
Republic Bancorp, Inc.
NASDAQ:RBCAA
77.63 (USD) • At close July 3, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 793.02 | 432.151 | 530.865 | 400.059 | 546.363 | 316.567 | 219.653 | 241.967 | 249.289 | 313.689 | 754.393 | 795.143 | 1,077.158 | 756.971 | 1,011.247 | 747.007 | 984.857 | 485.587 | 342.028 | 560.195 | 316.263 | 385.303 | 397.072 | 473.779 | 345.512 | 351.474 | 365.512 | 386.956 | 362.122 | 299.351 | 329.862 | 332.695 | 206.187 | 289.309 | 302.167 | 142.979 | 198.172 | 210.082 | 90.731 | 92.766 | 136.349 | 72.878 | 69.682 | 84.273 | 343.386 | 170.863 | 141.585 | 97.69 | 207.451 | 137.691 | 96.187 | 124.357 | 186.504 | 362.971 | 75.573 | 130.262 | 472.315 | 786.371 | 171.024 | 268.489 | 322.291 | 1,068.179 | 138.906 | 165.042 | 442.039 | 616.303 | 72.735 | 88.565 | 102.726 | 86.177 | 73.674 | 72.585 | 78.447 | 81.613 | 66.145 | 74.843 | 74.952 | 77.169 | 87.81 | 75.879 | 197.252 | 77.85 | 103.058 | 71.115 | 105.001 | 60.876 | 78.475 | 62.359 | 57.302 | 39.853 | 32.893 | 46.475 | 33.924 | 35.569 | 59.226 | 35.053 | 30.4 | 40.215 | 24.413 | 27.439 | 28.043 | 20.827 | 20.9 | 21.7 | 30.4 | 39.9 | 25.5 | 0 | 0 | 0 |
Kortetermijnbeleggingen
| 381.835 | 342.926 | 466.916 | 481.069 | 587.805 | 591.313 | 601.22 | 604.15 | 612.948 | 620.365 | 629.947 | 622.145 | 573.539 | 495.126 | 495.88 | 524.152 | 477.475 | 523.863 | 550.218 | 486.847 | 543.859 | 471.355 | 572.015 | 380.356 | 430.6 | 475.738 | 445.124 | 416.053 | 417.983 | 527.231 | 458.719 | 464.525 | 526.27 | 481.275 | 489.905 | 514.846 | 518.764 | 517.058 | 461.558 | 456.612 | 464.145 | 435.911 | 452.974 | 463.646 | 416.425 | 432.893 | 481.624 | 420.331 | 421.443 | 438.246 | 0 | 0 | 0 | 645.948 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 1,174.855 | 775.077 | 997.781 | 881.128 | 1,134.168 | 907.88 | 820.873 | 846.117 | 862.237 | 934.054 | 1,384.34 | 1,417.288 | 1,650.697 | 1,252.097 | 1,507.127 | 1,271.159 | 1,462.332 | 1,009.45 | 892.246 | 1,047.042 | 860.122 | 856.658 | 969.087 | 854.135 | 776.112 | 827.212 | 810.636 | 803.009 | 780.105 | 826.582 | 788.581 | 797.22 | 732.457 | 770.584 | 792.072 | 657.825 | 716.936 | 727.14 | 552.289 | 549.378 | 600.494 | 508.789 | 522.656 | 547.919 | 759.811 | 603.756 | 623.209 | 518.021 | 628.894 | 575.937 | 96.187 | 124.357 | 186.504 | 1,008.919 | 75.573 | 130.262 | 472.315 | 786.371 | 171.024 | 268.489 | 322.291 | 1,068.179 | 138.906 | 165.042 | 442.039 | 616.303 | 72.735 | 88.565 | 102.726 | 86.177 | 73.674 | 72.585 | 78.447 | 81.613 | 66.145 | 74.843 | 74.952 | 77.169 | 87.81 | 75.879 | 197.252 | 77.85 | 103.058 | 71.115 | 105.001 | 60.876 | 78.475 | 62.359 | 57.302 | 39.853 | 32.893 | 46.475 | 33.924 | 35.569 | 59.226 | 35.053 | 30.4 | 40.215 | 24.413 | 27.439 | 28.043 | 20.827 | 20.9 | 21.7 | 30.4 | 39.9 | 25.5 | 0 | 0 | 0 |
Nettovorderingen
| 92.105 | 92.187 | 88.537 | 87.413 | 87.2 | 87.53 | 84.142 | 79.804 | 73.27 | 10.395 | 11.333 | 11.345 | 10.396 | 8.546 | 9.427 | 9.249 | 9.93 | 10.024 | 11.204 | 11.864 | 12.676 | 13.893 | 14.82 | 17.271 | 14.292 | 15.031 | 15.229 | 336.694 | 15.751 | 16.58 | 15.367 | 14.371 | 13.853 | 13.614 | 12.186 | 10.976 | 9.199 | 8.905 | 7.931 | 7.242 | 4.004 | 2.53 | 0.819 | 0.31 | 0 | 0 | 0 | 0 | 0 | 0 | 39.601 | 52.855 | 62.587 | 46.545 | 46.369 | 49.623 | 53.555 | 52.099 | 50.751 | 49.628 | 70.382 | 56.76 | 42.424 | 42.558 | 57.398 | 39.933 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.584 | 10.389 | 9.252 | 9.162 | 8.8 | 9.1 | 8.7 | 8.8 | 9.1 | 0 | 0 | 0 |
Voorraad
