999 | 8.709 | 7.635 | 8.8 | 8.071 | 8.157 | 8.277 | 9.231 | 8.707 | 8.684 | 8.188 | 8.051 | 8.329 | 7.449 | 7.952 | 8.243 | 8.617 | 8.511 | 8.47 | 9.048 | 8.364 | 9.013 | 8.073 | 8.481 | 8.11 | 10.324 | 5.656 | 8.106 | 8.272 | 17.525 | 9.274 | 10.437 | 8.57 | 7.648 | 6.787 | 6.926 | 6.643 | 6.751 | 6.432 | 6.413 | 6.607 | 6.743 | 8.842 | 7.135 | 7.224 | 8.527 | 7.481 | 6.578 | 6.55 | 8.132 | 6.107 | 5.371 | 5.896 | 7.378 | 5.499 | 5.307 | 4.742 | 2.31 | 2.424 | 2.121 | 2.435 | 3.18 | 0.485 | 0.329 | 0.345 | 0.405 | 0.4 | 0.7 | 0.5 | 0.3 | 0.3 | 0.6 | 0.4 | 0.4 | 0.4 | 0.4 | 0.3 | 0.1 | 0.4 | 0.4 | 0.3 | 0.5 | 0.7 | 0.5 | 0.6 | 1.9 | 0.3 | -182.8 | -30 | 19.6 | 23.5 | 14.5 | 7.5 | -6.8 | 39 | 10 | 9 | 6 | 40.4 | 6 | 6 | 3.8 | 4.3 | 2.4 | 2.3 | 0.8 | 6 | 0.7 |
Bedrijfsresultaat
| -0.246 | -4.352 | -7.531 | -6.958 | 1.019 | 1.789 | -7.88 | -8.403 | -6.731 | 3.987 | -11.78 | -4.332 | -10.951 | -12.532 | -13.977 | -14.703 | -17.375 | -22.195 | -7.039 | 1.914 | 2.91 | 5.817 | -1.301 | 5.229 | 4.539 | 8.574 | 5.643 | 3.632 | 3.638 | 7.76 | 5.528 | 2.919 | 6.61 | 6.088 | 4.692 | 4.314 | 3.12 | 10.486 | 5.233 | 4.919 | 6.173 | 8.499 | 2.581 | 4.807 | 5.826 | 7.766 | 2.534 | 4.48 | 4.157 | 5.657 | 4.907 | 2.105 | 7.075 | 7.299 | 1.933 | 0.865 | 5.565 | 2.221 | 4.478 | 0.766 | 6.73 | 4.541 | 1.662 | -8.49 | 3.236 | -0.762 | 1.636 | 0.011 | 2.509 | 1.418 | 1.21 | 2.43 | -0.363 | 0.605 | -0.257 | -1.147 | -2.657 | -1.979 | -1.378 | -2.282 | -1.03 | -1.075 | -1.565 | -2.717 | -1.311 | -0.236 | -1.077 | -2.538 | -1.467 | -1.061 | -0.911 | -0.835 | -1.33 | -0.446 | -0.771 | -0.908 | -0.412 | 0.117 | 0.148 | 0.001 | 0.4 | 0.3 | 0.6 | -0.9 | 0.1 | 0.3 | 0.4 | 0.5 | 0.2 | 0.2 | -0.1 | 0.1 | 0.4 | 5.1 | -0.2 | -0.3 | -0.5 | 0.4 | 1.1 | -16.3 | -118.4 | -182.8 | -30 | -104.6 | -68.1 | -70.2 | -49.1 | -49.4 | -81.5 | -53.4 | -59.3 | -62.5 | -115 | -85.4 | -96.8 | -102.6 | -96.6 | -86.5 | -84.3 | 123.6 | -107.3 | -93.8 |
Bedrijfsresultaat ratio
