Recon Technology, Ltd.
NASDAQ:RCON
2.44 (USD) • At close October 29, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2008 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 121.849 | 121.849 | 104.126 | 104.126 | 269.111 | 269.111 | 316.975 | 316.975 | 332.864 | 332.864 | 343.999 | 343.999 | 70.807 | 70.807 | 30.337 | 30.337 | 10.325 | 10.325 | 4.521 | 4.521 | 11.982 | 11.982 | 45.341 | 52.416 | 8.271 | 6.111 | 3.809 | 4.335 | 5.058 | 0.555 | 1.818 | 2.62 | 3.108 | 3.877 | 12.345 | 4.666 | 4.948 | 6.03 | 18.095 | 8.864 | 21.734 | 6.682 | 12.35 | 6.453 | 2.069 | 2.254 | 3.533 | 2.356 | 1.088 | 2.035 | 3.486 | 16.621 | 12.087 | 9.808 | 12.143 | 22.293 | 44.988 | 60.127 | 2.728 | 4.6 | 4.535 | 7.637 |
Kortetermijnbeleggingen
| 133.951 | 133.951 | 184.184 | 184.184 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 255.799 | 255.799 | 288.31 | 288.31 | 269.111 | 269.111 | 316.975 | 316.975 | 332.864 | 332.864 | 343.999 | 343.999 | 70.807 | 70.807 | 30.337 | 30.337 | 10.325 | 10.325 | 4.521 | 4.521 | 11.982 | 11.982 | 45.341 | 52.416 | 8.271 | 6.111 | 3.809 | 4.335 | 5.058 | 0.555 | 1.818 | 2.62 | 3.108 | 3.877 | 12.345 | 4.666 | 4.948 | 6.03 | 18.095 | 8.864 | 21.734 | 6.682 | 12.35 | 6.453 | 2.069 | 2.254 | 3.533 | 2.356 | 1.088 | 2.035 | 3.486 | 16.621 | 12.087 | 9.808 | 12.143 | 22.293 | 44.988 | 60.127 | 2.728 | 4.6 | 4.535 | 7.637 |
Nettovorderingen
| 80.67 | 80.67 | 156.437 | 80.768 | 145.301 | 75.192 | 89.292 | 67.265 | 90.617 | 87.921 | 90.409 | 81.788 | 55.216 | 88.883 | 65.045 | 87.031 | 75.319 | 85.139 | 85.644 | 79.653 | 52.82 | 42.725 | 32.118 | 44.85 | 54.699 | 46.598 | 45.456 | 57.979 | 72.228 | 54.082 | 58.912 | 67.399 | 84.332 | 68.149 | 74.846 | 79.663 | 73.368 | 59.665 | 63.873 | 83.84 | 94.927 | 69.365 | 77.259 | 83.323 | 109.12 | 90.16 | 93.271 | 71.911 | 77.734 | 59.295 | 60.101 | 100.875 | 123.12 | 98.404 | 102.277 | 94.315 | 98.07 | 60.484 | 54.118 | 53.879 | 51.614 | 38.714 |
Voorraad
| 3.852 | 3.852 | 6.331 | 9.011 | 4.942 | 5.496 | 3.894 | 4.073 | 4.959 | 5.496 | 3.645 | 4.723 | 2.118 | 2.118 | 1.986 | 2.164 | 1.796 | 1.796 | 1.271 | 2.614 | 0.289 | 0.289 | 6.759 | 5.157 | 3.456 | 4.725 | 2.628 | 2.998 | 2.985 | 6.339 | 6.313 | 10.437 | 7.781 | 11.877 | 10.845 | 19.128 | 19.17 | 17.216 | 14.337 | 22.095 | 22.071 | 17.944 | 13.271 | 14.884 | 13.225 | 24.098 | 24.281 | 15.989 | 16.617 | 23.824 | 22.576 | 37.644 | 30.833 | 24.975 | 13.151 | 13.152 | 12.951 | 14.263 | 10.71 | 7.335 | 8.357 | 8.776 |
Overige vlottende activa