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal vlottende activa
| 1,266.96 | 867.264 | 1,086.318 | 968.541 | 1,221.368 | 995.41 | 905.015 | 925.921 | 935.507 | 944.449 | 1,395.673 | 1,428.633 | 1,661.093 | 1,260.643 | 1,516.554 | 1,280.408 | 1,472.262 | 1,019.474 | 903.45 | 1,058.906 | 872.798 | 870.551 | 983.907 | 871.406 | 790.404 | 842.243 | 825.865 | 1,139.703 | 795.856 | 840.234 | 803.948 | 811.591 | 746.31 | 784.198 | 804.258 | 668.801 | 726.135 | 736.045 | 560.22 | 556.62 | 604.498 | 511.319 | 523.475 | 548.229 | 759.811 | 603.756 | 623.209 | 518.021 | 628.894 | 575.937 | 135.788 | 177.212 | 249.091 | 1,055.464 | 121.942 | 179.885 | 525.87 | 838.47 | 221.775 | 318.117 | 392.673 | 1,124.939 | 181.33 | 207.6 | 499.437 | 656.236 | 72.735 | 88.565 | 102.726 | 86.177 | 73.674 | 72.585 | 78.447 | 81.613 | 66.145 | 74.843 | 74.952 | 77.169 | 87.81 | 75.879 | 197.252 | 77.85 | 103.058 | 71.115 | 105.001 | 60.876 | 78.475 | 62.359 | 57.302 | 39.853 | 32.893 | 46.475 | 33.924 | 35.569 | 59.226 | 35.053 | 30.4 | 40.215 | 34.997 | 37.828 | 37.295 | 29.989 | 29.7 | 30.8 | 39.1 | 48.7 | 34.6 | 0 | 0 | 0 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 67.853 | 68.491 | 68.904 | 64.944 | 66.767 | 68.102 | 69.833 | 68.779 | 69.917 | 68.995 | 74.116 | 75.25 | 76.76 | 74.898 | 76.756 | 79.38 | 80.235 | 82.857 | 84.589 | 77.203 | 78.564 | 81.402 | 81.315 | 80.097 | 80.647 | 43.126 | 43.338 | 43.734 | 43.896 | 42.588 | 41.649 | 44.255 | 43.962 | 40.462 | 43.385 | 42.956 | 29.125 | 31.106 | 29.877 | 31.092 | 31.817 | 32.987 | 32.395 | 32.481 | 32.948 | 32.908 | 32.626 | 32.629 | 33.535 | 33.197 | 32.984 | 32.962 | 34.321 | 34.681 | 34.044 | 36.183 | 36.734 | 37.77 | 38.171 | 37.56 | 38.3 | 39.38 | 39.629 | 40.369 | 40.7 | 42.885 | 42.225 | 39.859 | 39.373 | 39.706 | 38.587 | 36.833 | 36.019 | 36.56 | 31.981 | 32.062 | 32.198 | 31.786 | 31.683 | 31.961 | 32.981 | 33.843 | 34.566 | 35.288 | 35.661 | 34.329 | 32.088 | 28.806 | 25.417 | 23.152 | 21.783 | 21.171 | 19.938 | 19.59 | 19.406 | 19.209 | 19.143 | 19.573 | 19.794 | 19.354 | 19.073 | 19 | 18.3 | 17.2 | 16.5 | 15.9 | 14.6 | 13.8 | 13.1 | 12.8 |
Goodwill
| 40.516 | 40.516 | 40.516 | 40.516 | 40.516 | 40.516 | 40.516 | 40.516 | 41.618 | 16.3 | 16.3 | 16.3 | 16.3 | 16.3 | 16.3 | 16.3 | 16.3 | 16.3 | 16.3 | 16.3 | 16.3 | 16.3 | 16.3 | 16.3 | 16.3 | 16.3 | 16.3 | 16.3 | 16.3 | 16.3 | 16.3 | 16.3 | 16.3 | 16.3 | 16.3 | 16.313 | 10.168 | 10.168 | 10.168 | 10.168 | 10.168 | 10.168 | 10.168 | 10.168 | 10.168 | 10.168 | 10.168 | 10.168 | 10.168 | 10.168 | 10.168 | 10.168 | 10.168 | 10.168 | 10.168 | 10.168 | 10.168 | 10.168 | 10.168 | 10.168 | 10.168 | 10.168 | 10.168 | 10.168 | 10.168 | 10.168 | 10.168 | 10.168 | 10.168 | 10.168 | 10.025 | 10.025 | 10.025 | 10.016 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 40.516 | 40.516 | 40.516 | 40.516 | 40.516 | 40.516 | 40.516 | 40.516 | 41.618 | 16.3 | 16.3 | 16.3 | 16.3 | 16.3 | 16.3 | 16.3 | 16.3 | 16.3 | 16.3 | 16.3 | 16.3 | 16.3 | 16.3 | 16.3 | 16.3 | 16.3 | 16.3 | 16.3 | 16.3 | 16.3 | 16.3 | 16.3 | 16.3 | 16.3 | 16.3 | 16.313 | 10.168 | 10.168 | 10.168 | 10.168 | 10.168 | 10.168 | 10.168 | 10.168 | 10.168 | 10.168 | 10.168 | 10.168 | 10.168 | 10.168 | 10.168 | 10.168 | 10.168 | 10.168 | 10.168 | 10.168 | 10.168 | 10.168 | 10.168 | 10.168 | 10.168 | 10.168 | 10.168 | 10.168 | 10.168 | 10.168 | 10.168 | 10.168 | 10.168 | 10.168 | 10.025 | 10.025 | 10.025 | 10.016 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 5,366.478 | 5,540.388 | 5,171.777 | 5,214.464 | 5,278.56 | 5,173.997 | 5,124.898 | 5,106.232 | 4,809.425 | 4,616.992 | 4,270.388 | 4,359.317 | 4,377.525 | 4,573.054 | 4,359.47 | 4,590.389 | 4,715.602 | 4,850.062 | 5,037.369 | 5,109.883 | 4,551.867 | 4,473.93 | 4,852.468 | 4,591.817 | 4,319.97 | 4,180.057 | 4,177.29 | 3,912.9 | 4,067.189 | 4,041.846 | 3,983.462 | 3,936.966 | 3,716.313 | 3,834.685 | 3,826.174 | 3,781.878 | 3,358.417 | 3,334.723 | 3,317.569 | 3,348.844 | 3,185.407 | 3,066.697 | 2,937.236 | 2,757.082 | 2,603.958 | 2,620.916 | 2,591.803 | 2,674.881 | 2,648.088 | 2,683.092 | 3,202.904 | 3,030.067 | 3,005.812 | 2,293.698 | 2,902.834 | 2,852.181 | 2,796.759 | 2,710.083 | 2,739.381 | 2,748.333 | 2,713.58 | 2,718.033 | 2,780.046 | 2,819.955 | 2,761.092 | 3,204.997 | 2,857.212 | 2,852.619 | 2,906.695 | 2,969.252 | 2,987.11 | 2,925.302 | 2,835.625 | 2,855.166 | 2,713.892 | 2,629.257 | 2,568.556 | 2,568.392 | 2,426.431 | 2,432.536 | 2,371.479 | 2,343.623 | 2,171.681 | 2,056.607 | 2,021.321 | 1,992.656 | 1,857.428 | 1,686.991 | 1,690.396 | 1,654.069 | 1,532.866 | 1,510.133 | 1,437.732 | 1,505.531 | 1,406.299 | 1,412.566 | 1,414 | 1,417.328 | 1,416.236 | 1,363.444 | 1,328.718 | 1,253.478 | 1,219.1 | 1,167.5 | 1,129.9 | 1,125.1 | 1,101 | 0 | 0 | 0 |
Belastingvorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 333.748 | 330.008 | 324.955 | 328.109 | 267.848 | 316.866 | 246.213 | 228.331 | 217.624 | 188.807 | 243.186 | 232.976 | 218.191 | 168.737 | 218.554 | 216.833 | 192.141 | 199.632 | 198.738 | 198.283 | 202.504 | 178.136 | 169.657 | 163.514 | 158.447 | 158.678 | 159.561 | 153.308 | 155.093 | 144.394 | 147.815 | 146.549 | 141.907 | 140.664 | 137.16 | 136.974 | 122.92 | 118.247 | 118.143 | 119.495 | 120.297 | 125.842 | 122.345 | 117.364 | 100.287 | 104.156 | 74.075 | 81.366 | 80.673 | 92.005 | 53.932 | 28.391 | 45.442 | 25.98 | 26.153 | 26.153 | 26.213 | 26.212 | 26.274 | 26.274 | 26.274 | 26.248 | 26.248 | 26.248 | 26.248 | 25.082 | 62.714 | 61.998 | 65.069 | 60.056 | 61.521 | 61.502 | 61.721 | 63.432 | 66.484 | 64.517 | 64.959 | 58.209 | 57.403 | 54.027 | 53.574 | 43.606 | 43.431 | 41.646 | 41.731 | 39.91 | 41.751 | 70.457 | 37.796 | 35.632 | 45.163 | 31.495 | 126.093 | 30.141 | 29.155 | 30.017 | 40.525 | 30.956 | 20.347 | 21.199 | 24.773 | 66.53 | 19.4 | 20.1 | 19 | 18 | 17.6 | -13.8 | -13.1 | -12.8 |
Totaal niet-vlottende activa
| 5,808.595 | 5,979.403 | 5,606.152 | 5,648.033 | 5,654.224 | 5,599.481 | 5,481.46 | 5,443.858 | 5,138.584 | 4,891.094 | 4,603.99 | 4,683.843 | 4,688.776 | 4,832.989 | 4,671.08 | 4,902.902 | 5,004.278 | 5,148.851 | 5,336.996 | 5,401.669 | 4,849.235 | 4,749.768 | 5,119.74 | 4,851.728 | 4,575.364 | 4,398.161 | 4,396.489 | 4,126.242 | 4,282.478 | 4,245.128 | 4,189.226 | 4,144.07 | 3,918.482 | 4,032.111 | 4,023.019 | 3,978.121 | 3,520.63 | 3,494.244 | 3,475.757 | 3,509.599 | 3,347.689 | 3,235.694 | 3,102.144 | 2,917.095 | 2,747.361 | 2,768.148 | 2,708.672 | 2,799.044 | 2,772.464 | 2,818.462 | 3,299.988 | 3,101.588 | 3,095.743 | 2,364.527 | 2,973.199 | 2,924.685 | 2,869.874 | 2,784.233 | 2,813.994 | 2,822.335 | 2,788.322 | 2,793.829 | 2,856.091 | 2,896.74 | 2,838.208 | 3,283.132 | 2,972.319 | 2,964.644 | 3,021.305 | 3,079.182 | 3,097.243 | 3,033.662 | 2,943.39 | 2,965.174 | 2,812.357 | 2,725.836 | 2,665.713 | 2,658.387 | 2,515.517 | 2,518.524 | 2,458.034 | 2,421.072 | 2,249.678 | 2,133.541 | 2,098.713 | 2,066.895 | 1,931.267 | 1,786.254 | 1,753.609 | 1,712.853 | 1,599.812 | 1,562.799 | 1,583.763 | 1,555.262 | 1,454.86 | 1,461.792 | 1,473.668 | 1,467.857 | 1,456.377 | 1,403.997 | 1,372.564 | 1,338.994 | 1,256.8 | 1,204.8 | 1,165.4 | 1,159 | 1,133.2 | 0 | -0.1 | 0 |