| -0.004 | -0.093 | -0.167 | -0.154 | 0.015 | 0.027 | -0.172 | -0.178 | -0.131 | 0.062 | -0.293 | -0.087 | -0.344 | -0.348 | -0.656 | -0.979 | -1.705 | -6.486 | -0.143 | 0.028 | 0.041 | 0.076 | -0.021 | 0.07 | 0.061 | 0.102 | 0.074 | 0.051 | 0.055 | 0.107 | 0.08 | 0.043 | 0.093 | 0.091 | 0.072 | 0.065 | 0.054 | 0.144 | 0.086 | 0.08 | 0.095 | 0.122 | 0.044 | 0.076 | 0.089 | 0.112 | 0.043 | 0.069 | 0.065 | 0.09 | 0.078 | 0.036 | 0.106 | 0.109 | 0.036 | 0.016 | 0.092 | 0.039 | 0.077 | 0.013 | 0.12 | 0.083 | 0.036 | -0.194 | 0.057 | -0.014 | 0.041 | 0 | 0.077 | 0.047 | 0.043 | 0.089 | -0.014 | 0.022 | -0.01 | -0.044 | -0.107 | -0.08 | -0.049 | -0.086 | -0.037 | -0.043 | -0.067 | -0.109 | -0.055 | -0.01 | -0.049 | -0.073 | -0.084 | -0.059 | -0.055 | -0.124 | -0.213 | -0.073 | -0.166 | -0.215 | -0.211 | 0.193 | 0.246 | 0.002 | 0.667 | 0.231 | 0.4 | -0.6 | 0.067 | 0.2 | 0.267 | 0.333 | 0.143 | 0.143 | -0.091 | 0.091 | 0.308 | 3 | -0.118 | -0.167 | -0.278 | 0.286 | 1 | -12.538 | -148 | 0 | 0 | -1.527 | -0.984 | -0.953 | -0.628 | -0.601 | -0.94 | -0.552 | -0.565 | -0.515 | -0.898 | -0.638 | -0.708 | -0.732 | -0.726 | -0.68 | -0.672 | 0.993 | -0.888 | -0.807 |
Totaal overige inkomsten en kosten netto
| -6.081 | -5.34 | -6.095 | -5.3 | -4.588 | -4.753 | -3.924 | -5.735 | 1.764 | 0.667 | -4.051 | -1.751 | -0.144 | 40.673 | 43.773 | -2.856 | -2.467 | -2.259 | -1.929 | -1.635 | -1.511 | -1.806 | -1.872 | -1.422 | -1.798 | -1.52 | -1.419 | -1.129 | -1.574 | 16.874 | -1.039 | -2.767 | -1.565 | -1.808 | -1.539 | -1.007 | -2.471 | 6.601 | 0.156 | -2.447 | -1.144 | -2.184 | -1.553 | 0.206 | -2.869 | -2.523 | -2.664 | -2.992 | -3.62 | -5.617 | -3.804 | -3.345 | -7.273 | -5.383 | -3.949 | -1.155 | -3.595 | -3.845 | -3.679 | -3.11 | -3.5 | 5.922 | -4.961 | -7.519 | -5.056 | -1.186 | -1.73 | -3.296 | -1.722 | 0.273 | -3.013 | -2.847 | -1.709 | -1.702 | -3.02 | -13.413 | 0.423 | 0 | -0.483 | -3.724 | -0.272 | 0.625 | 0.814 | -0.215 | -0.91 | 2.161 | -0.912 | -1.142 | -0.872 | -0.183 | 0.13 | -0.589 | -0.504 | 0.163 | -0.052 | 0.35 | -2.258 | -0.826 | 0.182 | 0.495 | 0 | 13.2 | -0.108 | 0.7 | 0.3 | 0 | 0 | -0.1 | 0.2 | 0.2 | 0.4 | 0.3 | -0.2 | 0.4 | 0.4 | 0.4 | 0.4 | 0 | 0.2 | 7.4 | 59.2 | 91.2 | 14.8 | 48.4 | 43.8 | 46.7 | 49.5 | 52.6 | 56.3 | 61.1 | 69.7 | 84.4 | 89.8 | 98.5 | 105.3 | 110.6 | 105.3 | 98.5 | 96.7 | -118.8 | 103.8 | 100.3 |
