Royal Caribbean Cruises Ltd.
NYSE:RCL
232.48 (USD) • At close January 15, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1991 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 418 | 391 | 437 | 497 | 600.117 | 726.424 | 1,226.871 | 1,935.005 | 1,566.213 | 2,102.205 | 1,968.504 | 2,701.77 | 3,289.326 | 4,250.369 | 5,091.463 | 3,684.474 | 3,016.788 | 4,146.691 | 3,890.811 | 243.738 | 276.73 | 235.001 | 248.197 | 287.852 | 254.821 | 108.998 | 111.245 | 120.112 | 139.95 | 130.477 | 109.309 | 132.603 | 178.428 | 175.164 | 117.36 | 121.565 | 147.419 | 159.36 | 229.705 | 189.241 | 183.181 | 185.262 | 216.508 | 204.687 | 209.567 | 205.174 | 215.888 | 194.855 | 241.237 | 212.209 | 277.533 | 262.186 | 451.46 | 551.46 | 470.258 | 419.929 | 441.93 | 318.82 | 278.104 | 284.619 | 285.863 | 309.758 | 455.884 | 402.878 | 301.963 | 387.158 | 441.127 | 230.784 | 411.906 | 212.365 | 199.616 | 104.52 | 220.538 | 323.183 | 271.977 | 125.385 | 189.206 | 298.028 | 311.34 | 628.578 | 740.874 | 706.337 | 552.997 | 330.086 | 380.04 | 528.983 | 150.813 | 242.584 | 641.808 | 593.864 | 629.817 | 727.178 | 764.59 | 819.087 | 285.724 | 177.81 | 195.577 | 94.011 | 102.901 | 63.47 | 664.8 | 156.8 | 108.3 | 172.921 | 350.7 | 370 | 548.1 | 110.8 | 135.3 | 44.8 | 37.6 | 40.4 | 97.2 | 28 | 27.1 | 31.3 | 31.1 | 34.8 | 31.4 | 23.9 | 38.8 | 57.3 | 27.3 | 32.3 | 30.9 | 41.6 | 34.6 | 56.5 | 27.4 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 25 | 0 | 0 | 0 | 0 | 0 | 0 | 178.161 | 54.184 | 70.407 | 56.23 | 0.149 | 0.261 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 37.515 | 45.516 | 83.107 | 114.094 | 0 | 0 | 0 | 81.935 | 158.629 | 300.308 | 316.291 | 213.892 | 0 | 0 | 0 | 36.148 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 418 | 391 | 437 | 522 | 600.117 | 726.424 | 1,226.871 | 1,935.005 | 1,566.213 | 2,102.205 | 1,968.504 | 2,701.77 | 3,289.326 | 4,250.369 | 5,091.463 | 3,684.474 | 3,016.788 | 4,146.691 | 3,890.811 | 243.738 | 276.73 | 235.001 | 248.197 | 287.852 | 254.821 | 108.998 | 111.245 | 120.112 | 139.95 | 130.477 | 109.309 | 132.603 | 178.428 | 175.164 | 117.36 | 121.565 | 147.419 | 159.36 | 229.705 | 189.241 | 183.181 | 185.262 | 216.508 | 204.687 | 209.567 | 205.174 | 215.888 | 194.855 | 241.237 | 212.209 | 277.533 | 262.186 | 451.46 | 551.46 | 470.258 | 419.929 | 479.445 | 364.336 | 361.211 | 398.713 | 285.863 | 309.758 | 455.884 | 484.813 | 301.963 | 687.466 | 757.418 | 444.676 | 411.906 | 212.365 | 199.616 | 104.52 | 220.538 | 323.183 | 271.977 | 125.385 | 189.206 | 298.028 | 311.34 | 628.578 | 740.874 | 706.337 | 552.997 | 330.086 | 380.04 | 528.983 | 150.813 | 242.584 | 641.808 | 593.864 | 629.817 | 727.178 | 764.59 | 819.087 | 285.724 | 177.81 | 195.577 | 94.011 | 102.901 | 63.47 | 664.8 | 156.8 | 108.3 | 172.921 | 350.7 | 370 | 548.1 | 110.8 | 135.3 | 44.8 | 37.6 | 40.4 | 97.2 | 28 | 27.1 | 31.3 | 31.1 | 34.8 | 31.4 | 23.9 | 38.8 | 57.3 | 27.3 | 32.3 | 30.9 | 41.6 | 34.6 | 56.5 | 27.4 |
Nettovorderingen
| 441 | 412 | 455 | 405 | 360.151 | 375.357 | 379.177 | 531.066 | 534.414 | 565.014 | 506.16 | 408.067 | 397.232 | 345.055 | 226.74 | 284.149 | 165.225 | 205.921 | 220.876 | 305.821 | 348.991 | 340.921 | 374.982 | 324.507 | 385.297 | 355.729 | 387.862 | 318.641 | 285.332 | 263.992 | 292.975 | 291.899 | 273.422 | 215.804 | 253.303 | 238.972 | 241.638 | 212.454 | 297.073 | 261.392 | 252.918 | 293.516 | 299.036 | 259.746 | 342.021 | 310.051 | 308.03 | 281.421 | 301.11 | 284.658 | 313.001 | 292.447 | 303.919 | 273.708 | 276.885 | 266.71 | 279.388 | 212.204 | 257.592 | 338.804 | 334.666 | 241.224 | 194.508 | 271.287 | 324.131 | 250.557 | 236.293 | 313.64 | 337.889 | 212.685 | 207.02 | 185.886 | 106.691 | 84.398 | 82.259 | 95.254 | 74.813 | 82.933 | 82.239 | 84.899 | 86.701 | 94.957 | 88.206 | 89.489 | 98.592 | 106.906 | 103.058 | 79.535 | 82.358 | 87.514 | 74.52 | 72.196 | 66.509 | 78.262 | 62.546 | 53.609 | 40.246 | 36.729 | 47.527 | 53.459 | 52.3 | 91.4 | 78.8 | 36.532 | 40 | 29 | 26 | 22.6 | 26.5 | 18.9 | 17.3 | 15.5 | 17.6 | 18.2 | 14.5 | 12.2 | 9.4 | 10.7 | 10.2 | 9.4 | 8.7 | 7.8 | 8 | 7.5 | 8.7 | 8.5 | 8.8 | 11 | 9.7 |
Voorraad
| 265 | 242 | 236 | 248 | 241.522 | 215.915 | 221.299 | 224.016 | 237.186 | 229.108 | 179.466 | 150.224 | 142.408 | 132.888 | 119.405 | 118.703 | 142.432 | 152.596 | 177.705 | 162.107 | 167.213 | 168.009 | 157.939 | 153.573 | 152.157 | 121.879 | 110.826 | 111.393 | 119.949 | 109.136 | 108.427 | 114.087 | 118.849 | 112.38 | 121.392 | 121.332 | 131.108 | 140.228 | 125.063 | 123.49 | 136.162 | 143.375 | 145.155 | 151.244 | 160.225 | 141.44 | 145.922 | 146.295 | 143.954 | 146.711 | 147.898 | 144.553 | 152.273 | 145.547 | 140.557 | 126.797 | 113.061 | 110.695 | 111.349 | 107.877 | 109.663 | 102.52 | 91.957 | 96.077 | 114.29 | 118.343 | 98.037 | 96.813 | 88.796 | 86.567 | 80.781 | 76.969 | 69.432 | 74.866 | 59.027 | 57.803 | 68.88 | 67.544 | 59.585 | 60.26 | 60.069 | 64.965 | 56.628 | 53.277 | 47.267 | 48.275 | 44.673 | 37.299 | 34.849 | 33.423 | 34.28 | 33.493 | 34.191 | 32.913 | 31.841 | 30.115 | 26.89 | 27.161 | 23.929 | 26.398 | 30.4 | 30.8 | 30.8 | 31.834 | 28.8 | 28.7 | 35.9 | 37.3 | 38.2 | 26.2 | 21.8 | 22.7 | 18.8 | 18 | 19.3 | 16.8 | 16.4 | 15.9 | 13.6 | 13.6 | 12 | 12.1 | 10.8 | 10.4 | 11.4 | 13.7 | 14.8 | 12.9 | 11.7 |