| 84.442 | 84.737 | 53.335 | 126.323 | 29.442 | 98.996 | 35.456 | 57.304 | 31.932 | 34.091 | 50.453 | 57.996 | 45.704 | 12.037 | 31.915 | 9.749 | 14.868 | 5.048 | 6.388 | 11.036 | 33.925 | 44.021 | 16.617 | 18.002 | 20.505 | 16.177 | 1.189 | 6.849 | 3.568 | 0.866 | 7.279 | 18.352 | 20.87 | 1.102 | 26.476 | 38.311 | 38.654 | 43.075 | 29.097 | 33.79 | 0.332 | 29.118 | 25.83 | 27.283 | 22.055 | 19.848 | 18.986 | 26.669 | 0.532 | 13.862 | 14.617 | 20.169 | 27.165 | 39.316 | 47.594 | 0 | 13.608 | 2.775 | 7.67 | 0.099 | 6.166 | 3.593 |
Totaal vlottende activa
| 425.059 | 425.059 | 504.413 | 504.413 | 448.796 | 448.796 | 445.617 | 445.617 | 460.372 | 460.372 | 488.505 | 488.505 | 173.846 | 173.846 | 129.282 | 129.282 | 102.308 | 102.308 | 97.824 | 97.824 | 99.016 | 99.016 | 100.835 | 120.425 | 86.931 | 73.612 | 68.387 | 72.161 | 83.839 | 71.425 | 74.322 | 98.808 | 116.091 | 109.407 | 124.512 | 141.767 | 136.14 | 125.986 | 133.399 | 148.588 | 163.865 | 123.11 | 128.71 | 131.943 | 146.469 | 136.36 | 140.072 | 116.925 | 110.847 | 99.016 | 100.78 | 175.309 | 193.205 | 172.503 | 175.164 | 169.116 | 169.617 | 139.216 | 75.226 | 71.629 | 70.671 | 60.454 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 39.697 | 39.697 | 27.408 | 27.408 | 31.411 | 31.411 | 31.154 | 32.381 | 32.203 | 32.203 | 27.139 | 35.065 | 31.149 | 31.149 | 32.307 | 32.307 | 26.943 | 26.943 | 25.186 | 25.186 | 24.306 | 24.306 | 14.951 | 8.513 | 8.182 | 2.539 | 2.768 | 2.618 | 2.699 | 2.723 | 2.908 | 2.431 | 2.659 | 2.877 | 2.667 | 1.274 | 1.369 | 1.296 | 1.322 | 1.346 | 1.445 | 1.566 | 1.71 | 1.796 | 1.924 | 2.084 | 1.775 | 1.421 | 1.044 | 1.145 | 1.132 | 1.327 | 1.304 | 1.391 | 1.483 | 1.505 | 1.37 | 1.4 | 1.407 | 1.309 | 1.284 | 0.776 |
Goodwill
| 0 | 0 | 0 | 0 | 4.73 | 4.73 | 4.73 | 4.73 | 6.997 | 6.997 | 6.997 | 6.997 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 0 | 0 | 0 | 5.6 | 5.6 | 7.176 | 5.95 | 7.54 | 7.54 | 7.903 | 7.903 | 1.267 | 1.267 | 1.281 | 1.281 | 1.294 | 1.294 | 1.308 | 1.308 | 1.322 | 1.322 | 1.335 | 1.342 | 1.309 | 1.322 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 0 | 0 | 0 | 0 | 10.33 | 10.33 | 11.906 | 10.68 | 14.537 | 14.537 | 14.9 | 14.9 | 1.267 | 1.267 | 1.281 | 1.281 | 1.294 | 1.294 | 1.308 | 1.308 | 1.322 | 1.322 | 1.335 | 1.342 | 1.309 | 1.322 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.082 | -1.039 | -0.995 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 27.932 | 27.932 | 31.291 | 31.291 | 31.542 | 31.542 | 31.22 | 31.22 | 31.079 | 31.079 | 30.805 | 30.805 | 0 | 4.038 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.675 | 0.816 | 1.175 | 1.549 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.759 | 0 | 1.26 | 1.238 | 1.212 | 0 | 1.082 | 1.039 | 0.995 | 0 | 1.094 | 1.101 | 1.075 | 0 | 0.773 | 0.518 | 0.458 | 0 | 0.35 | 0.789 | 0.233 | 0 | 0 | 0 | 0.177 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 18.5 | 18.5 | 0.004 | 0.004 | 3.687 | 3.687 | 1.564 | 1.564 | 0.325 | 0.325 | 8.041 | 0.115 | 0 | 0 | 0.004 | 0.004 | 1.083 | 1.083 | 1.584 | 1.584 | 3.272 | 3.272 | 4.687 | 1.395 | 0 | 0 | 0 | 0 | 0 | 2.22 | 2.22 | 1.177 | 4.736 | 3.706 | 7.17 | 16.68 | 17.362 | 17.084 | 19.809 | 5.993 | 6.627 | 7.255 | 3.503 | 4.134 | 5.836 | 7.553 | 10.302 | 12.198 | 12.454 | 12.513 | 12.971 | -0.35 | 0 | -0.233 | 0 | 0 | 0 | -0.177 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende activa
