Red Cat Holdings, Inc.
NASDAQ:RCAT
3.27 (USD) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2003 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| -12.416 | -6.688 | -4.189 | -5.082 | -5.568 | -11.366 | -5.666 | -6.244 | -3.812 | -4.826 | -2.565 | -2.741 | -1.558 | -3.146 | -8.984 | -0.722 | -0.383 | -0.626 | -0.439 | -0.216 | -0.322 | -0.288 | -1.202 | -0.511 | -0.478 | -0.452 | -0.43 | -0.328 | 0.459 | 1.429 | -2.604 | -0.68 | -0.049 | -0.045 | -1.05 | -2.377 | -0.062 | -0.058 | -7.105 | -0.187 | -0.051 | -0.017 | 0.258 | -0.072 | -0.009 | -0.019 | -0.069 | -0.036 | 0.023 | 0.934 | -0.042 | 0.001 | -0.017 | -0.027 | 0.01 | -0.06 | -0.009 | -0.011 | -0.058 | -0.009 | -0.008 | -0.009 | 0.426 | -0.006 | -0.017 | -0.006 | 0.121 | -0.012 | -0.005 | -0.005 | 0.405 | -0.009 | -0.006 | -0.006 | -0.306 | -0.034 | -0 | -0.069 | 0.833 | -0.109 | -0.167 | -0.043 | 0.989 |
Afschrijvingen & Amortisatie
| 0.474 | 0.415 | 0.351 | 0.339 | 0.318 | 0.359 | 0.295 | 0.227 | 0.084 | 0.198 | 0.029 | 0.022 | 0.016 | 0.031 | 0.006 | 0 | 0 | 0 | 0 | 0 | 0 | 0.016 | 0.07 | 0.063 | 0.02 | 0.001 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | -0.001 | 0.005 | 0.005 | -0.007 | 0.002 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -0.003 | 0 | 0.003 | 0.009 |
Uitgestelde Inkomstenbelasting
| 0 | 1.23 | 0 | 0 | -1.23 | 0 | 0 | 0 | 0 | 0 | 0 | -0.119 | -0.154 | -0.941 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.927 | 0 | 0 | -7.018 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 1.446 | 0.916 | 1.087 | 0.695 | 0.912 | 0.866 | 1.9 | 1.247 | 0.755 | 0.723 | 0.782 | 0.9 | 0.384 | 2.32 | 0.854 | 0.107 | 0.107 | 0.108 | 0.149 | -0.058 | 0.149 | 0.07 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.052 | 0 | 0 | 0.052 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 3.312 | 0.094 | -0.954 | -0.959 | -2.854 | -0.451 | -3.199 | -3.281 | -1.946 | -0.833 | -0.692 | -2.616 | -2.954 | 0.233 | -0.117 | 0.029 | 0.043 | 0.206 | 0 | -0.056 | 0.166 | 0.171 | 0.291 | 0.64 | -0.411 | 0.006 | 0.2 | 0.131 | 0.36 | 0.1 | 0.039 | -0.167 | 0.022 | 0.002 | 0.026 | 0.004 | -0.03 | -0.03 | -0.128 | 0.061 | 0.029 | 0.081 | -0.039 | -0 | -0.011 | -0.004 | -0.003 | -0.035 | 0.248 | -0.307 | 0.033 | -0.017 | 0.002 | -0.012 | -0.038 | 0.012 | 0.009 | 0.009 | 0.021 | 0.009 | 0.009 | 0.009 | 0.007 | 0.006 | 0.017 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.129 | 0.022 | -0.023 | 0.006 | -0.541 | 0.1 | 0.055 | -0.072 | 0 |
Vorderingen
| 3.679 | 0.731 | -2.103 | -2.268 | -0.001 | 1.283 | -1.146 | 0.012 | -0.434 | 0.396 | -0.498 | -0.078 | 0.105 | -0.009 | 0.072 | 0.017 | 0.013 | 0 | 0 | 0 | 0 | -0.001 | 0.002 | -0.003 | -0.003 | -0.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.001 | 0 | 0 | 0 | 0 | 0 | -0.012 | 0.048 | -0.001 | 0.001 | -0.001 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.006 | -0.006 | -0.006 | 0.019 | 0 | 0 | 0.019 | 0 |
Voorraden
