Raute Oyj
HEL:RAUTE.HE
10 (EUR) • At close November 17, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 3.427 | 1.266 | 0.666 | 1.037 | -0.799 | 0.446 | 1.368 | 1.251 | -12.914 | -1.218 | -0.444 | 1.415 | -0.26 | -2.488 | 1.412 | 0.78 | -0.857 | -2.235 | 2.26 | 1.405 | 1.887 | 2.135 | 2.895 | 4.313 | 2.372 | 2.256 | 2.698 | 3.417 | 0.89 | 2.104 | 3.615 | 0.94 | 1.224 | 0.904 | 2.379 | 1.472 | 1.75 | 1.083 | 3.193 | 0.251 | 0.5 | -1.583 | 0.916 | -0.366 | -0.193 | 0.839 | 1.988 | 1.229 | 0.263 | -0.464 | -1.02 | 0.67 | 0.52 | -1.265 | -1.868 | 4.1 | -0.123 | -0.95 | -2.889 | -1.816 | -1.54 | -1.895 |
Afschrijvingen & Amortisatie
| 1.302 | 1.401 | 1.329 | 1.334 | 1.114 | 1.14 | 1.212 | 1.215 | 1.278 | 1.248 | 1.136 | 1.096 | 1.11 | 0.973 | 0.999 | 1.141 | 1.071 | 0.828 | 1.061 | 0.953 | 0.938 | 0.94 | 0.585 | 0.711 | 0.635 | 0.65 | 0.702 | 0.598 | 0.603 | 0.561 | 0.646 | 0.548 | 0.573 | 0.459 | 0.621 | 0.456 | 0.716 | 0.548 | 0.441 | 0.448 | 0.476 | 0.465 | 0.45 | 0.597 | 0.619 | 0.423 | 0.364 | 0.482 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.58 | 0 | 0 | 0 | 0.701 | 0 | 0 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0.024 | 0.11 | 0.217 | 0.12 | 0.148 | 0.041 | 0.041 | 0 | 0 | 0 | 0.061 | 0 | 0 | 0 | -0.118 | 0 | 0 | 0 | 0.211 | 0 | 0 | 0 | 0.621 | 0 | 0 | 0 | 0.648 | 0 | 0 | 0 | 0.127 | 0 | 0 | 0 | 0.389 | 0 | 0 | 0 | 0.103 | 0 | 0 | 0.045 | 0.061 | 0.053 | 0.046 | 0.039 | 0.025 | 0.06 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Vorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| -3.883 | -6.62 | 7.602 | 0.406 | 17.024 | -1.14 | -2.58 | -2.466 | 11.636 | -0.03 | 0.444 | -1.415 | 0.26 | 1.515 | -1.412 | -1.921 | 0.857 | 2.235 | -2.26 | -1.405 | -1.887 | -2.135 | -3.48 | -4.313 | -3.007 | -2.906 | -3.4 | -3.417 | -0.89 | -2.104 | -4.261 | -0.94 | -1.797 | -0.904 | -2.379 | -1.472 | -2.466 | -1.631 | -3.193 | -0.251 | -0.976 | 1.118 | -0.916 | -0.231 | -0.426 | -0.839 | -1.988 | -1.229 | -0.263 | 0.464 | 1.02 | -0.67 | -0.52 | 1.265 | 1.868 | -4.68 | 0.123 | 0.95 | 2.889 | 1.115 | 1.54 | 1.895 |
Kasstroom uit Operationele Activiteiten
| -1.758 | -6.755 | 9.814 | 2.897 | 17.339 | 0.446 | 2.58 | 2.466 | 1.278 | 1.248 | 6.718 | 4.122 | 12.759 | 0.404 | -1.777 | -8.91 | -5.547 | 18.276 | -1.067 | -2.174 | 21.226 | 0.614 | -4.799 | -5.954 | -6.605 | 9.795 | 9.263 | 24.298 | -1.607 | -13.522 | 5.835 | 20.818 | -7.291 | 1.875 | -4.698 | -0.605 | 3.825 | 8.956 | -3.847 | -2.109 | 2.797 | 1.301 | -1.453 | -1.024 | 7.608 | -1.428 | -2.87 | 0.422 | -4.889 | 0 | 7.06 | -3.702 | -2.255 | 1.428 | -3.03 | 0 | 0 | 2.912 | 6.384 | 0 | 0 | 0 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -0.548 | -0.424 | -1.119 | -1.102 | -1.168 | -1.097 | -0.889 | -2.004 | -1.665 | -2.014 | 0.023 | -3.708 | -1.485 | -1.127 | -0.629 | -2.807 | -0.151 | -0.933 | -0.228 | -1.638 | -0.629 | -0.824 | -1.091 | -1.033 | -0.347 | -1.141 | -0.243 | -1.298 | -0.729 | -0.604 | -0.559 | -0.798 | -0.649 | -1.013 | -1.399 | -0.3 | -0.269 | -0.427 | -0.477 | -0.255 | -0.405 | -0.324 | -1.2 | -0.832 | -0.522 | -0.672 | -1.306 | -0.588 | -0.602 | -0.559 | 0 | -0.43 | -0.222 | -0.225 | -0.346 | -0.237 | -1.019 | -0.465 | -0.506 | -0.26 | -0.093 | -0.175 |
