
Republic Bancorp, Inc.
NASDAQ:RBCAA
77.63 (USD) • At close July 3, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 161.356 | 115.631 | 116.819 | 114.634 | 152.707 | 104.355 | 98.633 | 97.355 | 121.538 | 80.278 | 74.504 | 69.207 | 94.002 | 101.603 | 72.019 | 72.175 | 97.45 | 74.108 | 74.249 | 71.414 | 110.652 | 75.238 | 79.851 | 79.487 | 108.735 | 71.784 | 71.417 | 71.554 | 100.371 | 65.608 | 63.171 | 59.677 | 84.748 | 55.317 | 54.117 | 49.895 | 68.032 | 43.533 | 43.004 | 44.276 | 55.74 | 37.918 | 38.883 | 40.639 | 52.215 | 38.527 | 40.853 | 44.184 | 54.759 | -12.632 | 41.402 | 47.336 | 157.896 | 40.075 | 42.046 | 49.827 | 180.214 | 41.836 | 43.093 | 49.248 | 147.175 | 45.752 | 47.003 | 52.309 | 130.984 | 45.742 | 47.341 | 56.597 | 98.286 | 59.049 | 56.539 | 56.741 | 64.56 | 54.046 | 50.26 | 48.791 | 55.212 | 45.242 | 41.74 | 40.295 | 50.493 | 39.637 | 36.759 | 36.222 | 46.942 | 33.592 | 34.55 | 37.386 | 44.464 | 31.546 | 32.174 | 29.966 | 36.937 | 32.628 | 32.507 | 34.03 | 37.973 | 33.462 | 31.92 | 30.631 | 31.505 | 27.8 | 26.2 | 25.725 | 27.568 | 26.4 | 26 | 13.4 | 17.3 | 15.8 | 16 | 15.4 | 12.1 |
Kosten van de omzet
| 44.822 | 40.665 | 35.901 | 34.307 | 64.335 | 34.992 | 24.773 | 20.664 | 34.48 | 11.286 | 3.593 | 4.793 | 10.169 | 11.152 | 2.632 | -2.812 | 17.039 | 3.334 | 9.698 | 7.178 | 31.181 | 11.046 | 15.726 | 16.178 | 27.565 | 13.73 | 12.134 | 12.204 | 23.423 | 11.782 | 9.639 | 9.745 | 16.796 | 9.262 | 7.025 | 6.377 | 9.767 | 6.45 | 6.916 | 5.568 | 4.924 | 6.213 | 6.212 | 5.548 | 4.49 | 5.803 | 7.67 | 6.257 | 4.646 | 6.703 | 7.639 | 5.968 | 17.537 | 7.173 | 7.123 | 7.191 | 26.734 | 10.4 | 7.014 | 11.814 | 27.147 | 15.284 | 11.956 | 13.271 | 42.206 | 18.558 | 16.405 | 20.029 | 33.631 | 27.767 | 28.744 | 26.071 | 28.857 | 25.879 | 23.035 | 21.296 | 20.334 | 18.692 | 15.796 | 13.568 | 15.243 | 12.403 | 10.444 | 9.129 | 12.086 | 10.099 | 9.309 | 10.668 | 13.293 | 11.814 | 10.68 | 9.189 | 13.416 | 13.203 | 14.683 | 15.073 | 18.451 | 18.793 | 17.534 | 16.469 | 15.437 | 13.8 | 12.8 | 12.202 | 12.7 | 13.7 | 13.1 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 116.534 | 74.966 | 80.918 | 80.327 | 88.372 | 69.363 | 73.86 | 76.691 | 87.058 | 68.992 | 70.911 | 64.414 | 83.833 | 90.451 | 69.387 | 74.987 | 80.411 | 70.774 | 64.551 | 64.236 | 79.471 | 64.192 | 64.125 | 63.309 | 81.17 | 58.054 | 59.283 | 59.35 | 