| -2.456 | 1.086 | 0.162 | 0.121 | -2.213 | -2.692 | -2.734 | -1.975 | -0.689 | -1.556 | -0.354 | 0.153 | -0.472 | 0.346 | -0.314 | -0.037 | -0.055 | 0.045 | 0.004 | 0 | 0 | 0.3 | 0.117 | 0 | -0.983 | -0.519 | 0.136 | 0 | 0.002 | -0.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.056 | -0.009 | 0 | 0 | 0.001 | 0 | 0.012 | 0.012 | 0.001 | 0.001 | 0 | 0.228 | -0.332 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.006 | -0.116 | -0.481 | 0 | 0 | 0.503 | 0 |
Crediteuren
| 0.501 | -0.701 | 0.664 | 0.796 | -0.57 | -0.446 | 0.796 | 0.712 | -0.081 | 0.5 | -0.697 | -0.846 | -0.131 | -0.331 | 0.239 | 0.06 | 0.046 | 0.03 | -0.002 | -0 | 0.04 | 0.045 | 0.045 | 0.044 | -0.024 | -0.071 | 0.055 | 0.004 | 0.23 | 0.025 | -0.015 | 0 | 0 | -0.015 | -0.03 | 0 | -0.03 | -0.031 | -0.106 | 0.027 | 0.043 | 0.08 | -0.005 | -0.013 | -0.011 | -0.008 | -0.081 | 0.008 | 0.065 | -0.053 | -0.005 | -0.019 | -0.019 | -0.005 | 0 | 0 | 0 | 0 | 0.012 | 0 | 0 | 0.012 | -0 | 0 | 0 | -0 | 0.011 | 0 | 0 | 0 | -0.001 | 0 | 0 | -0.001 | -0.079 | 0.016 | -0.03 | -0.079 | -0.027 | 0.049 | -0.056 | -0.061 | 0 |
Overig Werkkapitaal
| 1.365 | -1.021 | 0.323 | 0.393 | -0.071 | 1.404 | -0.114 | -2.029 | -0.741 | -0.173 | 0.857 | -1.845 | -2.456 | 0.228 | -0.113 | -0.011 | 0.039 | 0.132 | 0.002 | -0.056 | 0.126 | -0.173 | 0.127 | 0.598 | 0.598 | 0.598 | 0.008 | 0.127 | 0.127 | 0.078 | 0.055 | 0 | 0.022 | 0.018 | 0.056 | 0 | -0 | 0.056 | -0.013 | 0.034 | -0.014 | 0.001 | -0.033 | 0.001 | 0.001 | -0.045 | 0.078 | -0.044 | -0.044 | 0.076 | 0.038 | 0.002 | 0.021 | -0.007 | -0.038 | 0 | 0.009 | 0.009 | 0.009 | 0 | 0.009 | -0.003 | 0.007 | 0 | 0.017 | 0.007 | -0.004 | 0 | 0.006 | 0.006 | 0.006 | 0 | 0.006 | 0.007 | 0.208 | 0.013 | 0.006 | 0.208 | -0.052 | 0.051 | 0.112 | -0.533 | 0 |
Overige Niet-Contante Posten
| 6.148 | 3.458 | 2.417 | 3.215 | 1.496 | 2.787 | -0.08 | -0.669 | 0.104 | 0.76 | -1.026 | 0.058 | 0.192 | 1.021 | 7.898 | 0.251 | 0.085 | 0.204 | -0.002 | 0.012 | -0.149 | 0.057 | 0.618 | 0.133 | 0.168 | 0.101 | 0.019 | -0.022 | -1.123 | -2.158 | 1.797 | 0.078 | 0 | 0 | 1.03 | 2.324 | 0.021 | 0.086 | 0.034 | 0.068 | 0.005 | 6.961 | 0 | 0 | 0 | 0 | 0.035 | 0 | -1.073 | 0.014 | 0.01 | 0 | 0 | 0.01 | -0.013 | 0.051 | 0.003 | 0 | 0.038 | 0 | 0 | 0 | -0.406 | 0 | 0 | 0 | -0.126 | 0 | 0 | 0 | -0.41 | 0 | 0 | 0 | 0.134 | -0 | -0 | -0 | -0.448 | 0.001 | -0.001 | -0.009 | -0.998 |
Kasstroom uit Operationele Activiteiten
| -2.348 | -2.436 | -4.353 | -4.516 | -6.926 | -7.805 | -7.861 | -8.72 | -4.814 | -3.978 | -3.472 | -4.495 | -4.074 | -0.482 | -0.349 | -0.336 | -0.233 | -0.107 | -0.289 | -0.261 | -0.155 | -0.044 | -0.223 | 0.325 | -0.701 | -0.345 | -0.208 | -0.216 | -0.301 | -0.627 | -0.764 | -0.769 | -0.022 | -0.037 | -0.001 | -0.048 | -0.067 | 0.003 | -0.215 | -0.053 | -0.012 | 0.064 | 0.22 | -0.073 | -0.02 | -0.022 | -0.037 | -0.072 | -0.801 | 0.64 | 0.001 | -0.016 | -0.016 | -0.029 | -0.042 | 0.003 | 0.003 | -0.002 | 0.001 | 0.001 | 0.001 | 0 | 0.027 | 0.001 | -0 | 0.001 | 0.001 | -0.005 | 0.001 | 0.001 | 0.001 | -0.002 | 0 | 0.001 | -0.043 | -0.012 | -0.024 | -0.062 | -0.146 | -0.012 | -0.112 | -0.121 | 0.998 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -0.1 | -0.075 | -0.045 | -0.135 | -0.005 | -0.714 | -0.455 | -0.736 | -0.545 | -0.271 | -0.062 | -0.03 | -0.062 | 0 | 0 | 0 | 0 | 0.006 | -0.003 | 0 | -0.003 | 0 | -0.276 | -0.646 | -0.276 | -0.052 | -0.052 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.16 | -0 | -0.16 | -8.053 | -8.053 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Overnames