Netto Overnames
| 0.142 | 0 | 0.261 | -0.231 | 0.002 | 0.016 | 0.029 | 0.022 | 0.006 | 0 | -1.213 | 1.104 | 0.105 | 0.004 | 0 | 0 | -0.512 | 0 | 0.068 | 0 | 0 | 0 | -0.769 | 0 | 0 | 0 | 0.178 | 0 | -3.371 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.293 | 0 | 0 | -0.01 | 0 | -0.001 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.088 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.182 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0.142 | 0 | 0.03 | 0.012 | 0.002 | 0.016 | 0.029 | 0.022 | 0.006 | 0 | -1.213 | 1.104 | 0.105 | 0.004 | 0.046 | 0.08 | -0.476 | 0.032 | 0.01 | 0.006 | 0.049 | 0.004 | 0.015 | 0.058 | 0.149 | 0.008 | 0.087 | 0 | -3.354 | 0.013 | 0.069 | 0 | 0.024 | 0.001 | 0.017 | 0.023 | -0.001 | 0.027 | 0.039 | 0.289 | 0.007 | 0.025 | 0.013 | 0 | 0.026 | 0.011 | 0.138 | -0.003 | 0.004 | 0.021 | -0.646 | -0.026 | 0.074 | 0.02 | 5.457 | 0.001 | 0.99 | 0 | 0.022 | -0.002 | 0.055 | 0.004 |
Kasstroom uit Investeringsactiviteiten
| -0.406 | -0.424 | -0.858 | -1.321 | -1.166 | -1.081 | -0.86 | -1.982 | -1.659 | -2.014 | -1.19 | -2.604 | -1.38 | -1.123 | -0.583 | -2.727 | -0.627 | -0.901 | -0.13 | -1.632 | -0.58 | -0.82 | -1.845 | -0.975 | -0.198 | -1.133 | 0.022 | -1.298 | -4.083 | -0.409 | -0.49 | -0.798 | -0.625 | -1.012 | -1.382 | -0.277 | -0.27 | -0.4 | -0.438 | 0.034 | -0.398 | -0.299 | -1.187 | -0.832 | -0.496 | -0.661 | -1.168 | -0.591 | -0.598 | -0.538 | -0.646 | -0.456 | -0.441 | -0.205 | 5.111 | -0.246 | -0.029 | -0.466 | -0.484 | -0.262 | -0.038 | -0.171 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -0.359 | -0.309 | -0.328 | -0.323 | -0.31 | -0.323 | -2.071 | -4.407 | -0.517 | -0.496 | -0.52 | -0.444 | -0.014 | -0.014 | -0.002 | -0.061 | -0.27 | -0.455 | -1.087 | -0.346 | -0.528 | -0.157 | -0.009 | -1.226 | -0.192 | 0 | -3.136 | -3 | 0 | 0 | -1.169 | -3 | -0.625 | 0 | -0.625 | 0 | -0.625 | 0 | -1.625 | 0 | -1.625 | 0 | -2.625 | 0 | -2.625 | -0.1 | -2.03 | 0 | -1.97 | 0 | -1 | 0 | -1 | -8.115 | -2.216 | -2 | 0 | -0.1 | -1 | -1 | 0 | -0.125 |
Uitgifte van Gewone Aandelen
| -0.086 | -0.09 | -0.086 | -0.078 | 12.477 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.059 | 0.052 | 0.025 | 0.013 | 0.117 | 0.018 | 0.116 | 0.283 | 0.111 | 0.247 | 0.161 | 0.199 | 0 | 0 | 0.05 | 0 | 0.014 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| -0.043 | 0 | -0.95 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.138 | 0 |
Uitgekeerde Dividenden
