Raute Oyj
HEL:RAUTE.HE
10 (EUR) • At close November 17, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 46.373 | 57.051 | 44.684 | 45.223 | 34.041 | 29.338 | 36.815 | 45.685 | 41.775 | 29.59 | 41.274 | 44.1 | 37.9 | 35.453 | 24.759 | 38.934 | 27.905 | 24.377 | 23.779 | 39.258 | 33.749 | 36.981 | 41.309 | 54.166 | 47.888 | 43.667 | 35.272 | 39.367 | 37.152 | 35.209 | 36.595 | 36.043 | 23.355 | 27.306 | 26.427 | 39.521 | 31.391 | 31.759 | 24.606 | 33.979 | 24.693 | 20.329 | 15.02 | 24.512 | 15.61 | 19.766 | 23.386 | 33.914 | 29.886 | 22.365 | 15.109 | 14.934 | 21.626 | 23.859 | 14.722 | 13.396 | 19.49 | 19.546 | 10.435 | 7.65 | 8.057 | 9.565 | 11.366 |
Kosten van de omzet
| 35.903 | 47.927 | 38.008 | 37.647 | 15.519 | 11.841 | 16.355 | 24.798 | 22.929 | 23.375 | 24.481 | 24.213 | 21.974 | 18.745 | 11.629 | 23.253 | 14.558 | 12.256 | 10.908 | 20.644 | 16.476 | 18.718 | 22.273 | 32.331 | 26.739 | 24.697 | 16.944 | 20.24 | 19.61 | 18.657 | 20.258 | 17.933 | 9.965 | 13.453 | 13.347 | 22.571 | 17.462 | 16.729 | 11.544 | 18.864 | 14.219 | 9.891 | 7.128 | 12.193 | 7.341 | 9.516 | 12.615 | 18.837 | 18.217 | 11.829 | 6.342 | 6.786 | 12.662 | 13.891 | 0 | 0 | 11.046 | 10.612 | 3.671 | 2.967 | 3.337 | 3.813 | 5.171 |
Brutowinst
| 10.47 | 9.124 | 6.676 | 7.576 | 18.522 | 17.497 | 20.46 | 20.887 | 18.846 | 6.215 | 16.793 | 19.887 | 15.926 | 16.708 | 13.13 | 15.681 | 13.347 | 12.121 | 12.871 | 18.614 | 17.273 | 18.263 | 19.036 | 21.835 | 21.149 | 18.97 | 18.328 | 19.127 | 17.542 | 16.552 | 16.337 | 18.11 | 13.39 | 13.853 | 13.08 | 16.95 | 13.929 | 15.03 | 13.062 | 15.115 | 10.474 | 10.438 | 7.892 | 12.319 | 8.269 | 10.25 | 10.771 | 15.077 | 11.669 | 10.536 | 8.767 | 8.148 | 8.964 | 9.968 | 14.722 | 13.396 | 8.444 | 8.934 | 6.764 | 4.683 | 4.72 | 5.752 | 6.195 |
Brutowinstmarge
| 0.226 | 0.16 | 0.149 | 0.168 | 0.544 | 0.596 | 0.556 | 0.457 | 0.451 | 0.21 | 0.407 | 0.451 | 0.42 | 0.471 | 0.53 | 0.403 | 0.478 | 0.497 | 0.541 | 0.474 | 0.512 | 0.494 | 0.461 | 0.403 | 0.442 | 0.434 | 0.52 | 0.486 | 0.472 | 0.47 | 0.446 | 0.502 | 0.573 | 0.507 | 0.495 | 0.429 | 0.444 | 0.473 | 0.531 | 0.445 | 0.424 | 0.513 | 0.525 | 0.503 | 0.53 | 0.519 | 0.461 | 0.445 | 0.39 | 0.471 | 0.58 | 0.546 | 0.415 | 0.418 | 1 | 1 | 0.433 | 0.457 | 0.648 | 0.612 | 0.586 | 0.601 | 0.545 |
Onderzoek- en ontwikkelingskosten
