RADCOM Ltd.
NASDAQ:RDCM
11.91 (USD) • At close December 27, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 15.821 | 14.801 | 14.123 | 14.01 | 13.195 | 12.372 | 12.023 | 12.289 | 12.011 | 11.127 | 10.624 | 11.158 | 10.228 | 9.756 | 9.14 | 10.246 | 9.829 | 9.159 | 8.328 | 9.029 | 9.389 | 8.546 | 6.046 | 3.989 | 8.519 | 10.639 | 10.903 | 10.631 | 9.645 | 8.917 | 8.04 | 8.037 | 7.726 | 7.2 | 6.547 | 2.715 | 4.767 | 4.837 | 6.354 | 7.188 | 6.007 | 4.97 | 5.471 | 5.707 | 4.758 | 5.443 | 4.573 | 5.152 | 3.03 | 3.424 | 5.614 | 7.004 | 3.449 | 5.927 | 5.607 | 5.363 | 4.812 | 4.56 | 4.438 | 4.177 | 3.115 | 2.608 | 2.018 | 2.597 | 4.395 | 3.728 | 4.518 | 4.879 | 3.011 | 2.374 | 3.233 | 6.05 | 6.71 | 5.701 | 5.08 | 6.578 | 5.908 | 4.837 | 5.017 | 5.078 | 4.155 | 3.318 | 3.504 | 4.046 | 3.121 | 2.436 | 1.6 | 3.587 | 3.502 | 3.097 | 4.405 | 5.221 | 4.259 | 4.132 | 5.064 | 7.871 | 9.087 | 6.722 | 6.902 | 8.121 | 6.006 | 5.8 | 4.8 | 5.521 | 4.1 | 5 | 4.5 | 6.8 | 5.6 | 4.2 | 4.1 |
Kosten van de omzet
| 4.064 | 3.823 | 3.78 | 3.435 | 3.51 | 3.48 | 3.348 | 3.391 | 3.308 | 3.178 | 2.837 | 3.435 | 3.155 | 2.466 | 2.367 | 3.116 | 2.39 | 2.143 | 3.109 | 2.643 | 3.283 | 2.154 | 1.837 | 1.439 | 1.66 | 2.877 | 2.89 | 2.66 | 3.163 | 2.643 | 2.022 | 2.796 | 2.357 | 2.136 | 1.693 | 1.137 | 0.835 | 1.216 | 1.138 | 3.624 | 2.044 | 1.253 | 1.772 | 2.213 | 2.361 | 1.781 | 1.535 | 1.842 | 1.303 | 1.489 | 1.774 | 2.11 | 1.366 | 1.645 | 1.559 | 1.901 | 1.573 | 1.51 | 1.502 | 1.172 | 1.045 | 1.052 | 0.79 | 1.041 | 1.741 | 1.694 | 1.549 | 1.203 | 1.412 | 1.32 | 1.458 | 2.032 | 2.045 | 1.704 | 1.615 | 2.197 | 2.009 | 1.571 | 1.621 | 1.612 | 1.294 | 1.077 | 1.144 | 1.141 | 1.106 | 1.026 | 1.621 | 1.303 | 1.191 | 1.049 | 1.504 | 1.995 | 1.758 | 2.2 | 2.567 | 1.043 | 2.394 | 1.955 | 2.026 | 0.472 | 1.656 | 1.6 | 1.3 | 0.123 | 1.5 | 1.5 | 1.4 | 0 | 0 | 0 | 0 |
Brutowinst
| 11.757 | 10.978 | 10.343 | 10.575 | 9.685 | 8.892 | 8.675 | 8.898 | 8.703 | 7.949 | 7.787 | 7.723 | 7.073 | 7.29 | 6.773 | 7.13 | 7.439 | 7.016 | 5.219 | 6.386 | 6.106 | 6.392 | 4.209 | 2.55 | 6.859 | 7.762 | 8.013 | 7.971 | 6.482 | 6.274 | 6.018 | 5.241 | 5.369 | 5.064 | 4.854 | 1.578 | 3.932 | 3.621 | 5.216 | 3.564 | 3.963 | 3.717 | 3.699 | 3.494 | 2.397 | 3.662 | 3.038 | 3.31 | 1.727 | 1.935 | 3.84 | 4.894 | 2.083 | 4.282 | 4.048 | 3.462 | 3.239 | 3.05 | 2.936 | 3.005 | 2.07 | 1.556 | 1.228 | 1.556 | 2.654 | 2.034 | 2.969 | 3.676 | 1.599 | 1.054 | 1.775 | 4.018 | 4.665 | 3.997 | 3.465 | 4.381 | 3.899 | 3.266 | 3.396 | 3.466 | 2.861 | 2.241 | 2.36 | 2.905 | 2.015 | 1.41 | -0.021 | 2.284 | 2.311 | 2.048 | 2.901 | 3.226 | 2.501 | 1.932 | 2.497 | 6.828 | 6.693 | 4.767 | 4.876 | 7.649 | 4.35 | 4.2 | 3.5 | 5.399 | 2.6 | 3.5 | 3.1 | 6.8 | 5.6 | 4.2 | 4.1 |
Brutowinstmarge
| 0.743 | 0.742 | 0.732 | 0.755 | 0.734 | 0.719 | 0.722 | 0.724 | 0.725 | 0.714 | 0.733 | 0.692 | 0.692 | 0.747 | 0.741 | 0.696 | 0.757 | 0.766 | 0.627 | 0.707 | 0.65 | 0.748 | 0.696 | 0.639 | 0.805 | 0.73 | 0.735 | 0.75 | 0.672 | 0.704 | 0.749 | 0.652 | 0.695 | 0.703 | 0.741 | 0.581 | 0.825 | 0.749 | 0.821 | 0.496 | 0.66 | 0.748 | 0.676 | 0.612 | 0.504 | 0.673 | 0.664 | 0.642 | 0.57 | 0.565 | 0.684 | 0.699 | 0.604 | 0.722 | 0.722 | 0.646 | 0.673 | 0.669 | 0.662 | 0.719 | 0.665 | 0.597 | 0.609 | 0.599 | 0.604 | 0.546 | 0.657 | 0.753 | 0.531 | 0.444 | 0.549 | 0.664 | 0.695 | 0.701 | 0.682 | 0.666 | 0.66 | 0.675 | 0.677 | 0.683 | 0.689 | 0.675 | 0.674 | 0.718 | 0.646 | 0.579 | -0.013 | 0.637 | 0.66 | 0.661 | 0.659 | 0.618 | 0.587 | 0.468 | 0.493 | 0.867 | 0.737 | 0.709 | 0.706 | 0.942 | 0.724 | 0.724 | 0.729 | 0.978 | 0.634 | 0.7 | 0.689 | 1 | 1 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 4.514 | 4.441 | 4.384 | 4.327 | 5.423 | 4.772 | 4.507 | 5.13 | 5.098 | 5.152 | 5.341 | 5.032 | 4.586 | 5.156 | 5.036 | 4.507 | 4.406 | 4.138 | 4.79 | 4.232 | 4.102 | 4.165 | 4.241 | 3.708 | 3.405 | 2.998 | 3.744 | 1.923 | 2.125 | 2.427 | 2.488 | 2.042 | 1.6 | 0.876 | 1.836 | 1.044 | 0.522 | 1.285 | 1.638 | 0.971 | 0.678 | 1.229 | 1.27 | 0.883 | 0.993 | 1.141 | 1.061 | 1.073 | 1.128 | 0.887 | 1.445 | 1.305 | 1.2 | 1.277 | 0.849 | 0.828 | 0.734 | 0.695 | 0.629 | 0.699 | 0.566 | 0.663 | 0.662 | 0.777 | 1.082 | 1.263 | 1.271 | 1.132 | 1.224 | 1.453 | 1.473 | 1.368 | 1.375 | 1.066 | 1.113 | 1.124 | 1.009 | 0.927 | 1.02 | 0.956 | 0.955 | 0.853 | 0.746 | 0.768 | 0.932 | 0.93 | 0.966 | 0.868 | 0.853 | 1.125 | 1.307 | 1.496 | 1.478 | 2.062 | 2.368 | 2.689 | 1.455 | 1.448 | 1.479 | 1.217 | 1.01 | 0.9 | 0.9 | 0.95 | 0.7 | 0.8 | 0.7 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 1.484 | 1.361 | 2.013 | 1.297 | 