Overige vlottende activa
| 707 | 841 | 742 | 642 | 578.919 | 651.139 | 586.25 | 514.919 | 934.942 | 664.561 | 522.809 | 340.21 | 338.415 | 280.918 | 212.361 | 224.421 | 207.35 | 179.232 | 609.618 | 450.962 | 411.023 | 539.036 | 552.004 | 476.112 | 566.725 | 513.29 | 424.593 | 357.491 | 252.921 | 510.285 | 491.956 | 419.432 | 232.37 | 354.59 | 400.231 | 355.153 | 380.661 | 401.349 | 299.362 | 226.96 | 287.965 | 356.187 | 350.234 | 340.697 | 306.862 | 296.429 | 288.774 | 265.489 | 346.879 | 310.57 | 385.065 | 270.102 | 315.466 | 356.161 | 326.986 | 201.635 | 171.413 | 223.913 | 187.076 | 295.091 | 290.444 | 256.959 | 157.81 | 207.095 | 305.47 | 187.453 | 157.308 | 137.662 | 221.68 | 235.907 | 206.951 | 98.381 | 122.444 | 187.23 | 140.572 | 98.568 | 118.202 | 130.201 | 109.024 | 86.869 | 95.669 | 94.865 | 109.084 | 101.698 | 152.388 | 160.152 | 128.963 | 88.325 | 82.416 | 89.229 | 113.808 | 53.247 | 61.733 | 75.506 | 85.427 | 49.185 | 44.557 | 47.498 | 54.656 | 51.05 | 45.2 | 40.8 | 46.3 | 45.044 | 27.8 | 31.9 | 47.6 | 40.4 | 115 | 30.9 | 36.6 | 33.8 | 56.5 | 31.1 | 46.8 | 27.5 | 28.2 | 47.4 | 50.8 | 71.2 | 25.7 | 23.8 | 28.4 | 30.8 | 34.1 | 40.1 | 37.5 | 26.6 | 42.8 |
Totaal vlottende activa
| 1,831 | 1,886 | 1,870 | 1,792 | 1,780.709 | 1,968.835 | 2,413.597 | 3,205.006 | 2,837.046 | 3,560.888 | 3,176.939 | 3,600.271 | 4,167.381 | 5,009.23 | 5,649.969 | 4,311.747 | 3,531.795 | 4,684.44 | 4,594.201 | 1,162.628 | 1,203.957 | 1,282.967 | 1,333.122 | 1,242.044 | 1,359 | 1,099.896 | 1,034.526 | 843.028 | 798.152 | 767.641 | 756.689 | 748.305 | 803.069 | 857.938 | 892.286 | 837.022 | 900.826 | 913.391 | 951.203 | 801.083 | 860.226 | 978.34 | 1,010.933 | 956.374 | 1,018.675 | 953.094 | 958.614 | 888.06 | 1,033.18 | 954.148 | 1,123.497 | 969.288 | 1,223.118 | 1,326.876 | 1,214.686 | 1,015.071 | 1,043.307 | 911.148 | 917.228 | 1,026.391 | 1,020.636 | 910.461 | 900.159 | 977.337 | 1,045.854 | 1,243.819 | 1,249.056 | 992.791 | 1,060.271 | 747.524 | 694.368 | 501.904 | 519.105 | 669.677 | 553.835 | 377.01 | 451.101 | 578.706 | 562.188 | 860.606 | 983.313 | 961.124 | 806.915 | 574.55 | 678.287 | 844.316 | 427.507 | 447.743 | 841.431 | 804.03 | 852.425 | 886.114 | 927.023 | 1,005.768 | 465.538 | 310.719 | 307.27 | 205.399 | 229.013 | 194.377 | 792.7 | 319.8 | 264.2 | 286.331 | 447.3 | 459.6 | 657.6 | 211.1 | 315 | 120.8 | 113.3 | 112.4 | 190.1 | 95.3 | 107.7 | 87.8 | 85.1 | 108.8 | 106 | 118.1 | 85.2 | 101 | 74.5 | 81 | 85.1 | 103.9 | 95.7 | 107 | 91.6 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 32,355 | 32,348 | 30,624 | 30,725 | 28,384.345 | 28,487.456 | 27,987.542 | 28,084.004 | 28,247.664 | 28,125.884 | 27,476.399 | 26,450.077 | 26,259.936 | 26,432.415 | 26,374.339 | 25,846.58 | 25,947.026 | 26,257.137 | 26,476.654 | 26,154.363 | 25,702.865 | 25,576.028 | 24,418.802 | 23,466.163 | 22,599.589 | 21,429.719 | 21,207.786 | 19,735.18 | 19,688.872 | 19,798.542 | 19,860.696 | 20,161.427 | 20,230.803 | 20,185.878 | 18,828.743 | 18,777.778 | 18,776.782 | 18,890.338 | 18,232.115 | 18,235.568 | 17,211.775 | 17,474.143 | 17,504.257 | 17,517.752 | 17,494.039 | 17,511.913 | 17,473.793 | 17,451.034 | 16,820.816 | 16,887.693 | 16,949.764 | 16,934.817 | 16,988.832 | 16,440.866 | 16,401.579 | 16,769.181 | 15,684.378 | 15,683.297 | 15,229.627 | 15,268.053 | 14,203.91 | 13,593.681 | 13,578.7 | 13,878.998 | 13,143.055 | 13,244.859 | 12,329.417 | 12,253.784 | 12,274.18 | 12,239.083 | 11,468.214 | 11,429.106 | 10,983.829 | 10,904.463 | 10,311.058 | 10,276.948 | 10,222.247 | 10,153.424 | 10,172.558 | 10,193.443 | 10,176.534 | 10,238.15 | 9,938.965 | 9,943.495 | 9,543.942 | 9,197.288 | 9,230.133 | 9,276.484 | 8,824.156 | 8,958.187 | 8,606.992 | 8,605.448 | 8,109.673 | 7,716.393 | 7,589.244 | 6,831.809 | 6,763.468 | 6,329.368 | 5,889.563 | 5,858.2 | 5,315 | 5,232.3 | 5,195.9 | 5,073.008 | 5,042.7 | 5,033.8 | 4,836.1 | 4,785.3 | 4,480.4 | 2,745.5 | 2,436.6 | 2,378.9 | 2,068.4 | 2,065.7 | 2,068.4 | 1,758.4 | 1,725.9 | 1,723.8 | 1,393.4 | 1,384.8 | 1,410.6 | 1,406.3 | 1,356.3 | 1,355.4 | 1,367.5 | 1,379.8 | 1,373.1 | 1,351.7 | 1,150.5 |
Goodwill