Totaal activa
| 7,075.555 | 6,846.667 | 6,692.47 | 6,616.574 | 6,875.592 | 6,594.891 | 6,386.475 | 6,369.779 | 6,074.091 | 5,834.531 | 5,999.663 | 6,112.476 | 6,349.869 | 6,093.632 | 6,187.634 | 6,183.31 | 6,470.111 | 6,168.325 | 6,240.446 | 6,460.575 | 5,722.033 | 5,620.319 | 6,103.647 | 5,723.134 | 5,365.768 | 5,240.404 | 5,222.354 | 5,265.945 | 5,078.334 | 5,085.362 | 4,993.174 | 4,955.661 | 4,664.792 | 4,816.309 | 4,827.277 | 4,646.922 | 4,246.765 | 4,230.289 | 4,035.977 | 4,066.219 | 3,952.187 | 3,747.013 | 3,625.619 | 3,465.324 | 3,507.172 | 3,371.904 | 3,331.881 | 3,317.065 | 3,401.358 | 3,394.399 | 3,435.776 | 3,278.8 | 3,344.834 | 3,419.991 | 3,095.141 | 3,104.57 | 3,395.744 | 3,622.703 | 3,035.769 | 3,140.452 | 3,180.995 | 3,918.768 | 3,037.421 | 3,104.34 | 3,337.645 | 3,939.368 | 3,045.054 | 3,053.209 | 3,124.031 | 3,165.359 | 3,170.917 | 3,106.247 | 3,021.837 | 3,046.787 | 2,878.502 | 2,800.679 | 2,740.665 | 2,735.556 | 2,603.327 | 2,594.403 | 2,655.286 | 2,498.922 | 2,352.736 | 2,204.656 | 2,203.714 | 2,127.771 | 2,009.742 | 1,848.613 | 1,810.911 | 1,752.706 | 1,632.705 | 1,609.274 | 1,617.687 | 1,590.831 | 1,514.086 | 1,496.845 | 1,504.068 | 1,508.072 | 1,491.374 | 1,441.825 | 1,409.859 | 1,369 | 1,286.5 | 1,235.6 | 1,204.5 | 1,207.7 | 1,167.8 | 1,161.7 | 1,112.5 | 1,055 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 57.844 | 59.589 | 81.99 | 27.545 | 46.197 | 53.517 | 74.799 | 23.272 | 34.668 | 40.056 | 62.736 | 21.84 | 22.295 | 40.008 | 63.622 | 24.591 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.836 | 3.618 | 4.223 | 3.942 | 3.9 | 3.4 | 3.9 | 3.8 | 4.5 | 6.8 | 10.3 | 6.2 |
Kortlopende schulden
| 89.718 | 103.318 | 79.383 | 72.598 | 84.522 | 97.618 | 80.797 | 92.093 | 134.412 | 216.956 | 209.376 | 303.315 | 287.818 | 290.967 | 260.583 | 142.895 | 175.58 | 211.026 | 126.172 | 177.397 | 126.08 | 167.617 | 167.949 | 226.002 | 173.168 | 182.99 | 163.768 | 175.291 | 175.682 | 204.021 | 173.311 | 113.334 | 144.375 | 173.473 | 152.458 | 126.124 | 319.893 | 395.433 | 309.624 | 229.825 | 332.534 | 356.108 | 275.874 | 197.439 | 222.174 | 165.555 | 106.373 | 128.532 | 120.217 | 250.884 | 169.839 | 194.412 | 225.719 | 230.231 | 227.504 | 218.227 | 259.722 | 319.246 | 286.51 | 302.054 | 275.111 | 299.58 | 280.841 | 299.028 | 325.214 | 339.012 | 322.608 | 330.73 | 329.472 | 398.296 | 353.283 | 434.276 | 445.055 | 803.772 | 304.246 | 323.334 | 809.184 | 509.395 | 281.562 | 337.46 | 440.985 | 457.398 | 336.784 | 298.545 | 290.84 | 244.04 | 176.263 | 509.978 | 134.154 | 224.929 | 188.815 | 166.695 | 242.297 | 282.023 | 222.456 | 207.189 | 221.651 | 263.001 | 232.575 | 232.944 | 216.728 | 431.418 | 130 | 97.7 | 114.9 | 242.5 | 117.1 | 102.5 | 110.5 | 111.1 |
Belastingschulden
| 0 | 0 | 0 | 0 | 56.093 | 0 | 58.858 | 55.998 | 42.437 | 75.324 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 183.945 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 5,405.892 | 5,210.546 | 5,101.696 | 5,069.047 | 5,364.556 | 5,053.163 | 4,734.724 | 4,673.283 | 4,757.231 | 4,462.521 | 4,800.508 | 4,827.529 | 5,087.106 | 4,839.316 | 4,947.947 | 5,017.578 | 5,271.492 | 4,733.181 | 4,992.329 | 5,018.085 | 4,071.457 | 3,786.008 | 3,877.136 | 3,713.874 | 3,774.316 | 3,456.145 | 3,566.685 | 3,473.369 | 3,717.623 | 3,433.158 | 3,349.729 | 3,133.938 | 3,348.784 | 3,160.692 | 3,135.893 | 2,856.047 | 2,736.646 | 2,487.477 | 2,367.83 | 2,279.61 | 2,380.217 | 2,058.182 | 2,059.836 | 2,004.983 | 2,084.212 | 1,990.857 | 2,019.785 | 1,971.047 | 2,071.796 | 1,798.983 | 2,055.61 | 1,905.291 | 2,048.799 | 1,733.978 | 1,802.398 | 1,790.661 | 2,024.711 | 2,302.692 | 1,737.102 | 1,825.853 | 1,899.13 | 2,602.481 | 1,678.433 | 1,754.788 | 1,968.795 | 2,743.369 | 1,800.867 | 1,628.953 | 1,805.436 | 1,968.812 | 1,734.309 | 1,675.321 | 1,705.163 | 1,692.722 | 1,547.254 | 1,601.136 | 1,636.395 | 1,602.565 | 1,558.577 | 1,499.764 | 1,574.642 | 1,417.93 | 1,400.664 | 1,298.344 | 1,300.162 | 1,297.112 | 1,220.445 | 1,150.438 | 1,180.071 | 1,040.19 | 1,015.902 | 975.336 | 936.966 | 866.358 | 847.189 | 859.096 | 877.494 | 863.761 | 845.578 | 833.994 | 832.146 | 800.909 | 809.9 | 780.2 | 763.7 | 747.1 | 733.6 | 0 | 0 | 0 |
Totaal kortlopende verplichtingen
| 5,495.61 | 5,313.864 | 5,181.079 | 5,141.645 | 5,505.171 | 5,150.781 | 4,874.379 | 4,821.374 | 4,934.08 | 4,754.801 | 5,009.884 | 5,130.844 | 5,374.924 | 5,130.283 | 5,208.53 | 5,160.473 | 5,447.072 | 4,944.207 | 5,118.501 | 5,195.482 | 4,197.537 | 3,953.625 | 4,045.085 | 3,939.876 | 3,947.484 | 3,639.135 | 3,730.453 | 3,648.66 | 3,893.305 | 3,637.179 | 3,523.04 | 3,247.272 | 3,493.159 | 3,334.165 | 3,288.351 | 2,982.171 | 3,056.539 | 2,882.91 | 2,677.454 | 2,509.435 | 2,712.751 | 2,414.29 | 2,335.71 | 2,202.422 | 2,306.386 | 2,156.412 | 2,126.158 | 2,099.579 | 2,192.013 | 2,233.812 | 2,283.293 | 2,159.292 | 2,356.508 | 1,991.754 | 2,076.099 | 2,062.405 | 2,359.232 | 2,645.21 | 2,058.28 | 2,167.963 | 2,236.977 | 2,923.901 | 1,981.569 | 2,093.824 | 2,357.631 | 3,106.972 | 2,123.475 | 1,959.683 | 2,134.908 | 2,367.108 | 2,087.592 | 2,109.597 | 2,150.218 | 2,496.494 | 1,851.5 | 1,924.47 | 2,445.579 | 2,111.96 | 1,840.139 | 1,837.224 | 2,015.627 | 1,875.328 | 1,737.448 | 1,596.889 | 1,591.002 | 1,541.152 | 1,396.708 | 1,660.416 | 1,314.225 | 1,265.119 | 1,204.717 | 1,142.031 | 1,179.263 | 1,148.381 | 1,069.645 | 1,066.285 | 1,099.145 | 1,126.762 | 1,081.989 | 1,070.556 | 1,053.097 | 1,236.269 | 943.8 | 881.3 | 882.5 | 993.4 | 855.2 | 109.3 | 120.8 | 117.3 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 406.831 | 432.121 | 406.797 | 402.602 | 304.076 | 415.539 | 501.726 | 555.721 | 145.031 | 132.809 | 62.109 | 62.163 | 63.204 | 64.672 | 65.151 | 107.861 | 109.094 | 320.58 | 218.45 | 214.311 | 649.277 | 827.77 | 1,248.631 | 995.092 | 641.443 | 851.24 | 756.24 | 901.24 | 481.24 | 778.74 | 798.74 | 1,043.74 | 508.74 | 843.74 | 903.74 | 1,032.864 | 558.74 | 740.74 | 752.74 | 957.74 | 637.74 | 748.74 | 703.24 | 681.24 | 623.24 | 646.24 | 628.26 | 633.284 | 613.81 | 583.84 | 594.727 | 579.795 | 454.833 | 975.87 | 565.971 | 561.039 | 596.077 | 606.117 | 606.664 | 606.723 | 586.804 | 678.847 | 740.929 | 700.972 | 676.431 | 556.474 | 618.534 | 791.077 | 664.82 | 519.79 | 810.877 | 725.923 | 589.768 | 687.812 | 766.972 | 623.618 | 41.24 | 602.373 | 524.913 | 517.805 | 403.966 | 403.817 | 401.309 | 401.16 | 401.207 | 396.178 | 422.968 | 0 | 304.383 | 319.299 | 262.069 | 308.207 | 282.089 | 296.95 | 297.829 | 291.057 | 258.419 | 246.05 | 281.699 | 247.991 | 233.814 | 231.383 | 225 | 239.5 | 205.6 | 96.4 | 194.4 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 139.025 | 108.653 | 124.889 | 116.904 | 130.762 | 115.815 | 116.97 | 105.713 | 112.778 | 91.32 | 86.712 | 77.295 | 71.412 | 63.623 | 75.296 | 69.886 | 82.665 | 80.215 | 93.133 | 255.163 | 91.173 | 74.68 | 65.484 | 56.738 | 59.75 | 60.095 | 58.851 | 52.037 | 50.535 | 37.019 | 38.107 | 37.758 | 42.229 | 33.998 | 34.626 | 36.864 | 39.929 | 30.092 | 31.071 | 26.072 | 32.225 | 25.252 | 29.301 | 26.371 | 26.688 | 26.459 | 31.953 | 40.135 | 52.8 | 40.045 | 0 | 0 | 0 | 0 | 0 | 35.383 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25.808 | 31.461 | 63.762 | 29.601 | 28.478 | 28.295 | 37.418 | -374.867 | 27.052 | 26.977 | 31.766 | -192.351 | 24.354 | 25.948 | 29.84 | 23.708 | 22.588 | 22.35 | 31.397 | 21.062 | 19.96 | 20.401 | 32.14 | 17.492 | 18.455 | 16.15 | 19.58 | 14.533 | 17.261 | 14.565 | 25.514 | 11.966 | 9.044 | 8.59 | 10.597 | -208.791 | 8.7 | 7.4 | 8.7 | 7.7 | 8.8 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 545.856 | 540.774 | 531.686 | 519.506 | 434.838 | 531.354 | 618.696 | 661.434 | 257.809 | 224.129 | 148.821 | 139.458 | 134.616 | 128.295 | 140.447 | 177.747 | 191.759 | 400.795 | 311.583 | 469.474 | 740.45 | 902.45 | 1,314.115 | 1,051.83 | 701.193 | 911.335 | 815.091 | 953.277 | 531.775 | 815.759 | 836.847 | 1,081.498 | 550.969 | 877.738 | 938.366 | 1,069.728 | 598.669 | 770.832 | 783.811 | 983.812 | 669.965 | 773.992 | 732.541 | 707.611 | 649.928 | 672.699 | 660.213 | 673.419 | 666.61 | 623.885 | 594.727 | 579.795 | 454.833 | 975.87 | 565.971 | 596.422 | 596.077 | 606.117 | 606.664 | 606.723 | 586.804 | 678.847 | 740.929 | 700.972 | 676.431 | 556.474 | 644.342 | 822.538 | 728.582 | 549.391 | 839.355 | 754.218 | 627.186 | 312.945 | 794.024 | 650.595 | 73.006 | 410.022 | 549.267 | 543.753 | 433.806 | 427.525 | 423.897 | 423.51 | 432.604 | 417.24 | 442.928 | 20.401 | 336.523 | 336.791 | 280.524 | 324.357 | 301.669 | 311.483 | 315.09 | 305.622 | 283.933 | 258.016 | 290.743 | 256.581 | 244.411 | 22.592 | 233.7 | 246.9 | 214.3 | 104.1 | 203.2 | 12.1 | 11.1 | 13.2 |
Totaal passiva
| 6,041.466 | 5,854.638 | 5,712.765 | 5,661.151 | 5,940.009 | 5,682.135 | 5,493.075 | 5,482.808 | 5,191.889 | 4,977.918 | 5,158.705 | 5,270.302 | 5,509.54 | 5,259.4 | 5,348.977 | 5,338.22 | 5,638.007 | 5,345.002 | 5,430.084 | 5,664.956 | 4,937.987 | 4,856.075 | 5,359.2 | 4,991.706 | 4,648.677 | 4,550.47 | 4,545.544 | 4,601.937 | 4,425.08 | 4,452.938 | 4,359.887 | 4,328.77 | 4,044.128 | 4,211.903 | 4,226.717 | 4,051.899 | 3,655.208 | 3,653.742 | 3,461.265 | 3,493.247 | 3,382.716 | 3,188.282 | 3,068.251 | 2,910.033 | 2,956.314 | 2,829.111 | 2,786.371 | 2,772.998 | 2,858.623 | 2,857.697 | 2,878.02 | 2,739.087 | 2,811.341 | 2,967.624 | 2,642.07 | 2,658.827 | 2,955.309 | 3,251.327 | 2,664.944 | 2,774.686 | 2,823.781 | 3,602.748 | 2,722.498 | 2,794.796 | 3,034.062 | 3,663.446 | 2,767.817 | 2,782.221 | 2,863.49 | 2,916.499 | 2,926.947 | 2,863.815 | 2,777.404 | 2,809.439 | 2,645.524 | 2,575.065 | 2,518.585 | 2,521.982 | 2,389.406 | 2,380.977 | 2,449.433 | 2,302.853 | 2,161.345 | 2,020.399 | 2,023.606 | 1,958.392 | 1,839.636 | 1,680.817 | 1,650.748 | 1,601.91 | 1,485.241 | 1,466.388 | 1,480.932 | 1,459.864 | 1,384.735 | 1,371.907 | 1,383.078 | 1,384.778 | 1,372.732 | 1,327.137 | 1,297.508 | 1,258.8 | 1,177.5 | 1,128.2 | 1,096.8 | 1,097.5 | 1,058.4 | 1,086 | 1,039.1 | 986.6 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 4.594 | 4.587 | 4.585 | 4.581 | 4.578 | 4.553 | 4.572 | 4.617 | 4.648 | 4.648 | 4.649 | 4.663 | 4.703 | 4.702 | 4.752 | 4.841 | 4.884 | 4.899 | 4.9 | 4.898 | 4.89 | 4.907 | 4.908 | 4.907 | 4.899 | 4.9 | 4.904 | 4.903 | 4.902 | 4.902 | 4.904 | 4.904 | 4.904 | 4.906 | 4.906 | 4.906 | 4.915 | 4.915 | 4.904 | 4.903 | 4.906 | 4.904 | 4.897 | 4.893 | 4.891 | 4.894 | 4.893 | 4.89 | 4.889 | 4.932 | 0 | 0 | 0 | 4.947 | 0 | 0 | 0 | 4.944 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.683 | 0 | 4.666 | 4.667 | 4.475 | 4.517 | 4.575 | 4.576 | 4.381 | 4.38 | 4.373 | 4.367 | 4.157 | 4.149 | 4.145 | 4.134 | 4.12 | 4.121 | 4.114 | 3.975 | 3.953 | 3.943 | 3.934 | 3.901 | 4.079 | 4.067 | 4.076 | 4.093 | 4.1 | 4.1 | 0 | 0 | 0 | 0 | 3.6 | 3.6 | 3.6 |
