RAVE Restaurant Group, Inc.
NASDAQ:RAVE
2.91 (USD) • At close November 7, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 3.05 | 3.355 | 2.962 | 2.792 | 3.089 | 3.048 | 2.97 | 2.866 | 3.005 | 2.823 | 2.62 | 2.696 | 2.553 | 2.379 | 2.183 | 2.128 | 1.903 | 1.577 | 2.705 | 2.83 | 2.876 | 3.1 | 3.061 | 3.195 | 2.981 | 2.822 | 2.665 | 4.197 | 13.157 | 12.784 | 14.081 | 14.792 | 15.456 | 15.702 | 15.262 | 15.311 | 14.536 | 13.86 | 11.905 | 11.127 | 11.306 | 10.943 | 10.912 | 10.157 | 10.212 | 11.093 | 9.781 | 10.548 | 10.438 | 10.872 | 10.646 | 10.336 | 11.147 | 11.328 | 10.721 | 10.355 | 10.632 | 10.28 | 10.179 | 10.411 | 10 | 10.423 | 10.757 | 11.278 | 11.388 | 13.077 | 11.668 | 12.695 | 12.078 | 11.701 | 11.763 | 12.425 | 11.99 | 12.306 | 12.843 | 12.753 | 12.706 | 13.683 | 13.401 | 13.804 | 14.421 | 15.424 | 14.643 | 14.769 | 15.376 | 14.059 | 14.198 | 15.164 | 15.361 | 18.062 | 15.286 | 15.589 | 16.84 | 16.042 | 15.289 | 15.422 | 16.698 | 16.389 | 15.967 | 16.3 | 17.4 | 16 | 16 | 17.4 | 16.6 | 16.6 | 16.9 | 17.1 | 17.1 | 17.2 | 16.5 | 17.6 | 17.7 | 19.6 | 16.6 | 16.9 | 16.2 | 16 | 15.2 | 15.2 | 15.6 | 15.5 | 14.4 | 13.9 | 13.7 | 14.2 | 13.1 | 12.8 | 12.8 |
Kosten van de omzet
| 0 | 0.828 | 0.87 | 0.901 | 1.172 | 0.923 | 0.964 | 0.867 | 1.202 | 0.809 | 0.706 | 0.784 | 0.986 | 0.647 | 0.705 | 0.681 | 0.625 | 0.573 | 0.964 | 0.953 | 1 | 1.342 | 1.27 | 1.066 | 1.22 | 0.901 | 0.912 | 1.798 | 11.753 | 11.521 | 13.537 | 14.356 | 14.734 | 14.948 | 14.694 | 14.088 | 13.209 | 12.822 | 11.026 | 10.284 | 10.329 | 10.078 | 10.247 | 9.416 | 9.515 | 10.011 | 9.068 | 9.441 | 9.372 | 9.611 | 9.455 | 9.132 | 9.702 | 9.829 | 9.197 | 8.854 | 9.227 | 8.812 | 8.687 | 8.891 | 8.583 | 8.978 | 9.326 | 9.846 | 10.134 | 11.252 | 10.177 | 11.236 | 10.692 | 7.917 | 10.381 | 10.953 | 10.178 | 10.311 | 11.225 | 11.094 | 11.132 | 11.66 | 11.241 | 11.721 | 12.822 | 10.422 | 12.728 | 12.802 | 13.411 | 8.934 | 12.534 | 12.167 | 13.114 | 13.75 | 12.626 | 12.903 | 14.283 | 12.676 | 12.986 | 12.979 | 13.577 | 13.271 | 13.26 | 13.8 | 14.3 | 14.7 | 12.4 | 14.1 | 13.2 | 12.8 | 13.1 | 13.3 | 13.1 | 12.6 | 12.7 | 13.7 | 14 | 12.8 | 13.6 | 13.9 | 12.7 | 12.2 | 11.9 | 12 | 12.3 | 10 | 11.7 | 11.4 | 11.1 | 11.2 | 10.3 | 10.1 | 10 |
Brutowinst
