Red Cat Holdings, Inc.
NASDAQ:RCAT
3.27 (USD) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2003 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 2.777 | 6.309 | 5.848 | 3.931 | 1.748 | 2.205 | 3.107 | 1.53 | 3.069 | 1.312 | 1.857 | 1.863 | 1.397 | 1.877 | 2.146 | 0.428 | 0.548 | 0.369 | 0.035 | 0 | 0.035 | 0.005 | 0.038 | 0.058 | 0.009 | 0.058 | 0 | 0 | 0 | 0 | 0.189 | 0 | 0 | 0 | 0.014 | 0.019 | 0.014 | 0.026 | 0.001 | 0.026 | 0.015 | 0.001 | -0.037 | 0.023 | 0.012 | 0.01 | -1.047 | 0.012 | 0.071 | 0.996 | -0.028 | 0.012 | -0.008 | -0.008 | 0.008 | -0.007 | -0.007 | -0.007 | -0.046 | -0.007 | -0.007 | -0.007 | 0.439 | -0.005 | -0.005 | -0.005 | 0.122 | -0.005 | -0.005 | -0.005 | 0.405 | -0.005 | -0.005 | -0.005 | -0.213 | -0.006 | 0.081 | 0.041 | 0.897 | -0.051 | -0.051 | 0.091 | 0.001 |
Kosten van de omzet
| 3.26 | 5.106 | 4.746 | 2.73 | 1.573 | 3.236 | 3.004 | 1.297 | 2.712 | 0.981 | 1.517 | 1.711 | 1.294 | 1.579 | 1.576 | 0.329 | 0.446 | 0.309 | 0.016 | 0 | 0.016 | 0.037 | 0.155 | 0.14 | 0.056 | 0.14 | 0 | 0 | 0 | 0 | 0.002 | 0.384 | 0 | 0 | -0.005 | 0.018 | 0.002 | 0.025 | 0.025 | 0 | 0 | 0.02 | 0.005 | 0.018 | 0.005 | 0.009 | 0.009 | 0.013 | 0.059 | 0 | -0.016 | 0 | -0.02 | 0 | 0.008 | 0 | 0 | -0.016 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.443 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.41 | 0 | 0 | 0 | 0 | 0.856 | 0 | 0 | -0.806 | 0 |
Brutowinst
| -0.483 | 1.204 | 1.102 | 1.201 | 0.175 | -1.031 | 0.103 | 0.234 | 0.358 | 0.331 | 0.34 | 0.153 | 0.102 | 0.299 | 0.57 | 0.099 | 0.102 | 0.06 | 0.018 | 0 | 0.018 | -0.032 | -0.117 | -0.082 | -0.047 | -0.082 | 0 | 0 | 0 | 0 | 0.188 | -0.384 | 0 | 0 | 0.019 | 0.001 | 0.012 | 0.001 | -0.023 | 0.026 | 0.015 | -0.019 | -0.042 | 0.005 | 0.008 | 0.002 | -1.056 | -0.001 | 0.012 | 0.996 | -0.012 | 0.012 | 0.012 | -0.008 | 0.001 | -0.007 | -0.007 | 0.008 | -0.046 | -0.007 | -0.007 | -0.007 | 0.439 | -0.005 | -0.005 | 0.439 | 0.122 | -0.005 | -0.005 | -0.005 | 0.405 | -0.005 | -0.005 | 0.405 | -0.213 | -0.006 | 0.081 | 0.041 | 0.041 | -0.051 | -0.051 | 0.897 | 0.001 |
Brutowinstmarge
| -0.174 | 0.191 | 0.188 | 0.305 | 0.1 | -0.467 | 0.033 | 0.153 | 0.117 | 0.252 | 0.183 | 0.082 | 0.073 | 0.159 | 0.265 | 0.232 | 0.186 | 0.163 | 0.53 | 0 | 0.53 | -6.741 | -3.091 | -1.402 | -5.28 | -1.402 | 0.695 | 0.7 | 0.701 | 0.701 | 0.99 | 0 | 0 | 0 | 1.375 | 0.034 | 0.863 | 0.056 | -19.588 | 1 | 1 | -15.751 | 1.125 | 0.202 | 0.624 | 0.163 | 1.008 | -0.073 | 0.168 | 1 | 0.42 | 1 | -1.585 | 1 | 0.091 | 1 | 1 | -1.154 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | -96.106 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | -88.771 | 1 | 1 | 1 | 1 | 0.045 | 1 | 1 | 9.886 | 1 |
