Ratos AB (publ)
SSE:RATO-B.ST
34.26 (SEK) • At close February 20, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) SEK.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 33,748 | 29,875 | 22,551 | 20,940 | 25,061 | 23,126 | 23,060 | 25,228 | 24,479 | 28,098 | 26,084 | 27,100 | 29,669 | 29,807 | 26,356 | 27,073 | 21,179 | 16,156 | 8,800 | 3,904 | 812 | 634 |
Kosten van de omzet
| 33,054 | 24,679 | 18,300 | 16,982 | 19,274 | 19,064 | 18,167 | 20,405 | 19,131 | 21,171 | 19,250 | 19,594 | 11,449 | 0 | 0 | 0 | 8,153 | 6,770 | 4,266 | 2,344 | 0 | 0 |
Brutowinst
| 694 | 5,196 | 4,251 | 3,958 | 5,787 | 4,062 | 4,893 | 4,823 | 5,348 | 6,927 | 6,834 | 7,506 | 18,220 | 29,807 | 26,356 | 27,073 | 13,026 | 9,386 | 4,534 | 1,560 | 812 | 634 |
Brutowinstmarge
| 0.021 | 0.174 | 0.189 | 0.189 | 0.231 | 0.176 | 0.212 | 0.191 | 0.218 | 0.247 | 0.262 | 0.277 | 0.614 | 1 | 1 | 1 | 0.615 | 0.581 | 0.515 | 0.4 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 2,529 | 1,840 | 1,650 | 1,850 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 77 | 41 | 24 | 11 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 4,614 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 11,656 | 2,529 | 1,840 | 1,650 | 6,464 | 9,123 | 7,023 | 7,797 | 7,533 | 9,011 | 8,890 | 9,342 | 0 | 0 | 0 | 0 | 77 | 41 | 24 | 11 | 0 | 0 |
Overige kosten
| 44 | 1,244 | 874 | 931 | 4,766 | 3,388 | 3,972 | 2 | 11 | 2 | 2 | 3 | 17,056 | -693 | 24,853 | 19,960 | 421 | 713 | 1,688 | 2,043 | 0 | 0 |
Bedrijfskosten
| 13,875 | 3,773 | 2,714 | 2,581 | 4,766 | 3,388 | 3,972 | 4,051 | 4,415 | 5,455 | 5,411 | 6,202 | 17,056 | 24,392 | 24,853 | 19,960 | 10,732 | 6,553 | 3,849 | 1,507 | 0 | 0 |
Bedrijfsresultaat
| 694 | 1,618 | 1,656 | 1,457 | 1,116 | 320 | 1,081 | -235 | 1,411 | 2,373 | 2,159 | 1,622 | 1,164 | 3,561 | 2,039 | 6,876 | 3,971 | 3,491 | 2,581 | 2,155 | 812 | 634 |
Bedrijfsresultaat ratio
| 0.021 | 0.054 | 0.073 | 0.07 | 0.045 | 0.014 | 0.047 | -0.009 | 0.058 | 0.084 | 0.083 | 0.06 | 0.039 | 0.119 | 0.077 | 0.254 | 0.187 | 0.216 | 0.293 | 0.552 | 1 | 1 |
Totaal overige inkomsten en kosten netto
| 1,146 | -440 | -350 | -584 | -55 | -389 | -423 | -655 | -519 | -1,006 | -1,076 | -855 | -304 | -693 | -664 | -1,205 | -509 | -257 | 64 | 170 | 0 | 0 |
Inkomen voor belasting
| 1,840 | 1,178 | 1,306 | 873 | 1,061 | -69 | 658 | -890 | 892 | 1,367 | 1,083 | 767 | 860 | 2,868 | 1,375 | 5,671 | 3,462 | 3,234 | 2,645 | 2,325 | 812 | 634 |
Inkomen voor belasting ratio
| 0.055 | 0.039 | 0.058 | 0.042 | 0.042 | -0.003 | 0.029 | -0.035 | 0.036 | 0.049 | 0.042 | 0.028 | 0.029 | 0.096 | 0.052 | 0.209 | 0.163 | 0.2 | 0.301 | 0.596 | 1 | 1 |
Belastingkosten
| 267 | 299 | 166 | 258 | 234 | 193 | 251 | 180 | 216 | 238 | 281 | 224 | 314 | 455 | 441 | 382 | 516 | 572 | 464 | 210 | 193 | 262 |
Nettowinst
| 1,218 | 879 | 1,140 | 693 | 673 | -448 | 268 | -500 | 496 | 1,109 | 742 | 606 | 546 | 2,413 | 934 | 5,289 | 2,646 | 2,527 | 2,113 | 2,111 | 606 | 363 |
Nettowinstmarge
| 0.036 | 0.029 | 0.051 | 0.033 | 0.027 | -0.019 | 0.012 | -0.02 | 0.02 | 0.039 | 0.028 | 0.022 | 0.018 | 0.081 | 0.035 | 0.195 | 0.125 | 0.156 | 0.24 | 0.541 | 0.746 | 0.573 |
WPA (Winst Per Aandeel)
| 3.74 | 2.7 | 3.53 | 2.17 | 2.11 | -1.4 | 0.72 | -1.57 | 1.29 | 3.22 | 2.13 | 1.9 | 1.63 | 7.09 | 2.66 | 16.31 | 8.33 | 7.75 | 3.11 | 6.69 | 1.93 | 1.15 |
Verwaterde WPA
| 3.69 | 2.69 | 3.49 | 2.16 | 2.1 | -1.4 | 0.72 | -1.57 | 1.29 | 3.22 | 2.13 | 1.9 | 1.63 | 7.08 | 2.66 | 16.27 | 8.28 | 7.71 | 3.09 | 6.67 | 1.92 | 1.15 |
EBITDA
| 2,992 | 2,994 | 2,798 | 2,598 | 2,310 | 1,338 | 1,514 | 2,946 | 1,533 | 2,090 | 2,176 | 2,314 | 2,634 | 6,465 | 2,637 | 8,062 | 3,667 | 4,101 | 2,860 | 2,448 | 812 | 634 |
EBITDA ratio
| 0.089 | 0.1 | 0.124 | 0.124 | 0.092 | 0.058 | 0.066 | 0.117 | 0.063 | 0.074 | 0.083 | 0.085 | 0.089 | 0.217 | 0.1 | 0.298 | 0.173 | 0.254 | 0.325 | 0.627 | 1 | 1 |