Vicarious Surgical Inc.
NYSE:RBOT
9.15 (USD) • At close November 13, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||
Vlottende activa: | |||||||||||||||||||
Liquide middelen & kasequivalenten
| 7.069 | 20.25 | 38.222 | 52.822 | 59.113 | 32.807 | 54.083 | 116.208 | 126.797 | 141.315 | 157.011 | 173.507 | 185.046 | 7.706 | 1.028 | 16.867 | 1.177 | 0 | -15.48 |
Kortetermijnbeleggingen
| 53.795 | 52.98 | 45.904 | 45.355 | 51.076 | 49.976 | 43.487 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 30.96 |
Liquide middelen en kortetermijnbeleggingen
| 60.864 | 73.23 | 84.126 | 98.177 | 110.189 | 82.783 | 97.57 | 116.208 | 126.797 | 141.315 | 157.011 | 173.507 | 185.046 | 7.706 | 1.028 | 16.867 | 1.177 | 0 | 15.48 |
Nettovorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraad
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 3.113 | 2.703 | 2.985 | 2.776 | 3.222 | 2.498 | 3.842 | 4.196 | 9.07 | 4.638 | 7.704 | 9.734 | 12.358 | 0.495 | 0.065 | 0.258 | 0.204 | 0 | 0 |
Totaal vlottende activa
| 63.977 | 75.933 | 87.111 | 100.953 | 113.411 | 85.281 | 101.412 | 120.404 | 131.332 | 143.634 | 160.863 | 178.374 | 191.225 | 8.201 | 1.093 | 17.125 | 1.38 | 0 | 15.48 |
Niet-vlottende activa: | |||||||||||||||||||
Materiële vaste activa, netto
| 15.614 | 16.346 | 17.134 | 17.861 | 17.558 | 18.129 | 18.537 | 18.859 | 18.407 | 19.482 | 18.172 | 2.258 | 1.517 | 1.52 | 0.532 | 0.445 | 0 | 0 | 0 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 0 | 0.936 | 0.936 | 0.936 | 0.936 | 0.936 | 0.936 | 0.936 | 0.936 | 0.936 | 0.936 | 1.055 | 0.622 | 345.265 | 345.258 | 0 | 345.091 | 0 | 0 |
Belastingvorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 1.025 | 0.132 | 0.105 | 0.114 | 0.146 | 0.18 | 0.205 | 0.092 | 0 | 0 | 0 | 0 | 0 | -342.869 | -0.532 | 0.218 | 0 | 0 | -15.48 |
Totaal niet-vlottende activa
| 16.639 | 17.414 | 18.175 | 18.911 | 18.64 | 19.245 | 19.678 | 19.887 | 19.343 | 20.418 | 19.108 | 3.313 | 2.139 | 3.916 | 345.258 | 0.663 | 345.091 | 0 | -15.48 |
Totaal activa
| 80.616 | 93.347 | 105.286 | 119.864 | 132.051 | 104.526 | 121.09 | 140.291 | 150.675 | 164.052 | 179.971 | 181.687 | 193.364 | 12.117 | 346.351 | 17.788 | 346.471 | 0 | 0 |
Passiva en Eigen Vermogen: | |||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||
Crediteuren
| 2.416 | 1.355 | 1.272 | 1.258 | 1.529 | 1.585 | 1.91 | 1.731 | 4.933 | 1.326 | 2.118 | 1.5 | 0.848 | 1.82 | 0.057 | 0.373 | 0.035 | 0 | 0 |
Kortlopende schulden
| 1.174 | 2.262 | 2.176 | 1.047 | 1.007 | 1.934 | 0.932 | 0.854 | 1.378 | 1.303 | 1.227 | 0.647 | 0.647 | 0.497 | 0.347 | 0.047 | 0 | 0 | 0 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 0.836 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.664 | 0 | 0 | 0 | 0 | -0.347 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 5.013 | 2.728 | 1.628 | 4.975 | 5.267 | 3.97 | 3.828 | 5.808 | 5.367 | 4.265 | 3.045 | 4.098 | 1.615 | 1.894 | 1.111 | 0.394 | 0.097 | 0 | 0 |