76.948 | 53.826 | 53.532 | 49.932 | 67.952 | 46.055 | 47.092 | 43.518 | 58.265 | 37.083 | 36.088 | 38.708 | 50.816 | 31.705 | 32.671 | 35.091 | 47.725 | 32.724 | 33.183 | 37.927 | 50.113 | -19.335 | 33.763 | 41.368 | 140.359 | 32.902 | 34.923 | 42.636 | 153.48 | 31.436 | 36.079 | 37.434 | 120.028 | 30.468 | 35.047 | 39.038 | 88.778 | 27.184 | 30.936 | 36.568 | 64.655 | 31.282 | 27.795 | 30.67 | 35.703 | 28.167 | 27.225 | 27.495 | 34.878 | 26.55 | 25.944 | 26.727 | 35.25 | 27.234 | 26.315 | 27.093 | 34.856 | 23.493 | 25.241 | 26.718 | 31.171 | 19.732 | 21.494 | 20.777 | 23.521 | 19.425 | 17.824 | 18.957 | 19.522 | 14.669 | 14.386 | 14.162 | 16.068 | 14 | 13.4 | 13.523 | 14.868 | 12.7 | 12.9 | 13.4 | 17.3 | 15.8 | 16 | 15.4 | 12.1 |
Brutowinstmarge
| 0.722 | 0.648 | 0.693 | 0.701 | 0.579 | 0.665 | 0.749 | 0.788 | 0.716 | 0.859 | 0.952 | 0.931 | 0.892 | 0.89 | 0.963 | 1.039 | 0.825 | 0.955 | 0.869 | 0.899 | 0.718 | 0.853 | 0.803 | 0.796 | 0.746 | 0.809 | 0.83 | 0.829 | 0.767 | 0.82 | 0.847 | 0.837 | 0.802 | 0.833 | 0.87 | 0.872 | 0.856 | 0.852 | 0.839 | 0.874 | 0.912 | 0.836 | 0.84 | 0.863 | 0.914 | 0.849 | 0.812 | 0.858 | 0.915 | 1.531 | 0.815 | 0.874 | 0.889 | 0.821 | 0.831 | 0.856 | 0.852 | 0.751 | 0.837 | 0.76 | 0.816 | 0.666 | 0.746 | 0.746 | 0.678 | 0.594 | 0.653 | 0.646 | 0.658 | 0.53 | 0.492 | 0.541 | 0.553 | 0.521 | 0.542 | 0.564 | 0.632 | 0.587 | 0.622 | 0.663 | 0.698 | 0.687 | 0.716 | 0.748 | 0.743 | 0.699 | 0.731 | 0.715 | 0.701 | 0.625 | 0.668 | 0.693 | 0.637 | 0.595 | 0.548 | 0.557 | 0.514 | 0.438 | 0.451 | 0.462 | 0.51 | 0.504 | 0.511 | 0.526 | 0.539 | 0.481 | 0.496 | 1 | 1 | 1 | 1 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 31.888 | 31.727 | 29.556 | 29.891 | 30.488 | 27.087 | 29.424 | 31.488 | 30.598 | 26.19 | 27.692 | 29.295 | 29.731 | 31.17 | 27.316 | 27.828 | 29.783 | 31.906 | 25.552 | 25.405 | 26.622 | 28.062 | 28.475 | 29.451 | 29.265 | 26.002 | 26.917 | 27.098 | 28.508 | 25.262 | 24.08 | 23.21 | 25.112 | 20.519 | 21.381 | 20.949 | 20.596 | 16.255 | 17.91 | 16.879 | 18.324 | 16.62 | 14.566 | 16.208 | 17.359 | 17.165 | 14.797 | 17.489 | 18.627 | 8.809 | 17.553 | 17.289 | 22.232 | 23.742 | 17.797 | 17.973 | 30.411 | 15.504 | 15.445 | 15.274 | 23.365 | 20.092 | 16.638 | 17.543 | 19.811 | 23.886 | 12.611 | 12.615 | 14.5 | 9.459 | 11.051 | 11.309 | 12.343 | 9.447 | 9.541 | 10.056 | 11.368 | 8.702 | 9.244 | 9.492 | 9.599 | 8.275 | 8.411 | 8.093 | 9.773 | 7.989 | 7.839 | 7.979 | 8.337 | 6.574 | 6.676 | 7.284 | 7.505 | 6.499 | 6.401 | 6.404 | 6.639 | 4.882 | 5.01 | 5.02 | 5.607 | 5.1 | 4.8 | 5.2 | 5.6 | 4.1 | 4.2 | 9.3 | 8.7 | 12.1 | 9 | 9.7 | 9.3 |