1.317 | 1.215 | 1.229 | 1.225 | 1.207 | 1.007 | 1.021 | 1.237 | 0.947 | 1.007 | 0.993 | 0.899 | 1.008 | 0.906 | 1.023 | 0.963 | 1.064 | 0.85 | 0.797 | 0.744 | 0.657 | 0.992 | 0.998 | 1.042 | 0.991 | 1.098 | 1.06 | 1.06 | 1.436 | 1.156 | 0.871 | 0.652 | 0.534 | 0.565 | 0.641 | 0.576 | 0.55 | 0.558 | 0.578 | 0.526 | 0.547 | 0.491 | 0.487 | 0.657 | 0.438 | 0.493 | 0.519 | 0.513 | 0.52 | 0.589 | 0.612 | 0.547 | 0.358 | 0.219 | 0.414 | 0.398 | 0.413 | 0.416 | 0.416 | 2.818 | 0 | 0 | 0 | 1.689 | 0 | 0 | 0 | 2.191 | 0 | 0 | 0 | 1.62 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.437 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 4.552 | 4.325 | 4.285 | 3.72 | 4.208 | 3.351 | 3.313 | 3.281 | 3.205 | 2.879 | 2.905 | 2.726 | 2.476 | 2.566 | 2.59 | 2.501 | 2.474 | 2.281 | 2.453 | 2.693 | 2.758 | 2.617 | 2.446 | 2.701 | 2.401 | 3.084 | 3.24 | 2.777 | 2.333 | 2.989 | 2.897 | 2.917 | 2.352 | 1.732 | 1.527 | 2.054 | 2.194 | 1.546 | 2.041 | 1.924 | 1.65 | 1.774 | 1.947 | 1.882 | 1.92 | 1.803 | 1.987 | 1.781 | 1.964 | 2.262 | 2.509 | 2.716 | 2.346 | 2.392 | 2.508 | 2.048 | 1.827 | 1.595 | 1.501 | 1.523 | 1.37 | 1.428 | 1.514 | 7.486 | 0 | 0 | 0 | 7.881 | 0 | 0 | 0 | 6.983 | 0 | 0 | 0 | 7.411 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.513 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 6.036 | 5.686 | 6.269 | 6.153 | 5.525 | 4.566 | 4.542 | 4.506 | 4.412 | 3.886 | 3.926 | 3.963 | 3.423 | 3.573 | 3.583 | 3.4 | 3.482 | 3.187 | 3.476 | 3.656 | 3.822 | 3.467 | 3.243 | 3.445 | 3.058 | 4.076 | 4.238 | 3.819 | 3.324 | 4.087 | 3.957 | 3.977 | 3.788 | 2.888 | 2.398 | 2.706 | 2.728 | 2.111 | 2.682 | 2.5 | 2.2 | 2.332 | 2.525 | 2.408 | 2.467 | 2.294 | 2.474 | 2.438 | 2.402 | 2.755 | 3.028 | 3.229 | 2.866 | 2.981 | 3.12 | 2.595 | 2.185 | 1.814 | 1.915 | 1.921 | 1.783 | 1.844 | 1.93 | 2.551 | 2.555 | 2.536 | 2.662 | 2.52 | 2.793 | 3.129 | 3.228 | 3.49 | 2.841 | 2.849 | 2.569 | 2.534 | 2.467 | 2.292 | 2.277 | 2.783 | 2.114 | 2.081 | 2.196 | 2.51 | 2.122 | 2.184 | 2.215 | 2.54 | 2.359 | 2.477 | 2.948 | 3.077 | 2.807 | 3.933 | 4.424 | 4.872 | 4.916 | 4.502 | 4.115 | 4.18 | 3.638 | 3.5 | 3 | 3.166 | 3.1 | 2.5 | 2.3 | 0 | 0 | 0 | 0 |