| 3.05 | 2.527 | 2.092 | 1.891 | 1.917 | 2.125 | 2.006 | 1.999 | 1.803 | 2.014 | 1.914 | 1.912 | 1.567 | 1.732 | 1.478 | 1.447 | 1.278 | 1.004 | 1.741 | 1.877 | 1.876 | 1.758 | 1.791 | 2.129 | 1.761 | 1.921 | 1.753 | 2.399 | 1.404 | 1.263 | 0.544 | 0.436 | 0.722 | 0.754 | 0.568 | 1.223 | 1.327 | 1.038 | 0.879 | 0.843 | 0.977 | 0.865 | 0.665 | 0.741 | 0.697 | 1.082 | 0.713 | 1.107 | 1.066 | 1.261 | 1.191 | 1.204 | 1.445 | 1.499 | 1.524 | 1.501 | 1.405 | 1.468 | 1.492 | 1.52 | 1.417 | 1.445 | 1.431 | 1.432 | 1.254 | 1.825 | 1.491 | 1.459 | 1.386 | 3.784 | 1.382 | 1.472 | 1.812 | 1.995 | 1.618 | 1.659 | 1.574 | 2.023 | 2.16 | 2.083 | 1.599 | 5.002 | 1.915 | 1.967 | 1.965 | 5.125 | 1.664 | 2.997 | 2.247 | 4.312 | 2.66 | 2.686 | 2.557 | 3.366 | 2.303 | 2.443 | 3.121 | 3.118 | 2.707 | 2.5 | 3.1 | 1.3 | 3.6 | 3.3 | 3.4 | 3.8 | 3.8 | 3.8 | 4 | 4.6 | 3.8 | 3.9 | 3.7 | 6.8 | 3 | 3 | 3.5 | 3.8 | 3.3 | 3.2 | 3.3 | 5.5 | 2.7 | 2.5 | 2.6 | 3 | 2.8 | 2.7 | 2.8 |
Brutowinstmarge
| 1 | 0.753 | 0.706 | 0.677 | 0.621 | 0.697 | 0.675 | 0.697 | 0.6 | 0.713 | 0.731 | 0.709 | 0.614 | 0.728 | 0.677 | 0.68 | 0.672 | 0.637 | 0.644 | 0.663 | 0.652 | 0.567 | 0.585 | 0.666 | 0.591 | 0.681 | 0.658 | 0.572 | 0.107 | 0.099 | 0.039 | 0.029 | 0.047 | 0.048 | 0.037 | 0.08 | 0.091 | 0.075 | 0.074 | 0.076 | 0.086 | 0.079 | 0.061 | 0.073 | 0.068 | 0.098 | 0.073 | 0.105 | 0.102 | 0.116 | 0.112 | 0.116 | 0.13 | 0.132 | 0.142 | 0.145 | 0.132 | 0.143 | 0.147 | 0.146 | 0.142 | 0.139 | 0.133 | 0.127 | 0.11 | 0.14 | 0.128 | 0.115 | 0.115 | 0.323 | 0.117 | 0.118 | 0.151 | 0.162 | 0.126 | 0.13 | 0.124 | 0.148 | 0.161 | 0.151 | 0.111 | 0.324 | 0.131 | 0.133 | 0.128 | 0.365 | 0.117 | 0.198 | 0.146 | 0.239 | 0.174 | 0.172 | 0.152 | 0.21 | 0.151 | 0.158 | 0.187 | 0.19 | 0.17 | 0.153 | 0.178 | 0.081 | 0.225 | 0.19 | 0.205 | 0.229 | 0.225 | 0.222 | 0.234 | 0.267 | 0.23 | 0.222 | 0.209 | 0.347 | 0.181 | 0.178 | 0.216 | 0.238 | 0.217 | 0.211 | 0.212 | 0.355 | 0.188 | 0.18 | 0.19 | 0.211 | 0.214 | 0.211 | 0.219 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 1.416 | 1.335 | 1.272 | 1.341 | 1.319 | 1.208 | 1.486 | 1.453 | 1.343 | 1.506 | 1.357 | 1.377 | 1.206 | 1.186 | 1.25 | 1.185 | 1.089 | 0.92 | 1.655 | 1.565 | 1.363 | 0.651 | 1.569 | 1.64 | 1.414 | 1.788 | 1.698 | 2.017 | 1.291 | 1.491 | 2.141 | 2.175 | 2.072 | 2.099 | 1.885 | 1.694 | 1.569 | 1.316 | 1.152 | 1.215 | 1.109 | 1.059 | 1.13 | 1.154 | 1.03 | 1.198 | 0.84 | 1.153 | 1.005 | 1.109 | 1.016 | 1.062 | 0.907 | 0.672 | 0.777 | 0.836 | 0.835 | 0.966 | 0.868 | 0.838 | 0.777 | 1.021 | 0.805 | 0.704 | 0.687 | 0 | 0.661 | 0 | 0.635 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0.47 | 0.011 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | 0 | 0 | 0 | -0.319 | 0 | 0 | 0.319 | 0 | 0 | 0 | 0 | -0.197 | 0 | 0.182 | 0.015 | 0 | 0.1 | 0 | 0.023 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 