RaySearch Laboratories AB (publ)
SSE:RAY-B.ST
92.2 (SEK) • At close February 20, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) SEK.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 1,022.159 | 843.648 | 641.673 | 651.612 | 741.584 | 627.219 | 585.086 | 531.468 | 397.6 | 285.217 | 204.47 | 182.087 | 126.103 | 117.728 | 83.687 | 62.69 | 64.705 | 68.976 | 69.855 | 39.479 | 22.145 |
| Kosten van de omzet
| 391.781 | 94.991 | 50.397 | 43.374 | 72.365 | 56.024 | 36.65 | 26.872 | 23.69 | 11.627 | 6.059 | 3.029 | 0.442 | 0.092 | 1.013 | 0.661 | 0.863 | 0.849 | 1.121 | 1.238 | 1.753 |
| Brutowinst
| 630.378 | 748.657 | 591.276 | 608.238 | 669.219 | 571.195 | 548.436 | 504.596 | 373.91 | 273.59 | 198.411 | 179.058 | 125.661 | 117.636 | 82.674 | 62.029 | 63.842 | 68.127 | 68.734 | 38.241 | 20.392 |
| Brutowinstmarge
| 0.617 | 0.887 | 0.921 | 0.933 | 0.902 | 0.911 | 0.937 | 0.949 | 0.94 | 0.959 | 0.97 | 0.983 | 0.996 | 0.999 | 0.988 | 0.989 | 0.987 | 0.988 | 0.984 | 0.969 | 0.921 |
| Onderzoek- en ontwikkelingskosten
| 22.725 | 238.769 | 233.443 | 185.041 | 174.67 | 147.691 | 104.304 | 93.207 | 101.514 | 95.069 | 90.72 | 78.657 | 57.575 | 53.5 | 24.718 | 29.183 | 24.225 | 11.561 | 11.052 | 10.803 | 3.302 |
| Algemene en administratieve kosten
| 195.163 | 171.719 | 122.036 | 106.29 | 100.135 | 91.983 | 63.247 | 66.291 | 43.24 | 30.736 | 80.108 | 39.279 | 21.369 | 17.756 | 12.691 | 11.031 | 12.525 | 11.572 | 11.168 | 10.995 | 8.915 |
| Verkoop- en marketingkosten
| 362.846 | 309.424 | 300.192 | 291.229 | 345.425 | 261.911 | 204.852 | 156.841 | 138.36 | 78.433 | 53.024 | 36.267 | 19.215 | 4.687 | 3.604 | 2.563 | 1.366 | 2.17 | 1.415 | 1.139 | 0.918 |
| Verkoop-, algemene en administratieve kosten
| 487.817 | 481.143 | 422.228 | 397.519 | 445.56 | 353.894 | 268.099 | 223.132 | 181.6 | 109.169 | 133.132 | 75.546 | 40.584 | 22.443 | 16.295 | 13.594 | 13.891 | 13.742 | 12.583 | 12.134 | 9.833 |
| Overige kosten
| 0.404 | -1.562 | -0.353 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.122 | 1.82 | 0.799 | -1.806 | -0.055 | 5.867 | 8.888 | 0.5 | -0.948 |
| Bedrijfskosten
| 510.138 | 718.35 | 655.318 | 582.56 | 620.23 | 501.585 | 372.403 | 316.339 | 283.114 | 204.238 | 223.852 | 154.203 | 98.037 | 77.763 | 41.812 | 40.971 | 38.061 | 31.17 | 32.523 | 23.437 | 12.187 |
| Bedrijfsresultaat