Inkomen voor belasting
| -6.327 | -9.692 | -13.626 | -12.258 | -3.786 | -2.964 | -11.804 | -14.138 | -4.967 | -0.905 | -15.831 | -6.083 | -11.095 | 28.141 | 29.796 | -17.559 | -19.842 | -24.454 | -8.968 | 0.279 | 1.399 | 4.011 | -3.173 | 3.5 | 2.661 | 6.723 | 3.967 | 2.342 | 2.064 | 24.634 | 4.489 | -0.039 | 5.045 | 4.28 | 3.153 | 3.307 | 0.649 | 17.087 | 5.389 | 2.472 | 5.029 | 6.315 | 1.028 | 4.649 | 2.957 | 5.243 | -0.13 | 0.957 | 0.26 | 0.04 | 1.103 | -1.24 | -0.198 | 1.916 | -2.016 | -0.29 | 1.97 | -1.626 | 0.799 | -2.344 | 3.23 | 10.463 | -3.523 | -15.623 | -1.82 | -1.948 | -0.168 | -3.285 | 0.787 | 1.691 | -1.803 | 13.308 | -2.072 | -1.097 | -3.277 | -14.56 | -4.382 | -2.409 | -2.574 | -6.006 | -1.7 | -0.325 | -1.067 | -2.932 | -2.239 | 1.943 | -1.989 | -3.68 | -2.032 | -1.492 | -0.657 | -1.424 | -1.834 | -0.283 | -0.823 | -0.558 | -2.67 | -0.709 | 0.33 | 0.496 | 0.4 | 13.5 | 0.492 | -0.2 | 0.4 | 0.3 | 0.4 | 0.4 | 0.4 | 0.4 | 0.3 | 0.4 | 0.2 | 5.5 | 0.2 | 0.1 | -0.1 | 0 | 1.3 | -8.9 | -59.2 | -91.6 | -15.2 | -56.2 | -24.3 | -23.5 | 0.4 | 3.2 | -25.2 | 7.7 | 10.4 | 21.9 | -25.2 | 13.1 | 8.5 | 8 | 8.7 | 12 | 12.4 | 4.8 | -3.5 | 6.5 |
Inkomen voor belasting ratio
| -0.105 | -0.207 | -0.302 | -0.27 | -0.057 | -0.046 | -0.258 | -0.299 | -0.097 | -0.014 | -0.394 | -0.122 | -0.349 | 0.781 | 1.398 | -1.169 | -1.947 | -7.146 | -0.182 | 0.004 | 0.02 | 0.053 | -0.052 | 0.047 | 0.036 | 0.08 | 0.052 | 0.033 | 0.031 | 0.34 | 0.065 | -0.001 | 0.071 | 0.064 | 0.049 | 0.05 | 0.011 | 0.235 | 0.089 | 0.04 | 0.077 | 0.09 | 0.018 | 0.073 | 0.045 | 0.075 | -0.002 | 0.015 | 0.004 | 0.001 | 0.018 | -0.021 | -0.003 | 0.029 | -0.037 | -0.005 | 0.032 | -0.029 | 0.014 | -0.039 | 0.058 | 0.192 | -0.076 | -0.357 | -0.032 | -0.036 | -0.004 | -0.115 | 0.024 | 0.056 | -0.064 | 0.49 | -0.083 | -0.039 | -0.126 | -0.563 | -0.177 | -0.097 | -0.092 | -0.227 | -0.061 | -0.013 | -0.046 | -0.118 | -0.095 | 0.083 | -0.091 | -0.106 | -0.116 | -0.083 | -0.04 | -0.211 | -0.293 | -0.046 | -0.177 | -0.132 | -1.366 | -1.172 | 0.548 | 0.899 | 0.667 | 10.385 | 0.328 | -0.133 | 0.267 | 0.2 | 0.267 | 0.267 | 0.286 | 0.286 | 0.273 | 0.364 | 0.154 | 3.235 | 0.118 | 0.056 | -0.056 | 0 | 1.182 | -6.846 | -74 | 0 | 0 | -0.82 | -0.351 | -0.319 | 0.005 | 0.039 | -0.291 | 0.08 | 0.099 | 0.181 | -0.197 | 0.098 | 0.062 | 0.057 | 0.065 | 0.094 | 0.099 | 0.039 | -0.029 | 0.056 |
Belastingkosten
| 0.7 | -0.156 | -0.223 | 0.277 | -0.896 | -0.103 | -0.48 | -0.673 | 0.332 | 1.538 | -0.378 | -6.436 | -0.895 | 5.547 | 7.728 | 0.103 | -0.49 | -1.567 | -3.013 | 27.736 | 0.547 | 1.654 | -1.042 | -1.198 | 1.482 | 1.953 | 1.155 | -4.954 | 0.742 | 5.846 | 1.703 | -0.202 | 1.328 | 1.663 | 1.231 | 0.338 | 0.517 | 1.564 | 2.523 | -14.532 | 1.312 | 1.842 | 1.592 | 1.802 | 0.751 | 1.5 | 0.889 | 3.12 | -0.1 | 0.259 | 1.625 | 0.847 | -0.039 | -13.774 | 0.636 | 0.564 | 0.885 | 12.201 | 0.582 | 0.53 | 0.424 | 0.647 | 0.351 | 0.586 | 0.689 | 0.407 | 0.417 | 0.595 | 0.501 | 0.443 | 0.499 | 1.048 | 0.54 | 0.344 | 0.337 | 0.566 | 0.19 | 0.22 | 0.233 | 0.284 | 0.327 | 0.134 | 0.301 | 0.104 | 0.322 | 0.456 | -0.171 | 0.378 | -0.435 | 0.198 | -0.135 | -0.001 | 0.014 | 0.146 | 0.049 | -0.415 | -0.076 | -0.023 | 0.099 | 0.209 | -0.4 | 5.5 | 0.1 | -5.1 | 0.1 | 0.1 | 0.1 | 0.2 | -0.2 | -0.2 | -0.3 | -0.3 | 0 | -0.4 | -0.4 | -0.4 | -0.4 | 0 | -0.2 | -7.4 | -59.2 | -91.2 | -14.8 | -18.8 | -9.6 | -8.3 | 0.2 | -3.2 | -10.3 | 3.3 | 4.4 | 9.6 | -4 | 6 | 4.1 | 3.7 | 3.8 | 5.2 | 5.1 | 1.2 | -1.2 | 2.7 |
Nettowinst
| -6.916 | -9.341 | -13.228 | -12.384 | -4.4 | -2.778 | -11.324 | -13.465 | -5.177 | -2.443 | -15.453 | 0.349 | -10.095 | 22.702 | 18.965 | -17.394 | -19.228 | -22.702 | -5.875 | -27.486 | 0.851 | 2.331 | -2.081 | 4.961 | 1.297 | 5.027 | 3.082 | 7.38 | 1.577 | 19.032 | 3.029 | 0.349 | 3.855 | 2.97 | 2.226 | 3.277 | 0.381 | 15.997 | 3.118 | 17.22 | 3.939 | 4.759 | -0.215 | 3.181 | 2.393 | 4.135 | -0.668 | -1.275 | 0.363 | 0.239 | -0.239 | -5.034 | 0.037 | 17.432 | -2.48 | -0.53 | 1.242 | -13.714 | 0.353 | -3.546 | 3.143 | 9.89 | -3.393 | -16.529 | -2.061 | 0.284 | -0.226 | -3.961 | 0.87 | 1.634 | -0.646 | 1.144 | 6.093 | -0.234 | -3.147 | -2.536 | -4.572 | 10.5 | -2.403 | -4.365 | -2.162 | -0.584 | -1.353 | -2.858 | -2.543 | 1.418 | -1.945 | -4.058 | -1.597 | -1.442 | -0.857 | -1.423 | -1.848 | -0.429 | -0.872 | -0.493 | -2.594 | -0.686 | 0.231 | 0.287 | 0.8 | 8 | 0.47 | 4.9 | 0.3 | 0.2 | 0.3 | 0.2 | 0.6 | 0.6 | 0.6 | 0.7 | 0.2 | 5.9 | 0.6 | 0.5 | 0.3 | 0 | 1.5 | -1.5 | 0 | -0.4 | -0.4 | -37.4 | -14.7 | -15.2 | 0.2 | 6.4 | -14.9 | 4.4 | 6 | 12.3 | -21.2 | 7.1 | 4.4 | 4.3 | 4.9 | 6.8 | 7.3 | 3.6 | -2.3 | 3.8 |
Nettowinstmarge
| -0.115 | -0.2 | -0.294 | -0.273 | -0.066 | -0.043 | -0.247 | -0.285 | -0.101 | -0.038 | -0.384 | 0.007 | -0.317 | 0.63 | 0.89 | -1.158 | -1.887 | -6.634 | -0.119 | -0.399 | 0.012 | 0.031 | -0.034 | 0.066 | 0.017 | 0.06 | 0.041 | 0.103 | 0.024 | 0.263 | 0.044 | 0.005 | 0.054 | 0.044 | 0.034 | 0.05 | 0.007 | 0.22 | 0.051 | 0.279 | 0.061 | 0.068 | -0.004 | 0.05 | 0.037 | 0.059 | -0.011 | -0.02 | 0.006 | 0.004 | -0.004 | -0.087 | 0.001 | 0.26 | -0.046 | -0.01 | 0.02 | -0.24 | 0.006 | -0.06 | 0.056 | 0.182 | -0.074 | -0.377 | -0.036 | 0.005 | -0.006 | -0.139 | 0.027 | 0.054 | -0.023 | 0.042 | 0.243 | -0.008 | -0.121 | -0.098 | -0.184 | 0.422 | -0.086 | -0.165 | -0.077 | -0.023 | -0.058 | -0.115 | -0.107 | 0.061 | -0.089 | -0.117 | -0.091 | -0.08 | -0.052 | -0.211 | -0.296 | -0.07 | -0.188 | -0.117 | -1.327 | -1.134 | 0.384 | 0.52 | 1.333 | 6.154 | 0.313 | 3.267 | 0.2 | 0.133 | 0.2 | 0.133 | 0.429 | 0.429 | 0.545 | 0.636 | 0.154 | 3.471 | 0.353 | 0.278 | 0.167 | 0 | 1.364 | -1.154 | 0 | 0 | 0 | -0.546 | -0.212 | -0.206 | 0.003 | 0.078 | -0.172 | 0.045 | 0.057 | 0.101 | -0.165 | 0.053 | 0.032 | 0.031 | 0.037 | 0.053 | 0.058 | 0.029 | -0.019 | 0.033 |
WPA (Winst Per Aandeel)