Overige kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.678 | 0 | 0 | 0 | 1.259 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 10.55 | 10.127 | 10.653 | 8.901 | 10.948 | 9.338 | 9.049 | 9.636 | 9.51 | 9.038 | 9.267 | 8.995 | 8.009 | 8.729 | 8.619 | 7.907 | 7.888 | 7.325 | 8.266 | 7.888 | 7.924 | 7.632 | 7.484 | 7.153 | 6.463 | 7.074 | 7.982 | 5.742 | 5.449 | 6.514 | 6.445 | 6.019 | 5.388 | 3.764 | 4.234 | 3.75 | 3.25 | 3.396 | 4.32 | 3.471 | 2.878 | 3.561 | 3.795 | 3.291 | 3.46 | 3.435 | 3.535 | 3.511 | 3.53 | 3.642 | 4.473 | 4.534 | 4.066 | 4.258 | 3.969 | 3.423 | 2.919 | 2.509 | 2.544 | 2.62 | 2.349 | 2.507 | 2.592 | 3.328 | 3.637 | 3.799 | 3.933 | 3.652 | 4.017 | 4.582 | 4.701 | 4.858 | 4.216 | 3.915 | 3.682 | 3.658 | 3.476 | 3.219 | 3.297 | 3.739 | 3.069 | 2.934 | 2.942 | 3.278 | 3.054 | 3.114 | 3.181 | 3.408 | 3.212 | 3.602 | 4.255 | 4.573 | 4.285 | 5.995 | 6.792 | 7.561 | 6.371 | 5.949 | 5.595 | 7.075 | 4.648 | 4.4 | 3.9 | 5.375 | 3.8 | 3.3 | 3 | 0 | 0 | 0 | 0 |
Bedrijfsresultaat
| 1.207 | 0.88 | -0.31 | 1.421 | -1.263 | -0.446 | -0.374 | -0.738 | -0.807 | -1.089 | 0.414 | -1.272 | -0.936 | -1.439 | -1.846 | -0.777 | -0.449 | -0.309 | -3.047 | -1.502 | -1.818 | -1.24 | -3.275 | -4.603 | 0.396 | 0.688 | 0.031 | 2.229 | 1.033 | -0.24 | -0.427 | -0.778 | -0.019 | 1.3 | 0.62 | -2.172 | 0.682 | 0.225 | 0.896 | 0.093 | 1.085 | 0.156 | -0.096 | 0.203 | -1.063 | 0.227 | -0.497 | -0.201 | -1.803 | -1.707 | -0.633 | 0.36 | -1.983 | 0.024 | 0.079 | 0.039 | 0.32 | 0.541 | 0.392 | 0.385 | -0.279 | -0.951 | -1.364 | -1.772 | -0.983 | -1.765 | -0.964 | 0.024 | -2.418 | -3.528 | -2.926 | -0.84 | 0.449 | 0.082 | -0.217 | 0.723 | 0.423 | 0.047 | 0.099 | -0.273 | -0.208 | -0.693 | -0.582 | -0.373 | -1.039 | -1.704 | -3.202 | -1.124 | -0.901 | -1.554 | -1.354 | -1.347 | -1.784 | -4.063 | -4.295 | -2.5 | 0.322 | -1.182 | -0.719 | 0.574 | -0.298 | -0.2 | -0.4 | 0.024 | -1.2 | 0.2 | 0.1 | 6.8 | 5.6 | 4.2 | 4.1 |
Bedrijfsresultaat ratio
| 0.076 | 0.059 | -0.022 | 0.101 | -0.096 | -0.036 | -0.031 | -0.06 | -0.067 | -0.098 | 0.039 | -0.114 | -0.092 | -0.147 | -0.202 | -0.076 | -0.046 | -0.034 | -0.366 | -0.166 | -0.194 | -0.145 | -0.542 | -1.154 | 0.046 | 0.065 | 0.003 | 0.21 | 0.107 | -0.027 | -0.053 | -0.097 | -0.002 | 0.181 | 0.095 | -0.8 | 0.143 | 0.047 | 0.141 | 0.013 | 0.181 | 0.031 | -0.018 | 0.036 | -0.223 | 0.042 | -0.109 | -0.039 | -0.595 | -0.499 | -0.113 | 0.051 | -0.575 | 0.004 | 0.014 | 0.007 | 0.067 | 0.119 | 0.088 | 0.092 | -0.09 | -0.365 | -0.676 | -0.682 | -0.224 | -0.473 | -0.213 | 0.005 | -0.803 | -1.486 | -0.905 | -0.139 | 0.067 | 0.014 | -0.043 | 0.11 | 0.072 | 0.01 | 0.02 | -0.054 | -0.05 | -0.209 | -0.166 | -0.092 | -0.333 | -0.7 | -2.001 | -0.313 | -0.257 | -0.502 | -0.307 | -0.258 | -0.419 | -0.983 | -0.848 | -0.318 | 0.035 | -0.176 | -0.104 | 0.071 | -0.05 | -0.034 | -0.083 | 0.004 | -0.293 | 0.04 | 0.022 | 1 | 1 | 1 | 1 |
Totaal overige inkomsten en kosten netto
| 1.076 | 0.854 | 1.105 | 1.248 | 1.023 | 1.26 | 1.026 | 0.751 | 0.448 | -0.13 | 0.947 | -0.04 | -0.106 | 0.382 | 0.118 | 0.37 | 0.12 | 0.15 | 0.17 | 0.474 | 0.217 | 0.341 | 0.14 | 0.481 | 0.282 | 0.071 | 0.302 | 0.064 | 0.175 | 0.041 | 0.109 | 0.041 | 0.039 | 0.447 | 0.289 | 0.048 | -0.107 | 0.078 | -0.452 | -0.28 | -0.309 | 0.051 | 0.206 | -0.087 | -0.085 | -0.023 | -0.097 | -0.13 | -0.007 | -0.104 | -0.072 | -2.264 | 0 | 0.054 | 0.044 | 0.531 | 0 | 0 | 0 | -0.385 | 0 | 0 | 0 | 1.772 | 0 | 0 | 0 | -0.024 | 0 | 0 | 0.119 | 0.84 | 0 | 0 | 0 | -0.63 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.373 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 | 0.198 | 0.273 | 0.284 | 0.3 | 0.4 | 0 | -5.6 | -4.2 | -4.1 |
Inkomen voor belasting
| 2.283 | 1.734 | 0.795 | 2.669 | -0.24 | 0.814 | 0.652 | 0.013 | -0.359 | -1.219 | -0.533 | -1.312 | -1.042 | -1.057 | -1.728 | -0.407 | -0.329 | -0.159 | -2.877 | -1.028 | -1.601 | -0.899 | -3.135 | -4.122 | 0.678 | 0.759 | 0.333 | 2.293 | 1.208 | -0.199 | -0.318 | -0.737 | 0.02 | 1.747 | 0.909 | -2.124 | 0.575 | 0.303 | 0.444 | -0.187 | 0.776 | 0.207 | 0.11 | 0.117 | -1.148 | 0.204 | -0.594 | -0.332 | -1.81 | -1.811 | -0.705 | -1.904 | 0 | 0 | 0 | 0.57 | 0 | 0 | 0 | -2.649 | 0 | 0 | 0 | -5.793 | 0 | 0 | 0 | 3.042 | 0 | 0 | -2.807 | 0.078 | 0 | 0 | 0 | 0.093 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.041 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.2 | 0.296 | -0.9 | 0.5 | 0.5 | 0 | 0 | 0 | 0 |
Inkomen voor belasting ratio