Verkoop- en marketingkosten
| 1.387 | 2.827 | 1.983 | 2.705 | 1.924 | 2.304 | 2.055 | 2.513 | 1.574 | 1.856 | 1.951 | 1.72 | 1.348 | 1.24 | 1.234 | 1.094 | 0.726 | 1.261 | 0.864 | 0.969 | 0.833 | 1.223 | 1.42 | 1.278 | 1.102 | 0.784 | 1.449 | 1.283 | 0.916 | 1.098 | 1.677 | 1.409 | 1.004 | 1.005 | 1.076 | 1.19 | 0.507 | 0.843 | 0.756 | 0.977 | 0.585 | 0.798 | 1.135 | 0.803 | 0.528 | 0.786 | 0.745 | 0.88 | 0.902 | 0.759 | 0.828 | 0.904 | 0.938 | 0.729 | 0.736 | 0.868 | 0.904 | 0.697 | 0.722 | 0.802 | 8.592 | 0.784 | 0.722 | 0.663 | 10.977 | 0.866 | 0.853 | 0.73 | 6.759 | 0.805 | 0.815 | 0.846 | 0.821 | 0.731 | 0.543 | 0.605 | 0.58 | 1.106 | 0.637 | 0.513 | 0.531 | 0.549 | 0.534 | 0.552 | 0.636 | 0.759 | 0.69 | 0.739 | 0.849 | 0.924 | 0.769 | 0.667 | 0.574 | 0.944 | 0.622 | 0.689 | 0.584 | 0.434 | 0.387 | 0.351 | 0.383 | 0.3 | 0.3 | 0.358 | 0.3 | 0 | 0 | 12.7 | 12.4 | 12.5 | 12.7 | 13 | 12.6 |
Verkoop-, algemene en administratieve kosten
| 33.275 | 34.554 | 31.539 | 32.596 | 32.412 | 29.391 | 31.479 | 34.001 | 32.172 | 28.046 | 29.643 | 31.015 | 31.079 | 32.41 | 28.549 | 28.922 | 30.509 | 33.167 | 26.416 | 26.374 | 27.455 | 29.285 | 29.895 | 30.729 | 30.367 | 26.786 | 28.366 | 28.381 | 29.424 | 26.36 | 25.757 | 24.619 | 26.116 | 21.524 | 22.457 | 22.139 | 21.103 | 17.098 | 18.666 | 17.856 | 18.909 | 17.418 | 15.586 | 16.972 | 17.951 | 17.951 | 15.582 | 18.369 | 19.529 | 9.568 | 18.381 | 18.193 | 23.17 | 24.471 | 18.533 | 18.841 | 31.315 | 16.201 | 16.167 | 16.076 | 31.957 | 20.876 | 17.36 | 18.206 | 30.788 | 24.752 | 13.464 | 13.345 | 21.259 | 10.264 | 11.866 | 12.155 | 13.164 | 10.178 | 10.084 | 10.661 | 11.948 | 9.808 | 9.8 | 10.005 | 10.13 | 8.824 | 8.945 | 8.645 | 10.409 | 8.748 | 8.529 | 8.718 | 9.186 | 7.498 | 7.445 | 7.951 | 8.079 | 7.443 | 7.023 | 7.093 | 7.223 | 5.316 | 5.397 | 5.371 | 5.99 | 5.4 | 5.1 | 5.6 | 5.9 | 5.5 | 4.2 | 22 | 21.1 | 24.6 | 21.7 | 22.7 | 21.9 |
Overige kosten