| 1.156 | 1.372 | 1.424 | 1.44 | 0.738 | 1.764 | 1.273 | 1.767 | 1.315 | 1.687 | 1.526 | 1.298 | 1.083 | 1.334 | 1.204 | 1.308 | 0.948 | 1.021 | 0.983 | 0.783 | 1.627 | 0.845 | 1.001 | 1.248 | 0.7 | 0.9 | 0.738 | 0.836 | 0.686 | 0.977 | 0.839 | 0.94 | 0.479 | 0.857 | 0.814 | 2.052 | 0.722 | 0.771 | 0.451 | 0.576 | 0.44 | 0.352 | 0.346 | 0.524 | 0.583 | 0.647 | 0.559 | 0.447 | 0.264 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.067 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 4.538 | 3.812 | 3.797 | 5.542 | 4.277 | 3.488 | 3.91 | 4.387 | 3.375 | 4.022 | 3.399 | 4.753 | 3.482 | 4.455 | 2.38 | 10.06 | 8.334 | 9.441 | 11.448 | 12.59 | 10.751 | 11.152 | 11.718 | 14.361 | 11.316 | 11.568 | 11.246 | 12.853 | 9.495 | 10.347 | 9.756 | 11.096 | 8.627 | 8.966 | 9.131 | 10.242 | 8.357 | 8.878 | 8.14 | 9.134 | 7.117 | 7 | 7.164 | 8.585 | 5.969 | 7.19 | 6.871 | 9.19 | 7.083 | 0 | 0 | 0 | 0 | 0 | 7.067 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 0.072 | 0.011 | 0.06 | 0.363 | 0.046 | 0.032 | 19.603 | 20.15 | 17.43 | 21.307 | 18.271 | 20.595 | 13.986 | 17.726 | 15.621 | 14.914 | 12.019 | 13.144 | 15.875 | 16.806 | 15.574 | 15.829 | 16.388 | 18.386 | 15.547 | 15.813 | 15.574 | 16.067 | 13.363 | 15.139 | 13.657 | 14.939 | 12.024 | 12.337 | 11.693 | 13.1 | 12.017 | 12.809 | 11.859 | 11.564 | 10.166 | 9.807 | 9.813 | 10.938 | 8.579 | 10.534 | 9.862 | 11.973 | 9.85 | 9.899 | 9.317 | 9.269 | 7.953 | 9.154 | 9.097 | 41.942 | 3.467 | 8.744 | 7.823 | 7.513 | 7.102 | 7.805 | 8.625 |
Bedrijfskosten
| 5.622 | 5.173 | 5.161 | 6.619 | 17.132 | 18.521 | 19.603 | 20.15 | 17.43 | 21.307 | 18.271 | 20.595 | 13.986 | 17.726 | 15.621 | 14.914 | 12.019 | 13.144 | 15.875 | 16.806 | 15.574 | 15.829 | 16.388 | 18.386 | 15.547 | 15.813 | 15.574 | 16.067 | 13.363 | 15.139 | 13.657 | 14.939 | 12.024 | 12.337 | 11.693 | 13.1 | 12.017 | 12.809 | 11.859 | 11.564 | 10.166 | 9.807 | 9.813 | 10.938 | 8.579 | 10.534 | 9.862 | 11.973 | 9.85 | 9.899 | 9.317 | 9.269 | 7.953 | 9.154 | 16.164 | 41.942 | 3.467 | 8.744 | 7.823 | 7.513 | 7.102 | 7.805 | 8.625 |
Bedrijfsresultaat
| 4.848 | 3.951 | 1.515 | 0.957 | 1.39 | -1.024 | 1.2 | 0.874 | 1.416 | -15.092 | -0.606 | -0.674 | 1.939 | -1.018 | -2.49 | 0.849 | 1.329 | -1.024 | -3.005 | 1.807 | 1.709 | 2.338 | 2.599 | 3.41 | 5.602 | 3.156 | 2.754 | 3.06 | 4.179 | 1.413 | 2.681 | 4.291 | 1.364 | 1.516 | 1.386 | 2.781 | 1.912 | 2.222 | 1.204 | 3.585 | 0.308 | 0.632 | -1.92 | 1.513 | -0.309 | -0.286 | 0.909 | 3.124 | 1.818 | 0.637 | -0.549 | -1.121 | 1.011 | 0.814 | -1.442 | -2.333 | 4.932 | 0.103 | -1.391 | -3.325 | -2.274 | -1.918 | -2.179 |
Bedrijfsresultaat ratio
| 0.105 | 0.069 | 0.034 | 0.021 | 0.041 | -0.035 | 0.033 | 0.019 | 0.034 | -0.51 | -0.015 | -0.015 | 0.051 | -0.029 | -0.101 | 0.022 | 0.048 | -0.042 | -0.126 | 0.046 | 0.051 | 0.063 | 0.063 | 0.063 | 0.117 | 0.072 | 0.078 | 0.078 | 0.112 | 0.04 | 0.073 | 0.119 | 0.058 | 0.056 | 0.052 | 0.07 | 0.061 | 0.07 | 0.049 | 0.106 | 0.012 | 0.031 | -0.128 | 0.062 | -0.02 | -0.014 | 0.039 | 0.092 | 0.061 | 0.028 | -0.036 | -0.075 | 0.047 | 0.034 | -0.098 | -0.174 | 0.253 | 0.005 | -0.133 | -0.435 | -0.282 | -0.201 | -0.192 |