Totaal kortlopende verplichtingen
| 8.603 | 7.181 | 5.076 | 7.28 | 7.803 | 7.489 | 6.67 | 8.393 | 11.678 | 6.894 | 6.39 | 6.554 | 3.11 | 4.211 | 1.515 | 0.814 | 0.133 | 0 | 0 |
Langlopende verplichtingen: | |||||||||||||||||||
Langetermijnschulden
| 12.886 | 13.198 | 27.006 | 27.57 | 28.12 | 28.658 | 29.184 | 29.664 | 15.316 | 15.688 | 16.058 | 0.691 | 0.864 | 13.073 | 1.155 | 0.063 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.631 | 1.467 | 12.075 | 12.075 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.631 | -1.467 | -12.075 | -1.155 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 1.245 | 1.107 | -10.806 | -12.955 | -11.744 | -7.31 | -2.492 | -8.811 | 14.729 | 11.691 | 29.292 | 91.652 | 179.754 | 49.709 | 29.986 | 0.058 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 14.131 | 14.305 | 16.2 | 14.615 | 16.376 | 21.348 | 26.692 | 20.853 | 30.045 | 27.379 | 45.35 | 92.392 | 180.618 | 48.856 | 43.216 | 0.121 | 12.075 | 0 | 0 |
Totaal passiva
| 22.734 | 21.486 | 21.276 | 21.895 | 24.179 | 28.837 | 33.362 | 29.246 | 41.723 | 34.273 | 51.74 | 98.946 | 183.728 | 53.067 | 44.73 | 0.935 | 12.208 | 0 | 0 |
Eigen vermogen: | |||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 46.67 | 46.67 | 0 | 0 | 0 | 33.15 |
Gewone aandelen
| 0.017 | 0.017 | 0.017 | 0.017 | 0.017 | 0.013 | 0.013 | 0.013 | 0.012 | 0.012 | 0.012 | 0.012 | 0.012 | 0.001 | 296.622 | 0.009 | 329.265 | 0 | 0 |
Ingehouden winsten
| -182.009 | -164.918 | -149.713 | -132.712 | -119.601 | -103.897 | -88.563 | -61.641 | -50.461 | -25.724 | -24.271 | -38.858 | -108.939 | -43.46 | -12.646 | -31.591 | -0.118 | 0 | 0 |
Overige gereserveerde algehele resultaten
| 0.124 | -0.051 | -0.041 | 0.01 | -0.089 | -0.13 | 0.065 | -0 | -0 | -0 | -0 | -0 | 0 | -46.67 | 0 | 0 | 0 | 0 | -17.518 |
Overige totale aandeelhoudersvermogen
| 239.75 | 236.813 | 233.747 | 230.654 | 227.545 | 179.703 | 176.213 | 172.673 | 159.401 | 155.491 | 152.49 | 149.877 | 118.563 | 48.459 | 17.645 | 48.435 | -324.147 | 0 | 0 |
Totaal eigen vermogen van aandeelhouders
| 57.882 | 71.861 | 84.01 | 97.969 | 107.872 | 75.689 | 87.728 | 111.045 | 108.952 | 129.779 | 128.231 | 82.741 | 9.636 | -40.95 | 301.621 | 16.853 | 5 | 0 | 15.632 |
Totaal eigen vermogen
| 57.882 | 71.861 | 84.01 | 97.969 | 107.872 | 75.689 | 87.728 | 111.045 | 108.952 | 129.779 | 128.231 | 82.741 | 9.636 | -40.95 | 301.621 | 16.853 | 5 | 0 | 15.632 |
Totaal passiva en aandeelhoudersvermogen
| 80.616 | 93.347 | 105.286 | 119.864 | 132.051 | 104.526 | 121.09 | 140.291 | 150.675 | 164.052 | 179.971 | 181.687 | 193.364 | 12.117 | 346.351 | 17.788 | 17.208 | 0 | 15.632 |