Onderzoek- en ontwikkelingskosten
| 1.626 | 0.645 | 2.125 | 1.988 | 1.138 | 2.059 | 1.302 | 1.355 | 0.533 | 1.057 | 0.811 | 0.493 | 0.244 | 0.174 | 0.168 | 0.097 | 0.097 | 0.088 | 0.138 | 0.077 | 0.186 | 0.146 | -0.344 | 0.112 | 0.108 | 0 | 0.091 | 0.11 | 0.344 | 0.449 | 0.316 | 0.206 | 0.206 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 3.483 | 3.656 | 2.012 | 2.656 | 2.355 | 2.933 | 2.303 | 3.166 | 1.873 | 3.51 | 2.119 | 1.951 | 1.26 | 2.669 | 1.353 | 0.345 | 0.275 | 0.655 | 0.318 | 0.139 | 0.136 | 0.115 | 0.36 | 0.27 | 0.362 | 0.57 | 0.271 | 0.219 | 0.471 | 0.595 | 0.707 | 0.01 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.016 | 0.068 | 0.016 | 0.03 | 0.09 | 0.035 | 0.043 | 0.062 | 0.014 | 0.011 | 0.01 | 0.019 | -0.033 | 0.052 | 0.002 | 0.004 | 0.013 | 0.001 | 0.001 | 0.001 | 0.013 | 0.001 | 0.013 | 0.001 | 0.001 | 0.007 | 0 | 0 | -0 | 0.004 | 0.002 | 0.001 | 0.093 | 0.028 | 0.081 | 0.109 | 0.054 | 0.057 | 0.116 | 0.133 | 0.125 |
Verkoop- en marketingkosten
| 2.042 | 2.022 | 0.884 | 0.675 | 0.987 | 1.486 | 1.208 | 0.732 | 0.602 | 0.603 | 0.239 | 0.185 | 0.101 | 0.075 | 0.049 | 0.025 | 0.024 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 5.525 | 5.678 | 2.896 | 3.332 | 3.342 | 4.419 | 3.511 | 3.898 | 2.475 | 4.113 | 2.358 | 2.136 | 1.361 | 2.744 | 1.402 | 0.37 | 0.299 | 0.655 | 0.318 | 0.139 | 0.136 | 0.115 | 0.36 | 0.27 | 0.362 | 0.57 | 0.271 | 0.219 | 0.471 | 0.595 | 0.707 | 0.01 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.016 | 0.068 | 0.016 | 0.03 | 0.09 | 0.035 | 0.043 | 0.062 | 0.014 | 0.011 | 0.01 | 0.019 | -0.033 | 0.052 | 0.002 | 0.004 | 0.013 | 0.001 | 0.001 | 0.001 | 0.013 | 0.001 | 0.013 | 0.001 | 0.001 | 0.007 | 0 | 0 | -0 | 0.004 | 0.002 | 0.001 | 0.093 | 0.028 | 0.081 | 0.109 | 0.054 | 0.057 | 0.116 | 0.133 | 0.125 |
Overige kosten
| 0.029 | -0.384 | -0.527 | -0.44 | -0.581 | -0.358 | 0.815 | 1.753 | 1.048 | 0.56 | -0.017 | -0.015 | -0.015 | 0.231 | 0.152 | 0.123 | 0.089 | 0.135 | -0.135 | 0 | 0 | -0.144 | 0.017 | 0.13 | 0.055 | 0.055 | -0.09 | 0.134 | 0.005 | 0.009 | 0.116 | 0.003 | 0.377 | 0.049 | 0.019 | -0.106 | 0.093 | 0.073 | 0.038 | 0.209 | 0.209 | 0.125 | -0.093 | -0.006 | 0 | 0.002 | 0 | 0 | -0.09 | 0 | 0 | -0.012 | -0.011 | 0 | -0.033 | -0.096 | -0.045 | 0.033 | 0 | 0.007 | 0.007 | 0 | 0 | 0.004 | -0.007 | 0 | 0 | -0.008 | -0.001 | 0 | 0 | -0.002 | 0.001 | 0 | 0 | -0.05 | -0.189 | 0 | 0 | -0.06 | -0.119 | 0 | 0 |