| 58.197 | 58.197 | 27.411 | 27.411 | 45.428 | 45.428 | 44.625 | 44.625 | 47.065 | 47.065 | 78.011 | 78.011 | 63.706 | 63.706 | 65.133 | 65.133 | 60.541 | 60.541 | 59.157 | 59.157 | 59.704 | 59.704 | 20.973 | 15.288 | 11.491 | 3.861 | 2.768 | 2.618 | 2.699 | 4.944 | 5.128 | 3.608 | 7.395 | 8.342 | 9.837 | 19.214 | 19.968 | 19.592 | 21.131 | 8.014 | 8.888 | 9.996 | 6.762 | 7.024 | 8.86 | 10.712 | 12.077 | 14.392 | 14.015 | 14.116 | 14.104 | 1.327 | 2.094 | 1.391 | 1.483 | 1.505 | 1.37 | 1.4 | 1.407 | 1.309 | 1.284 | 0.776 |
Totaal activa
| 483.256 | 483.256 | 531.825 | 531.825 | 494.224 | 494.224 | 490.242 | 490.242 | 507.437 | 507.437 | 566.517 | 566.517 | 237.552 | 237.552 | 194.415 | 194.415 | 162.85 | 162.85 | 156.982 | 156.982 | 158.72 | 158.72 | 121.808 | 135.713 | 98.422 | 77.473 | 71.155 | 74.779 | 86.538 | 76.368 | 79.45 | 102.415 | 123.486 | 117.749 | 134.349 | 160.982 | 156.108 | 145.578 | 154.53 | 156.602 | 172.753 | 133.106 | 135.472 | 138.967 | 155.329 | 147.071 | 152.149 | 131.317 | 124.862 | 113.132 | 114.884 | 176.636 | 195.299 | 173.894 | 176.647 | 170.621 | 170.987 | 140.616 | 76.633 | 72.938 | 71.955 | 61.23 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 12.063 | 12.063 | 10.792 | 10.792 | 16.987 | 16.987 | 16.74 | 16.74 | 22.059 | 22.059 | 21.956 | 21.956 | 19.273 | 19.273 | 23.034 | 23.034 | 14.688 | 14.688 | 14.089 | 14.089 | 15.452 | 15.452 | 8.754 | 8.311 | 15.143 | 10.933 | 8.353 | 11.026 | 14.441 | 9.268 | 7.54 | 10.174 | 27.27 | 16.684 | 17.156 | 17.456 | 12.602 | 10.236 | 11.414 | 13.596 | 23.102 | 8.474 | 11.379 | 11.712 | 17.967 | 16.12 | 17.245 | 12.783 | 16.1 | 7.778 | 6.32 | 14.86 | 21.148 | 14.881 | 16.537 | 17.582 | 27.806 | 21.227 | 15.791 | 13.027 | 17.324 | 17.5 |
Kortlopende schulden
| 32.356 | 32.356 | 35.536 | 32.47 | 24.752 | 21.047 | 23.901 | 20.009 | 23.297 | 20.368 | 31.353 | 29.126 | 68.91 | 67.577 | 22.127 | 20.798 | 15.885 | 15.245 | 13.372 | 13.372 | 6.98 | 6.98 | 9.738 | 9.77 | 8.779 | 14.283 | 10.168 | 7.344 | 11.021 | 12.515 | 13.472 | 15.558 | 13.726 | 16.406 | 23.917 | 18.218 | 17.632 | 13.21 | 15.208 | 15.83 | 20.02 | 18.357 | 16.074 | 16.019 | 23.59 | 25.739 | 29.89 | 15.928 | 2.329 | 6.743 | 7.655 | 8.914 | 15.51 | 11.809 | 12.368 | 7.751 | 5.661 | 3.248 | 6.488 | 3.915 | 3.997 | 3.525 |
Belastingschulden
