Ratos AB (publ)

SSE:RATO-B.ST

34.26 (SEK) • At close February 20, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) SEK.

2023202220212020201920182017201620152014201320122011201020092008200720062005200420032002
Omzet 33,74829,87522,55120,94025,06123,12623,06025,22824,47928,09826,08427,10029,66929,80726,35627,07321,17916,1568,8003,904812634
Kosten van de omzet 33,05424,67918,30016,98219,27419,06418,16720,40519,13121,17119,25019,59411,4490008,1536,7704,2662,34400
Brutowinst 6945,1964,2513,9585,7874,0624,8934,8235,3486,9276,8347,50618,22029,80726,35627,07313,0269,3864,5341,560812634
Brutowinstmarge 0.0210.1740.1890.1890.2310.1760.2120.1910.2180.2470.2620.2770.6141110.6150.5810.5150.411
Onderzoek- en ontwikkelingskosten 0000000000000000000000
Algemene en administratieve kosten 02,5291,8401,6501,850000000000007741241100
Verkoop- en marketingkosten 00004,61400000000000000000
Verkoop-, algemene en administratieve kosten 11,6562,5291,8401,6506,4649,1237,0237,7977,5339,0118,8909,34200007741241100
Overige kosten 441,2448749314,7663,3883,97221122317,056-69324,85319,9604217131,6882,04300
Bedrijfskosten 13,8753,7732,7142,5814,7663,3883,9724,0514,4155,4555,4116,20217,05624,39224,85319,96010,7326,5533,8491,50700
Bedrijfsresultaat 6941,6181,6561,4571,1163201,081-2351,4112,3732,1591,6221,1643,5612,0396,8763,9713,4912,5812,155812634
Bedrijfsresultaat ratio 0.0210.0540.0730.070.0450.0140.047-0.0090.0580.0840.0830.060.0390.1190.0770.2540.1870.2160.2930.55211
Totaal overige inkomsten en kosten netto 1,146-440-350-584-55-389-423-655-519-1,006-1,076-855-304-693-664-1,205-509-2576417000
Inkomen voor belasting 1,8401,1781,3068731,061-69658-8908921,3671,0837678602,8681,3755,6713,4623,2342,6452,325812634
Inkomen voor belasting ratio 0.0550.0390.0580.0420.042-0.0030.029-0.0350.0360.0490.0420.0280.0290.0960.0520.2090.1630.20.3010.59611
Belastingkosten 267299166258234193251180216238281224314455441382516572464210193262
Nettowinst 1,2188791,140693673-448268-5004961,1097426065462,4139345,2892,6462,5272,1132,111606363
Nettowinstmarge 0.0360.0290.0510.0330.027-0.0190.012-0.020.020.0390.0280.0220.0180.0810.0350.1950.1250.1560.240.5410.7460.573
WPA (Winst Per Aandeel) 3.742.73.532.172.11-1.40.72-1.571.293.222.131.91.637.092.6616.318.337.753.116.691.931.15
Verwaterde WPA 3.692.693.492.162.1-1.40.72-1.571.293.222.131.91.637.082.6616.278.287.713.096.671.921.15
EBITDA 2,9922,9942,7982,5982,3101,3381,5142,9461,5332,0902,1762,3142,6346,4652,6378,0623,6674,1012,8602,448812634
EBITDA ratio 0.0890.10.1240.1240.0920.0580.0660.1170.0630.0740.0830.0850.0890.2170.10.2980.1730.2540.3250.62711