1.416 | 1.335 | 1.283 | 1.351 | 1.319 | 1.208 | 1.486 | 1.453 | 1.343 | 1.506 | 1.357 | 1.377 | 1.206 | 1.186 | 1.25 | 1.185 | 1.089 | 0.92 | 1.655 | 1.565 | 1.363 | 0.651 | 1.569 | 1.64 | 1.414 | 1.788 | 1.698 | 2.017 | 1.291 | 1.491 | 2.141 | 2.175 | 2.072 | 2.099 | 1.885 | 1.694 | 1.569 | 1.316 | 1.152 | 1.215 | 1.109 | 1.059 | 1.13 | 1.154 | 1.03 | 1.198 | 0.84 | 1.153 | 1.005 | 1.108 | 1.016 | 1.062 | 0.907 | 0.972 | 0.777 | 0.836 | 1.154 | 0.966 | 0.868 | 0.838 | 0.777 | 0.9 | 0.805 | 0.886 | 0.702 | 1.319 | 0.761 | 0.756 | 0.658 | 2.755 | 0.929 | 1.154 | 2.263 | 2.113 | 2.146 | 2.34 | 2.359 | 1.994 | 2.034 | 1.866 | 1.022 | 3.985 | 0.829 | 0.962 | 1.041 | 6.006 | 0.907 | -0.075 | 1.558 | 4.791 | 1.654 | 1.671 | 1.544 | 3.143 | 0.942 | 1.163 | 1.604 | 1.666 | 1.5 | 0.9 | 1.5 | 0.1 | 2 | 2 | 2.3 | 1.7 | 2.3 | 1.9 | 2.2 | 1.9 | 2 | 1.9 | 2.1 | 4.4 | 1.3 | 1.3 | 2 | 1.8 | 1.9 | 1.8 | 2.1 | 3.2 | 1.2 | 1.2 | 1.3 | 1.9 | 1.5 | 1.6 | 1.5 |
Overige kosten
| 0 | 0.072 | 0 | 0 | 0 | 0 | 0.054 | 0.053 | 0 | 3.446 | 0.046 | 0.048 | 0.044 | 0.039 | 0.041 | 0.043 | 0.044 | 0.045 | 0.045 | 0.049 | 0.047 | 0.081 | 0.12 | 0.126 | 0.139 | 0.141 | 0.133 | 0.288 | 1.37 | -9.573 | 1.253 | 7.184 | 1.136 | -4.583 | 0.795 | 2.393 | 1.395 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.045 | 0 | 0 | 0.045 | 0.03 | 0.035 | 0.015 | 0.015 | 0.015 | 0.015 | 0.04 | 0.015 | 0.1 | 0.015 | 0.025 | 0.015 | 0.278 | 0.015 | 0 | 0 | -0.275 | 0 | 0 | 0 | 0.37 | -0.006 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.002 | 0.326 | 0.328 | 0.348 | 0.326 | 0 | 0.3 | 0.3 | 0.2 | 0.3 | 0.1 | 0.3 | 0.9 | 0 | 0 | 0 | 0.7 | 0 | 0 | 0 | 0.6 | 0 | 0 | 0 | 0.5 | 0 | 0 | 0 | 0.5 | 0 | 0 | 0 | 0.2 | 0.3 | 0.3 | 0.4 |
Bedrijfskosten
| 1.416 | 1.407 | 1.283 | 1.351 | 1.374 | 1.264 | 1.54 | 1.506 | 1.394 | 0.851 | 1.403 | 1.425 | 1.25 | 1.225 | 1.291 | 1.228 | 1.133 | 0.965 | 1.7 | 1.614 | 1.41 | 0.732 | 1.689 | 1.766 | 1.553 | 1.929 | 1.831 | 2.305 | 1.291 | 1.491 | 2.141 | 2.175 | 2.072 | 2.099 | 1.885 | 1.694 | 1.569 | 1.316 | 1.152 | 1.215 | 1.109 | 1.059 | 1.13 | 1.154 | 1.03 | 1.198 | 0.84 | 1.153 | 1.05 | 1.138 | 1.051 | 1.077 | 0.922 | 0.987 | 0.792 | 0.836 | 1.169 | 1.066 | 0.883 | 0.863 | 0.792 | 1.178 | 0.82 | 0.886 | 0.702 | 1.044 | 0.761 | 0.756 | 0.658 | 3.125 | 0.923 | 1.154 | 2.263 | 2.113 | 2.146 | 2.34 | 2.359 | 1.994 | 2.034 | 1.866 | 1.022 | 3.985 | 0.829 | 0.962 | 1.041 | 6.006 | 0.907 | -0.075 | 1.558 | 4.791 | 1.654 | 1.671 | 1.544 | 2.141 | 1.268 | 1.491 | 1.952 | 1.992 | 1.5 | 1.2 | 1.8 | 0.3 | 2.3 | 2.1 | 2.6 | 2.6 | 2.3 | 1.9 | 2.2 | 2.6 | 2 | 1.9 | 2.1 | 5 | 1.3 | 1.3 | 2 | 2.3 | 1.9 | 1.8 | 2.1 | 3.7 | 1.2 | 1.2 | 1.3 | 2.1 | 1.8 | 1.9 | 1.9 |