Bedrijfskosten
| 7.151 | 6.323 | 5.549 | 5.76 | 5.188 | 7.273 | 5.628 | 7.006 | 4.056 | 5.73 | 3.503 | 2.913 | 1.782 | 3.15 | 1.722 | 0.589 | 0.485 | 0.743 | 0.457 | 0.216 | 0.322 | 0.132 | 0.529 | 0.325 | 0.437 | 0.637 | 0.371 | 0.334 | 0.824 | 1.16 | 0.69 | 0.593 | 0.049 | 0.045 | 0.073 | 0.093 | 0.054 | 0.038 | 0.125 | 0.209 | 0.052 | 0.016 | -0.077 | 0.068 | 0.016 | 0.03 | 0.03 | 0.017 | -0.047 | 0.09 | 0.062 | -0.001 | -0.001 | 0.014 | 0.019 | -0.043 | -0.043 | 0.037 | 0.004 | 0.008 | 0.008 | 0.013 | 0.001 | 0.005 | 0.005 | 0.013 | 0.001 | -0.001 | -0.001 | 0.007 | 0 | 0.002 | 0.002 | 0.001 | 0.001 | -0.022 | -0.108 | 0.028 | 0.109 | -0.003 | -0.003 | 0.054 | 0.125 |
Bedrijfsresultaat
| -7.727 | -5.119 | -4.447 | -4.56 | -5.013 | -11.13 | -5.526 | -6.772 | -3.698 | -5.399 | -3.164 | -2.76 | -1.68 | -2.857 | -1.147 | -0.49 | -0.383 | -0.683 | -0.439 | -0.216 | -0.322 | -0.164 | -0.553 | -0.407 | -0.484 | -0.637 | -0.371 | -0.334 | -0.824 | -1.16 | -0.69 | -0.593 | -0.049 | -0.045 | -0.068 | -0.093 | -0.042 | -0.036 | -0.144 | -0.184 | -0.037 | -0.016 | -0.007 | -0.07 | -0.063 | 0.072 | -0.028 | -0.017 | -0.035 | -0.087 | 0.939 | 0.011 | 0.011 | -0.032 | -0.018 | -0.051 | -0.051 | 0.019 | -0.002 | 0.001 | 0.001 | -0.049 | -0.139 | 0.001 | 0.001 | 0.433 | -0.034 | -0.005 | -0.005 | -0.04 | -0.133 | -0.002 | -0.002 | 0.412 | 0.001 | -0.028 | -0.028 | -0.028 | -0.062 | -0.054 | -0.054 | 0.568 | -0.132 |
Bedrijfsresultaat ratio
| -2.783 | -0.811 | -0.76 | -1.16 | -2.868 | -5.047 | -1.779 | -4.425 | -1.205 | -4.114 | -1.704 | -1.481 | -1.203 | -1.522 | -0.534 | -1.145 | -0.699 | -1.849 | -12.7 | 0 | -9.309 | -34.069 | -14.61 | -6.977 | -54.279 | -10.903 | -3,535.276 | -981.324 | -1,688.049 | -2,376.125 | -3.639 | 0 | 0 | 0 | -4.81 | -4.86 | -2.96 | -1.384 | -120.29 | -7.202 | -2.382 | -13.369 | 0.178 | -3.045 | -5.148 | 6.911 | 0.027 | -1.419 | -0.494 | -0.087 | -33.818 | 0.904 | -1.432 | 4.134 | -2.094 | 6.973 | 6.973 | -2.629 | 0.051 | -0.081 | -0.081 | 6.794 | -0.316 | -0.19 | -0.19 | -94.957 | -0.28 | 1.179 | 1.179 | 8.776 | -0.329 | 0.457 | 0.457 | -90.197 | -0.004 | 4.742 | -0.343 | -0.683 | -0.069 | 1.061 | 1.062 | 6.259 | -104.324 |
Totaal overige inkomsten en kosten netto