| 0 | 0 | 1.163 | 0 | 2.885 | 0 | 2.211 | 0 | 2.338 | 0 | 1.249 | 0 | 1.382 | 0 | 1.108 | 0 | 2.832 | 0 | 2.181 | 0 | 1.077 | 0 | 0.432 | 0.697 | 1.564 | 0.904 | 0.685 | 0.674 | 2.691 | 0.683 | 0.756 | 0.805 | 1.424 | 2.661 | 1.153 | 6.9 | 8.369 | 6.83 | 7.59 | 7.91 | 10.047 | 6.766 | 6.754 | 6.694 | 9.736 | 8.422 | 9.682 | 8.127 | 8.446 | 7.476 | 7.192 | 21.37 | 24.105 | 18.625 | 20.203 | 18.884 | 12.978 | 10.741 | 9.183 | 14.25 | 12.289 | 8.205 |
Uitgestelde opbrengsten
| 6.767 | 0 | 2.748 | 0 | 0.055 | 0 | 2.001 | 0 | 1.196 | 0 | 7.686 | 0 | 6.687 | 0 | 3.486 | 0 | 2.025 | 0 | 0.12 | 0 | 1.077 | 0 | 0.243 | 1 | 1.042 | 1.28 | 1.39 | 0.679 | 0.601 | 0.431 | 0.607 | 0.691 | 0.774 | 2.823 | 2.815 | 3.172 | 3.581 | 4.419 | 5.221 | 4.602 | 4.48 | 3.895 | 3.852 | 4.317 | 4.444 | 5.279 | 4.227 | 2.335 | 2.688 | 2.621 | 3.203 | 2.853 | 2.559 | 3.709 | 4.268 | 4.185 | 5.04 | 3.697 | 2.362 | 3.035 | 2.869 | 4.544 |
Overige kortlopende verplichtingen
| 15.68 | 22.447 | 11.957 | 17.771 | 9.76 | 13.52 | 10.236 | 16.13 | 10.039 | 14.164 | 15.467 | 25.38 | 11.955 | 19.975 | 16.534 | 21.349 | 18.285 | 20.951 | 14.503 | 14.623 | 16.72 | 17.798 | 7.257 | 7.79 | 9.85 | 10.502 | 9.535 | 8.298 | 10.807 | 8.056 | 8.231 | 8.091 | 5.681 | 7.013 | 8.192 | 12.871 | 15.202 | 16.902 | 18.483 | 19.693 | 21.128 | 13.015 | 15.44 | 16.99 | 18.612 | 12.562 | 14.549 | 12.664 | 16.537 | 11.131 | 9.717 | 27.665 | 27.944 | 22.737 | 24.391 | 25.803 | 22.513 | 16.884 | 14.954 | 18.456 | 16.439 | 15.503 |
Totaal kortlopende verplichtingen
| 66.866 | 66.866 | 61.033 | 61.033 | 51.555 | 51.555 | 52.878 | 52.878 | 56.591 | 56.591 | 76.463 | 76.463 | 106.824 | 106.824 | 65.181 | 65.181 | 50.884 | 50.884 | 42.084 | 42.084 | 40.23 | 40.23 | 25.992 | 26.871 | 34.815 | 36.998 | 29.446 | 27.347 | 36.87 | 30.27 | 29.851 | 34.513 | 47.451 | 42.925 | 52.08 | 51.717 | 49.016 | 44.766 | 50.326 | 53.721 | 68.73 | 43.742 | 46.745 | 49.038 | 64.613 | 59.698 | 65.911 | 43.71 | 37.653 | 28.273 | 26.896 | 54.291 | 67.16 | 53.137 | 57.563 | 55.32 | 61.02 | 45.055 | 39.594 | 38.433 | 40.629 | 41.072 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 0.026 | 0.026 | 0.025 | 0.025 | 6.743 | 6.743 | 7.696 | 7.696 | 9.288 | 9.288 | 11.279 | 11.279 | 7.673 | 7.673 | 8.589 | 8.589 | 7.797 | 7.797 | 8.196 | 8.196 | 8.578 | 8.578 | 8.944 | 9.121 | 9.294 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.008 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0.106 | 0 | 0.106 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.728 | 0 | 0.624 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.18 | 0 | 0 | 0 | 0.18 | 0 | 0.18 | 0.18 | 0.18 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.695 | 6.289 | 1.794 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 0.994 | 0.994 | 31.616 | 31.616 | 37.044 | 37.15 | 16.677 | 16.783 | 42.24 | 42.968 | 190.636 | 191.26 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8,464.843 | 0 | 0 | 0 | 0 | 0 | 0 | -0.18 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.464 | 2.222 | 5.46 | 1.434 | 1.435 | 1.415 | 6.599 |