| 0.144 | 0.117 | 0.056 | 0.191 | -0.018 | 0.066 | 0.054 | 0.001 | -0.03 | -0.11 | -0.05 | -0.118 | -0.102 | -0.108 | -0.189 | -0.04 | -0.033 | -0.017 | -0.345 | -0.114 | -0.171 | -0.105 | -0.519 | -1.033 | 0.08 | 0.071 | 0.031 | 0.216 | 0.125 | -0.022 | -0.04 | -0.092 | 0.003 | 0.243 | 0.139 | -0.782 | 0.121 | 0.063 | 0.07 | -0.026 | 0.129 | 0.042 | 0.02 | 0.021 | -0.241 | 0.037 | -0.13 | -0.064 | -0.597 | -0.529 | -0.126 | -0.272 | 0 | 0 | 0 | 0.106 | 0 | 0 | 0 | -0.634 | 0 | 0 | 0 | -2.231 | 0 | 0 | 0 | 0.623 | 0 | 0 | -0.868 | 0.013 | 0 | 0 | 0 | 0.014 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.042 | 0.054 | -0.22 | 0.1 | 0.111 | 0 | 0 | 0 | 0 |
Belastingkosten
| 0.032 | 0.027 | 0.033 | 0.077 | 0.041 | 0.033 | 0.031 | 0.039 | 0.03 | 0.031 | 0.059 | 0.039 | 0.027 | 0.04 | 0.018 | 0.054 | 0.113 | 0.021 | 0.032 | 0.064 | 0.059 | 0.037 | 0.009 | 0.006 | 0.044 | 0.002 | 0.011 | 0.035 | 0.025 | 0.005 | 0.018 | 0.268 | 0.018 | -0.327 | 0.006 | -0.735 | 0.014 | 0.1 | 0.007 | 0.18 | 0.618 | 0.079 | -0.412 | -0.049 | 0.17 | -0.024 | 0.194 | 0.039 | 0.014 | 0.208 | 0.12 | -0.064 | 0.372 | -0.108 | -0.088 | -0.078 | -0.082 | 0.922 | 0.682 | 0.374 | 0.23 | -0.19 | 0.274 | 0.225 | 0.124 | 0.069 | -0.109 | -0.028 | -0.054 | -0.064 | 0.115 | -0.127 | -0.121 | -0.126 | -0.098 | -0.075 | -0.069 | -0.056 | -0.035 | -0.03 | -0.024 | -0.018 | -0.006 | -0.022 | -0.025 | -0.024 | -0.022 | -0.039 | -0.049 | -0.066 | -0.063 | -0.068 | -0.105 | 0.387 | -0.255 | -0.458 | -0.2 | -0.219 | -0.174 | -0.142 | -0.2 | 0 | -0.2 | -0.273 | -0.3 | -0.4 | -0.4 | 5.8 | 6.1 | 4.4 | 4.3 |
Nettowinst
| 2.251 | 1.707 | 0.762 | 2.592 | -0.281 | 0.781 | 0.621 | -0.026 | -0.389 | -1.25 | -0.592 | -1.351 | -1.069 | -1.097 | -1.746 | -0.461 | -0.442 | -0.18 | -2.909 | -1.092 | -1.66 | -0.936 | -3.144 | -4.128 | 0.634 | 0.757 | 0.322 | 2.258 | 1.183 | -0.204 | -0.336 | -0.737 | 0.002 | 1.747 | 0.903 | -2.124 | 0.561 | 0.203 | 0.437 | -0.367 | 0.776 | 0.207 | 0.11 | 0.117 | -1.148 | 0.204 | -0.594 | -0.332 | -1.81 | -1.811 | -0.825 | 0.064 | -2.169 | 0.078 | 0.123 | 0.078 | 0.361 | 0.08 | 0.051 | 0.102 | -0.394 | -0.856 | -1.501 | -1.997 | -1.107 | -1.834 | -0.855 | 0.052 | -2.364 | -3.464 | -2.922 | -0.713 | 0.57 | 0.208 | -0.119 | 0.798 | 0.492 | 0.103 | 0.134 | -0.243 | -0.184 | -0.675 | -0.576 | -0.351 | -1.014 | -1.68 | -3.18 | -1.085 | -0.852 | -1.488 | -1.291 | -1.279 | -1.679 | -4.45 | -4.04 | -2.041 | 0.522 | -0.963 | -0.545 | 0.716 | -0.098 | 0 | -0.2 | 0.296 | -0.9 | 0.6 | 0.5 | 1 | -0.5 | -0.2 | -0.2 |
Nettowinstmarge