| 120.24 | 42.744 | -52.637 | -0.782 | 68.169 | 69.609 | 159.669 | 199.559 | 95.344 | 79.36 | -25.721 | 22.546 | 27.624 | 39.873 | 40.862 | 21.058 | 25.781 | 33.54 | 39.607 | 14.804 | -3.098 |
| Bedrijfsresultaat ratio
| 0.118 | 0.051 | -0.082 | -0.001 | 0.092 | 0.111 | 0.273 | 0.375 | 0.24 | 0.278 | -0.126 | 0.124 | 0.219 | 0.339 | 0.488 | 0.336 | 0.398 | 0.486 | 0.567 | 0.375 | -0.14 |
| Totaal overige inkomsten en kosten netto
| -10.152 | -10.369 | -6.036 | -5.696 | -5.561 | 21.155 | -20.132 | 9.828 | 2.694 | 9.349 | 0.474 | -1.291 | 1.078 | 0.249 | 0.421 | 3.048 | 2.26 | -2.097 | 3.804 | 0.158 | -10.552 |
| Inkomen voor belasting
| 110.088 | 32.375 | -58.673 | -6.478 | 62.608 | 90.764 | 155.901 | 198.085 | 93.49 | 78.701 | -24.967 | 23.564 | 28.702 | 40.122 | 41.283 | 24.106 | 28.041 | 34.86 | 40.015 | 14.962 | -2.347 |
| Inkomen voor belasting ratio
| 0.108 | 0.038 | -0.091 | -0.01 | 0.084 | 0.145 | 0.266 | 0.373 | 0.235 | 0.276 | -0.122 | 0.129 | 0.228 | 0.341 | 0.493 | 0.385 | 0.433 | 0.505 | 0.573 | 0.379 | -0.106 |
| Belastingkosten
| 28.516 | 8.597 | -11.358 | 2.602 | 12.197 | 12.241 | 38.274 | 46.677 | 23.281 | 18.869 | -4.126 | 3.701 | 11.695 | 11.227 | 11.137 | 5.883 | 8.262 | -1.359 | 10.873 | 2.059 | 2.676 |
| Nettowinst
| 81.572 | 23.778 | -47.315 | -9.08 | 50.411 | 78.523 | 117.627 | 151.408 | 70.209 | 59.832 | -20.841 | 19.863 | 17.007 | 28.895 | 30.146 | 18.223 | 19.779 | 36.219 | 29.142 | 12.903 | -5.023 |
| Nettowinstmarge
| 0.08 | 0.028 | -0.074 | -0.014 | 0.068 | 0.125 | 0.201 | 0.285 | 0.177 | 0.21 | -0.102 | 0.109 | 0.135 | 0.245 | 0.36 | 0.291 | 0.306 | 0.525 | 0.417 | 0.327 | -0.227 |
| WPA (Winst Per Aandeel)
| 2.38 | 0.69 | -1.38 | -0.26 | 1.47 | 2.29 | 3.43 | 4.42 | 2.05 | 1.75 | -0.61 | 0.58 | 0.5 | 0.84 | 0.88 | 0.53 | 0.58 | 1.06 | 0.85 | 0.41 | -0.34 |
| Verwaterde WPA
| 2.38 | 0.69 | -1.38 | -0.26 | 1.47 | 2.29 | 3.43 | 4.42 | 2.05 | 1.75 | -0.61 | 0.58 | 0.5 | 0.84 | 0.88 | 0.53 | 0.57 | 1.05 | 0.85 | 0.38 | -0.31 |
| EBITDA
| 406.394 | 340.853 | 197.363 | 213.218 | 252.348 | 207.046 | 228.058 | 266.594 | 145.618 | 133.674 | 28.13 | 72.101 | 28.731 | 40.125 | 41.287 | 24.155 | 28.351 | 40.835 | 45.224 | 15.042 | 9.004 |
| EBITDA ratio
| 0.398 | 0.404 | 0.308 | 0.327 | 0.34 | 0.33 | 0.39 | 0.502 | 0.366 | 0.469 | 0.138 | 0.396 | 0.228 | 0.341 | 0.493 | 0.385 | 0.438 | 0.592 | 0.647 | 0.381 | 0.407 |