| 809 | 809 | 809 | 809 | 809.206 | 809.25 | 809.258 | 809.277 | 809.201 | 809.298 | 809.435 | 809.383 | 809.373 | 809.435 | 809.459 | 809.48 | 809.471 | 809.384 | 809.216 | 1,385.644 | 1,373.065 | 1,373.124 | 1,378.362 | 1,378.353 | 1,374.923 | 288.418 | 288.479 | 288.512 | 288.517 | 288.479 | 288.47 | 288.386 | 288.461 | 288.399 | 286.852 | 286.764 | 286.707 | 409.836 | 405.422 | 420.542 | 426.538 | 438.367 | 439.345 | 439.231 | 436.647 | 430.666 | 429.198 | 432.975 | 742.466 | 736.28 | 758.445 | 746.537 | 760.769 | 800.436 | 786.725 | 759.328 | 768.048 | 718.399 | 763.554 | 792.373 | 803.189 | 781.609 | 753.774 | 779.246 | 782.183 | 844.162 | 842.94 | 797.791 | 772.816 | 741.596 | 732.099 | 721.514 | 283.133 | 283.133 | 283.133 | 283.133 | 278.561 | 278.561 | 278.561 | 278.561 | 0 | 0 | 0 | 278.561 | 0 | 0 | 0 | 278.561 | 0 | 0 | 0 | 278.561 | 0 | 0 | 0 | 288.974 | 0 | 0 | 0 | 299.388 | 0 | 0 | 0 | 309.801 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 0 | 0 | 418 | 0 | 0 | 0 | 426.378 | 0 | 0 | 0 | 434.556 | 0 | 0 | 0 | 444.854 | 447.306 | 450.722 | 485.011 | 488.575 | 491.634 | 495.123 | 498.687 | 502.103 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 188.038 | 0 | 0 | 0 | 214.112 | 0 | 0 | 0 | 204.866 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 278.561 | 278.561 | 278.561 | 0 | 278.561 | 278.561 | 278.561 | 0 | 278.561 | 278.561 | 278.561 | 0 | 281.164 | 283.767 | 286.371 | 0 | 291.577 | 294.181 | 296.784 | 0 | 302 | 304.6 | 307.2 | 0 | 312.4 | 315 | 317.6 | 320.2 | 322.8 | 325.4 | 328 | 330.6 | 333.2 | 335.8 | 338.4 | 341 | 343.6 | 346.2 | 348.9 | 351.5 | 354.1 | 356.7 | 359.3 | 361.9 | 364.5 | 367.2 | 369.9 | 372.5 | 383.2 |
Goodwill en immateriële activa
| 809 | 809 | 809 | 809 | 809.206 | 809.25 | 809.258 | 809.277 | 809.201 | 809.298 | 809.435 | 809.383 | 809.373 | 809.435 | 809.459 | 809.48 | 809.471 | 1,260.106 | 809.216 | 1,385.644 | 1,864.699 | 1,373.124 | 1,378.362 | 1,378.353 | 1,374.923 | 288.418 | 288.479 | 288.512 | 288.517 | 288.479 | 288.47 | 288.386 | 288.461 | 288.399 | 286.852 | 286.764 | 286.707 | 409.836 | 405.422 | 420.542 | 426.538 | 438.367 | 439.345 | 439.231 | 436.647 | 430.666 | 429.198 | 432.975 | 742.466 | 736.28 | 758.445 | 746.537 | 760.769 | 800.436 | 786.725 | 759.328 | 768.048 | 718.399 | 763.554 | 792.373 | 803.189 | 781.609 | 753.774 | 779.246 | 782.183 | 844.162 | 842.94 | 797.791 | 772.816 | 741.596 | 732.099 | 721.514 | 283.133 | 283.133 | 283.133 | 283.133 | 278.561 | 278.561 | 278.561 | 278.561 | 278.561 | 278.561 | 278.561 | 278.561 | 278.561 | 278.561 | 278.561 | 278.561 | 278.561 | 278.561 | 278.561 | 278.561 | 281.164 | 283.767 | 286.371 | 288.974 | 291.577 | 294.181 | 296.784 | 299.388 | 302 | 304.6 | 307.2 | 309.801 | 312.4 | 315 | 317.6 | 320.2 | 322.8 | 325.4 | 328 | 330.6 | 333.2 | 335.8 | 338.4 | 341 | 343.6 | 346.2 | 348.9 | 351.5 | 354.1 | 356.7 | 359.3 | 361.9 | 364.5 | 367.2 | 369.9 | 372.5 | 383.2 |
Langetermijnbeleggingen
| 1,054 | 1,070 | 1,054 | 1,029 | 985.439 | 867.262 | 859.338 | 854.993 | 759.82 | 56.579 | 664.581 | 622.003 | 646.64 | 568.323 | 16.152 | 17.271 | 19.465 | 21.695 | 19.787 | 0.011 | 1.415 | 0 | 6.01 | 23.518 | 58.135 | 49.418 | 38.101 | 10.67 | 4.997 | 4.006 | 9.04 | 8.822 | 19.04 | 26.729 | 323.35 | 3.965 | 1.691 | 7.266 | 0.821 | 0 | 2.384 | 1.64 | 26.971 | 56.571 | 39.974 | 44.639 | 3.532 | 5.099 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0 | 0 | 0 | -1,029 | -985.439 | -867.262 | -859.338 | -854.993 | -759.82 | -56.579 | -664.581 | -622.003 | -646.64 | -568.323 | -16.152 | -17.271 | -19.465 | -21.695 | -19.787 | -0.011 | -1.415 | 0 | -6.01 | -23.518 | -58.135 | -49.418 | -38.101 | -10.67 | -4.997 | -4.006 | -9.04 | -8.822 | -19.04 | -26.729 | -323.35 | -3.965 | -1.691 | -7.266 | -0.821 | 0 | -2.384 | -1.64 | -26.971 | -56.571 | -39.974 | -44.639 | -3.532 | -5.099 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 1,018 | 861 | 833 | 1,805 | 1,794.412 | 1,657.807 | 1,660.09 | 1,678.074 | 1,570.279 | 1,447.175 | 1,477.225 | 1,398.624 | 1,428.876 | 1,440.882 | 1,513.306 | 1,497.38 | 1,540.518 | 1,104.86 | 1,564.982 | 1,617.649 | 1,053.94 | 1,576.843 | 1,589.763 | 1,611.71 | 1,760.028 | 1,239.003 | 1,440.181 | 1,429.597 | 1,323.773 | 1,169.506 | 1,111.402 | 1,112.206 | 1,127.929 | 1,139.278 | 955.532 | 1,020.291 | 994.533 | 1,181.629 | 1,280.853 | 1,255.997 | 1,101.371 | 1,121.361 | 1,171.605 | 1,159.59 | 1,136.884 | 1,055.121 | 1,004.496 | 1,055.861 | 1,071.76 | 1,117.983 | 1,197.253 | 1,153.763 | 1,197.307 | 1,380.32 | 1,372.502 | 1,151.324 | 1,110.075 | 990.17 | 1,126.737 | 1,146.677 | 1,158.56 | 1,050.906 | 958.394 | 827.729 | 799.594 | 1,128.196 | 1,130.32 | 937.915 | 1,058.551 | 832.099 | 799.391 | 740.564 | 425.665 | 442.813 | 403.701 | 318.68 | 292.291 | 580.847 | 586.804 | 631.474 | 563.361 | 535.79 | 534.036 | 526.136 | 567.213 | 562.47 | 540.159 | 535.743 | 568.992 | 540.547 | 571.557 | 598.659 | 583.573 | 582.673 | 545.019 | 396.963 | 390.148 | 33.955 | 29.778 | 28.546 | 18.2 | 17.7 | 17 | 16.936 | 17.7 | 19.1 | 21.8 | 23.1 | 15.8 | 20.1 | 21 | 20.4 | 19 | 17.8 | 17.4 | 16 | 32.6 | 16.6 | 14.5 | 10.6 | 11.4 | 10.4 | 12.1 | 13.5 | 12.7 | 10.7 | 11.4 | 10.5 | 6.4 |
Totaal niet-vlottende activa