Bedrijfsresultaat
| 0.695 | 1.12 | 0.809 | 0.54 | 0.543 | 0.825 | 0.466 | 0.493 | 0.409 | 1.163 | 0.511 | 0.484 | 0.317 | 0.496 | 0.187 | 0.219 | 0.122 | 0.039 | 0.041 | 0.263 | 0.466 | 1.026 | 0.102 | 0.345 | 0.208 | -0.008 | -0.078 | 0.094 | 0.113 | -0.228 | -1.597 | -1.739 | -1.35 | -1.345 | -1.317 | -0.471 | -0.242 | -0.278 | -0.273 | -0.372 | -0.132 | -0.194 | -0.465 | -0.413 | -0.333 | -0.116 | -0.127 | -0.046 | 0.016 | 0.123 | 0.14 | 0.127 | 0.523 | 0.512 | 0.732 | 0.625 | 0.236 | 0.402 | 0.609 | 0.657 | 0.625 | 0.267 | 0.611 | 0.546 | 0.515 | 1.164 | 0.726 | 0.624 | 0.428 | 0.659 | 0.459 | 0.318 | -0.451 | -0.118 | -0.528 | -0.681 | -0.785 | 0.029 | 0.126 | 0.217 | 0.577 | 1.017 | 1.086 | 1.005 | 0.924 | -0.881 | 0.757 | 3.072 | 0.689 | -0.479 | 1.006 | 1.015 | 1.013 | 1.225 | 1.035 | 0.952 | 1.169 | 1.126 | 1.207 | 1.3 | 1.3 | 1 | 1.3 | 1.2 | 0.8 | 1.2 | 1.5 | 1.9 | 1.8 | 2 | 1.8 | 2 | 1.6 | 1.8 | 1.7 | 1.7 | 1.5 | 1.5 | 1.4 | 1.4 | 1.2 | 1.8 | 1.5 | 1.3 | 1.3 | 0.9 | 1 | 0.8 | 0.9 |
Bedrijfsresultaat ratio
| 0.228 | 0.334 | 0.273 | 0.193 | 0.176 | 0.271 | 0.157 | 0.172 | 0.136 | 0.412 | 0.195 | 0.18 | 0.124 | 0.208 | 0.086 | 0.103 | 0.064 | 0.025 | 0.015 | 0.093 | 0.162 | 0.331 | 0.033 | 0.108 | 0.07 | -0.003 | -0.029 | 0.022 | 0.009 | -0.018 | -0.113 | -0.118 | -0.087 | -0.086 | -0.086 | -0.031 | -0.017 | -0.02 | -0.023 | -0.033 | -0.012 | -0.018 | -0.043 | -0.041 | -0.033 | -0.01 | -0.013 | -0.004 | 0.002 | 0.011 | 0.013 | 0.012 | 0.047 | 0.045 | 0.068 | 0.06 | 0.022 | 0.039 | 0.06 | 0.063 | 0.063 | 0.026 | 0.057 | 0.048 | 0.045 | 0.089 | 0.062 | 0.049 | 0.035 | 0.056 | 0.039 | 0.026 | -0.038 | -0.01 | -0.041 | -0.053 | -0.062 | 0.002 | 0.009 | 0.016 | 0.04 | 0.066 | 0.074 | 0.068 | 0.06 | -0.063 | 0.053 | 0.203 | 0.045 | -0.027 | 0.066 | 0.065 | 0.06 | 0.076 | 0.068 | 0.062 | 0.07 | 0.069 | 0.076 | 0.08 | 0.075 | 0.063 | 0.081 | 0.069 | 0.048 | 0.072 | 0.089 | 0.111 | 0.105 | 0.116 | 0.109 | 0.114 | 0.09 | 0.092 | 0.102 | 0.101 | 0.093 | 0.094 | 0.092 | 0.092 | 0.077 | 0.116 | 0.104 | 0.094 | 0.095 | 0.063 | 0.076 | 0.063 | 0.07 |
Totaal overige inkomsten en kosten netto