| -4.806 | -1.569 | 0.258 | -0.522 | -0.555 | -3.037 | -0.14 | 0.528 | -0.113 | 0.573 | 0.645 | 0.066 | 0.139 | 0.928 | -7.832 | -0.232 | -0.089 | 0.057 | 0 | 0 | 0 | -0.008 | -0.445 | 0.011 | 0.108 | -0.326 | 0.064 | 0.114 | 1.392 | 2.623 | 2.588 | -0.004 | -0.004 | -0 | -0.982 | -2.301 | 0.001 | 0.058 | -0.022 | -0.003 | -0.003 | -6.961 | 0.184 | -0.006 | -0.007 | 0.011 | 0.009 | -0.019 | -0.001 | -0.001 | -0.005 | -0.01 | -0.01 | -0.01 | -0.01 | -0.009 | -0.009 | -0.009 | -0.009 | -0.009 | -0.009 | -0.009 | 0.13 | -0.006 | -0.006 | -0.007 | 0.028 | -0.006 | -0.006 | 0.028 | 0.128 | -0.006 | -0.006 | -0.006 | -0.006 | -0.006 | -0.006 | -0.006 | -0.006 | -0.054 | -0.054 | 0.265 | 1.121 |
Inkomen voor belasting
| -12.416 | -6.688 | -4.189 | -5.082 | -5.568 | -11.366 | -5.666 | -6.244 | -3.812 | -4.826 | -2.565 | -2.741 | -1.558 | -3.146 | -8.984 | -0.722 | -0.383 | -0.626 | -0.439 | -0.216 | -0.322 | -0.288 | -1.202 | -0.511 | -0.478 | -1.122 | -0.43 | -0.328 | 0.459 | 1.429 | -2.604 | -0.597 | -0.049 | -0.045 | -1.05 | -2.397 | -0.062 | -0.058 | -7.105 | -0.187 | -0.037 | -0.017 | 0.268 | -0.07 | -0.009 | -0.019 | -0.088 | -0.036 | 0.023 | 0.934 | -0.042 | 0.001 | -0.017 | -0.027 | 0.01 | -0.06 | -0.009 | -0.011 | -0.058 | -0.009 | -0.008 | -0.009 | 0.426 | -0.006 | -0.017 | -0.006 | 0.121 | -0.012 | -0.005 | -0.005 | 0.405 | -0.009 | -0.006 | -0.006 | -0.306 | -0.034 | -0 | -0.069 | 0.833 | -0.108 | -0.167 | -0.043 | 0.989 |
Inkomen voor belasting ratio
| -4.472 | -1.06 | -0.716 | -1.293 | -3.185 | -5.154 | -1.824 | -4.08 | -1.242 | -3.678 | -1.381 | -1.471 | -1.115 | -1.676 | -4.187 | -1.688 | -0.699 | -1.694 | -12.7 | 0 | -9.309 | -59.935 | -31.776 | -8.756 | -53.596 | -19.224 | -4,099.924 | -965.391 | 940.287 | 2,927.648 | -13.741 | 0 | 0 | 0 | -74.126 | -125.511 | -4.408 | -2.222 | -5,925.867 | -7.327 | -2.424 | -13.795 | -7.23 | -3.07 | -0.73 | -1.797 | 0.084 | -3.058 | 0.325 | 0.937 | 1.499 | 0.118 | 2.249 | 3.513 | 1.184 | 8.235 | 1.262 | 1.583 | 1.276 | 1.181 | 1.167 | 1.196 | 0.971 | 1.226 | 3.772 | 1.281 | 0.993 | 2.595 | 1.098 | 1.098 | 1 | 1.873 | 1.338 | 1.22 | 1.439 | 5.85 | -0.005 | -1.692 | 0.929 | 2.12 | 3.273 | -0.471 | 780.518 |
Belastingkosten