Ingehouden winsten
| 889.687 | 853.627 | 842.515 | 825.496 | 808.836 | 786.487 | 777.808 | 771.26 | 763.027 | 742.25 | 728.639 | 718.649 | 708.874 | 687.7 | 687.915 | 690.802 | 682.264 | 666.278 | 652.724 | 638.282 | 628.397 | 614.171 | 594.479 | 581.734 | 569.189 | 545.013 | 533.191 | 520.784 | 510.123 | 487.7 | 487.574 | 481.412 | 475.885 | 460.621 | 454.998 | 449.487 | 446.309 | 432.673 | 429.917 | 428.475 | 424.483 | 414.623 | 413.501 | 412.338 | 409.863 | 401.766 | 404.06 | 403.212 | 400.702 | 393.472 | 414.133 | 397.058 | 391.007 | 311.799 | 308.847 | 304.772 | 299.435 | 230.987 | 229.552 | 225.516 | 220.783 | 178.944 | 177.926 | 175.718 | 169.956 | 146.983 | 148.907 | 147.058 | 139.343 | 124.616 | 120.449 | 124.712 | 121.003 | 137.673 | 134.413 | 129.663 | 126.075 | 136.381 | 135.365 | 133.627 | 127.561 | 135.949 | 130.881 | 125.735 | 119.545 | 126.251 | 127.225 | 122.162 | 116.475 | 107.567 | 104.562 | 100.772 | 96.783 | 90.873 | 87.885 | 84.923 | 81.529 | 83.345 | 80.963 | 78.675 | 76.526 | 73.6 | 71.4 | 69.4 | 67.7 | 65.5 | 63.7 | 61.3 | 59.1 | 54 |
Overige gereserveerde algehele resultaten
| -11.665 | -14.238 | -14.233 | -18.793 | -19.922 | -20.408 | -30.601 | -31.368 | -28.074 | -31.979 | -33.288 | -21.654 | -14.043 | 1.874 | 5.148 | 6.563 | 6.998 | 8.509 | 9.555 | 9.626 | 8.831 | 3.098 | 3.156 | 3.262 | 1.797 | -0.997 | -2.119 | -1.793 | -1.417 | 0.416 | 1.495 | 1.552 | 1.241 | 0.687 | 2.974 | 3.315 | 3.128 | 2.049 | 4.364 | 4.348 | 4.914 | 4.315 | 4.861 | 4.74 | 3.001 | 3.121 | 3.829 | 3.96 | 5.473 | 5.612 | 5.881 | 5.216 | 5.219 | 4.139 | 8.011 | 5.782 | 6.245 | 6.118 | 6.9 | 7.204 | 4.887 | 5.783 | 6.106 | 3.948 | 4.275 | 0.62 | 0.466 | -3.189 | -4.279 | -0.338 | -0.743 | -2.765 | -1.763 | -1.391 | -2.868 | -5.046 | -4.626 | -4.577 | -3.782 | -3.247 | -4.611 | -2.378 | -1.769 | -3.05 | -0.578 | -1.289 | -1.018 | 1.489 | -0.004 | -0.065 | -0.376 | -0.989 | -3.407 | -2.728 | -1.252 | -2.625 | -2.56 | -3.776 | -6.004 | -7.789 | -8.171 | -7.546 | -6.5 | -2.4 | -0.6 | 0.2 | 1.1 | -0.2 | -0.4 | -0.2 |
Overige totale aandeelhoudersvermogen
| 151.473 | 148.053 | 146.838 | 144.139 | 142.091 | 142.124 | 141.621 | 142.462 | 142.601 | 141.694 | 140.958 | 140.516 | 140.795 | 139.956 | 140.842 | 142.884 | 143.563 | 143.637 | 143.183 | 142.813 | 141.928 | 142.068 | 141.904 | 141.525 | 141.206 | 141.018 | 140.834 | 140.114 | 139.646 | 139.406 | 139.314 | 139.023 | 138.634 | 138.192 | 137.682 | 137.315 | 137.205 | 136.91 | 135.527 | 135.246 | 135.168 | 134.889 | 134.109 | 133.32 | 133.103 | 133.012 | 132.728 | 132.005 | 131.671 | 132.686 | 137.742 | 137.439 | 137.267 | 131.482 | 136.213 | 135.189 | 134.755 | 129.327 | 134.373 | 133.046 | 131.544 | 131.293 | 130.891 | 129.878 | 129.352 | 128.319 | 127.864 | 127.119 | 125.477 | 124.582 | 124.264 | 120.485 | 125.193 | 96.383 | 101.433 | 96.331 | 95.964 | 77.295 | 77.821 | 78.471 | 78.327 | 58.117 | 57.899 | 57.199 | 56.774 | 40.26 | 39.75 | 40 | 39.558 | 39.174 | 39.157 | 38.989 | 33.552 | 33.017 | 32.823 | 32.354 | 31.768 | 33.294 | 33.264 | 33.374 | 33.551 | 33.617 | 33.6 | 34 | 34.2 | 38.1 | 38.1 | 11 | 11.1 | 11 |
Totaal eigen vermogen van aandeelhouders
