RBC Bearings Incorporated
NYSE:RBC
317.71 (USD) • At close November 7, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 397.9 | 406.3 | 413.68 | 373.9 | 385.6 | 387.1 | 394.422 | 351.625 | 369.2 | 354.08 | 358.879 | 266.953 | 160.9 | 156.205 | 160.295 | 145.861 | 146.335 | 156.493 | 185.843 | 177.019 | 181.909 | 182.69 | 182.162 | 171.453 | 172.916 | 175.985 | 179.877 | 166.858 | 164.317 | 163.897 | 160.21 | 146.656 | 153.943 | 154.579 | 162.252 | 144.216 | 148.696 | 142.308 | 113.417 | 106.322 | 112.555 | 112.984 | 113.718 | 100.546 | 101.954 | 102.668 | 103.006 | 96.336 | 100.375 | 103.334 | 111.323 | 95.104 | 97.751 | 93.333 | 88.898 | 81.258 | 83.095 | 82.374 | 79.832 | 67.481 | 63.657 | 63.732 | 83.841 | 85.281 | 94.294 | 92.38 | 92.138 | 80.407 | 78.232 | 79.823 | 81.039 | 76.544 | 73.248 | 75.231 | 75.751 | 67.39 | 65.367 | 66.001 | 72.285 | 58.145 | 56.391 | 56.195 |
Kosten van de omzet
| 224.1 | 240.1 | 252.999 | 233.6 | 236.9 | 236.7 | 228.01 | 205.585 | 218.1 | 230.232 | 221.393 | 173.608 | 98.436 | 92.432 | 97.826 | 90.273 | 89.739 | 97.04 | 109.259 | 106.308 | 110.795 | 111.996 | 109.194 | 103.326 | 105.097 | 108.246 | 110.151 | 102.193 | 102.506 | 101.988 | 96.981 | 94.271 | 97.212 | 97.328 | 101.877 | 90.695 | 96.578 | 89.544 | 68.502 | 64.669 | 72.804 | 69.163 | 68.477 | 62.05 | 61.363 | 62.199 | 62.326 | 60.06 | 62.845 | 64.891 | 70.149 | 61.478 | 63.767 | 61.537 | 58.579 | 55.294 | 55.857 | 56.121 | 54.702 | 47.042 | 44.564 | 43.828 | 54.895 | 56.779 | 64.077 | 61.825 | 59.796 | 52.853 | 51.995 | 52.378 | 52.485 | 52.001 | 49.745 | 51.722 | 52.427 | 47.029 | 45.38 | 46.725 | 51.277 | 41.413 | 41.01 | 40.902 |
Brutowinst
| 173.8 | 166.2 | 160.681 | 140.3 | 148.7 | 150.4 | 166.412 | 146.04 | 151.1 | 123.848 | 137.486 | 93.345 | 62.464 | 63.773 | 62.469 | 55.588 | 56.596 | 59.453 | 76.584 | 70.711 | 71.114 | 70.694 | 72.968 | 68.127 | 67.819 | 67.739 | 69.726 | 64.665 | 61.811 | 61.909 | 63.229 | 52.385 | 56.731 | 57.251 | 60.375 | 53.521 | 52.118 | 52.764 | 44.915 | 41.653 | 39.751 | 43.821 | 45.241 | 38.496 | 40.591 | 40.469 | 40.68 | 36.276 | 37.53 | 38.443 | 41.174 | 33.626 | 33.984 | 31.796 | 30.319 | 25.964 | 27.238 | 26.253 | 25.13 | 20.439 | 19.093 | 19.904 | 28.946 | 28.502 | 30.217 | 30.555 | 32.342 | 27.554 | 26.237 | 27.445 | 28.554 | 24.543 | 23.503 | 23.509 | 23.324 | 20.361 | 19.987 | 19.276 | 21.008 | 16.732 | 15.381 | 15.293 |