| 23.297 | 17.362 | 15.53 | 15.626 | 17.261 | 16.453 | 15.309 | 16.182 | 18.772 | 15.76 | 15.302 | 2.377 | 16.385 | 18.648 | 14.611 | 15.504 | 16.158 | 13.975 | 16.306 | 15.654 | 18.438 | 2.606 | 11.497 | 11.397 | 13.827 | 10.94 | 11.708 | 11.153 | 12.614 | 10.854 | 11.341 | 10.044 | 11.765 | 9.571 | 9.959 | 8.68 | 10.534 | 8.723 | 8.663 | 8.378 | 11.158 | 6.53 | 8.76 | 8.465 | 11.359 | 11.752 | 10.088 | 10.612 | 9.606 | -39.089 | -16.19 | 8.694 | -10.517 | 0.068 | 5.049 | 9.685 | 11.782 | 9.311 | 8.955 | 8.626 | 19.251 | 4.625 | 9.229 | 10.244 | 15.979 | 1.444 | 10.519 | 13.67 | 12.64 | 11.214 | 9.412 | 9.375 | 9.806 | 9.088 | 7.478 | 7.534 | 7.893 | 8.058 | 7.402 | 6.885 | 7.189 | 8.368 | 6.756 | 6.501 | 7.568 | 7.486 | 6.803 | 6.741 | 6.647 | 5.883 | 6.695 | 5.057 | 5.231 | 5.027 | 5.156 | 5.187 | 5.139 | 4.621 | 4.399 | 4.311 | 4.623 | 3.8 | 3.8 | 3.753 | 3.868 | 2.8 | 4.3 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 56.572 | 51.916 | 47.069 | 48.222 | 49.673 | 45.844 | 46.788 | 50.183 | 50.944 | 43.806 | 44.945 | 33.392 | 47.464 | 51.058 | 43.16 | 44.426 | 46.667 | 47.142 | 42.722 | 42.028 | 45.893 | 31.891 | 41.392 | 42.126 | 44.194 | 37.726 | 40.074 | 39.534 | 42.038 | 37.214 | 37.098 | 34.663 | 37.881 | 31.095 | 32.416 | 30.819 | 31.637 | 25.821 | 27.329 | 26.234 | 30.067 | 23.821 | 24.417 | 25.437 | 29.202 | 29.703 | 25.63 | 28.981 | 29.135 | -29.521 | 2.191 | 26.887 | 12.653 | 24.539 | 23.582 | 28.526 | 43.097 | 25.512 | 25.122 | 24.702 | 51.208 | 25.501 | 26.589 | 28.45 | 46.767 | 26.196 | 23.983 | 27.015 | 33.899 | 21.478 | 21.278 | 21.53 | 22.97 | 19.266 | 17.562 | 18.195 | 19.841 | 17.866 | 17.202 | 16.828 | 17.255 | 17.192 | 15.701 | 15.146 | 17.977 | 16.234 | 15.332 | 15.459 | 15.833 | 13.381 | 14.14 | 13.008 | 13.31 | 12.47 | 12.179 | 12.28 | 12.362 | 9.937 | 9.796 | 9.682 | 10.613 | 9.2 | 8.9 | 9.312 | 9.768 | 8.3 | 8.5 | 22 | 21.1 | 24.6 | 21.7 | 22.7 | 21.9 |
Bedrijfsresultaat
| 59.962 | 23.05 | 33.849 | 32.105 | 38.699 | 23.519 | 27.072 | 26.508 | 36.114 | 25.186 | 25.966 | 31.022 | 36.369 | 39.393 | 26.227 | 30.561 | 33.744 | 23.632 | 21.829 | 22.208 | 33.578 | 32.301 | 22.733 | 21.183 | 36.976 | 20.328 | 19.209 | 19.816 | 34.91 | 16.612 | 16.434 | 15.269 | 30.071 | 14.96 | 14.676 | 12.699 | 26.628 | 11.262 | 8.759 | 12.474 | 20.749 | 7.884 | 8.254 | 9.654 | 18.523 | 3.021 | 7.553 | 8.946 | 20.978 | 10.186 | 31.572 | 14.481 | 127.706 | 8.363 | 11.341 | 14.11 | 110.383 | 5.924 | 10.957 | 12.732 | 68.82 | 4.967 | 8.458 | 10.588 | 42.011 | 0.988 | 6.953 | 9.553 | 30.756 | 9.804 | 6.517 | 9.14 | 12.733 | 8.901 | 9.663 | 9.3 | 15.037 | 8.684 | 8.742 | 9.899 | 17.995 | 10.042 | 10.614 | 11.947 | 16.879 | 7.259 | 9.909 | 11.259 | 15.338 | 6.351 | 7.354 | 7.769 | 10.211 | 6.955 | 5.645 | 6.677 | 7.16 | 4.732 | 4.59 | 4.48 | 5.455 | 4.8 | 4.5 | 4.211 | 5.1 | 4.4 | 4.4 | 4.1 | 8.6 | 3.7 | 7 | 5.7 | 2.8 |