Totaal niet-vlottende verplichtingen
| 1.02 | 1.02 | 31.641 | 31.641 | 43.893 | 43.893 | 24.479 | 24.479 | 52.256 | 52.256 | 202.539 | 202.539 | 7.673 | 7.673 | 8.589 | 8.589 | 7.797 | 7.797 | 8.196 | 8.196 | 8.578 | 8.578 | 8.944 | 9.121 | 9.294 | 0 | 8,464.843 | 0 | 0 | 0.18 | 0 | 0 | 0 | 0 | 0 | 0.18 | 0.18 | 0.18 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.008 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.158 | 8.511 | 7.254 | 1.434 | 1.435 | 1.415 | 6.599 |
Totaal passiva
| 67.886 | 67.886 | 92.674 | 92.674 | 95.447 | 95.447 | 77.357 | 77.357 | 108.847 | 108.847 | 279.001 | 279.001 | 114.497 | 114.497 | 73.771 | 73.771 | 58.68 | 58.68 | 50.281 | 50.281 | 48.808 | 48.808 | 34.936 | 35.991 | 44.108 | 36.998 | 29.446 | 27.347 | 36.87 | 30.27 | 29.851 | 34.513 | 47.451 | 42.926 | 52.08 | 51.717 | 49.016 | 44.766 | 50.326 | 53.721 | 68.73 | 43.742 | 46.745 | 49.038 | 64.613 | 62.706 | 65.911 | 43.71 | 37.653 | 28.273 | 26.896 | 54.291 | 67.16 | 53.137 | 57.563 | 55.32 | 61.02 | 45.055 | 41.029 | 39.867 | 42.044 | 47.671 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 0.032 | 0.032 | 29.254 | 29.254 | 20.41 | 20.41 | 20.41 | 20.41 | 17.999 | 17.999 | 16.341 | 16.341 | 5.312 | 5.312 | 4.577 | 4.577 | 2.876 | 2.876 | 2.713 | 2.713 | 2.603 | 2.603 | 2.28 | 2.268 | 1.482 | 1.261 | 1.261 | 1.262 | 0.794 | 0.763 | 0.741 | 0.741 | 0.741 | 0.699 | 0.697 | 0.651 | 0.618 | 0.618 | 0.617 | 0.595 | 0.595 | 0.53 | 0.53 | 0.53 | 0.53 | 0.53 | 0.53 | 0.53 | 0.53 | 0.53 | 0.53 | 0.53 | 0.53 | 0.53 | 0.53 | 0.53 | 0.53 | 0.53 | 0.301 | 0.301 | 0.004 | 0.301 |
Ingehouden winsten
| -188.846 | -188.846 | -170.441 | -166.292 | -141.15 | -137.001 | -111.274 | -107.125 | -95.503 | -91.354 | -206.86 | -202.711 | -192.963 | -188.814 | -184.028 | -179.879 | -171.842 | -167.333 | -164.781 | -160.632 | -149.509 | -145.36 | -139.425 | -122.472 | -112.339 | -102.098 | -95.353 | -80.907 | -73.72 | -69.368 | -63.908 | -44.02 | -30.244 | -27.725 | -18.876 | 12.217 | 13.744 | 8.419 | 12.58 | 15.704 | 17.634 | 11.82 | 11.773 | 13.431 | 14.678 | 9.395 | 11.733 | 13.67 | 13.56 | 12.155 | 15.554 | 41.075 | 46.767 | 40.704 | 39.79 | 37.007 | 2.927 | 20.156 | 18.044 | 15.565 | 18.807 | 2.838 |
Overige gereserveerde algehele resultaten