| -0.603 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.411 | 0 | 0 | 0 | -6.182 | 0 | 0 | 0 | -5.968 | 0 | 0 | 0 | -5.32 | 0 | 0 | 0 | -4.22 | 0 | 0 | 0 | -3.303 | 0 | 0 | 0 | -2.409 | 0 | 0 | 0 | -2.003 | 0 | 0 | 0 | -2.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -0.086 | -0.09 | -0.086 | -0.078 | 15.477 | -6.729 | 1.955 | 8.409 | -0.517 | -0.496 | -0.521 | -0.444 | -4.17 | -0.014 | -1.054 | 0.364 | -6.508 | -0.038 | 1.607 | -0.494 | -6.604 | 0.098 | 0.001 | 1.093 | -5.321 | 0.059 | 1.413 | -2.975 | -1.22 | 0.117 | -0.752 | -2.479 | 3.604 | 1.772 | -0.358 | 0.358 | -2.409 | 0 | -2 | 0.001 | -2.004 | 0.014 | -1 | 0 | -2.002 | -0.1 | 0.001 | -0.001 | -1.202 | 0 | 5.162 | 0.001 | 1 | 5.999 | 2.499 | 0.5 | -1 | 0.001 | 7 | 1 | -3.804 | 0 |
Kasstroom uit Financieringsactiviteiten
| -1.091 | -0.399 | -1.364 | -0.401 | 15.167 | -7.052 | -0.116 | 4.002 | -0.517 | -0.496 | -0.521 | -0.444 | -4.184 | -0.014 | -1.056 | 0.364 | -6.508 | -0.038 | 0.52 | -0.494 | -6.604 | 0.098 | -0.008 | -0.133 | -5.513 | 0.059 | -1.671 | -2.975 | -1.207 | 0.117 | -0.752 | -2.479 | 0.301 | 1.772 | -0.736 | 0.519 | -2.835 | 0 | -1.625 | 0.051 | -3.629 | 0.014 | -2.625 | 0 | -4.627 | -0.1 | -2.029 | -0.001 | -3.172 | 0 | 4.162 | 0.001 | -1.201 | -2.116 | 0.283 | -1.5 | -1 | -0.099 | 6 | 0.201 | -3.942 | -0.125 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | -0.017 | -0.015 | 0.023 | -0.087 | 0.014 | 0.043 | 0.246 | -0.065 | 0.046 | 1.295 | -1.112 | 0.056 | -0.026 | 0.015 | 0 | -0.69 | -0.053 | -0.006 | -0.007 | 0 | 0.039 | -0.011 | -0.032 | 0.007 | -0.004 | -0.013 | 0.028 | -0.065 | 0.077 | 0.056 | 0.006 | 0.012 | 0.003 | -0.013 | -0.069 | -0.002 | 0.095 | -0.128 | 0.07 | 0.022 | -0.043 | -0.041 | -0.02 | -0.032 | 0.027 | -0.013 | -0.002 | 0.025 | 0.023 | 0.16 | 0.011 | -0.049 | -0.167 | 0.419 | 0 | 0 | 0.189 | -0.007 | 0 | 0 | 0 |
Netto Kasstroomverandering
| -3.255 | -7.595 | 7.577 | 1.198 | 31.253 | 0.459 | 0.235 | -7.983 | -1.624 | -7.367 | 6.302 | -0.038 | 7.251 | -0.759 | -3.401 | -11.271 | -13.372 | 17.284 | -0.683 | -4.307 | 14.044 | -0.069 | -6.663 | -7.094 | -12.309 | 8.717 | 7.601 | 20.053 | -6.962 | -13.737 | 4.649 | 17.547 | -7.603 | 2.638 | -6.829 | -0.432 | 0.718 | 8.65 | -6.038 | -1.954 | -1.208 | 0.973 | -5.306 | -1.875 | 2.453 | -2.162 | -6.08 | -0.171 | -8.634 | 8.759 | 10.736 | -4.146 | -3.946 | -1.06 | 2.783 | -11.527 | 2.398 | 2.536 | 11.893 | -0.313 | -5.497 | 0.708 |
Kaspositie aan het Einde van de Periode
| 37.255 | 40.51 | 48.105 | 40.528 | 39.33 | 8.077 | 7.618 | 7.383 | 15.366 | 16.99 | 24.357 | 18.055 | 18.093 | 10.842 | 11.601 | 15.002 | 26.273 | 39.645 | 22.36 | 23.043 | 27.35 | 13.306 | 13.375 | 20.038 | 27.132 | 39.441 | 30.724 | 23.123 | 3.07 | 10.032 | 23.769 | 19.12 | 1.573 | 9.176 | 6.538 | 13.367 | 13.799 | 13.081 | 4.431 | 10.469 | 12.423 | 13.631 | 12.658 | 17.964 | 19.839 | 17.386 | 19.548 | 25.628 | 25.799 | 34.433 | 25.674 | 14.938 | 19.084 | 23.03 | 24.09 | 21.307 | 32.834 | 30.436 | 27.9 | 16.007 | 16.32 | 21.817 |