| 35,236 | 35,088 | 33,320 | 33,339 | 30,987.963 | 30,954.513 | 30,456.89 | 30,571.355 | 30,627.144 | 30,382.357 | 29,763.059 | 28,658.084 | 28,498.185 | 28,682.732 | 28,697.104 | 28,153.44 | 28,297.015 | 28,622.103 | 28,850.852 | 29,157.656 | 28,621.504 | 28,525.995 | 27,386.927 | 26,456.226 | 25,734.54 | 22,957.14 | 22,936.446 | 21,453.289 | 21,301.162 | 21,256.527 | 21,260.568 | 21,562.019 | 21,647.193 | 21,613.555 | 20,071.127 | 20,084.833 | 20,058.022 | 20,481.803 | 19,918.39 | 19,912.107 | 18,739.684 | 19,033.871 | 19,115.207 | 19,116.573 | 19,067.57 | 18,997.7 | 18,907.487 | 18,939.87 | 18,635.042 | 18,741.956 | 18,905.462 | 18,835.117 | 18,946.908 | 18,621.622 | 18,560.806 | 18,679.833 | 17,562.501 | 17,391.866 | 17,119.918 | 17,207.103 | 16,165.659 | 15,426.196 | 15,290.868 | 15,485.973 | 14,724.832 | 15,217.217 | 14,302.677 | 13,989.49 | 14,105.547 | 13,812.778 | 12,999.704 | 12,891.184 | 11,692.627 | 11,630.409 | 10,997.892 | 10,878.761 | 10,793.099 | 11,012.832 | 11,037.923 | 11,103.478 | 11,018.456 | 11,052.501 | 10,751.562 | 10,748.192 | 10,389.716 | 10,038.319 | 10,048.853 | 10,090.788 | 9,671.709 | 9,777.295 | 9,457.11 | 9,482.668 | 8,974.41 | 8,582.833 | 8,420.634 | 7,517.746 | 7,445.193 | 6,657.504 | 6,216.125 | 6,186.134 | 5,635.2 | 5,554.6 | 5,520.1 | 5,399.745 | 5,372.8 | 5,367.9 | 5,175.5 | 5,128.6 | 4,819 | 3,091 | 2,785.6 | 2,729.9 | 2,420.6 | 2,419.3 | 2,424.2 | 2,115.4 | 2,102.1 | 2,086.6 | 1,756.8 | 1,746.9 | 1,776.1 | 1,773.4 | 1,727.7 | 1,730.8 | 1,744.7 | 1,757.7 | 1,754.4 | 1,734.7 | 1,540.1 |
Totaal activa
| 37,067 | 36,974 | 35,190 | 35,131 | 32,768.672 | 32,923.348 | 32,870.487 | 33,776.361 | 33,464.19 | 33,943.245 | 32,939.998 | 32,258.355 | 32,665.566 | 33,691.962 | 34,347.073 | 32,465.187 | 31,828.81 | 33,306.543 | 33,445.053 | 30,320.284 | 29,825.461 | 29,808.962 | 28,720.049 | 27,698.27 | 27,093.54 | 24,057.036 | 23,970.972 | 22,296.317 | 22,099.314 | 22,024.168 | 22,017.257 | 22,310.324 | 22,450.262 | 22,471.493 | 20,963.413 | 20,921.855 | 20,958.848 | 21,395.194 | 20,869.593 | 20,713.19 | 19,599.91 | 20,012.211 | 20,126.14 | 20,072.947 | 20,086.245 | 19,950.794 | 19,866.101 | 19,827.93 | 19,668.222 | 19,696.104 | 20,028.959 | 19,804.405 | 20,170.026 | 19,948.498 | 19,775.492 | 19,694.904 | 18,605.808 | 18,303.014 | 18,037.146 | 18,233.494 | 17,186.295 | 16,336.657 | 16,191.027 | 16,463.31 | 15,770.686 | 16,461.036 | 15,551.733 | 14,982.281 | 15,165.818 | 14,560.302 | 13,694.072 | 13,393.088 | 12,211.732 | 12,300.086 | 11,551.727 | 11,255.771 | 11,244.2 | 11,591.538 | 11,600.111 | 11,964.084 | 12,001.769 | 12,013.625 | 11,558.477 | 11,322.742 | 11,068.003 | 10,882.635 | 10,476.36 | 10,538.531 | 10,513.14 | 10,581.325 | 10,309.535 | 10,368.782 | 9,901.433 | 9,588.601 | 8,886.172 | 7,828.465 | 7,752.463 | 6,862.903 | 6,445.138 | 6,380.511 | 6,427.9 | 5,874.4 | 5,784.3 | 5,686.076 | 5,820.1 | 5,827.5 | 5,833.1 | 5,339.7 | 5,134 | 3,211.8 | 2,898.9 | 2,842.3 | 2,610.7 | 2,514.6 | 2,531.9 | 2,203.2 | 2,187.2 | 2,195.4 | 1,862.8 | 1,865 | 1,861.3 | 1,874.4 | 1,802.2 | 1,811.8 | 1,829.8 | 1,861.6 | 1,850.1 | 1,841.7 | 1,631.7 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 851 | 821 | 876 | 792 | 715.386 | 692.011 | 714.837 | 646.727 | 623.565 | 760.864 | 668.158 | 545.978 | 461.411 | 384.683 | 340.872 | 353.422 | 421.023 | 661.427 | 1,414.394 | 563.706 | 538.949 | 531.788 | 497.18 | 488.212 | 432.086 | 418.616 | 454.576 | 360.113 | 384.536 | 376.508 | 362.992 | 305.313 | 259.027 | 319.606 | 371.854 | 302.072 | 305.747 | 343.981 | 336.869 | 331.505 | 340.702 | 331.462 | 359.518 | 372.226 | 396.482 | 314.197 | 337.441 | 351.587 | 361.094 | 316.409 | 291.034 | 304.623 | 323.082 | 343.162 | 334.985 | 249.047 | 281.051 | 292.047 | 242.35 | 264.554 | 270.472 | 262.647 | 241.431 | 245.225 | 222.631 | 255.487 | 207.342 | 222.895 | 192.424 | 202.65 | 194.271 | 193.794 | 168.721 | 204.558 | 150.092 | 159.91 | 155.187 | 1,331.12 | 1,190.014 | 162.973 | 175.092 | 195.515 | 194.781 | 187.756 | 177.605 | 167.395 | 164.993 | 171.153 | 174.991 | 160.213 | 154.32 | 144.07 | 157.665 | 166.928 | 159.295 | 158.143 | 156.405 | 124.443 | 96.977 | 103.041 | 118.4 | 98.8 | 121.7 | 115.833 | 104.6 | 108.5 | 106.7 | 108.5 | 104.6 | 71 | 68.1 | 69.1 | 53.4 | 53 | 56.4 | 71.5 | 48.2 | 54.9 | 61.4 | 63.2 | 53.7 | 59.7 | 59.3 | 63 | 45.9 | 51.7 | 52 | 57 | 53.6 |
Kortlopende schulden
| 1,936 | 1,460 | 1,769 | 1,850 | 2,124.948 | 1,876.893 | 2,212.077 | 2,134 | 4,095.503 | 5,609.788 | 2,706.931 | 2,312.053 | 1,099.425 | 1,140.311 | 416.161 | 1,473.764 | 1,461.212 | 1,280.863 | 3,953.316 | 2,717.742 | 2,051.377 | 2,177.86 | 2,935.348 | 2,422.329 | 2,557.92 | 1,185.083 | 1,151.633 | 1,188.514 | 1,519.643 | 1,546.359 | 1,727.97 | 1,285.735 | 1,305.446 | 903.183 | 903.505 | 899.677 | 913.816 | 1,188.576 | 1,099.284 | 799.63 | 772.245 | 494.579 | 535.834 | 1,563.378 | 1,942.849 | 1,906.468 | 2,491.064 | 1,519.483 | 1,154.948 | 1,156.549 | 639.365 | 638.891 | 639.497 | 703.245 | 702.484 | 1,198.929 | 1,104.706 | 1,001.343 | 1,255.673 | 756.215 | 667.608 | 723.283 | 473.579 | 471.893 | 430.861 | 430.754 | 201.614 | 351.725 | 558.618 | 553.473 | 523.142 | 373.422 | 268.638 | 482.87 | 1,646.083 | 1,485.877 | 559.285 | 404.575 | 330.419 | 905.374 | 955.309 | 1,080.736 | 314.265 | 315.232 | 324.219 | 190.926 | 122.74 | 122.544 | 122.412 | 273.595 | 237.27 | 238.581 | 45.837 | 45.748 | 110.052 | 109.926 | 109.882 | 118.967 | 118.893 | 128.086 | 128.1 | 128.1 | 128.1 | 127.919 | 132 | 129.3 | 141 | 141 | 117.3 | 13.6 | 13.3 | 13.1 | 12.8 | 12.6 | 12.3 | 6.2 | 6 | 6 | 0 | 0 | 30.7 | 30.7 | 70.9 | 70.9 | 69.7 | 77.9 | 147.3 | 143.8 | 130.6 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 5,324 | 3,400 | 2,900 | 5,311 | 5,032.328 | 5,676.341 | 5,270.589 | 4,167.997 | 3,774.499 | 4,168.743 | 3,567.401 | 3,160.867 | 2,766.15 | 2,363.505 | 1,830.144 | 1,784.832 | 1,820.038 | 1,805.874 | 2,373.092 | 3,428.138 | 3,410.205 | 3,909.454 | 3,729.661 | 3,148.837 | 3,111.682 | 3,049.145 | 2,785.462 | 2,243.682 | 2,226.179 | 2,532.693 | 2,301.579 | 1,965.473 | 1,967.678 | 2,222.196 | 1,946.668 | 1,742.286 | 1,886.356 | 2,217.215 | 1,992.569 | 1,766.914 | 1,839.112 | 2,103.14 | 1,856.581 | 1,664.679 | 1,760.985 | 1,874.704 | 1,634.373 | 1,546.993 | 1,584.597 | 1,705.128 | 1,547.555 | 1,436.003 | 1,479.968 | 1,660.614 | 1,404.031 | 1,283.073 | 1,266.794 | 1,398.003 | 1,230.133 | 1,059.524 | 658.931 | 1,109.322 | 934.43 | 968.52 | 1,158.151 | 1,442.338 | 1,198.812 | 533.674 | 1,175.262 | 1,411.817 | 1,178.095 | 896.943 | 959.871 | 1,254.464 | 1,050.43 | 884.994 | 897.691 | 1,152.612 | 1,004.507 | 875.082 | 0 | 0 | 0 | 271.944 | 0 | 0 | 0 | 567.955 | 0 | 0 | 0 | 1,784.832 | 0 | 0 | -3.067 | 200.9 | 0 | 0 | 0 | 209.104 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 1,520 | 4,213 | 4,360 | 1,448 | 1,369.023 | 1,421.62 | 1,244.041 | 3,992.737 | 1,300.427 | 1,179.987 | 1,064.674 | 1,266.785 | 915.934 | 791.216 | 727.653 | 925.103 | 923.192 | 988.744 | 1,241.568 | 1,243.31 | 1,113.003 | 967.038 | 943.754 | 1,052.787 | 971.254 | 849.506 | 803.483 | 997.955 | 926.754 | 830.393 | 879.201 | 885.08 | 968.419 | 928.646 | 1,175.917 | 1,348.792 | 1,254.572 | 1,041.766 | 907.569 | 951.198 | 785.681 | 620.239 | 630.846 | 666.727 | 744.249 | 616.806 | 597.626 | 648.088 | 725.546 | 631.026 | 621.92 | 688.125 | 2,152.662 | 580.909 | 569.376 | 713.449 | 800.275 | 2,161.439 | 1,874.157 | 668.737 | 1,824.737 | 1,876.759 | 1,747.783 | 1,957.107 | 1,887.84 | 2,096.498 | 1,941.248 | 1,764.675 | 1,819.756 | 1,865.283 | 1,621.812 | 1,305.152 | 1,384.264 | 1,594.664 | 309.257 | 342.995 | 1,242.541 | 321.166 | 320.544 | 1,205.155 | 1,167.266 | 1,321.061 | 1,135.663 | 1,001.539 | 1,059.217 | 1,058.797 | 915.983 | 876.236 | 841.808 | 945.759 | 813.174 | 729.998 | 720.891 | 867.649 | 755.054 | 644.311 | 661.739 | 742.254 | 675.593 | 674.137 | 715.2 | 769.4 | 678.3 | 646.403 | 688.3 | 749.3 | 675 | 639.9 | 619.8 | 387.1 | 342.1 | 321.3 | 303.6 | 293.1 | 269.6 | 230.9 | 258.7 | 251.9 | 215.1 | 209.1 | 236.8 | 249.7 | 232.3 | 217.9 | 232.5 | 248.3 | 219.2 | 199.3 | 156.6 |
Totaal kortlopende verplichtingen
| 9,631 | 9,894 | 9,905 | 9,401 | 9,241.685 | 9,666.865 | 9,441.544 | 8,573.464 | 9,793.994 | 11,719.382 | 8,007.164 | 7,285.683 | 5,242.92 | 4,679.715 | 3,314.83 | 4,537.121 | 4,625.465 | 4,736.908 | 8,982.37 | 7,952.896 | 7,113.534 | 7,586.14 | 8,105.943 | 7,112.165 | 7,072.942 | 5,502.35 | 5,195.154 | 4,790.264 | 5,057.112 | 5,285.953 | 5,271.742 | 4,441.601 | 4,500.57 | 4,373.631 | 4,397.944 | 4,292.827 | 4,360.491 | 4,791.538 | 4,336.291 | 3,849.247 | 3,737.74 | 3,549.42 | 3,382.779 | 4,267.01 | 4,844.565 | 4,712.175 | 5,060.504 | 4,066.151 | 3,826.185 | 3,809.112 | 3,099.874 | 3,067.642 | 3,115.241 | 3,287.93 | 3,010.876 | 3,444.498 | 3,452.826 | 3,454.829 | 3,372.18 | 2,749.03 | 2,762.817 | 2,862.689 | 2,462.793 | 2,674.225 | 2,541.332 | 2,782.739 | 2,350.204 | 2,339.295 | 2,570.798 | 2,621.406 | 2,339.225 | 1,872.368 | 1,821.623 | 2,282.092 | 2,105.432 | 1,988.782 | 1,957.013 | 2,056.861 | 1,840.977 | 2,273.502 | 2,297.667 | 2,597.312 | 1,644.709 | 1,504.527 | 1,561.041 | 1,417.118 | 1,203.716 | 1,169.933 | 1,139.211 | 1,379.567 | 1,204.764 | 1,112.649 | 924.393 | 1,080.325 | 1,024.401 | 912.38 | 928.026 | 985.664 | 891.463 | 905.264 | 961.7 | 996.3 | 928.1 | 890.155 | 924.9 | 987.1 | 922.7 | 889.4 | 841.7 | 471.7 | 423.5 | 403.5 | 369.8 | 358.7 | 338.3 | 308.6 | 312.9 | 312.8 | 276.5 | 272.3 | 321.2 | 340.1 | 362.5 | 351.8 | 348.1 | 377.9 | 418.5 | 400.1 | 340.8 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 19,620 | 20,376 | 19,479 | 20,002 | 18,442.264 | 18,915.192 | 19,611.365 | 21,509.302 | 19,536.118 | 17,923.094 | 20,088.29 | 19,023.21 | 20,257.585 | 20,184.585 | 21,051.955 | 18,521.832 | 17,998.14 | 18,128.63 | 12,668.735 | 8,883.222 | 9,321.111 | 9,422.192 | 8,183.925 | 8,486.314 | 7,750.934 | 7,378.277 | 7,703.793 | 6,350.937 | 6,106.97 | 6,510.07 | 6,873.45 | 8,101.701 | 8,454.775 | 9,190.15 | 7,845.252 | 7,695.072 | 7,627.252 | 7,636.886 | 7,517.005 | 7,644.318 | 6,259.634 | 7,146.152 | 7,508.538 | 6,511.426 | 6,026.082 | 6,347.64 | 5,975.89 | 6,970.464 | 6,623.92 | 7,068.902 | 7,898.822 | 7,856.962 | 8,136.206 | 7,901.646 | 8,076.793 | 7,951.187 | 6,980.254 | 7,109.013 | 6,847.719 | 7,663.555 | 6,628.442 | 6,045.388 | 6,493.714 | 6,539.51 | 5,597.943 | 5,941.206 | 5,747.371 | 5,346.547 | 5,350.523 | 5,242.465 | 4,845.962 | 5,040.322 | 4,181.502 | 4,171.619 | 3,592.772 | 3,553.892 | 3,594.102 | 4,330.355 | 4,794.517 | 4,826.57 | 4,888.114 | 4,896.425 | 5,509.907 | 5,520.572 | 5,197.064 | 5,355.912 | 5,197.013 | 5,322.294 | 5,351.779 | 5,336.756 | 5,234.693 | 5,407.531 | 5,095.248 | 4,714.202 | 4,146.145 | 3,300.17 | 3,214.536 | 2,444.774 | 2,208.895 | 2,214.091 | 2,263.4 | 2,277.7 | 2,327 | 2,341.163 | 2,446.7 | 2,524.2 | 2,660 | 2,431.7 | 2,283.1 | 1,429.3 | 1,193.7 | 1,353.9 | 1,175.1 | 1,135.5 | 1,203.7 | 929.5 | 917.5 | 967.5 | 696 | 747.1 | 706.7 | 743.5 | 676.9 | 727.3 | 762.1 | 793.2 | 961.9 | 977.2 | 887.1 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 592 | 522 | 481 | 829 | 488.534 | 800.209 | 792.157 | 824.783 | 928.654 | 902.671 | 855.616 | 863.906 | 697.563 | 943.647 | 807.906 | 645.565 | 876.611 | 892.231 | 984.748 | 750.339 | 850.515 | 705.457 | 611.466 | 452.31 | 393.759 | 402.711 | 425.229 | 452.813 | 499.744 | 544.737 | 605.235 | 645.61 | 704.768 | 762.047 | 832.448 | 870.917 | 715.319 | 646.53 | 1,042.387 | 935.266 | 581.508 | 467.399 | 457.891 | 486.246 | 453.514 | 524.72 | 491.172 | 482.566 | 515.456 | 546.416 | 437.693 | 471.978 | 480.483 | 410.643 | 409.84 | 356.717 | 321.484 | 491.405 | 351.845 | 321.192 | 351.29 | 379.745 | 484.775 | 446.563 | 611.1 | 689.785 | 547.172 | 539.096 | 589.04 | 471.181 | 412.818 | 388.823 | 165.473 | 195.915 | 158.814 | 158.632 | 121.946 | 103.203 | 66.127 | 59.492 | 37.339 | 31.867 | 38.026 | 34.746 | 24.28 | 18.266 | 13.679 | 11.61 | 2.818 | 15.306 | 69.868 | 92.018 | 48.631 | 91.593 | 69.081 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0 | 0 | 0 | -0.1 | -0.1 | -0.1 | 0 | 0.2 | -0.1 | 0.1 | -0.1 | 0 | 0 | 0 | -0.1 | 0 | 0 | 0 | -0.1 | 0 | -0.1 | -0.1 | 0 | 0.1 | -0.1 | -0.1 |
Totaal niet-vlottende verplichtingen
| 20,212 | 20,898 | 19,960 | 20,831 | 18,930.798 | 19,715.401 | 20,403.522 | 22,334.085 | 20,464.772 | 18,825.765 | 20,943.906 | 19,887.116 | 20,955.148 | 21,128.232 | 21,859.861 | 19,167.397 | 18,874.751 | 19,020.861 | 13,653.483 | 9,633.561 | 10,171.626 | 10,127.649 | 8,795.391 | 8,938.624 | 8,144.693 | 7,780.988 | 8,129.022 | 6,803.75 | 6,606.714 | 7,054.807 | 7,478.685 | 8,747.311 | 9,159.543 | 9,952.197 | 8,677.7 | 8,565.989 | 8,342.571 | 8,283.416 | 8,559.392 | 8,579.584 | 6,841.142 | 7,613.551 | 7,966.429 | 6,997.672 | 6,479.596 | 6,872.36 | 6,467.062 | 7,453.03 | 7,139.376 | 7,615.318 | 8,336.515 | 8,328.94 | 8,616.689 | 8,312.289 | 8,486.633 | 8,307.904 | 7,301.738 | 7,600.418 | 7,199.564 | 7,984.747 | 6,979.732 | 6,425.133 | 6,978.489 | 6,986.073 | 6,209.043 | 6,630.991 | 6,294.543 | 5,885.643 | 5,939.563 | 5,713.646 | 5,258.78 | 5,429.145 | 4,346.975 | 4,367.534 | 3,751.586 | 3,712.524 | 3,716.048 | 4,433.558 | 4,860.644 | 4,886.062 | 4,925.453 | 4,928.292 | 5,547.933 | 5,555.318 | 5,221.344 | 5,374.178 | 5,210.692 | 5,333.904 | 5,354.597 | 5,352.062 | 5,304.561 | 5,499.549 | 5,143.879 | 4,805.795 | 4,215.226 | 3,300.17 | 3,214.536 | 2,444.774 | 2,208.895 | 2,214.091 | 2,263.4 | 2,277.7 | 2,326.9 | 2,341.163 | 2,446.7 | 2,524.2 | 2,659.9 | 2,431.6 | 2,283 | 1,429.3 | 1,193.9 | 1,353.9 | 1,175.2 | 1,135.4 | 1,203.7 | 929.5 | 917.5 | 967.4 | 696 | 747.1 | 706.7 | 743.4 | 676.9 | 727.2 | 762 | 793.2 | 962 | 977.1 | 887 |
Totaal passiva
| 29,843 | 30,792 | 29,865 | 30,232 | 28,172.483 | 29,382.266 | 29,845.066 | 30,907.549 | 30,258.766 | 30,545.147 | 28,951.07 | 27,172.799 | 26,198.068 | 25,807.947 | 25,174.691 | 23,704.518 | 23,500.216 | 23,757.769 | 22,635.853 | 17,586.457 | 17,285.16 | 17,713.789 | 16,901.334 | 16,050.789 | 15,217.635 | 13,283.338 | 13,324.176 | 11,594.014 | 11,663.826 | 12,340.76 | 12,750.427 | 13,188.912 | 13,660.113 | 14,325.828 | 13,075.644 | 12,858.816 | 12,703.062 | 13,074.954 | 12,895.683 | 12,428.831 | 10,578.882 | 11,162.971 | 11,349.208 | 11,264.682 | 11,324.161 | 11,584.535 | 11,527.566 | 11,519.181 | 10,965.561 | 11,424.43 | 11,436.389 | 11,396.582 | 11,731.93 | 11,600.219 | 11,497.509 | 11,752.402 | 10,754.564 | 11,055.247 | 10,571.744 | 10,733.777 | 9,742.549 | 9,287.822 | 9,441.282 | 9,660.298 | 8,750.375 | 9,413.73 | 8,644.747 | 8,224.938 | 8,510.361 | 8,335.052 | 7,598.005 | 7,301.513 | 6,168.598 | 6,649.626 | 5,857.018 | 5,701.306 | 5,673.061 | 6,490.419 | 6,701.621 | 7,159.564 | 7,223.12 | 7,525.604 | 7,192.642 | 7,059.845 | 6,782.385 | 6,791.296 | 6,414.408 | 6,503.837 | 6,493.808 | 6,731.629 | 6,509.325 | 6,612.198 | 6,068.272 | 5,886.12 | 5,239.627 | 4,212.55 | 4,142.562 | 3,430.438 | 3,100.358 | 3,119.355 | 3,225.1 | 3,274 | 3,255 | 3,231.318 | 3,371.6 | 3,511.3 | 3,582.6 | 3,321 | 3,124.7 | 1,901 | 1,617.4 | 1,757.4 | 1,545 | 1,494.1 | 1,542 | 1,238.1 | 1,230.4 | 1,280.2 | 972.5 | 1,019.4 | 1,027.9 | 1,083.5 | 1,039.4 | 1,079 | 1,110.1 | 1,171.1 | 1,380.5 | 1,377.2 | 1,227.8 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.363 | 0.173 | 0 | 0 | 0 | 0.2 | 0 | 0.265 | 0 | 0.038 | 0.322 | 0.484 | 0 | 0.062 | 0 | 0.433 | 0.389 | 0.024 | 0 | 0 | 0 | 0.33 | 0 | 0.329 | 0 | 0.076 | 0.36 | 0 | 0.087 | 0 | 0.128 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.053 | 0 | 0 | 0 | 0.288 | 0 | 0 | 0.045 | 0.408 | 0.054 | 0.38 | 0 | 0 | 0 | 0 | 0.263 | 0 | 0 | 0.102 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 172.2 | 0 | 0 | 0 | 172.