Bedrijfsresultaat ratio
| 0.372 | 0.199 | 0.29 | 0.28 | 0.253 | 0.225 | 0.274 | 0.272 | 0.297 | 0.314 | 0.349 | 0.448 | 0.387 | 0.388 | 0.364 | 0.423 | 0.346 | 0.319 | 0.294 | 0.311 | 0.303 | 0.429 | 0.285 | 0.266 | 0.34 | 0.283 | 0.269 | 0.277 | 0.348 | 0.253 | 0.26 | 0.256 | 0.355 | 0.27 | 0.271 | 0.255 | 0.391 | 0.259 | 0.204 | 0.282 | 0.372 | 0.208 | 0.212 | 0.238 | 0.355 | 0.078 | 0.185 | 0.202 | 0.383 | -0.806 | 0.763 | 0.306 | 0.809 | 0.209 | 0.27 | 0.283 | 0.613 | 0.142 | 0.254 | 0.259 | 0.468 | 0.109 | 0.18 | 0.202 | 0.321 | 0.022 | 0.147 | 0.169 | 0.313 | 0.166 | 0.115 | 0.161 | 0.197 | 0.165 | 0.192 | 0.191 | 0.272 | 0.192 | 0.209 | 0.246 | 0.356 | 0.253 | 0.289 | 0.33 | 0.36 | 0.216 | 0.287 | 0.301 | 0.345 | 0.201 | 0.229 | 0.259 | 0.276 | 0.213 | 0.174 | 0.196 | 0.189 | 0.141 | 0.144 | 0.146 | 0.173 | 0.173 | 0.172 | 0.164 | 0.185 | 0.167 | 0.169 | 0.306 | 0.497 | 0.234 | 0.438 | 0.37 | 0.231 |
Totaal overige inkomsten en kosten netto
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting
| 59.962 | 23.05 | 33.849 | 32.105 | 38.699 | 23.519 | 27.072 | 26.508 | 36.114 | 25.186 | 25.966 | 31.022 | 36.369 | 39.393 | 26.227 | 30.561 | 33.744 | 23.632 | 21.829 | 22.208 | 33.578 | 32.301 | 22.733 | 21.183 | 36.976 | 20.328 | 19.209 | 19.816 | 34.91 | 16.612 | 16.434 | 15.269 | 30.071 | 14.96 | 14.676 | 12.699 | 26.628 | 11.262 | 8.759 | 12.474 | 20.749 | 7.884 | 8.254 | 9.654 | 18.523 | 3.021 | 7.553 | 8.946 | 20.978 | 10.186 | 31.572 | 14.481 | 127.706 | 8.363 | 11.341 | 14.11 | 110.383 | 5.924 | 10.957 | 12.732 | 68.82 | 4.967 | 8.458 | 10.588 | 42.011 | 0.988 | 6.953 | 9.553 | 30.756 | 9.804 | 6.517 | 9.14 | 12.733 | 8.901 | 9.62 | 9.297 | 15.016 | 8.684 | 8.742 | 9.899 | 17.995 | 10.042 | 10.614 | 11.947 | 16.879 | 7.259 | 9.909 | 11.259 | 15.338 | 6.351 | 7.354 | 7.769 | 10.211 | 6.955 | 5.645 | 6.677 | 7.16 | 4.732 | 4.59 | 4.48 | 5.455 | 4.8 | 4.5 | 4.2 | 5.1 | 4.4 | 4.4 | 4.1 | 8.6 | 3.7 | 7 | 5.7 | 2.8 |
Inkomen voor belasting ratio