| -0.31 | -0.42 | -0.59 | -0.55 | -0.2 | -0.12 | -0.51 | -0.61 | -0.23 | -0.11 | -0.7 | 0.016 | -0.46 | 1.04 | 0.87 | -0.8 | -0.88 | -1.04 | -0.27 | -1.25 | 0.04 | 0.1 | -0.091 | 0.22 | 0.06 | 0.22 | 0.13 | 0.32 | 0.07 | 0.82 | 0.13 | 0.01 | 0.17 | 0.13 | 0.1 | 0.14 | 0.02 | 0.69 | 0.13 | 0.74 | 0.17 | 0.2 | -0.009 | 0.14 | 0.1 | 0.18 | -0.03 | -0.055 | 0.02 | 0.01 | -0.011 | -0.22 | -0.007 | 0.76 | -0.11 | -0.023 | 0.05 | -0.6 | 0.02 | -0.16 | 0.14 | 0.44 | -0.15 | -0.74 | -0.092 | 0.01 | -0.01 | -0.18 | 0.04 | 0.07 | -0.029 | 0.55 | 0.27 | -0.01 | -0.14 | -0.11 | -0.2 | 0.48 | -0.11 | -0.2 | -0.099 | -0.027 | -0.062 | -0.13 | -0.12 | 0.06 | -0.089 | -0.19 | -0.073 | -0.066 | -0.039 | -0.14 | -0.19 | -0.043 | -0.088 | -0.072 | -0.38 | -0.1 | 0.03 | 0.04 | 0.11 | 1.2 | 0.07 | 0.73 | 0.045 | 0.03 | 0.045 | 0.03 | 0.09 | 0.091 | 0.1 | 0.095 | 0.025 | 0.73 | 0.073 | 0.06 | 0.037 | 0 | 0.17 | -0.22 | 0 | -0.061 | -0.061 | -5.67 | -2.23 | -2.3 | 0.059 | 1.94 | -4.52 | 1.33 | 1.82 | 3.73 | -6.42 | 2.15 | 1.33 | 1.3 | 1.48 | 2.06 | 2.21 | 1.09 | -0.7 | 1.15 |
Verwaterde WPA
| -0.3 | -0.42 | -0.59 | -0.55 | -0.2 | -0.12 | -0.51 | -0.61 | -0.23 | -0.11 | -0.69 | 0.016 | -0.46 | 1.01 | 0.86 | -0.8 | -0.88 | -1.04 | -0.27 | -1.24 | 0.04 | 0.1 | -0.09 | 0.21 | 0.06 | 0.22 | 0.13 | 0.32 | 0.07 | 0.81 | 0.13 | 0.01 | 0.16 | 0.13 | 0.09 | 0.14 | 0.02 | 0.68 | 0.13 | 0.74 | 0.17 | 0.2 | -0.009 | 0.14 | 0.1 | 0.18 | -0.029 | -0.055 | 0.02 | 0.01 | -0.011 | -0.22 | -0.007 | 0.76 | -0.11 | -0.023 | 0.05 | -0.6 | 0.02 | -0.16 | 0.14 | 0.44 | -0.15 | -0.74 | -0.092 | 0.01 | -0.01 | -0.18 | 0.04 | 0.07 | -0.029 | 0.55 | 0.27 | -0.01 | -0.14 | -0.11 | -0.2 | 0.48 | -0.11 | -0.2 | -0.099 | -0.027 | -0.062 | -0.13 | -0.12 | 0.06 | -0.089 | -0.19 | -0.073 | -0.066 | -0.039 | -0.14 | -0.19 | -0.043 | -0.088 | -0.072 | -0.38 | -0.1 | 0.03 | 0.04 | 0.11 | 1.2 | 0.07 | 0.73 | 0.045 | 0.03 | 0.045 | 0.03 | 0.09 | 0.091 | 0.1 | 0.095 | 0.025 | 0.73 | 0.073 | 0.06 | 0.037 | 0 | 0.17 | -0.22 | 0 | -0.061 | -0.061 | -5.67 | -2.23 | -2.3 | 0.059 | 1.94 | -4.52 | 1.33 | 1.82 | 3.73 | -6.42 | 2.15 | 1.33 | 1.3 | 1.48 | 2.06 | 2.21 | 1.09 | -0.7 | 1.15 |
EBITDA