| 1,034.089 | 992.029 | 979.705 | 955.423 | 935.583 | 912.756 | 893.4 | 886.971 | 882.202 | 856.613 | 840.958 | 842.174 | 840.329 | 834.232 | 838.657 | 845.09 | 832.104 | 823.323 | 810.362 | 795.619 | 784.046 | 764.244 | 744.447 | 731.428 | 717.091 | 689.934 | 676.81 | 664.008 | 653.254 | 632.424 | 633.287 | 626.891 | 620.664 | 604.406 | 600.56 | 595.023 | 591.557 | 576.547 | 574.712 | 572.972 | 569.471 | 558.731 | 557.368 | 555.291 | 550.858 | 542.793 | 545.51 | 544.067 | 542.735 | 536.702 | 557.756 | 539.713 | 533.493 | 452.367 | 453.071 | 445.743 | 440.435 | 371.376 | 370.825 | 365.766 | 357.214 | 316.02 | 314.923 | 309.544 | 303.583 | 275.922 | 277.237 | 270.988 | 260.541 | 248.86 | 243.97 | 242.432 | 244.433 | 237.348 | 232.978 | 225.614 | 222.08 | 213.574 | 213.921 | 213.426 | 205.853 | 196.069 | 191.391 | 184.257 | 180.108 | 169.379 | 170.106 | 167.796 | 160.163 | 150.796 | 147.464 | 142.886 | 130.903 | 125.115 | 123.399 | 118.586 | 114.638 | 116.942 | 112.29 | 108.336 | 105.999 | 103.8 | 102.6 | 101 | 101.3 | 103.8 | 102.9 | 75.7 | 73.4 | 68.4 |
Totaal eigen vermogen
| 1,034.089 | 992.029 | 979.705 | 955.423 | 935.583 | 912.756 | 893.4 | 886.971 | 882.202 | 856.613 | 840.958 | 842.174 | 840.329 | 834.232 | 838.657 | 845.09 | 832.104 | 823.323 | 810.362 | 795.619 | 784.046 | 764.244 | 744.447 | 731.428 | 717.091 | 689.934 | 676.81 | 664.008 | 653.254 | 632.424 | 633.287 | 626.891 | 620.664 | 604.406 | 600.56 | 595.023 | 591.557 | 576.547 | 574.712 | 572.972 | 569.471 | 558.731 | 557.368 | 555.291 | 550.858 | 542.793 | 545.51 | 544.067 | 542.735 | 536.702 | 557.756 | 539.713 | 533.493 | 452.367 | 453.071 | 445.743 | 440.435 | 371.376 | 370.825 | 365.766 | 357.214 | 316.02 | 314.923 | 309.544 | 303.583 | 275.922 | 277.237 | 270.988 | 260.541 | 248.86 | 243.97 | 242.432 | 244.433 | 237.348 | 232.978 | 225.614 | 222.08 | 213.574 | 213.921 | 213.426 | 205.853 | 196.069 | 191.391 | 184.257 | 180.108 | 169.379 | 170.106 | 167.796 | 160.163 | 150.796 | 147.464 | 142.886 | 136.755 | 130.967 | 129.351 | 124.938 | 120.99 | 123.294 | 118.642 | 114.688 | 112.351 | 110.2 | 109 | 107.4 | 107.7 | 110.2 | 109.4 | 75.7 | 73.4 | 68.4 |
Totaal passiva en aandeelhoudersvermogen
| 7,075.555 | 6,846.667 | 6,692.47 | 6,616.574 | 6,875.592 | 6,594.891 | 6,386.475 | 6,369.779 | 6,074.091 | 5,834.531 | 5,999.663 | 6,112.476 | 6,349.869 | 6,093.632 | 6,187.634 | 6,183.31 | 6,470.111 | 6,168.325 | 6,240.446 | 6,460.575 | 5,722.033 | 5,620.319 | 6,103.647 | 5,723.134 | 5,365.768 | 5,240.404 | 5,222.354 | 5,265.945 | 5,078.334 | 5,085.362 | 4,993.174 | 4,955.661 | 4,664.792 | 4,816.309 | 4,827.277 | 4,646.922 | 4,246.765 | 4,230.289 | 4,035.977 | 4,066.219 | 3,952.187 | 3,747.013 | 3,625.619 | 3,465.324 | 3,507.172 | 3,371.904 | 3,331.881 | 3,317.065 | 3,401.358 | 3,394.399 | 3,435.776 | 3,278.8 | 3,344.834 | 3,419.991 | 3,095.141 | 3,104.57 | 3,395.744 | 3,622.703 | 3,035.769 | 3,140.452 | 3,180.995 | 3,918.768 | 3,037.421 | 3,104.34 | 3,337.645 | 3,939.368 | 3,045.054 | 3,053.209 | 3,124.031 | 3,165.359 | 3,170.917 | 3,106.247 | 3,021.837 | 3,046.787 | 2,878.502 | 2,800.679 | 2,740.665 | 2,735.556 | 2,603.327 | 2,594.403 | 2,655.286 | 2,498.922 | 2,352.736 | 2,204.656 | 2,203.714 | 2,127.771 | 2,009.742 | 1,848.613 | 1,810.911 | 1,752.706 | 1,632.705 | 1,609.274 | 1,617.687 | 1,590.831 | 1,514.086 | 1,496.845 | 1,504.068 | 1,508.072 | 1,491.374 | 1,441.825 | 1,409.859 | 1,369 | 1,286.5 | 1,235.6 | 1,204.5 | 1,207.7 | 1,167.8 | 1,161.7 | 1,112.5 | 1,055 |