Brutowinstmarge
| 0.437 | 0.409 | 0.388 | 0.375 | 0.386 | 0.389 | 0.422 | 0.415 | 0.409 | 0.35 | 0.383 | 0.35 | 0.388 | 0.408 | 0.39 | 0.381 | 0.387 | 0.38 | 0.412 | 0.399 | 0.391 | 0.387 | 0.401 | 0.397 | 0.392 | 0.385 | 0.388 | 0.388 | 0.376 | 0.378 | 0.395 | 0.357 | 0.369 | 0.37 | 0.372 | 0.371 | 0.351 | 0.371 | 0.396 | 0.392 | 0.353 | 0.388 | 0.398 | 0.383 | 0.398 | 0.394 | 0.395 | 0.377 | 0.374 | 0.372 | 0.37 | 0.354 | 0.348 | 0.341 | 0.341 | 0.32 | 0.328 | 0.319 | 0.315 | 0.303 | 0.3 | 0.312 | 0.345 | 0.334 | 0.32 | 0.331 | 0.351 | 0.343 | 0.335 | 0.344 | 0.352 | 0.321 | 0.321 | 0.312 | 0.308 | 0.302 | 0.306 | 0.292 | 0.291 | 0.288 | 0.273 | 0.272 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.026 | 52.852 | 26.829 | 30.985 | 30.719 | 30.774 | 30.087 | 29.461 | 29.142 | 29.3 | 0 | 0 | 28.2 | 0 | 26.2 | 0 | 0 | 25.2 | 26.2 | 0 | 23.9 | 24.9 | 23.7 | 19.1 | 19.3 | 18.5 | 19 | 19.6 | 18.3 | 17.1 | 17 | 17.3 | 16.6 | 15.8 | 0 | 0 | 0 | 15.3 | 13.9 | 13.3 | 13.3 | 13 | 12.7 | 0 | 11.9 | 11.1 | 11.6 | 14.7 | 14.4 | 14 | 13.1 | 13.7 | 12 | 11.9 | 0 | 0 | 10.8 | 0 | 9.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25.713 | -26.829 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.026 | 0 | 0 | -0.038 | 0 | 1.578 | 0 | 0 | -0.012 | 3.3 | 0 | -0.05 | 0.044 | 0.025 | 0.029 | -0.034 | 0.017 | -0.004 | -0.028 | -0.027 | 0.04 | -0.016 | 0.015 | -0.033 | -0.028 | 0 | 0 | 0 | -0.062 | 0.3 | 0.817 | 0.028 | -0.012 | 0.9 | 0 | 0.036 | 0.032 | 0.019 | -3.186 | 1.307 | 1.049 | 0.027 | 0.086 | 0.042 | 0.342 | 0 | 0 | -0.038 | 0 | 0.027 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 69.5 | 67.6 | 64.409 | 63.9 | 60.5 | 64.7 | 59.561 | 56.782 | 57.5 | 55.828 | 55.962 | 43.196 | 29.674 | 29.802 | 27.409 | 25.739 | 26.023 | 26.829 | 30.985 | 30.719 | 30.774 | 30.087 | 29.461 | 29.142 | 29.326 | 29.575 | 29.589 | 28.162 | 27.595 | 27.778 | 26.226 | 25.712 | 25.188 | 25.796 | 26.202 | 23.85 | 24.944 | 23.725 | 19.129 | 19.266 | 18.517 | 18.996 | 19.572 | 18.273 | 17.14 | 16.984 | 17.315 | 16.567 | 15.772 | 16.097 | 16.62 | 15.009 | 15.238 | 14.533 | 14.117 | 13.328 | 12.988 | 12.492 | 12.68 | 11.936 | 11.132 | 11.619 | 11.514 | 15.707 | 15.049 | 13.127 | 13.786 | 12.042 | 12.242 | 11.302 | 11.257 | 10.762 | 10.61 | 9.627 | 9.62 | 9.203 | 14.628 | 8.494 | 9.488 | 8.041 | 7.606 | 7.614 |
Overige kosten