| 0 | 0.06 | 0.045 | -0.01 | -0.025 | -0.036 | -0.028 | -0.005 | -0.009 | -0.043 | -0.015 | -0.003 | -0.005 | 0.408 | 0.253 | -0.092 | -0.044 | -0.027 | -0.524 | -0.229 | -0.129 | -2.028 | -0.339 | 0.024 | -0.035 | -0.007 | -0.365 | -0.455 | -0.389 | -0.458 | -0.323 | -6.198 | -0.115 | -0.835 | 0.13 | -1.442 | -0.535 | -0.379 | -0.531 | -0.148 | -0.114 | -0.304 | -0.097 | -0.135 | -0.131 | -0.873 | -0.127 | -0.13 | -0.104 | -0.039 | -0.038 | -0.017 | -0.016 | -0.016 | -0.021 | -0.04 | -0.01 | -0.01 | -0.026 | -0.012 | -0.014 | 0.251 | -0.017 | -0.263 | -0.037 | 0.383 | -0.006 | 0.198 | -0.3 | -0.37 | 0.006 | 0.808 | -0.367 | -4.119 | 0.002 | -0.199 | 0.147 | -0.159 | -0.157 | 0.035 | 0.004 | 0.24 | 0.094 | 0.097 | 0.021 | 1.82 | 0.094 | 0.129 | 0.062 | 0.803 | 0.126 | 0.119 | 0.155 | 0.083 | 0.077 | 0.098 | 0.118 | -0.022 | -0.187 | -0.2 | -0.2 | 0.2 | -0.1 | -0.2 | -0.1 | 0.9 | -0.1 | -0.1 | -0.1 | -0.1 | -0.1 | -0.2 | -0.1 | 0 | -0.3 | -0.2 | -0.3 | -0.2 | -0.3 | 0.5 | -0.4 | -0.5 | -0.4 | -0.4 | -0.1 | 0.5 | 0.1 | 0.1 | -0.1 |
Inkomen voor belasting
| 0.695 | 1.18 | 0.854 | 0.54 | 0.518 | 0.825 | 0.438 | 0.488 | 0.399 | 1.12 | 0.496 | 0.461 | 0.288 | 0.892 | 0.417 | 0.104 | 0.078 | 0.032 | -0.507 | 0.01 | 0.31 | -1.066 | -0.254 | 0.361 | 0.158 | -0.037 | -0.469 | -0.424 | -0.344 | -0.753 | -1.957 | -7.939 | -1.465 | -2.18 | -1.188 | -1.915 | -0.778 | -0.658 | -0.807 | -0.523 | -0.353 | -0.527 | -0.596 | -0.584 | -0.507 | -1.036 | -0.312 | -0.211 | -0.088 | 0.084 | 0.102 | 0.11 | 0.507 | 0.496 | 0.711 | 0.607 | 0.226 | 0.392 | 0.583 | 0.645 | 0.611 | 0.518 | 0.594 | 0.267 | 0.503 | 0.889 | 0.724 | 0.901 | 0.428 | 0.658 | 0.457 | 0.152 | -1.061 | -4.594 | -0.737 | -0.88 | -0.807 | -0.13 | -0.031 | 0.079 | 0.441 | 1.103 | 0.936 | 0.845 | 0.764 | 0.747 | 0.569 | 2.867 | 0.46 | -0.754 | 0.724 | 0.859 | 0.894 | 1.172 | 0.915 | 0.802 | 1.032 | 1.104 | 1.02 | 1.1 | 1.1 | 1.2 | 1.2 | 1 | 0.7 | 2.1 | 1.4 | 1.8 | 1.7 | 1.9 | 1.7 | 1.8 | 1.5 | 1.8 | 1.4 | 1.5 | 1.2 | 1.3 | 1.1 | 1.5 | 0.8 | 1.3 | 1.1 | 0.9 | 0.6 | 1 | 0.6 | 0.5 | 0.3 |
Inkomen voor belasting ratio
| 0.228 | 0.352 | 0.288 | 0.193 | 0.168 | 0.271 | 0.147 | 0.17 | 0.133 | 0.397 | 0.189 | 0.171 | 0.113 | 0.375 | 0.191 | 0.049 | 0.041 | 0.02 | -0.187 | 0.004 | 0.108 | -0.344 | -0.083 | 0.113 | 0.053 | -0.013 | -0.176 | -0.101 | -0.026 | -0.059 | -0.139 | -0.537 | -0.095 | -0.139 | -0.078 | -0.125 | -0.054 | -0.047 | -0.068 | -0.047 | -0.031 | -0.048 | -0.055 | -0.057 | -0.05 | -0.093 | -0.032 | -0.02 | -0.008 | 0.008 | 0.01 | 0.011 | 0.045 | 0.044 | 0.066 | 0.059 | 0.021 | 0.038 | 0.057 | 0.062 | 0.061 | 0.05 | 0.055 | 0.024 | 0.044 | 0.068 | 0.062 | 0.071 | 0.035 | 0.056 | 0.039 | 0.012 | -0.088 | -0.373 | -0.057 | -0.069 | -0.064 | -0.01 | -0.002 | 0.006 | 0.031 | 0.072 | 0.064 | 0.057 | 0.05 | 0.053 | 0.04 | 0.189 | 0.03 | -0.042 | 0.047 | 0.055 | 0.053 | 0.073 | 0.06 | 0.052 | 0.062 | 0.067 | 0.064 | 0.067 | 0.063 | 0.075 | 0.075 | 0.057 | 0.042 | 0.127 | 0.083 | 0.105 | 0.099 | 0.11 | 0.103 | 0.102 | 0.085 | 0.092 | 0.084 | 0.089 | 0.074 | 0.081 | 0.072 | 0.099 | 0.051 | 0.084 | 0.076 | 0.065 | 0.044 | 0.07 | 0.046 | 0.039 | 0.023 |