| 0.372 | 0.199 | 0.29 | 0.28 | 0.253 | 0.225 | 0.274 | 0.272 | 0.297 | 0.314 | 0.349 | 0.448 | 0.387 | 0.388 | 0.364 | 0.423 | 0.346 | 0.319 | 0.294 | 0.311 | 0.303 | 0.429 | 0.285 | 0.266 | 0.34 | 0.283 | 0.269 | 0.277 | 0.348 | 0.253 | 0.26 | 0.256 | 0.355 | 0.27 | 0.271 | 0.255 | 0.391 | 0.259 | 0.204 | 0.282 | 0.372 | 0.208 | 0.212 | 0.238 | 0.355 | 0.078 | 0.185 | 0.202 | 0.383 | -0.806 | 0.763 | 0.306 | 0.809 | 0.209 | 0.27 | 0.283 | 0.613 | 0.142 | 0.254 | 0.259 | 0.468 | 0.109 | 0.18 | 0.202 | 0.321 | 0.022 | 0.147 | 0.169 | 0.313 | 0.166 | 0.115 | 0.161 | 0.197 | 0.165 | 0.191 | 0.191 | 0.272 | 0.192 | 0.209 | 0.246 | 0.356 | 0.253 | 0.289 | 0.33 | 0.36 | 0.216 | 0.287 | 0.301 | 0.345 | 0.201 | 0.229 | 0.259 | 0.276 | 0.213 | 0.174 | 0.196 | 0.189 | 0.141 | 0.144 | 0.146 | 0.173 | 0.173 | 0.172 | 0.163 | 0.185 | 0.167 | 0.169 | 0.306 | 0.497 | 0.234 | 0.438 | 0.37 | 0.231 |
Belastingkosten
| 12.694 | 4.034 | 7.306 | 6.899 | 8.093 | 3.86 | 5.501 | 5.456 | 8.022 | 5.39 | 6.07 | 6.675 | 8.019 | 7.844 | 6.218 | 6.639 | 7.691 | 3.276 | 4.554 | 4.453 | 6.881 | 6.533 | 4.325 | 3.176 | 7.46 | 3.022 | 1.798 | 4.15 | 7.441 | 11.774 | 5.728 | 5.198 | 10.054 | 4.96 | 4.848 | 4.359 | 8.893 | 3.844 | 3.119 | 4.154 | 6.961 | 2.649 | 3.008 | 3.332 | 6.539 | 1.676 | 2.95 | 2.827 | 7.622 | 3.565 | 10.904 | 4.903 | 45.234 | 2.159 | 3.471 | 5.447 | 38.971 | 1.506 | 3.647 | 4.335 | 24.192 | 1.123 | 2.797 | 3.721 | 16.252 | 0.384 | 2.451 | 3.13 | 10.997 | 3.398 | 2.285 | 3.171 | 4.427 | 2.92 | 3.294 | 3.335 | 5.169 | 2.931 | 2.965 | 3.318 | 6.21 | 3.429 | 3.632 | 4.096 | 5.824 | 2.623 | 3.56 | 3.992 | 5.387 | 2.259 | 2.623 | 2.762 | 3.552 | 2.418 | 1.933 | 2.256 | 2.335 | 1.592 | 1.522 | 1.418 | 1.804 | 1.6 | 1.5 | 1.443 | 1.7 | 1.5 | 1.6 | 1.5 | 3 | 1.4 | 2.6 | 2 | 0.9 |
Nettowinst
| 47.268 | 19.016 | 26.543 | 25.206 | 30.606 | 19.659 | 21.571 | 21.052 | 28.092 | 19.796 | 19.896 | 24.347 | 28.35 | 16.805 | 20.009 | 23.922 | 26.053 | 20.356 | 20.389 | 15.804 | 26.697 | 25.768 | 18.408 | 18.007 | 29.516 | 17.306 | 17.411 | 15.666 | 27.469 | 4.838 | 10.706 | 10.071 | 20.017 | 10 | 9.828 | 8.34 | 17.735 | 7.418 | 5.64 | 8.32 | 13.788 | 5.235 | 5.246 | 6.322 | 11.984 | 1.345 | 4.603 | 6.119 | 13.356 | 6.621 | 20.668 | 9.578 | 82.472 | 6.204 | 7.87 | 8.663 | 71.412 | 4.418 | 7.31 | 8.397 | 44.628 | 3.844 | 5.661 | 6.867 | 25.759 | 0.604 | 4.502 | 6.423 | 19.759 | 6.406 | 4.232 | 5.969 | 8.306 | 5.991 | 6.666 | 5.961 | 9.733 | 5.753 | 8.05 | 7.944 | 13.318 | 6.613 | 6.982 | 7.851 | 11.055 | 4.636 | 6.349 | 7.267 | 9.951 | 4.092 | 4.731 | 5.007 | 6.659 | 3.851 | 3.712 | 4.421 | 4.825 | 3.14 | 3.068 | 3.062 | 3.651 | 3.2 | 3 | 2.768 | 3.4 | 2.9 | 2.8 | 2.6 | 5.5 | 2.3 | 4.4 | 3.7 | 1.9 |