| 18.2 | -19.3 | 53.2 | -18 | -18.8 | -18.7 | -24.867 | -20.405 | 0 | -21.7 | -23.873 | -37.173 | -5.376 | -2.783 | -5.086 | -3.258 | -4.421 | -3.852 | -2.259 | -2.743 | -3.226 | -2.286 | -2.98 | -18.761 | -2.945 | -3.2 | -2.518 | -3.406 | -9.002 | -2.703 | -2.666 | -5.928 | -2.138 | -2.352 | -3.722 | -2.565 | -2.979 | -7.284 | -3.629 | -1.944 | -2.702 | -0.347 | -0.532 | -0.609 | -1.92 | -0.995 | 1.515 | -0.779 | 0.563 | 0.352 | 0.5 | 0.413 | 0 | 0 | 1.224 | 0 | 0 | 0 | 0.935 | 0.364 | 0.724 | 0.506 | 7.79 | 0 | 0 | 0.063 | 0.593 | 0.401 | -0.027 | 0.362 | 5.819 | -0.552 | 0.283 | -3.192 | 1.404 | 0.37 | -3.505 | 0.384 | -5.888 | 0.286 | 0.415 | 1.763 |
Bedrijfskosten
| 69.5 | 67.6 | 64.409 | 63.9 | 60.5 | 64.7 | 59.561 | 56.782 | 79.3 | 55.828 | 55.962 | 43.196 | 29.674 | 29.802 | 27.409 | 25.739 | 26.023 | 26.829 | 30.985 | 30.719 | 30.774 | 30.087 | 29.461 | 29.142 | 29.326 | 29.575 | 29.589 | 28.162 | 27.595 | 27.778 | 26.226 | 25.712 | 25.188 | 25.796 | 26.202 | 23.85 | 24.944 | 23.725 | 19.129 | 19.266 | 18.517 | 18.996 | 19.572 | 18.273 | 17.14 | 16.984 | 18.83 | 16.567 | 16.335 | 16.449 | 17.12 | 15.422 | 15.617 | 14.783 | 15.341 | 13.76 | 13.35 | 12.206 | 13.615 | 12.3 | 11.856 | 12.125 | 19.304 | 15.707 | 15.049 | 13.19 | 14.379 | 12.443 | 12.215 | 11.664 | 17.076 | 10.21 | 10.893 | 6.435 | 11.024 | 9.573 | 11.123 | 8.878 | 3.6 | 8.327 | 8.021 | 9.377 |
Bedrijfsresultaat
| 86.1 | 98.6 | 96.272 | 76.4 | 88.2 | 85.7 | 52.395 | 70.392 | 76 | 68.02 | 29.474 | 14.371 | 27.123 | 30.723 | 29.74 | 26.541 | 26.363 | 28.814 | 43.52 | 37.466 | 37.309 | 38.49 | 40.315 | 19.838 | 35.884 | 35.998 | 37.94 | 33.123 | 25.278 | 31.8 | 34.389 | 20.529 | 29.554 | 29.221 | 30.829 | 27.052 | 23.599 | 22.361 | 25.333 | 20.589 | 18.297 | 24.211 | 25.179 | 19.657 | 21.516 | 22.298 | 15.753 | 19.159 | 21.195 | 21.994 | 24.064 | 18.204 | 18.367 | 17.013 | 16.054 | 12.204 | 13.888 | 14.047 | 11.515 | 8.139 | 7.237 | 7.779 | 9.961 | 12.795 | 15.168 | 17.046 | 17.963 | 15.111 | 13.995 | 15.781 | 11.478 | 14.333 | 12.61 | 13.498 | 12.3 | 10.788 | 5.093 | 10.398 | 10.458 | 8.405 | 7.36 | 5.916 |
Bedrijfsresultaat ratio