Belastingkosten
| 0.169 | 0.3 | 0.2 | -0.013 | 0.132 | 0.19 | 0.115 | 0.14 | 0.092 | -5.667 | 0.003 | 0.004 | 0.003 | -0.034 | 0.001 | 0.002 | 0.002 | 0.001 | 4.008 | -0.004 | 0.073 | -0.239 | 0.009 | 0.129 | 0.05 | -3.314 | 0.006 | -0.027 | 0.012 | 0.029 | 0.005 | 0.005 | 0.014 | 0.076 | 0.003 | 2.892 | -0.258 | -0.112 | -0.277 | -0.167 | -0.115 | -0.233 | -0.159 | -0.199 | -0.169 | -0.356 | -0.022 | -0.103 | -0.045 | 0.167 | 0.035 | 0.039 | 0.178 | 0.098 | 0.246 | 0.205 | 0.072 | 0.18 | 0.183 | 0.217 | 0.206 | 0.093 | 0.203 | 0.074 | 0.161 | 0.117 | -0.216 | -0.198 | 0.083 | 0.001 | 0.002 | 0.166 | 0.61 | -0.173 | -0.26 | -0.279 | -0.317 | -0.018 | -0.011 | 0.028 | 0.156 | 0.539 | 0.319 | 0.287 | 0.26 | 0.225 | 0.193 | 0.975 | 0.157 | -0.256 | 0.246 | 0.292 | 0.304 | 0.471 | 0.311 | 0.273 | 0.386 | 0.384 | 0.347 | 0.4 | 0.4 | 0.4 | 0.4 | 0.3 | 0.2 | 0.7 | 0.2 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.5 | 0.6 | 0.5 | 0.5 | 0.4 | 0.4 | 0.4 | 0.5 | 0.3 | 0.4 | 0.4 | 0.3 | 0.2 | 0.3 | 0.3 | 0.2 | 0.2 |
Nettowinst
| 0.526 | 0.88 | 0.654 | 0.553 | 0.386 | 0.635 | 0.323 | 0.348 | 0.307 | 6.787 | 0.493 | 0.457 | 0.285 | 0.926 | 0.416 | 0.102 | 0.076 | 0.031 | -4.515 | 0.014 | 0.237 | -0.827 | -0.263 | 0.232 | 0.108 | 3.337 | -0.492 | -0.577 | -0.356 | -1.108 | -1.962 | -7.925 | -1.496 | -2.269 | -1.23 | -4.83 | -0.557 | -0.604 | -0.57 | -0.399 | -0.266 | -0.368 | -0.451 | -0.397 | -0.351 | -0.693 | -0.39 | -0.12 | -0.058 | -0.099 | 0.052 | 0.056 | 0.313 | 0.407 | 0.442 | 0.379 | 0.129 | 0.049 | 0.362 | 0.387 | 0.366 | 0.382 | 0.361 | 0.136 | 0.293 | 0.729 | 0.898 | 0.901 | 0.345 | 0.658 | 0.457 | 0.152 | -1.061 | -4.421 | -0.477 | -0.601 | -0.49 | -0.112 | -0.02 | 0.051 | 0.285 | 0.564 | 0.617 | 0.558 | 0.504 | 0.522 | 0.376 | 1.892 | 0.303 | -0.498 | 0.478 | 0.567 | 0.59 | 0.701 | 0.604 | 0.529 | 0.646 | 0.72 | 0.673 | 0.7 | 0.7 | 0.8 | 0.8 | 0.7 | 0.5 | 1.4 | 1.2 | 1.2 | 1.1 | 1.3 | 1.1 | 1.2 | 1 | 1.2 | 0.9 | 1 | 0.8 | 0.9 | 0.7 | 1 | 0.5 | 0.9 | 0.7 | 0.6 | 0.4 | 0.8 | 0.6 | 0.5 | 0.3 |
Nettowinstmarge