| 4.077 | 0.385 | 1.299 | 0.6 | -0.102 | -0.333 | -5.503 | -5.372 | 0.113 | -0.573 | -0.599 | -0.02 | -0.122 | 0.295 | 7.832 | 0.232 | -0.006 | -0.057 | -0.439 | -0.216 | -0.322 | -0.137 | 0.124 | 0.117 | -0.011 | 0.104 | -0.67 | 0.109 | -0.114 | -1.283 | -2.588 | 0.004 | 0.004 | -0 | 0 | -0.103 | 2.196 | 0.982 | 0.022 | 0 | 0.003 | 6.961 | 0.009 | 0 | 0.006 | 0.009 | -0.011 | 0 | -0.059 | -1.022 | 0.976 | 0 | 0.019 | -0.014 | -0.037 | 0 | 0 | 0.021 | 0.047 | 0 | -0 | -0.05 | -0.139 | 0 | 0.012 | -0.139 | -0.035 | 0 | -0.007 | -0.035 | -0.135 | 0 | -0.002 | -0.135 | 0.3 | 0 | -0.034 | 0.034 | -0.18 | 0 | 0.003 | -0.18 | 0 |
Nettowinst
| -12.416 | -7.072 | -5.489 | -5.681 | -5.81 | -11.366 | -0.163 | -0.873 | -3.925 | -4.253 | -2.565 | -2.741 | -1.558 | -3.146 | -8.984 | -0.722 | -0.383 | -0.626 | -0.439 | -0.216 | -0.322 | -0.288 | -1.202 | -0.511 | -0.478 | -0.452 | -0.43 | -0.328 | 0.459 | 1.429 | -2.604 | -0.597 | -0.049 | -0.045 | -1.05 | -2.397 | -0.062 | -0.058 | -7.105 | -0.187 | -0.037 | -0.017 | 0.258 | -0.07 | -0.009 | -0.019 | -0.088 | -0.036 | 0.023 | 0.934 | -0.042 | 0.001 | -0.017 | -0.027 | 0.01 | -0.06 | -0.009 | -0.011 | -0.058 | -0.009 | -0.008 | -0.009 | 0.426 | -0.006 | -0.017 | -0.006 | 0.121 | -0.012 | -0.005 | -0.005 | 0.405 | -0.009 | -0.006 | -0.006 | -0.306 | -0.034 | -0 | -0.069 | 0.833 | -0.108 | -0.167 | -0.043 | 0.989 |
Nettowinstmarge
| -4.472 | -1.121 | -0.939 | -1.445 | -3.324 | -5.154 | -0.053 | -0.57 | -1.279 | -3.241 | -1.381 | -1.471 | -1.115 | -1.676 | -4.187 | -1.688 | -0.699 | -1.694 | -12.7 | 0 | -9.309 | -59.935 | -31.776 | -8.756 | -53.596 | -7.744 | -4,099.924 | -965.391 | 940.287 | 2,927.648 | -13.741 | 0 | 0 | 0 | -74.126 | -125.511 | -4.408 | -2.222 | -5,925.867 | -7.327 | -2.424 | -13.795 | -6.975 | -3.07 | -0.73 | -1.797 | 0.084 | -3.058 | 0.325 | 0.937 | 1.499 | 0.118 | 2.249 | 3.513 | 1.184 | 8.235 | 1.262 | 1.583 | 1.276 | 1.181 | 1.167 | 1.196 | 0.971 | 1.226 | 3.772 | 1.281 | 0.993 | 2.595 | 1.098 | 1.098 | 1 | 1.873 | 1.338 | 1.22 | 1.439 | 5.85 | -0.005 | -1.692 | 0.929 | 2.12 | 3.273 | -0.475 | 780.518 |
WPA (Winst Per Aandeel)
| -0.17 | -0.095 | -0.099 | -0.1 | -0.11 | -0.21 | -0.003 | -0.016 | -0.073 | -0.08 | -0.048 | -0.053 | -0.046 | -0.11 | -0.34 | -0.036 | -0.019 | -0.035 | -0.025 | -0.013 | -0.89 | -1.47 | -6.13 | -2.62 | -2.85 | -4.75 | -4.53 | -8.34 | 12 | 36.01 | -69.67 | -17.24 | -1.41 | -1.3 | -553.05 | -69.52 | -32.89 | -30.6 | -4,435.15 | -1,497.1 | -404.63 | -179.78 | -282.51 | -762.01 | -97.6 | -202.71 | -953.46 | -393.7 | 249.76 | 10,151 | -452.21 | 18.06 | -217.75 | -339.47 | -339.47 | -755.19 | -115.75 | -147.05 | -748.27 | -109.68 | -108.4 | -111.06 | 1,672.03 | -71.77 | -220.74 | -74.97 | 369.55 | -151.83 | -64.22 | -64.22 | 1,663.6 | -109.63 | -78.33 | -71.38 | -3,921.79 | -437.35 | -5.33 | -913.81 | -912.16 | -1,694.47 | -2,611.58 | -672.52 | 0 |