Totaal overige inkomsten en kosten netto
| 0.335 | 0.623 | 0.102 | -0.426 | 0.286 | -0.161 | -0.411 | 0.46 | -0.034 | -0.28 | -0.552 | 0.218 | 0.001 | 0.367 | 0.04 | 0.014 | -0.065 | 0.331 | 0.116 | 0.718 | -0.031 | -0.123 | 0.099 | -0.074 | -0.1 | -0.036 | 0.16 | -0.034 | -0.102 | -0.127 | 0.214 | 1.133 | -0.207 | -0.017 | -0.129 | -1.013 | -0.14 | -0.07 | 0.156 | 0.275 | -0.035 | 0.008 | -0.007 | -0.171 | -0.107 | -0.005 | 0.176 | -0.142 | -0.139 | 0.032 | 0.014 | -0.07 | -0.161 | -0.05 | -0.108 | 0.392 | -0.122 | -0.157 | -0.3 | -0.634 | 0.052 | 0.088 | 0.298 |
Inkomen voor belasting
| 5.183 | 4.574 | 1.617 | 0.531 | 1.676 | -1.185 | 0.789 | 1.334 | 1.382 | -15.372 | -1.158 | -0.609 | 1.941 | -0.651 | -2.451 | 0.781 | 1.263 | -0.692 | -2.888 | 2.526 | 1.668 | 2.311 | 2.747 | 3.375 | 5.502 | 3.121 | 2.914 | 3.026 | 4.077 | 1.286 | 2.894 | 4.304 | 1.159 | 1.499 | 1.258 | 2.837 | 1.772 | 2.151 | 1.359 | 3.826 | 0.273 | 0.639 | -1.928 | 1.21 | -0.417 | -0.289 | 1.085 | 2.962 | 1.68 | 0.669 | -0.536 | -1.191 | 0.85 | 0.764 | -1.55 | -2.406 | 4.855 | 0.033 | -1.359 | -3.464 | -2.33 | -1.965 | -2.132 |
Inkomen voor belasting ratio
| 0.112 | 0.08 | 0.036 | 0.012 | 0.049 | -0.04 | 0.021 | 0.029 | 0.033 | -0.519 | -0.028 | -0.014 | 0.051 | -0.018 | -0.099 | 0.02 | 0.045 | -0.028 | -0.121 | 0.064 | 0.049 | 0.062 | 0.066 | 0.062 | 0.115 | 0.071 | 0.083 | 0.077 | 0.11 | 0.037 | 0.079 | 0.119 | 0.05 | 0.055 | 0.048 | 0.072 | 0.056 | 0.068 | 0.055 | 0.113 | 0.011 | 0.031 | -0.128 | 0.049 | -0.027 | -0.015 | 0.046 | 0.087 | 0.056 | 0.03 | -0.035 | -0.08 | 0.039 | 0.032 | -0.105 | -0.18 | 0.249 | 0.002 | -0.13 | -0.453 | -0.289 | -0.205 | -0.188 |
Belastingkosten
| 0.718 | 1.147 | 0.351 | -0.133 | 0.639 | -0.387 | 0.343 | -0.034 | 0.131 | -2.458 | 0.06 | -0.165 | 0.526 | -0.391 | 0.037 | -0.631 | 0.483 | 0.165 | -0.653 | 0.266 | 0.263 | 0.424 | 0.612 | 0.48 | 1.189 | 0.748 | 0.659 | 0.328 | 0.66 | 0.396 | 0.79 | 0.689 | 0.219 | 0.274 | 0.353 | 0.459 | 0.3 | 0.4 | 0.276 | 0.633 | 0.022 | 0.139 | -0.345 | 0.295 | -0.051 | -0.096 | 0.246 | 0.974 | 0.451 | 0.406 | -0.072 | -0.17 | 0.18 | 0.244 | -0.285 | -0.538 | 0.755 | 0.156 | -0.409 | -0.575 | -0.514 | -0.424 | -0.236 |
Nettowinst
| 4.465 | 3.427 | 1.266 | 0.666 | 1.037 | -0.799 | 0.446 | 1.368 | 1.251 | -12.914 | -1.218 | -0.444 | 1.415 | -0.26 | -2.488 | 1.412 | 0.78 | -0.857 | -2.235 | 2.26 | 1.405 | 1.887 | 2.135 | 2.895 | 4.313 | 2.372 | 2.256 | 2.698 | 3.417 | 0.89 | 2.104 | 3.615 | 0.94 | 1.224 | 0.904 | 2.379 | 1.472 | 1.75 | 1.083 | 3.193 | 0.251 | 0.5 | -1.583 | 0.916 | -0.366 | -0.193 | 0.839 | 1.988 | 1.229 | 0.263 | -0.464 | -1.02 | 0.67 | 0.52 | -1.265 | -1.868 | 4.1 | -0.123 | -0.95 | -2.889 | -1.816 | -1.54 | -1.895 |