| 0.172 | 0.262 | 0.221 | 0.198 | 0.125 | 0.208 | 0.109 | 0.121 | 0.102 | 2.404 | 0.188 | 0.17 | 0.112 | 0.389 | 0.191 | 0.048 | 0.04 | 0.02 | -1.669 | 0.005 | 0.082 | -0.267 | -0.086 | 0.073 | 0.036 | 1.182 | -0.185 | -0.137 | -0.027 | -0.087 | -0.139 | -0.536 | -0.097 | -0.145 | -0.081 | -0.315 | -0.038 | -0.044 | -0.048 | -0.036 | -0.024 | -0.034 | -0.041 | -0.039 | -0.034 | -0.062 | -0.04 | -0.011 | -0.006 | -0.009 | 0.005 | 0.005 | 0.028 | 0.036 | 0.041 | 0.037 | 0.012 | 0.005 | 0.036 | 0.037 | 0.037 | 0.037 | 0.034 | 0.012 | 0.026 | 0.056 | 0.077 | 0.071 | 0.029 | 0.056 | 0.039 | 0.012 | -0.088 | -0.359 | -0.037 | -0.047 | -0.039 | -0.008 | -0.001 | 0.004 | 0.02 | 0.037 | 0.042 | 0.038 | 0.033 | 0.037 | 0.026 | 0.125 | 0.02 | -0.028 | 0.031 | 0.036 | 0.035 | 0.044 | 0.04 | 0.034 | 0.039 | 0.044 | 0.042 | 0.043 | 0.04 | 0.05 | 0.05 | 0.04 | 0.03 | 0.084 | 0.071 | 0.07 | 0.064 | 0.076 | 0.067 | 0.068 | 0.056 | 0.061 | 0.054 | 0.059 | 0.049 | 0.056 | 0.046 | 0.066 | 0.032 | 0.058 | 0.049 | 0.043 | 0.029 | 0.056 | 0.046 | 0.039 | 0.023 |
WPA (Winst Per Aandeel)
| 0.036 | 0.061 | 0.045 | 0.038 | 0.027 | 0.045 | 0.023 | 0.021 | 0.02 | 0.38 | 0.027 | 0.03 | 0.02 | 0.05 | 0.02 | 0.01 | 0.005 | 0.002 | -0.3 | 0.001 | 0.02 | -0.052 | -0.018 | 0.02 | 0.01 | 0.17 | -0.033 | -0.04 | -0.032 | -0.11 | -0.18 | -0.75 | -0.14 | -0.2 | -0.11 | -0.43 | -0.05 | -0.054 | -0.052 | -0.039 | -0.027 | -0.042 | -0.048 | -0.043 | -0.038 | -0.082 | -0.045 | -0.014 | -0.007 | -0.011 | 0.009 | 0.009 | 0.037 | 0.051 | 0.056 | 0.046 | 0.019 | 0.006 | 0.046 | 0.046 | 0.046 | 0.047 | 0.046 | 0.019 | 0.028 | 0.07 | 0.083 | 0.074 | 0.028 | 0.065 | 0.046 | 0.009 | -0.097 | -0.44 | -0.044 | -0.055 | -0.045 | -0.011 | -0.002 | 0.009 | 0.028 | 0.055 | 0.056 | 0.056 | 0.046 | 0.052 | 0.037 | 0.18 | 0.028 | -0.05 | 0.046 | 0.056 | 0.056 | 0.067 | 0.056 | 0.046 | 0.056 | 0.07 | 0.056 | 0.056 | 0.065 | 0.067 | 0.065 | 0.056 | 0.037 | 0.11 | 0.083 | 0.083 | 0.083 | 0.096 | 0.074 | 0.083 | 0.074 | 0.088 | 0.065 | 0.065 | 0.056 | 0.06 | 0.046 | 0.065 | 0.037 | 0.06 | 0.046 | 0.037 | 0.028 | 0.062 | 0.046 | 0.037 | 0.019 |
Verwaterde WPA
| 0.036 | 0.06 | 0.044 | 0.038 | 0.026 | 0.043 | 0.023 | 0.021 | 0.02 | 0.38 | 0.027 | 0.02 | 0.02 | 0.05 | 0.02 | 0.01 | 0.005 | 0.002 | -0.3 | 0.001 | 0.01 | -0.052 | -0.018 | 0.02 | 0.01 | 0.17 | -0.033 | -0.04 | -0.032 | -0.1 | -0.18 | -0.74 | -0.14 | -0.2 | -0.11 | -0.42 | -0.047 | -0.051 | -0.049 | -0.037 | -0.025 | -0.042 | -0.045 | -0.04 | -0.036 | -0.082 | -0.044 | -0.014 | -0.007 | -0.011 | 0.009 | 0.009 | 0.037 | 0.051 | 0.056 | 0.046 | 0.019 | 0.006 | 0.046 | 0.046 | 0.046 | 0.047 | 0.046 | 0.019 | 0.028 | 0.07 | 0.083 | 0.074 | 0.028 | 0.065 | 0.046 | 0.009 | -0.097 | -0.44 | -0.043 | -0.055 | -0.045 | -0.011 | -0.002 | 0.009 | 0.028 | 0.055 | 0.056 | 0.056 | 0.046 | 0.052 | 0.037 | 0.18 | 0.028 | -0.05 | 0.046 | 0.056 | 0.056 | 0.067 | 0.056 | 0.046 | 0.056 | 0.07 | 0.056 | 0.056 | 0.065 | 0.067 | 0.065 | 0.056 | 0.037 | 0.11 | 0.083 | 0.083 | 0.074 | 0.096 | 0.074 | 0.074 | 0.065 | 0.088 | 0.065 | 0.065 | 0.056 | 0.06 | 0.046 | 0.065 | 0.037 | 0.06 | 0.046 | 0.037 | 0.028 | 0.062 | 0.046 | 0.037 | 0.019 |
EBITDA
| 0.738 | 1.265 | 0.962 | 0.704 | 0.71 | 1.027 | 0.52 | 0.655 | 0.568 | 1.212 | 0.662 | 0.64 | 0.465 | 0.546 | 0.37 | 0.599 | 0.335 | 0.991 | 0.086 | 0.427 | 0.628 | 1.07 | 0.231 | 0.489 | 0.357 | 0.137 | 0.055 | 0.382 | 0.427 | 0.111 | -1.019 | -0.99 | -0.56 | -0.578 | -0.48 | 0.13 | 0.275 | 0.186 | 0.139 | -0.007 | 0.244 | 0.204 | -0.096 | -0.09 | 0.031 | 0.23 | 0.204 | 0.29 | 0.307 | 0.123 | 0.414 | 0.34 | 0.699 | 0.674 | 0.875 | 0.665 | 0.664 | 0.501 | 0.609 | 0.749 | 0.697 | 0.598 | 0.69 | 0.869 | 0.672 | 0.465 | 0.84 | 0.592 | 1.112 | 1.16 | 0.566 | -0.353 | 0.227 | 4.331 | -0.214 | -0.389 | -0.656 | 0.311 | 0.408 | 0.474 | 0.86 | 1.083 | 1.296 | 1.165 | 1.169 | -2.401 | 0.998 | 3.303 | 1.035 | -1.009 | 1.309 | 1.195 | 1.194 | 1.483 | 1.284 | 1.182 | 1.399 | 1.452 | 1.491 | 1.6 | 1.6 | 1.2 | 1.6 | 1.3 | 1.1 | 1.2 | 1.5 | 1.9 | 1.8 | 2 | 1.8 | 2 | 1.6 | 1.8 | 1.7 | 1.7 | 1.5 | 1.5 | 1.4 | 0.9 | 1.2 | 1.8 | 1.5 | 1.3 | 1.4 | 0.6 | 1.2 | 1 | 1.4 |
EBITDA ratio
| 0.242 | 0.377 | 0.325 | 0.252 | 0.23 | 0.337 | 0.175 | 0.229 | 0.189 | 0.429 | 0.253 | 0.237 | 0.182 | 0.23 | 0.169 | 0.281 | 0.176 | 0.628 | 0.032 | 0.151 | 0.218 | 0.345 | 0.075 | 0.153 | 0.12 | 0.049 | 0.021 | 0.091 | 0.032 | 0.009 | -0.072 | -0.067 | -0.036 | -0.037 | -0.031 | 0.008 | 0.019 | 0.013 | 0.012 | -0.001 | 0.022 | 0.019 | -0.009 | -0.009 | 0.003 | 0.021 | 0.021 | 0.027 | 0.029 | 0.011 | 0.039 | 0.033 | 0.063 | 0.059 | 0.082 | 0.064 | 0.062 | 0.049 | 0.06 | 0.072 | 0.07 | 0.057 | 0.064 | 0.077 | 0.059 | 0.036 | 0.072 | 0.047 | 0.092 | 0.099 | 0.048 | -0.028 | 0.019 | 0.352 | -0.017 | -0.031 | -0.052 | 0.023 | 0.03 | 0.034 | 0.06 | 0.07 | 0.089 | 0.079 | 0.076 | -0.171 | 0.07 | 0.218 | 0.067 | -0.056 | 0.086 | 0.077 | 0.071 | 0.092 | 0.084 | 0.077 | 0.084 | 0.089 | 0.093 | 0.098 | 0.092 | 0.075 | 0.1 | 0.075 | 0.066 | 0.072 | 0.089 | 0.111 | 0.105 | 0.116 | 0.109 | 0.114 | 0.09 | 0.092 | 0.102 | 0.101 | 0.093 | 0.094 | 0.092 | 0.059 | 0.077 | 0.116 | 0.104 | 0.094 | 0.102 | 0.042 | 0.092 | 0.078 | 0.109 |