| 0.216 | 0.243 | 0.233 | 0.204 | 0.229 | 0.221 | 0.133 | 0.2 | 0.206 | 0.192 | 0.082 | 0.054 | 0.169 | 0.197 | 0.186 | 0.182 | 0.18 | 0.184 | 0.234 | 0.212 | 0.205 | 0.211 | 0.221 | 0.116 | 0.208 | 0.205 | 0.211 | 0.199 | 0.154 | 0.194 | 0.215 | 0.14 | 0.192 | 0.189 | 0.19 | 0.188 | 0.159 | 0.157 | 0.223 | 0.194 | 0.163 | 0.214 | 0.221 | 0.196 | 0.211 | 0.217 | 0.153 | 0.199 | 0.211 | 0.213 | 0.216 | 0.191 | 0.188 | 0.182 | 0.181 | 0.15 | 0.167 | 0.171 | 0.144 | 0.121 | 0.114 | 0.122 | 0.119 | 0.15 | 0.161 | 0.185 | 0.195 | 0.188 | 0.179 | 0.198 | 0.142 | 0.187 | 0.172 | 0.179 | 0.162 | 0.16 | 0.078 | 0.158 | 0.145 | 0.145 | 0.131 | 0.105 |
Totaal overige inkomsten en kosten netto
| -16.7 | -18.7 | -22.183 | -19.6 | -21.3 | -21.7 | 7.926 | -22.44 | -22.5 | -20.116 | 14.604 | -37.173 | -5.376 | -2.783 | -5.086 | -3.258 | -4.421 | -3.852 | -2.259 | -2.743 | -3.226 | -2.286 | -2.98 | -18.761 | -2.945 | -3.2 | -2.518 | -3.406 | -9.002 | -2.703 | -2.666 | -5.928 | -2.138 | -2.352 | -3.722 | -2.565 | -2.979 | -7.284 | -3.629 | -1.944 | -2.702 | -0.347 | -0.532 | -0.609 | -1.92 | -0.995 | -6.103 | -0.779 | -0.111 | 3.301 | -0.057 | -0.036 | -0.325 | -0.196 | 0.824 | -0.456 | 0.447 | 0.37 | -0.295 | 0.202 | -0.085 | 0.325 | 0.165 | -0.325 | -0.249 | -0.937 | 0.869 | -0.146 | -0.054 | -0.362 | -5.817 | 1.779 | -0.283 | -7.536 | -1.404 | -0.37 | -7.808 | -0.384 | -16.973 | -0.106 | 0.006 | 0.001 |
Inkomen voor belasting
| 69.4 | 79.9 | 74.089 | 56.8 | 66.9 | 64 | 60.321 | 47.952 | 53.5 | 47.904 | 44.078 | 1.128 | 11.644 | 30.869 | 29.639 | 26.264 | 25.809 | 28.347 | 42.941 | 36.783 | 36.641 | 37.774 | 39.708 | 19.027 | 34.102 | 33.253 | 35.816 | 31.336 | 23.3 | 29.399 | 32.29 | 18.634 | 27.15 | 26.81 | 27.951 | 24.868 | 21.922 | 20.044 | 21.922 | 20.155 | 18.224 | 24.254 | 24.888 | 19.338 | 21.278 | 22.249 | 15.558 | 18.649 | 20.901 | 25.08 | 23.887 | 17.919 | 17.828 | 16.345 | 15.176 | 11.373 | 13.043 | 13.285 | 10.736 | 7.947 | 6.692 | 7.635 | 9.282 | 11.721 | 14.269 | 16.129 | 17.055 | 14.622 | 13.287 | 14.915 | 10.565 | 14.335 | 11.407 | 7.76 | 9.147 | 7.81 | -3.153 | 5.269 | 5.387 | 4.128 | 2.469 | -6.108 |
Inkomen voor belasting ratio
| 0.174 | 0.197 | 0.179 | 0.152 | 0.173 | 0.165 | 0.153 | 0.136 | 0.145 | 0.135 | 0.123 | 0.004 | 0.072 | 0.198 | 0.185 | 0.18 | 0.176 | 0.181 | 0.231 | 0.208 | 0.201 | 0.207 | 0.218 | 0.111 | 0.197 | 0.189 | 0.199 | 0.188 | 0.142 | 0.179 | 0.202 | 0.127 | 0.176 | 0.173 | 0.172 | 0.172 | 0.147 | 0.141 | 0.193 | 0.19 | 0.162 | 0.215 | 0.219 | 0.192 | 0.209 | 0.217 | 0.151 | 0.194 | 0.208 | 0.243 | 0.215 | 0.188 | 0.182 | 0.175 | 0.171 | 0.14 | 0.157 | 0.161 | 0.134 | 0.118 | 0.105 | 0.12 | 0.111 | 0.137 | 0.151 | 0.175 | 0.185 | 0.182 | 0.17 | 0.187 | 0.13 | 0.187 | 0.156 | 0.103 | 0.121 | 0.116 | -0.048 | 0.08 | 0.075 | 0.071 | 0.044 | -0.109 |