| 4.4 | 1 | 0 | 0 | 0 | -0.25 | -10.79 | -5.037 | 0.011 | -0.038 | 0.014 | 0.011 | 0.014 | 0.048 | -0.048 | 0 | -0.048 | -0.046 | 0.022 | 0.157 | -0.133 | 0 | -0.199 | 0 | 0 | 0.099 | 0.099 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0.25 | -0.25 | 0.89 | -0.89 | -2.923 | -4.718 | -49.978 | -4.718 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 | 0 | 0 | -0.1 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 8.408 | 0.852 | 2.621 | 5.317 | 4.888 | 8.008 | 11.04 | 4.147 | 9.095 | 5.105 | 4.395 | 1.856 | 4.395 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.061 | 0 | 0 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0.927 | 0.025 | 0.025 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -4.008 | 0.148 | 2.621 | 5.317 | -0.005 | 8.008 | 10.79 | 5.037 | -0.011 | 0.038 | -48.166 | 48.153 | 0.386 | 0 | 0 | 0 | 0 | -0.006 | 0.003 | 0.003 | 0 | 0.063 | 0.339 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8.053 | 0.367 | 8.007 | 0 | 0 | 0 | 0 | 0 | 0 | -0.2 | 0 | -0.2 | 0.2 | 0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | 0 | 0 | 0.001 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.371 | 0.072 | 0.031 | 0.037 | 0.048 | 0 | 0 | 0.034 | 0 |
Kasstroom uit Investeringsactiviteiten
| 4.3 | 0.925 | 2.576 | 5.182 | 4.883 | 7.294 | 10.335 | 4.301 | 7.66 | 1.911 | -48.539 | 0.011 | 0.014 | 0.048 | -0.048 | 0 | -0.048 | -0.046 | 0.022 | 0.16 | -0.136 | 0.063 | 0.125 | -0.646 | -0.276 | -0.053 | -0.053 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8.053 | 0.206 | 8.007 | -0.16 | -8.053 | -8.053 | 0 | 0 | 0 | -0 | 0 | 0.727 | 0.225 | 0.225 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | 0 | 0 | 0.001 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.371 | 0.072 | 0.031 | 0.037 | 0.048 | 0 | 0.039 | 0.034 | 0 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -0.152 | -0.148 | -0.145 | -0.141 | -0.138 | -0.135 | -0.131 | -0.128 | -0.213 | -0.235 | -0.374 | -0.207 | -0.114 | -0.145 | -0.183 | -0.096 | -0.087 | -0.087 | 0 | 0 | 0 | -0.015 | -0.015 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.03 | 0 | 0 | 0 | -0.03 | 0 | 0 | -0.03 | -0.587 | 0 | 0 | -0.587 | -0.587 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.211 | 0 | 0 | -0.211 | 0 | 0 | 0 | -0.005 | 0 |
Uitgifte van Gewone Aandelen