| 0.142 | 0.115 | 0.054 | 0.185 | -0.021 | 0.063 | 0.052 | -0.002 | -0.032 | -0.112 | -0.056 | -0.121 | -0.105 | -0.112 | -0.191 | -0.045 | -0.045 | -0.02 | -0.349 | -0.121 | -0.177 | -0.11 | -0.52 | -1.035 | 0.074 | 0.071 | 0.03 | 0.212 | 0.123 | -0.023 | -0.042 | -0.092 | 0 | 0.243 | 0.138 | -0.782 | 0.118 | 0.042 | 0.069 | -0.051 | 0.129 | 0.042 | 0.02 | 0.021 | -0.241 | 0.037 | -0.13 | -0.064 | -0.597 | -0.529 | -0.147 | 0.009 | -0.629 | 0.013 | 0.022 | 0.015 | 0.075 | 0.018 | 0.011 | 0.024 | -0.126 | -0.328 | -0.744 | -0.769 | -0.252 | -0.492 | -0.189 | 0.011 | -0.785 | -1.459 | -0.904 | -0.118 | 0.085 | 0.036 | -0.023 | 0.121 | 0.083 | 0.021 | 0.027 | -0.048 | -0.044 | -0.203 | -0.164 | -0.087 | -0.325 | -0.69 | -1.988 | -0.302 | -0.243 | -0.48 | -0.293 | -0.245 | -0.394 | -1.077 | -0.798 | -0.259 | 0.057 | -0.143 | -0.079 | 0.088 | -0.016 | 0 | -0.042 | 0.054 | -0.22 | 0.12 | 0.111 | 0.147 | -0.089 | -0.048 | -0.049 |
WPA (Winst Per Aandeel)
| 0.14 | 0.11 | 0.049 | 0.17 | -0.019 | 0.052 | 0.042 | -0.002 | -0.027 | -0.09 | -0.041 | -0.096 | -0.076 | -0.078 | -0.12 | -0.033 | -0.032 | -0.013 | -0.21 | -0.08 | -0.12 | -0.07 | -0.23 | -0.3 | 0.05 | 0.06 | 0.02 | 0.17 | 0.1 | -0.017 | -0.03 | -0.066 | 0 | 0.18 | 0.1 | -0.25 | 0.07 | 0.02 | 0.05 | -0.044 | 0.1 | 0.03 | 0.01 | 0.01 | -0.15 | 0.03 | -0.092 | -0.052 | -0.28 | -0.28 | -0.13 | 0.01 | -0.34 | 0.01 | 0.02 | 0.012 | 0.07 | 0.02 | 0.01 | 0.002 | -0.078 | -0.17 | -0.3 | -0.39 | -0.22 | -0.37 | -0.18 | 0.012 | -0.58 | -0.85 | -0.72 | -0.18 | 0.16 | 0.04 | -0.031 | 0.2 | 0.12 | 0.04 | 0.04 | -0.068 | -0.051 | -0.19 | -0.22 | -0.13 | -0.39 | -0.64 | -1.21 | -0.41 | -0.32 | -0.57 | -0.49 | -0.49 | -0.64 | -1.7 | -1.53 | -0.77 | 0.2 | -0.37 | -0.21 | 0.25 | -0.039 | 0 | -0.08 | 0.23 | -0.36 | 0.24 | 0.2 | 0.48 | -0.24 | -0.12 | -0.12 |
Verwaterde WPA
| 0.14 | 0.11 | 0.048 | 0.17 | -0.019 | 0.05 | 0.04 | -0.002 | -0.027 | -0.086 | -0.041 | -0.095 | -0.076 | -0.078 | -0.12 | -0.033 | -0.032 | -0.013 | -0.21 | -0.079 | -0.12 | -0.068 | -0.23 | -0.3 | 0.05 | 0.05 | 0.02 | 0.17 | 0.1 | -0.017 | -0.029 | -0.064 | 0 | 0.17 | 0.1 | -0.25 | 0.06 | 0.02 | 0.05 | -0.044 | 0.09 | 0.02 | 0.01 | 0.01 | -0.15 | 0.03 | -0.092 | -0.052 | -0.28 | -0.28 | -0.13 | 0.01 | -0.34 | 0.01 | 0.02 | 0.012 | 0.06 | 0.01 | 0.01 | 0.002 | -0.078 | -0.17 | -0.3 | -0.39 | -0.22 | -0.37 | -0.18 | 0.012 | -0.58 | -0.85 | -0.72 | -0.18 | 0.12 | 0.04 | -0.031 | 0.2 | 0.12 | 0.04 | 0.04 | -0.068 | -0.051 | -0.19 | -0.22 | -0.13 | -0.39 | -0.64 | -1.21 | -0.41 | -0.32 | -0.57 | -0.49 | -0.49 | -0.64 | -1.7 | -1.53 | -0.77 | 0.2 | -0.35 | -0.18 | 0.25 | -0.037 | 0 | -0.08 | 0.23 | -0.36 | 0.24 | 0.16 | 0.48 | -0.24 | -0.12 | -0.12 |
EBITDA
| 1.207 | 0.88 | -0.155 | 1.576 | -1.124 | -0.446 | -0.255 | -0.619 | -0.672 | -0.954 | -1.345 | -1.272 | -0.936 | -1.264 | -1.728 | -0.602 | -0.329 | -0.121 | -2.859 | -1.314 | -1.654 | -1.061 | -3.111 | -4.603 | 0.678 | 0.849 | 0.333 | 2.229 | 1.208 | -0.119 | -0.427 | -0.778 | -0.019 | 1.324 | 0.702 | -2.172 | 0.682 | 0.247 | 0.918 | -0.199 | 1.085 | 0.156 | -0.096 | 0.203 | -1.063 | 0.255 | -0.497 | -1.112 | -1.803 | -1.707 | -1.842 | 0.36 | -1.983 | 0.024 | 0.079 | 0.039 | 0.32 | 0.541 | 0.392 | 0.385 | -0.279 | -0.951 | -1.364 | -1.663 | -0.983 | -1.765 | -0.964 | 0.024 | -2.418 | -3.528 | -2.926 | -0.84 | 0.449 | 0.082 | -0.217 | 0.723 | 0.423 | 0.047 | 0.099 | -0.135 | -0.208 | -0.693 | -0.582 | -0.373 | -1.039 | -1.704 | -3.202 | -1.124 | -0.901 | -1.554 | -1.354 | -1.347 | -1.784 | -4.063 | -4.295 | -0.733 | 0.322 | -1.182 | -0.719 | 0.574 | -0.298 | -0.206 | -0.398 | 0.024 | -1.184 | 0.2 | 0.1 | 6.8 | 5.6 | 4.2 | 4.1 |
EBITDA ratio
| 0.076 | 0.059 | -0.016 | 0.113 | -0.096 | -0.036 | -0.031 | -0.06 | -0.067 | -0.098 | -0.139 | -0.114 | -0.092 | -0.147 | -0.202 | -0.076 | -0.046 | -0.034 | -0.366 | -0.166 | -0.194 | -0.145 | -0.542 | -1.154 | 0.046 | 0.065 | 0.003 | 0.21 | 0.107 | -0.006 | -0.053 | -0.097 | -0.002 | 0.201 | 0.122 | -0.8 | 0.143 | -0.025 | 0.144 | -0.028 | 0.181 | 0.088 | -0.018 | 0.036 | -0.223 | 0.03 | -0.109 | -0.039 | -0.595 | -0.499 | -0.113 | 0.051 | -0.575 | 0.004 | 0.014 | 0.007 | 0.067 | 0.119 | 0.088 | 0.092 | -0.09 | -0.365 | -0.676 | -0.64 | -0.224 | -0.473 | -0.213 | 0.005 | -0.803 | -1.486 | -0.905 | -0.139 | 0.067 | 0.014 | -0.043 | 0.11 | 0.072 | 0.01 | 0.02 | -0.027 | -0.05 | -0.209 | -0.166 | -0.092 | -0.333 | -0.7 | -2.001 | -0.313 | -0.257 | -0.502 | -0.307 | -0.258 | -0.419 | -0.983 | -0.848 | -0.093 | 0.035 | -0.176 | -0.104 | 0.071 | -0.05 | -0.034 | -0.125 | -0.045 | -0.366 | -0.02 | -0.067 | 1 | 1 | 1 | 1 |