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 3 | 3 | 3 | 3 | 2.845 | 2.844 | 2.84 | 2.832 | 2.832 | 2.831 | 2.83 | 2.827 | 2.827 | 2.826 | 2.824 | 2.652 | 2.425 | 2.372 | 2.372 | 2.365 | 2.365 | 2.364 | 2.364 | 2.358 | 2.358 | 2.358 | 2.357 | 2.352 | 2.351 | 2.351 | 2.351 | 2.346 | 2.346 | 2.346 | 2.345 | 2.339 | 2.338 | 2.337 | 2.337 | 2.331 | 2.329 | 2.326 | 2.324 | 2.308 | 2.302 | 2.299 | 2.297 | 2.291 | 2.284 | 2.282 | 2.282 | 2.276 | 2.275 | 2.273 | 2.273 | 2.262 | 2.255 | 2.254 | 2.252 | 2.243 | 2.242 | 2.241 | 2.241 | 2.239 | 2.239 | 2.238 | 2.238 | 2.235 | 2.234 | 2.233 | 2.227 | 2.225 | 2.212 | 2.181 | 2.176 | 2.165 | 2.154 | 2.059 | 2.018 | 2.012 | 1.993 | 1.99 | 1.983 | 1.961 | 1.952 | 1.934 | 1.931 | 1.93 | 1.925 | 1.924 | 1.924 | 1.923 | 1.923 | 1.923 | 1.922 | 1.921 | 1.92 | 1.92 | 1.854 | 1.812 | 1.8 | 1.7 | 1.7 | 1.69 | 1.7 | 1.7 | 0.8 | 1.6 | 0.8 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0 | 0 | 0 | 0 | 0 | 0 |
Ingehouden winsten
| 2,207 | 1,204 | 350 | -10 | -287.502 | -1,296.578 | -1,755.339 | -1,707.429 | -1,207.223 | -1,240.191 | -718.609 | 302.276 | 1,659.244 | 3,083.798 | 4,431.053 | 5,562.775 | 6,929.71 | 8,276.463 | 9,915.758 | 11,523.326 | 11,412.773 | 10,692.89 | 10,366.612 | 10,263.282 | 10,093.892 | 9,429.784 | 9,090.544 | 9,022.405 | 8,862.369 | 8,238.055 | 7,971.84 | 7,860.341 | 7,702.26 | 7,112.096 | 6,962.858 | 6,944.862 | 6,819.809 | 6,673.516 | 6,554.522 | 6,575.248 | 6,531.569 | 6,108.116 | 6,026.036 | 6,054.952 | 6,103.29 | 5,792.568 | 5,794.167 | 5,744.791 | 6,163.842 | 5,823.175 | 5,848.616 | 5,823.43 | 5,809.15 | 5,431.899 | 5,393.3 | 5,301.748 | 5,259.71 | 4,902.943 | 4,842.397 | 4,754.95 | 4,751.597 | 4,521.205 | 4,556.291 | 4,592.529 | 4,591.052 | 4,211.195 | 4,158.469 | 4,114.877 | 4,076.028 | 3,712.982 | 3,616.186 | 3,639.211 | 3,624.412 | 3,310.667 | 3,220.034 | 3,132.286 | 3,167.534 | 2,770.124 | 2,642.387 | 2,533.265 | 2,585.195 | 2,328.608 | 2,232.31 | 2,162.195 | 2,207.717 | 2,041.215 | 2,010.659 | 1,982.58 | 1,969.389 | 1,800.918 | 1,759.232 | 1,731.423 | 1,795.374 | 1,661.159 | 1,604.431 | 1,576.921 | 1,571.832 | 1,395.304 | 1,308.162 | 1,225.976 | 1,210.7 | 1,062.5 | 995.5 | 923.691 | 918.6 | 786.9 | 722.9 | 660.7 | 653.6 | 591.5 | 563.7 | 535.5 | 517.7 | 473.5 | 443.5 | 419 | 410.9 | 369.5 | 344.9 | 300.6 | 288.8 | 246.7 | 219 | 189.3 | 176.5 | 147.3 | 119.8 | 114.7 | 54 |
Overige gereserveerde algehele resultaten
| -753 | -654 | -617 | -674 | -644.976 | -680.004 | -677.944 | -643.214 | -792.477 | -551.252 | -494.609 | -710.885 | -675.824 | -663.955 | -708.854 | -739.341 | -869.107 | -951.227 | -1,095.617 | -797.713 | -946.363 | -653.173 | -578.98 | -627.734 | -230.58 | -265.2 | -182.815 | -334.265 | -526.894 | -761.038 | -892.322 | -916.484 | -1,077.534 | -1,172.062 | -1,322.56 | -1,328.433 | -1,196.389 | -973.024 | -1,190.98 | -896.994 | -340.889 | -71.33 | -46.805 | 5.671 | -66.916 | -140.076 | -161.36 | -134.516 | -143.087 | -225.741 | 74.872 | -75.938 | -25.787 | 273.014 | 247.22 | 25.066 | -4.82 | -245.832 | 40.451 | 183 | 133.947 | -23.517 | -353.56 | -319.936 | -96.288 | 315.043 | 221.445 | 120.955 | 65.592 | 3.946 | -10.38 | -30.802 | -18.804 | 3.188 | -5.922 | -28.263 | -12.714 | -4.558 | 39.898 | 71.363 | -1,806.196 | -1,860.196 | -1,860.196 | 5.846 | -1,551.754 | -1,551.754 | -1,551.754 | 3.693 | 0 | 0 | 0 | -16.068 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 5,588 | 5,455 | 5,415 | 5,405 | 5,352.609 | 5,337.386 | 5,282.061 | 5,216.623 | 5,202.292 | 5,186.71 | 5,199.316 | 5,491.338 | 5,481.251 | 5,461.346 | 5,447.359 | 3,934.583 | 2,265.566 | 1,636.297 | 1,409.262 | 1,435.868 | 1,508.132 | 1,496.322 | 1,479.074 | 1,467.555 | 1,472.465 | 1,606.756 | 1,736.71 | 2,011.811 | 2,097.662 | 2,204.04 | 2,184.961 | 2,175.209 | 2,163.077 | 2,203.285 | 2,245.126 | 2,444.271 | 2,630.028 | 2,617.411 | 2,608.031 | 2,603.774 | 2,828.019 | 2,810.128 | 2,795.377 | 2,745.334 | 2,723.408 | 2,711.468 | 2,703.431 | 2,696.183 | 2,679.622 | 2,671.958 | 2,666.8 | 2,658.055 | 2,652.458 | 2,641.093 | 2,635.19 | 2,613.426 | 2,594.099 | 2,588.402 | 2,580.302 | 2,559.791 | 7,307.557 | 2,548.906 | 2,544.773 | 2,530.419 | 2,523.308 | 2,518.83 | 2,524.834 | 2,519.276 | 2,511.603 | 2,506.089 | 2,488.034 | 2,480.941 | 2,435.314 | 2,334.424 | 2,478.421 | 2,448.277 | 2,414.165 | 2,333.494 | 2,214.187 | 2,197.88 | 2,191.461 | 2,157.423 | 3,991.738 | 2,092.895 | 3,627.703 | 3,599.944 | 2,049.362 | 2,046.491 | 2,048.018 | 2,046.854 | 2,039.054 | 2,039.306 | 2,035.864 | 2,039.399 | 2,040.192 | 2,037.073 | 2,036.149 | 2,035.241 | 2,034.764 | 1,861.168 | 1,990.3 | 1,536.2 | 1,532.1 | 1,356.877 | 1,528.2 | 1,527.6 | 1,526.8 | 1,356.4 | 1,354.9 | 718.7 | 717.2 | 548.8 | 547.4 | 546.4 | 545.8 | 545.5 | 545.3 | 545.1 | 544.8 | 544.4 | 544 | 543.6 | 543.2 | 543.5 | 543.2 | 543.2 | 349.8 | 349.8 | 349.9 |