| 0 | -8.407 | 8.398 | 0.009 | 0 | 0.039 | 0 | 0 | 0 | -70.065 | 70.065 | -69.815 | 70.065 | 0.201 | 0 | 0 | 0 | -0.802 | 0.872 | -0.872 | 0.872 | 0 | 0.228 | 0 | 0 | 0.071 | 0 | 0 | 0 | 0.033 | 1.5 | 0 | 0 | 0 | 0 | 0 | 0 | 7.796 | 0 | 0 | 0 | 7.723 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0.024 | -0.007 | -0.008 | -0.009 | 0.013 | -0.033 | -0.092 | -0.47 | -0.72 | -0.114 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -0.134 | -0.098 | -0.068 | -0.072 | -0.009 | 0.013 | -0.033 | -0.116 | -0.472 | 69.343 | -22.129 | 19.946 | -0.05 | 0.432 | 0.571 | 0.856 | 0.14 | 0.79 | -0.427 | 0.907 | -0.755 | 0.218 | -0.123 | 0 | 0.15 | 0.929 | 0.766 | 0 | 0.207 | 0.68 | -1.285 | 0 | 0.03 | 0.032 | -0.006 | 0 | 0.063 | -7.793 | 0.033 | 0 | 0.135 | 0.31 | -0.192 | 0 | 0.03 | -0.192 | 1.195 | 0 | 0 | 0 | 0.587 | 0 | 0 | 0.02 | 0.051 | 0 | 0 | 0.051 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.116 | 0.173 | 0.173 | 0.236 | 0.099 | 0 | 0.059 | 0.105 | 0 |
Kasstroom uit Financieringsactiviteiten
| -0.286 | -0.247 | 8.186 | -0.204 | -0.147 | -0.122 | -0.164 | -0.244 | -0.685 | -0.957 | 47.562 | -50.076 | 69.901 | 0.288 | 0.389 | 0.76 | 0.052 | -0.099 | 0.446 | 0.034 | 0.118 | -0.015 | 0.09 | 0.15 | 0.15 | 1 | 0.766 | 0.207 | 0.207 | 0.713 | 0.215 | 1.546 | 0.03 | 0.032 | -0.006 | 0.058 | 0.063 | 0.002 | 0.002 | -7.96 | 0.135 | 8.033 | -0.223 | 0.03 | 0.03 | -0.223 | 0.617 | 0 | 0 | -0.587 | 0.01 | 0 | 0 | 0.02 | 0.051 | 0 | 0 | 0.051 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.326 | 0.173 | 0.173 | 0.026 | 0.099 | 0.014 | 0.059 | 0.1 | 0 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0.118 | 0 | 0 | -0.118 | 0 | 0 | 0 | 0 | -0.002 | 0.001 | 0.001 | 0.001 | -0.048 | 0 | 0 | 0.048 | 0.046 | 0 | 0 | 0 | 0.378 | 0.011 | 0 | 0.655 | -0.774 | 0.098 | 0 | 0 | 0 | 0.635 | 0 | 0 | -0.544 | 0 | 0 | 0 | 8.041 | 0.012 | 0 | 0.031 | -0.05 | 8.1 | 0 | 0 | 0 | -0.603 | 0 | 0 | -0.315 | 0.042 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | -0.233 | -0.192 | -0.011 | 0 | 0 | 0.014 | -0.009 | 0 |
Netto Kasstroomverandering
| 1.666 | -1.63 | 6.288 | 0.471 | -2.308 | -0.633 | 2.31 | -4.663 | 2.161 | -3.027 | -4.448 | -54.559 | 65.841 | -0.194 | -0.008 | 0.424 | -0.181 | -0.206 | 0.178 | -0.066 | -0.173 | 0.003 | -0.008 | -0.172 | -0.977 | 0.603 | 0.557 | -0.008 | -0.301 | 0.086 | -0.549 | 0.765 | 0.008 | -0.005 | -0.006 | 0.01 | -0.004 | 0.005 | -0.006 | -0.006 | -0.038 | 0.044 | -0.016 | -0.043 | -0.02 | -0.022 | -0.037 | -0.072 | -0.074 | 0.278 | 0.011 | -0.016 | -0.016 | -0.009 | 0.009 | 0.003 | 0 | -0.002 | 0.001 | 0.001 | 0.001 | 0.001 | 0.027 | 0.001 | -0 | 0.001 | 0.001 | -0.005 | 0.001 | 0.001 | 0.001 | -0.002 | 0 | 0.001 | 0 | -0.011 | 0.007 | 0.001 | 0.003 | -0 | -0.015 | 0.012 | 0.998 |
Kaspositie aan het Einde van de Periode
| 7.733 | 6.067 | 7.697 | 1.409 | 0.953 | 3.26 | 3.893 | 1.583 | 6.245 | 4.085 | 7.112 | 11.56 | 66.119 | 0.277 | 0.472 | 0.48 | 0.056 | 0.237 | 0.443 | 0.265 | 0.33 | 0.009 | 0.006 | 0.014 | 0.185 | 1.162 | 0.559 | 0.002 | 0.01 | 0.311 | 0.225 | 0.774 | 0.01 | 0.001 | 0.007 | 0.013 | 0.003 | 0.006 | 0.001 | 0.007 | 0.014 | 0.051 | 0.007 | 0.023 | 0.065 | 0.085 | 0.108 | 0.145 | 0.216 | 0.29 | 0.012 | 0.001 | 0.017 | 0.033 | 0.041 | 0.032 | 0.029 | 0.029 | 0.031 | 0.031 | 0.03 | 0.029 | 0.028 | 0.001 | 0 | 0.001 | 0 | -0.001 | 0.004 | 0.003 | 0.002 | 0.001 | 0.003 | 0.002 | 0.002 | 0.001 | 0.012 | 0.005 | 0.004 | 0.001 | 0.001 | 0.016 | 0.998 |