Belastingkosten
| 15.2 | 18.5 | 12.419 | 10.2 | 15.2 | 14 | 11.166 | 11.688 | 9.7 | 10.466 | 11.878 | 1.191 | 4.715 | 4.87 | 4.685 | 4.695 | 5.388 | 5.658 | 9.189 | 6.268 | 5.371 | 7.275 | 8.271 | 2.849 | 3.991 | 5.786 | 9.139 | 7.504 | 8.477 | 7.59 | 10.705 | 5.864 | 8.922 | 8.77 | 9.027 | 7.821 | 7.403 | 6.64 | 6.993 | 6.104 | 4.976 | 8.234 | 6.685 | 6.574 | 7.153 | 7.133 | 4.983 | 6.54 | 4.407 | 7.916 | 8.361 | 5.752 | 6.236 | 5.633 | 5.309 | 3.987 | 4.489 | 4.224 | 1.071 | 2.698 | 2.288 | 2.568 | 2.799 | 4.021 | 4.681 | 5.446 | 5.016 | 5.041 | 4.538 | 5.09 | 3.847 | 4.976 | 4.029 | 2.736 | 3.192 | 2.711 | -1.193 | 1.924 | -1.565 | 1.666 | 0.801 | -2.286 |
Nettowinst
| 54.2 | 61.4 | 61.6 | 46.6 | 51.7 | 50 | 49.196 | 36.3 | 38.1 | 31.7 | 26.45 | -0.063 | 6.929 | 24.038 | 24.954 | 21.569 | 20.421 | 22.689 | 33.752 | 30.515 | 31.27 | 30.499 | 31.437 | 16.178 | 30.111 | 27.467 | 26.677 | 23.832 | 14.823 | 21.809 | 21.585 | 12.77 | 18.228 | 18.04 | 18.924 | 17.047 | 14.519 | 13.404 | 14.929 | 14.051 | 13.248 | 16.02 | 18.203 | 12.764 | 14.125 | 15.116 | 10.575 | 12.109 | 16.494 | 17.164 | 15.526 | 12.167 | 11.592 | 10.712 | 9.867 | 7.386 | 8.554 | 9.061 | 9.665 | 5.249 | 4.404 | 5.067 | 6.483 | 7.7 | 9.588 | 10.683 | 12.039 | 9.581 | 8.749 | 9.825 | 6.718 | 9.359 | 7.378 | 5.024 | 5.955 | 5.099 | -1.96 | 3.345 | 6.365 | 2.462 | 1.668 | -3.822 |
Nettowinstmarge
| 0.136 | 0.151 | 0.149 | 0.125 | 0.134 | 0.129 | 0.125 | 0.103 | 0.103 | 0.09 | 0.074 | -0 | 0.043 | 0.154 | 0.156 | 0.148 | 0.14 | 0.145 | 0.182 | 0.172 | 0.172 | 0.167 | 0.173 | 0.094 | 0.174 | 0.156 | 0.148 | 0.143 | 0.09 | 0.133 | 0.135 | 0.087 | 0.118 | 0.117 | 0.117 | 0.118 | 0.098 | 0.094 | 0.132 | 0.132 | 0.118 | 0.142 | 0.16 | 0.127 | 0.139 | 0.147 | 0.103 | 0.126 | 0.164 | 0.166 | 0.139 | 0.128 | 0.119 | 0.115 | 0.111 | 0.091 | 0.103 | 0.11 | 0.121 | 0.078 | 0.069 | 0.08 | 0.077 | 0.09 | 0.102 | 0.116 | 0.131 | 0.119 | 0.112 | 0.123 | 0.083 | 0.122 | 0.101 | 0.067 | 0.079 | 0.076 | -0.03 | 0.051 | 0.088 | 0.042 | 0.03 | -0.068 |
WPA (Winst Per Aandeel)