Verwaterde WPA
| -0.17 | -0.095 | -0.099 | -0.1 | -0.11 | -0.21 | -0.003 | -0.016 | -0.073 | -0.08 | -0.048 | -0.053 | -0.046 | -0.11 | -0.34 | -0.036 | -0.019 | -0.035 | -0.025 | -0.013 | -0.86 | -1.47 | -6.13 | -2.62 | -2.85 | -4.75 | -4.53 | -8.34 | 12 | 24.01 | -45.14 | -17.24 | -1.41 | -1.3 | -553.05 | -69.52 | -6.29 | -30.6 | -0.74 | -24.17 | -404.63 | -2.17 | -282.51 | -762.01 | -97.6 | -202.71 | -953.46 | -393.7 | 249.76 | 10,151 | -452.21 | 18.06 | -217.75 | -339.47 | -339.47 | -755.19 | -115.75 | -147.05 | -748.27 | -109.68 | -108.4 | -111.06 | 1,672.03 | -71.77 | -220.74 | -74.97 | 369.55 | -151.83 | -64.22 | -64.22 | 1,663.6 | -109.63 | -78.33 | -71.38 | -3,921.79 | -437.35 | -5.33 | -913.81 | -912.16 | -1,694.47 | -2,611.58 | -672.52 | 0 |
EBITDA
| -3.059 | -4.704 | -4.096 | -4.221 | -5.04 | -8.303 | -5.523 | -6.775 | -3.729 | -5.091 | -3.152 | -2.753 | -1.679 | -10.897 | 6.685 | -0.258 | -0.383 | -0.683 | -0.439 | -0.216 | -0.322 | -0.143 | -0.57 | -0.342 | -0.462 | -0.634 | -0.368 | -0.33 | -0.821 | -1.156 | -2.601 | -0.589 | -0.043 | -0.04 | -0.05 | -0.197 | -0.037 | -0.031 | -7.1 | -0.179 | -0.037 | -0.016 | 0.079 | -0.07 | -0.008 | -0.026 | -0.225 | -0.035 | 0.025 | 0.939 | -0.032 | 0.011 | -0.008 | -0.018 | 0.019 | -0.051 | -0.051 | -0.002 | -0.049 | 0.001 | 0.001 | 0 | 0.433 | 0.001 | -0.011 | 0.001 | 0.127 | -0.005 | 0.001 | 0.001 | 0.412 | -0.002 | 0 | 0.001 | -0.299 | -0.028 | 0.006 | -0.062 | 0.757 | -0.057 | -0.12 | -0.002 | -0.124 |
EBITDA ratio
| -1.102 | -0.746 | -0.7 | -1.074 | -2.883 | -3.765 | -1.778 | -4.427 | -1.215 | -3.879 | -1.698 | -1.478 | -1.202 | -5.804 | 3.115 | -0.602 | -0.699 | -1.849 | -12.7 | 0 | -9.309 | -29.804 | -15.078 | -5.86 | -51.792 | -10.856 | -3,505.257 | -972.053 | -1,681.592 | -2,369.662 | -13.725 | 0 | 0 | 0 | -3.504 | -10.299 | -2.596 | -1.187 | -5,921.572 | -7 | -2.382 | -13.369 | -2.146 | -3.045 | -0.683 | -2.491 | 0.215 | -2.948 | 0.358 | 0.942 | 1.151 | 0.904 | 1.004 | 2.266 | 2.277 | 6.973 | 6.973 | 0.321 | 1.076 | -0.081 | -0.095 | -0.066 | 0.988 | -0.19 | 2.356 | -0.135 | 1.046 | 1.179 | -0.319 | -0.319 | 1.016 | 0.457 | -0.078 | -0.196 | 1.409 | 4.742 | 0.075 | -1.532 | 0.845 | 1.12 | 2.356 | -0.02 | -97.504 |