Nettowinstmarge
| 0.293 | 0.164 | 0.227 | 0.22 | 0.2 | 0.188 | 0.219 | 0.216 | 0.231 | 0.247 | 0.267 | 0.352 | 0.302 | 0.165 | 0.278 | 0.331 | 0.267 | 0.275 | 0.275 | 0.221 | 0.241 | 0.342 | 0.231 | 0.227 | 0.271 | 0.241 | 0.244 | 0.219 | 0.274 | 0.074 | 0.169 | 0.169 | 0.236 | 0.181 | 0.182 | 0.167 | 0.261 | 0.17 | 0.131 | 0.188 | 0.247 | 0.138 | 0.135 | 0.156 | 0.23 | 0.035 | 0.113 | 0.138 | 0.244 | -0.524 | 0.499 | 0.202 | 0.522 | 0.155 | 0.187 | 0.174 | 0.396 | 0.106 | 0.17 | 0.171 | 0.303 | 0.084 | 0.12 | 0.131 | 0.197 | 0.013 | 0.095 | 0.113 | 0.201 | 0.108 | 0.075 | 0.105 | 0.129 | 0.111 | 0.133 | 0.122 | 0.176 | 0.127 | 0.193 | 0.197 | 0.264 | 0.167 | 0.19 | 0.217 | 0.236 | 0.138 | 0.184 | 0.194 | 0.224 | 0.13 | 0.147 | 0.167 | 0.18 | 0.118 | 0.114 | 0.13 | 0.127 | 0.094 | 0.096 | 0.1 | 0.116 | 0.115 | 0.115 | 0.108 | 0.123 | 0.11 | 0.108 | 0.194 | 0.318 | 0.146 | 0.275 | 0.24 | 0.157 |
WPA (Winst Per Aandeel)
| 2.43 | 0.99 | 1.37 | 1.3 | 1.58 | 1 | 1.11 | 1.06 | 1.42 | 0.94 | 0.99 | 1.19 | 1.39 | 0.84 | 0.99 | 1.16 | 0.99 | 0.98 | 0.98 | 0.76 | 1.29 | 1.23 | 0.83 | 0.86 | 1.42 | 0.83 | 0.84 | 0.75 | 1.32 | 0.23 | 0.51 | 0.48 | 0.97 | 0.48 | 0.47 | 0.4 | 0.86 | 0.36 | 0.27 | 0.4 | 0.66 | 0.25 | 0.25 | 0.31 | 0.58 | 0.07 | 0.22 | 0.3 | 0.64 | 0.33 | 0.99 | 0.46 | 3.94 | 0.3 | 0.38 | 0.42 | 3.41 | 0.21 | 0.35 | 0.4 | 2.15 | 0.18 | 0.27 | 0.33 | 1.25 | 0.029 | 0.22 | 0.31 | 0.97 | 0.31 | 0.21 | 0.29 | 0.4 | 0.29 | 0.31 | 0.3 | 0.46 | 0.28 | 0.37 | 0.36 | 0.61 | 0.32 | 0.32 | 0.38 | 0.54 | 0.22 | 0.31 | 0.35 | 0.49 | 0.2 | 0.23 | 0.25 | 0.34 | 0.2 | 0.19 | 0.23 | 0.2 | 0.16 | 0.16 | 0.15 | 0.15 | 0.16 | 0.12 | 0.11 | 0.14 | 0.12 | 0.11 | 0.13 | 0.28 | 0.095 | 0.23 | 0.19 | 0.1 |
Verwaterde WPA