| 30.518 | 30.518 | 39.276 | 35.127 | 25.12 | 20.971 | 15.456 | 11.307 | 1.487 | -2.662 | 6.124 | 1.975 | 6.043 | 1.894 | 6.975 | 2.826 | 7.429 | 2.92 | 7.059 | 2.91 | 6.86 | 2.711 | 5.665 | 3.917 | 3.972 | 3.955 | 3.9 | 3.822 | 3.856 | 3.922 | 3.93 | 3.895 | -0.195 | -0.193 | -0.318 | -0.282 | -0.275 | -0.28 | -0.279 | -0.326 | -0.232 | -0.298 | -0.293 | -0.307 | -0.307 | -0.306 | -0.29 | -0.404 | -0.296 | -0.32 | -0.289 | -0.128 | -0.114 | -0.108 | -0.077 | -0.129 | -0.056 | -0.052 | -1.007 | -0.934 | -0.789 | -0.685 |
Overige totale aandeelhoudersvermogen
| 584.276 | 584.276 | 551.118 | 551.118 | 502.14 | 502.14 | 496.039 | 496.039 | 482.164 | 482.164 | 479.491 | 479.491 | 295.104 | 295.104 | 282.505 | 282.505 | 254.552 | 254.552 | 250.625 | 250.625 | 238.656 | 238.656 | 207.49 | 204.975 | 151.653 | 127.449 | 123.436 | 114.748 | 110.138 | 102.557 | 100.612 | 99.055 | 97.495 | 93.803 | 92.542 | 87.906 | 84.344 | 83.83 | 83.061 | 78.67 | 77.884 | 69.952 | 69.516 | 69.053 | 68.59 | 68.127 | 67.644 | 67.181 | 66.913 | 66.145 | 65.878 | 70.395 | 70.141 | 69.699 | 69.257 | 68.734 | 98.055 | 67.85 | 11.427 | 11.354 | 11.506 | 11.105 |
Totaal eigen vermogen van aandeelhouders
| 425.98 | 425.98 | 449.207 | 449.207 | 406.52 | 406.52 | 420.632 | 420.632 | 406.147 | 406.147 | 295.095 | 295.095 | 113.496 | 113.496 | 110.03 | 110.03 | 93.015 | 93.015 | 95.616 | 95.616 | 98.611 | 98.611 | 76.01 | 88.688 | 44.767 | 30.568 | 33.244 | 38.925 | 41.068 | 37.875 | 41.376 | 59.671 | 67.798 | 66.584 | 74.045 | 100.493 | 98.432 | 92.586 | 95.979 | 94.643 | 95.882 | 82.004 | 81.526 | 82.707 | 83.491 | 77.746 | 79.617 | 80.977 | 80.707 | 78.51 | 81.672 | 111.871 | 117.324 | 110.825 | 109.5 | 106.142 | 101.456 | 88.484 | 28.764 | 26.285 | 29.527 | 13.559 |
Totaal eigen vermogen
| 415.37 | 415.37 | 439.151 | 439.151 | 398.777 | 398.777 | 412.885 | 412.885 | 398.589 | 398.589 | 287.515 | 287.515 | 123.055 | 123.055 | 120.644 | 120.644 | 104.169 | 104.169 | 106.701 | 106.701 | 109.912 | 109.912 | 86.872 | 99.721 | 54.314 | 40.475 | 41.709 | 47.433 | 49.668 | 46.098 | 49.6 | 67.902 | 76.035 | 74.824 | 82.269 | 109.264 | 107.092 | 100.812 | 104.205 | 102.881 | 104.023 | 89.364 | 88.727 | 89.929 | 90.716 | 84.365 | 86.238 | 87.607 | 87.209 | 84.858 | 87.988 | 122.345 | 128.139 | 120.757 | 119.084 | 115.301 | 109.967 | 95.561 | 35.604 | 33.07 | 29.911 | 18.77 |
Totaal passiva en aandeelhoudersvermogen
| 483.256 | 483.256 | 531.825 | 531.825 | 494.224 | 494.224 | 490.242 | 490.242 | 507.437 | 507.437 | 566.517 | 566.517 | 237.552 | 237.552 | 194.415 | 194.415 | 162.85 | 162.85 | 156.982 | 156.982 | 158.72 | 158.72 | 121.808 | 135.713 | 98.422 | 77.473 | 71.155 | 74.779 | 86.538 | 76.368 | 79.45 | 102.415 | 123.486 | 117.749 | 134.349 | 160.982 | 156.108 | 145.578 | 154.53 | 156.602 | 172.753 | 133.106 | 135.472 | 138.967 | 155.329 | 147.071 | 152.149 | 131.317 | 124.862 | 113.132 | 114.884 | 176.636 | 195.299 | 173.894 | 176.647 | 170.621 | 170.987 | 140.616 | 76.633 | 72.938 | 71.955 | 61.23 |