| 1.67 | 1.92 | 1.93 | 1.41 | 1.59 | 1.54 | 1.51 | 1.06 | 1.31 | 1.11 | 0.92 | -0.002 | 0.27 | 1.04 | 1 | 0.87 | 0.82 | 0.92 | 1.36 | 1.24 | 1.27 | 1.24 | 1.28 | 0.66 | 1.24 | 1.14 | 1.11 | 0.99 | 0.62 | 0.92 | 0.91 | 0.54 | 0.78 | 0.77 | 0.81 | 0.73 | 0.63 | 0.58 | 0.65 | 0.61 | 0.57 | 0.7 | 0.79 | 0.56 | 0.62 | 0.66 | 0.46 | 0.54 | 0.74 | 0.78 | 0.7 | 0.56 | 0.53 | 0.49 | 0.45 | 0.34 | 0.4 | 0.42 | 0.45 | 0.24 | 0.2 | 0.23 | 0.3 | 0.36 | 0.44 | 0.5 | 0.55 | 0.45 | 0.41 | 0.46 | 0.31 | 0.45 | 0.36 | 0.25 | 0.46 | 0.31 | -0.16 | 0.54 | 1.12 | 0.4 | 0.27 | -0.62 |
Verwaterde WPA
| 1.65 | 1.9 | 1.91 | 1.4 | 1.58 | 1.52 | 1.49 | 1.05 | 1.31 | 1.09 | 0.91 | -0.002 | 0.27 | 1.02 | 0.99 | 0.86 | 0.82 | 0.91 | 1.35 | 1.22 | 1.26 | 1.23 | 1.27 | 0.65 | 1.22 | 1.12 | 1.09 | 0.97 | 0.61 | 0.9 | 0.9 | 0.54 | 0.77 | 0.76 | 0.81 | 0.73 | 0.62 | 0.57 | 0.64 | 0.6 | 0.57 | 0.69 | 0.78 | 0.55 | 0.61 | 0.65 | 0.46 | 0.53 | 0.73 | 0.76 | 0.69 | 0.54 | 0.52 | 0.48 | 0.45 | 0.33 | 0.39 | 0.41 | 0.44 | 0.24 | 0.2 | 0.23 | 0.3 | 0.35 | 0.44 | 0.49 | 0.55 | 0.44 | 0.4 | 0.45 | 0.31 | 0.44 | 0.35 | 0.24 | 0.41 | 0.29 | -0.16 | 0.3 | 0.72 | 0.23 | 0.15 | -0.62 |
EBITDA
| 115.2 | 128.6 | 125.962 | 106.3 | 118.2 | 117.1 | 81.984 | 97.596 | 104.5 | 96.662 | 57.651 | 12.976 | 27.414 | 39.4 | 29.974 | 34.57 | 34.589 | 37.168 | 43.34 | 45.202 | 44.916 | 45.841 | 40.527 | 27.534 | 43.187 | 42.277 | 37.619 | 33.097 | 32.354 | 38.526 | 34.337 | 27.524 | 36.364 | 35.843 | 30.451 | 27.106 | 31.004 | 21.755 | 22.157 | 20.443 | 18.532 | 28.536 | 25.137 | 23.332 | 21.531 | 26.225 | 28.45 | 23.407 | 21.195 | 18.693 | 27.972 | 21.768 | 18.367 | 17.013 | 18.182 | 15.488 | 13.441 | 13.677 | 14.089 | 8.139 | 7.237 | 7.779 | 12.091 | 16.135 | 18.723 | 21.527 | 20.004 | 17.986 | 16.667 | 18.607 | 19.471 | 15.196 | 15.496 | 27.188 | 16.242 | 13.766 | 19.234 | 13.599 | 37.355 | 10.957 | 9.794 | 8.373 |
EBITDA ratio
| 0.29 | 0.317 | 0.304 | 0.284 | 0.307 | 0.303 | 0.208 | 0.278 | 0.283 | 0.273 | 0.161 | 0.049 | 0.17 | 0.252 | 0.187 | 0.237 | 0.236 | 0.238 | 0.233 | 0.255 | 0.247 | 0.251 | 0.222 | 0.161 | 0.25 | 0.24 | 0.209 | 0.198 | 0.197 | 0.235 | 0.214 | 0.188 | 0.236 | 0.232 | 0.188 | 0.188 | 0.209 | 0.153 | 0.195 | 0.192 | 0.165 | 0.253 | 0.221 | 0.232 | 0.211 | 0.255 | 0.276 | 0.243 | 0.211 | 0.181 | 0.251 | 0.229 | 0.188 | 0.182 | 0.205 | 0.191 | 0.162 | 0.166 | 0.176 | 0.121 | 0.114 | 0.122 | 0.144 | 0.189 | 0.199 | 0.233 | 0.217 | 0.224 | 0.213 | 0.233 | 0.24 | 0.199 | 0.212 | 0.361 | 0.214 | 0.204 | 0.294 | 0.206 | 0.517 | 0.188 | 0.174 | 0.149 |