| 2.42 | 0.98 | 1.37 | 1.29 | 1.57 | 1 | 1.1 | 1.06 | 1.42 | 0.94 | 0.99 | 1.19 | 1.4 | 0.84 | 0.9 | 1.16 | 0.98 | 0.98 | 0.98 | 0.76 | 1.28 | 1.23 | 0.83 | 0.86 | 1.41 | 0.83 | 0.83 | 0.74 | 1.32 | 0.23 | 0.51 | 0.48 | 0.96 | 0.48 | 0.47 | 0.4 | 0.85 | 0.36 | 0.27 | 0.4 | 0.66 | 0.25 | 0.25 | 0.3 | 0.58 | 0.07 | 0.22 | 0.3 | 0.64 | 0.33 | 0.98 | 0.46 | 3.92 | 0.3 | 0.21 | 0.4 | 3.4 | 0.21 | 0.35 | 0.4 | 2.14 | 0.18 | 0.27 | 0.33 | 1.24 | 0.029 | 0.22 | 0.31 | 0.96 | 0.31 | 0.21 | 0.28 | 0.39 | 0.29 | 0.3 | 0.29 | 0.44 | 0.28 | 0.35 | 0.34 | 0.58 | 0.32 | 0.31 | 0.36 | 0.52 | 0.22 | 0.3 | 0.35 | 0.48 | 0.2 | 0.23 | 0.24 | 0.33 | 0.2 | 0.18 | 0.22 | 0.19 | 0.16 | 0.15 | 0.15 | 0.14 | 0.16 | 0.11 | 0.11 | 0.13 | 0.12 | 0.11 | 0.13 | 0.28 | 0.095 | 0.23 | 0.19 | 0.1 |
EBITDA
| 63.838 | 27.052 | 37.089 | 35.639 | 42.55 | 32.155 | 30.661 | 30.251 | 39.742 | 27.391 | 28.346 | 33.593 | 39.075 | 42.468 | 29.341 | 33.567 | 36.988 | 26.992 | 25.316 | 25.708 | 36.712 | 35.09 | 25.692 | 23.903 | 39.561 | 22.995 | 21.592 | 22.736 | 37.719 | 19.306 | 18.854 | 17.736 | 32.466 | 17.598 | 17.009 | 14.826 | 28.649 | 13.382 | 10.814 | 14.526 | 22.664 | 9.828 | 10.617 | 11.363 | 20.2 | 4.152 | 10.716 | 11.199 | 21.44 | 12.713 | 33.723 | 16.621 | 130.763 | 10.376 | 9.986 | 15.275 | 112.966 | 7.888 | 13.409 | 14.534 | 73.285 | 6.894 | 10.621 | 14.023 | 45.028 | 2.962 | 8.695 | 10.998 | 33.104 | 6.374 | 8.449 | 10.986 | 14.461 | 12.697 | 12.599 | 9.831 | 16.873 | 9.4 | 9.899 | 10.982 | 19.172 | 10.258 | 15.277 | 12.876 | 18.384 | 8.883 | 11.551 | 12.713 | 16.668 | 7.507 | 8.533 | 8.756 | 11.151 | 7.942 | 6.628 | 7.53 | 8.073 | 5.784 | 5.597 | 5.53 | 6.478 | 5.6 | 5.489 | 5.222 | 6.2 | 5.3 | 4.4 | 17.7 | 21.7 | 17.9 | 20.7 | 19.7 | 16.4 |
EBITDA ratio
| 0.396 | 0.234 | 0.317 | 0.311 | 0.279 | 0.308 | 0.311 | 0.311 | 0.327 | 0.341 | 0.38 | 0.485 | 0.416 | 0.418 | 0.407 | 0.465 | 0.38 | 0.364 | 0.341 | 0.36 | 0.332 | 0.466 | 0.322 | 0.301 | 0.364 | 0.32 | 0.302 | 0.318 | 0.376 | 0.294 | 0.298 | 0.297 | 0.383 | 0.318 | 0.314 | 0.297 | 0.421 | 0.307 | 0.251 | 0.328 | 0.407 | 0.259 | 0.273 | 0.28 | 0.387 | 0.108 | 0.262 | 0.253 | 0.392 | -1.006 | 0.815 | 0.351 | 0.828 | 0.259 | 0.238 | 0.307 | 0.627 | 0.189 | 0.311 | 0.295 | 0.498 | 0.151 | 0.226 | 0.268 | 0.344 | 0.065 | 0.184 | 0.194 | 0.337 | 0.108 | 0.149 | 0.194 | 0.224 | 0.235 | 0.251 | 0.201 | 0.306 | 0.208 | 0.237 | 0.273 | 0.38 | 0.259 | 0.416 | 0.355 | 0.392 | 0.264 | 0.334 | 0.34 | 0.375 | 0.238 | 0.265 | 0.292 | 0.302 | 0.243 | 0.204 | 0.221 | 0.213 | 0.173 | 0.175 | 0.181 | 0.206 | 0.201 | 0.21 | 0.203 | 0.225 | 0.201 | 0.169 | 1.321 | 1.254 | 1.133 | 1.294 | 1.279 | 1.355 |