Nettowinstmarge
| 0.096 | 0.06 | 0.028 | 0.015 | 0.03 | -0.027 | 0.012 | 0.03 | 0.03 | -0.436 | -0.03 | -0.01 | 0.037 | -0.007 | -0.1 | 0.036 | 0.028 | -0.035 | -0.094 | 0.058 | 0.042 | 0.051 | 0.052 | 0.053 | 0.09 | 0.054 | 0.064 | 0.069 | 0.092 | 0.025 | 0.057 | 0.1 | 0.04 | 0.045 | 0.034 | 0.06 | 0.047 | 0.055 | 0.044 | 0.094 | 0.01 | 0.025 | -0.105 | 0.037 | -0.023 | -0.01 | 0.036 | 0.059 | 0.041 | 0.012 | -0.031 | -0.068 | 0.031 | 0.022 | -0.086 | -0.139 | 0.21 | -0.006 | -0.091 | -0.378 | -0.225 | -0.161 | -0.167 |
WPA (Winst Per Aandeel)
| 0.74 | 0.57 | 0.21 | 0.11 | 0.16 | -0.15 | 0.1 | 0.32 | 0.29 | -3.03 | -0.29 | -0.1 | 0.27 | -0.058 | -0.55 | 0.33 | 0.17 | -0.19 | -0.5 | 0.5 | 0.31 | 0.42 | 0.47 | 0.64 | 0.96 | 0.53 | 0.5 | 0.61 | 0.76 | 0.18 | 0.47 | 0.86 | 0.21 | 0.27 | 0.21 | 0.59 | 0.34 | 0.41 | 0.26 | 0.8 | 0.057 | 0.11 | -0.37 | 0.23 | -0.087 | -0.046 | 0.2 | 0.5 | 0.29 | 0.066 | -0.11 | -0.25 | 0.16 | 0.12 | -0.3 | -0.47 | 0.97 | -0.029 | -0.22 | -0.72 | -0.43 | -0.36 | -0.45 |
Verwaterde WPA
| 0.71 | 0.54 | 0.2 | 0.11 | 0.16 | -0.15 | 0.1 | 0.32 | 0.29 | -3.03 | -0.29 | -0.1 | 0.27 | -0.058 | -0.55 | 0.33 | 0.17 | -0.19 | -0.49 | 0.5 | 0.31 | 0.42 | 0.47 | 0.63 | 0.96 | 0.52 | 0.5 | 0.6 | 0.75 | 0.18 | 0.46 | 0.86 | 0.21 | 0.27 | 0.21 | 0.59 | 0.34 | 0.41 | 0.26 | 0.8 | 0.057 | 0.11 | -0.37 | 0.23 | -0.086 | -0.046 | 0.2 | 0.5 | 0.29 | 0.066 | -0.11 | -0.25 | 0.16 | 0.12 | -0.3 | -0.47 | 0.95 | -0.029 | -0.22 | -0.72 | -0.43 | -0.36 | -0.45 |
EBITDA
| 6.643 | 5.253 | 2.916 | 2.286 | 3.392 | 0.126 | 2.34 | 2.086 | 2.772 | -13.814 | 0.642 | 0.309 | 3.109 | 0.634 | -1.311 | 1.622 | 2.475 | 0.378 | -1.872 | 3.474 | 2.656 | 3.481 | 3.794 | 4.073 | 6.228 | 3.863 | 3.628 | 3.767 | 4.852 | 2.091 | 3.617 | 3.647 | 1.968 | 2.124 | 1.995 | 2.977 | 2.478 | 2.938 | 2.019 | 4.146 | 0.955 | 1.173 | -1.25 | 1.562 | 0.341 | 0.405 | 1.788 | 3.857 | 2.301 | 1.314 | 0.16 | -0.662 | 1.783 | 1.664 | -0.69 | -1.494 | 5.533 | 0.748 | -0.378 | -2.626 | -1.528 | -1.262 | -1.254 |
EBITDA ratio
| 0.143 | 0.092 | 0.065 | 0.051 | 0.1 | 0.004 | 0.064 | 0.046 | 0.066 | -0.467 | 0.016 | 0.007 | 0.082 | 0.018 | -0.053 | 0.042 | 0.089 | 0.016 | -0.079 | 0.088 | 0.079 | 0.094 | 0.092 | 0.075 | 0.13 | 0.088 | 0.103 | 0.096 | 0.131 | 0.059 | 0.099 | 0.101 | 0.084 | 0.078 | 0.075 | 0.075 | 0.079 | 0.093 | 0.082 | 0.122 | 0.039 | 0.058 | -0.083 | 0.064 | 0.022 | 0.02 | 0.076 | 0.114 | 0.077 | 0.059 | 0.011 | -0.044 | 0.082 | 0.07 | -0.047 | -0.112 | 0.284 | 0.038 | -0.036 | -0.343 | -0.19 | -0.132 | -0.11 |