| 3.106 | -0.105 | -3.63 | -1.672 | 11.698 | 10.392 | -2.833 | -5.184 | 9.624 | 8.056 | -1.313 | 3.306 | 3.504 | 42.745 | 45.368 | -2.396 | -11.511 | -16.999 | -1.692 | 12.984 | 8.954 | 12.076 | 4.616 | 11.082 | 10.019 | 14.372 | 11.167 | 8.205 | 8.385 | 12.54 | 10.639 | 6.578 | 11.324 | 10.344 | 8.905 | 9.224 | 6.529 | 14.17 | 9.069 | 9.223 | 10.037 | 12.432 | 6.489 | 8.869 | 9.551 | 11.819 | 6.674 | 8.523 | 8.391 | 10.025 | 9.285 | 8.431 | 11.786 | 12.021 | 6.517 | 5.484 | 9.798 | 6.67 | 8.665 | 5.764 | 10.921 | 8.084 | 6.087 | -1.646 | 9.045 | 0.98 | 4.328 | 3.252 | 5.426 | 4.466 | 4.178 | 5.679 | 3.023 | 3.942 | 2.983 | 1.828 | 0.586 | 1.024 | 2.827 | 1.34 | 2.345 | 1.991 | 1.025 | 1.77 | 1.248 | 2.173 | 1.42 | 0.644 | 0.918 | 1.131 | 0.36 | -0.252 | -0.855 | 0.056 | -0.287 | -0.561 | -0.251 | 0.234 | 0.262 | 0.137 | 0.1 | 0.517 | 0.8 | -0.8 | 0.2 | 0.4 | 0.5 | 0.3 | 0.4 | 0.3 | 0.1 | 0.2 | 0.5 | 5.3 | -0.1 | -0.1 | -0.4 | 0.5 | 1.2 | -16.1 | -121.2 | -181.1 | -28.8 | -88.6 | -66 | -68.6 | -46.9 | -48.2 | -78.6 | -51.2 | -56.9 | -60.4 | -112.6 | -83.1 | -94.6 | -100.4 | -95 | -85 | -82.8 | -96 | -106.6 | -92.6 |
EBITDA ratio
| 0.052 | -0.002 | 0.047 | 0.038 | -0.225 | 0.107 | -0.058 | -0.094 | 0.083 | 0.149 | -0.167 | 0.061 | -0.147 | -0.167 | -0.3 | -0.512 | -1.129 | -4.968 | -0.034 | 0.118 | 0.127 | 0.16 | 0.075 | 0.144 | 0.138 | 0.169 | 0.146 | 0.113 | 0.128 | 0.174 | 0.156 | 0.081 | 0.159 | 0.15 | 0.133 | 0.13 | 0.113 | 0.197 | 0.198 | 0.149 | 0.161 | 0.189 | 0.124 | 0.169 | 0.147 | 0.17 | 0.112 | 0.156 | 0.131 | 0.159 | 0.148 | 0.133 | 0.178 | 0.179 | 0.122 | 0.102 | 0.163 | 0.154 | 0.149 | 0.13 | 0.195 | 0.149 | 0.132 | 0.124 | 0.171 | 0.018 | 0.109 | 0.14 | 0.145 | 0.133 | 0.182 | 0.374 | -0.025 | 0.141 | 0.16 | 0.11 | 0.017 | 0.019 | 0.078 | 0.13 | 0.073 | 0.011 | 0.012 | 0.053 | 0.057 | -0.033 | 0.071 | 0.032 | 0.012 | 0.018 | 0.003 | -0.036 | -0.026 | -0.065 | -0.015 | -0.216 | 1.061 | 2.051 | 0.412 | -0.572 | 0.167 | -9.923 | 0.533 | -0.533 | 0.133 | 0.267 | 0.333 | 0.2 | 0.286 | 0.214 | 0.091 | 0.182 | 0.385 | 3.118 | -0.059 | -0.056 | -0.222 | 0.357 | 1.091 | -12.385 | -151.5 | 0 | 0 | -1.293 | -0.954 | -0.931 | -0.6 | -0.586 | -0.907 | -0.529 | -0.542 | -0.498 | -0.879 | -0.621 | -0.692 | -0.716 | -0.714 | -0.668 | -0.66 | -0.771 | -0.882 | -0.797 |