Totaal eigen vermogen van aandeelhouders
| 7,045 | 6,008 | 5,151 | 4,724 | 4,422.976 | 3,363.648 | 2,851.618 | 2,868.812 | 3,205.424 | 3,398.098 | 3,988.928 | 5,085.556 | 6,467.498 | 7,884.015 | 9,172.382 | 8,760.669 | 8,328.594 | 8,963.905 | 10,231.775 | 12,163.846 | 11,976.907 | 11,538.403 | 11,269.07 | 11,105.461 | 11,338.135 | 10,773.698 | 10,646.796 | 10,702.303 | 10,435.488 | 9,683.408 | 9,266.83 | 9,121.412 | 8,790.149 | 8,145.665 | 7,887.769 | 8,063.039 | 8,255.786 | 8,320.24 | 7,973.91 | 8,284.359 | 9,021.028 | 8,849.24 | 8,776.932 | 8,808.265 | 8,762.084 | 8,366.259 | 8,338.535 | 8,308.749 | 8,702.661 | 8,271.674 | 8,592.57 | 8,407.823 | 8,438.096 | 8,348.279 | 8,277.983 | 7,942.502 | 7,851.244 | 7,247.767 | 7,465.402 | 7,499.717 | 7,443.746 | 7,048.835 | 6,749.745 | 6,803.012 | 7,020.311 | 7,047.306 | 6,906.986 | 6,757.343 | 6,655.457 | 6,225.25 | 6,096.067 | 6,091.575 | 6,043.134 | 5,650.46 | 5,694.709 | 5,554.465 | 5,571.139 | 5,101.119 | 4,898.49 | 4,804.52 | 4,778.649 | 4,488.021 | 4,365.835 | 4,262.897 | 4,285.618 | 4,091.339 | 4,061.952 | 4,034.694 | 4,019.332 | 3,849.696 | 3,800.21 | 3,756.584 | 3,833.161 | 3,702.481 | 3,646.545 | 3,615.915 | 3,609.901 | 3,432.465 | 3,344.78 | 3,261.156 | 3,202.8 | 2,600.4 | 2,529.3 | 2,454.758 | 2,448.5 | 2,316.2 | 2,250.5 | 2,018.7 | 2,009.3 | 1,310.8 | 1,281.5 | 1,084.9 | 1,065.7 | 1,020.5 | 989.9 | 965.1 | 956.8 | 915.2 | 890.3 | 845.6 | 833.4 | 790.9 | 762.8 | 732.8 | 719.7 | 690.5 | 469.6 | 464.5 | 403.9 |
Totaal eigen vermogen
| 7,224 | 6,182 | 5,325 | 4,899 | 4,596.189 | 3,541.082 | 3,025.421 | 2,868.812 | 3,205.424 | 3,398.098 | 3,988.928 | 5,085.556 | 6,467.498 | 7,884.015 | 9,172.382 | 8,760.669 | 40,157.404 | 9,548.774 | 10,809.2 | 12,733.827 | 12,540.301 | 12,095.173 | 11,818.715 | 11,647.481 | 11,875.905 | 10,773.698 | 10,646.796 | 10,702.303 | 10,435.488 | 9,683.408 | 9,266.83 | 9,121.412 | 8,790.149 | 8,145.665 | 7,887.769 | 8,063.039 | 8,255.786 | 8,320.24 | 7,973.91 | 8,284.359 | 9,021.028 | 8,849.24 | 8,776.932 | 8,808.265 | 8,762.084 | 8,366.259 | 8,338.535 | 8,308.749 | 8,702.661 | 8,271.674 | 8,592.57 | 8,407.823 | 8,438.096 | 8,348.279 | 8,277.983 | 7,942.502 | 7,851.244 | 7,247.767 | 7,465.402 | 7,499.717 | 7,443.746 | 7,048.835 | 6,749.745 | 6,803.012 | 7,020.311 | 7,047.306 | 6,906.986 | 6,757.343 | 6,655.457 | 6,225.25 | 6,096.067 | 6,091.575 | 6,043.134 | 5,650.46 | 5,694.709 | 5,554.465 | 5,571.139 | 5,101.119 | 4,898.49 | 4,804.52 | 4,778.649 | 4,488.021 | 4,365.835 | 4,262.897 | 4,285.618 | 4,091.339 | 4,061.952 | 4,034.694 | 4,019.332 | 3,849.696 | 3,800.21 | 3,756.584 | 3,833.161 | 3,702.481 | 3,646.545 | 3,615.915 | 3,609.901 | 3,432.465 | 3,344.78 | 3,261.156 | 3,202.8 | 2,600.4 | 2,529.3 | 2,454.758 | 2,448.5 | 2,316.2 | 2,250.5 | 2,018.7 | 2,009.3 | 1,310.8 | 1,281.5 | 1,084.9 | 1,065.7 | 1,020.5 | 989.9 | 965.1 | 956.8 | 915.2 | 890.3 | 845.6 | 833.4 | 790.9 | 762.8 | 732.8 | 719.7 | 690.5 | 469.6 | 464.5 | 403.9 |
Totaal passiva en aandeelhoudersvermogen
| 37,067 | 36,974 | 35,190 | 35,131 | 32,768.672 | 32,923.348 | 32,870.487 | 33,776.361 | 33,464.19 | 33,943.245 | 32,939.998 | 32,258.355 | 32,665.566 | 33,691.962 | 34,347.073 | 32,465.187 | 31,828.81 | 33,306.543 | 33,445.053 | 30,320.284 | 29,825.461 | 29,808.962 | 28,720.049 | 27,698.27 | 27,093.54 | 24,057.036 | 23,970.972 | 22,296.317 | 22,099.314 | 22,024.168 | 22,017.257 | 22,310.324 | 22,450.262 | 22,471.493 | 20,963.413 | 20,921.855 | 20,958.848 | 21,395.194 | 20,869.593 | 20,713.19 | 19,599.91 | 20,012.211 | 20,126.14 | 20,072.947 | 20,086.245 | 19,950.794 | 19,866.101 | 19,827.93 | 19,668.222 | 19,696.104 | 20,028.959 | 19,804.405 | 20,170.026 | 19,948.498 | 19,775.492 | 19,694.904 | 18,605.808 | 18,303.014 | 18,037.146 | 18,233.494 | 17,186.295 | 16,336.657 | 16,191.027 | 16,463.31 | 15,770.686 | 16,461.036 | 15,551.733 | 14,982.281 | 15,165.818 | 14,560.302 | 13,694.072 | 13,393.088 | 12,211.732 | 12,300.086 | 11,551.727 | 11,255.771 | 11,244.2 | 11,591.538 | 11,600.111 | 11,964.084 | 12,001.769 | 12,013.625 | 11,558.477 | 11,322.742 | 11,068.003 | 10,882.635 | 10,476.36 | 10,538.531 | 10,513.14 | 10,581.325 | 10,309.535 | 10,368.782 | 9,901.433 | 9,588.601 | 8,886.172 | 7,828.465 | 7,752.463 | 6,862.903 | 6,445.138 | 6,380.511 | 6,427.9 | 5,874.4 | 5,784.3 | 5,686.076 | 5,820.1 | 5,827.5 | 5,833.1 | 5,339.7 | 5,134 | 3,211.8 | 2,898.9 | 2,842.3 | 2,610.7 | 2,514.6 | 2,531.9 | 2,203.2 | 2,187.2 | 2,195.4 | 1,862.8 | 1,865 | 1,861.3 | 1,874.4 | 1,802.2 | 1,811.8 | 1,829.8 | 1,861.6 | 1,850.1 | 1,841.7 | 1,631.7 |