Ratch Group Public Company Limited
SET:RATCH.BK
33.25 (THB) • At close October 22, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) THB.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||
Liquide middelen & kasequivalenten
| 23,563.041 | 34,341.174 | 6,961.494 | 4,856.589 | 4,917.163 | 11,695.247 | 9,287.458 | 9,419.212 | 7,464.525 | 10,623.059 | 7,437.782 | 8,260.581 | 10,698.629 | 11,289.248 | 3,774.088 | 4,651.285 | 1,744.65 | 3,124.489 | 4,388.09 | 571.107 |
Kortetermijnbeleggingen
| 6,505.495 | 3,158.373 | 2,899.229 | 3,757.436 | 4,451.849 | 2,229.096 | 723.082 | 3,175.475 | 4,128.295 | 3,642.741 | 1,966.634 | 5,671.598 | 3,010.688 | 2,601.383 | 8,254.129 | 5,970.267 | 9,295.758 | 7,760.363 | 4,849.497 | 2,681.816 |
Liquide middelen en kortetermijnbeleggingen
| 30,068.536 | 37,499.548 | 9,860.724 | 8,614.024 | 9,369.012 | 13,924.343 | 10,010.54 | 12,594.688 | 11,592.82 | 14,265.801 | 9,404.415 | 13,932.18 | 13,709.317 | 13,890.631 | 12,028.217 | 10,621.552 | 11,040.408 | 10,884.852 | 9,237.587 | 3,252.923 |
Nettovorderingen
| 8,586.689 | 15,677.445 | 13,416.712 | 7,930.789 | 9,082.257 | 7,042.083 | 11,066.562 | 11,521.686 | 12,377.042 | 14,235.24 | 8,799.788 | 4,762.134 | 2,747.285 | 3,405.303 | 5,213.512 | 6,628.62 | 0 | 0 | 0 | 0 |
Voorraad
| 2,513.445 | 1,945.797 | 1,901.845 | 1,782.604 | 1,880.393 | 1,932.892 | 2,127.421 | 2,053.869 | 1,912.579 | 2,629.409 | 2,541.481 | 2,174.373 | 2,246.743 | 1,746.233 | 1,778.136 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 449.466 | 259.955 | 104.189 | 94.763 | 57.713 | 129.493 | 192.252 | 96.417 | 63.651 | 200.747 | 68.464 | 100.459 | 323.043 | 76.33 | 157.626 | 2,269.913 | 10,030.568 | 11,341.544 | 9,062.628 | 13,342.554 |
Totaal vlottende activa
| 41,618.137 | 55,484.163 | 25,315.772 | 18,484.693 | 20,479.768 | 23,160.904 | 23,525.93 | 26,303.023 | 25,983.499 | 31,407.672 | 20,899.695 | 21,034.582 | 19,131.674 | 19,273.62 | 19,196.411 | 19,520.085 | 21,070.976 | 22,226.397 | 18,300.215 | 16,595.477 |
Niet-vlottende activa: | ||||||||||||||||||||
Materiële vaste activa, netto
| 55,641.367 | 56,113.206 | 38,402.018 | 31,508.883 | 24,107.888 | 19,772.596 | 17,165.151 | 13,806.679 | 13,479.05 | 14,480.21 | 41,845.679 | 46,227.736 | 50,861.429 | 35,164.867 | 37,456.864 | 40,078.924 | 42,575.472 | 45,233.23 | 47,561.455 | 48,970.618 |
Goodwill
| 9,734.343 | 9,940.394 | 1,599.717 | 169.655 | 340.63 | 795.001 | 230.341 | 297.33 | 299.47 | 273.533 | 763.742 | 752.913 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 9,532.804 | 19,149.818 | 3,108.262 | 3,283.874 | 3,626.578 | 2,644.793 | 3,547.219 | 3,932.951 | 4,086.065 | 4,382.019 | 4,968.689 | 5,667.821 | 6,097.146 | 1,100.732 | 983.244 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 19,267.147 | 29,090.212 | 4,707.979 | 3,453.529 | 3,967.208 | 3,439.794 | 3,777.56 | 4,230.281 | 4,385.535 | 4,655.552 | 5,732.431 | 6,420.734 | 6,097.146 | 1,100.732 | 983.244 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 94,965.308 | 65,397.446 | 55,081.176 | 42,863.885 | 35,593.998 | 35,816.375 | 30,234.587 | 29,656.183 | 22,289.528 | 15,558.088 | 18,244.827 | 17,520.555 | 16,299.941 | 12,717.826 | 9,998.1 | 314.052 | 0 | 628.885 | 358.125 | 0 |
Belastingvorderingen
| 0 | 4,459.448 | 40.495 | 42.057 | 38.897 | 202.232 | 133.043 | 53.463 | 107.382 | 51.617 | 141.025 | 129.883 | 189.628 | 4.951 | 9.902 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 1,986.989 | 19,033.806 | 31,307.866 | 15,779.206 | 16,041.668 | 18,860.001 | 19,388.56 | 22,341.462 | 26,360.06 | 30,081.897 | 2,039.595 | 5,477.271 | 3,319.249 | 1,184.411 | 1,697.303 | 9,759.382 | 6,654.48 | 4,016.54 | 3,720.742 | 3,928.092 |
Totaal niet-vlottende activa
| 171,860.811 | 174,094.118 | 129,539.534 | 93,647.56 | 79,749.658 | 78,090.998 | 70,698.901 | 70,088.069 | 66,621.555 | 64,827.364 | 68,003.558 | 75,776.178 | 76,767.393 | 50,172.785 | 50,145.412 | 50,152.359 | 49,229.952 | 49,878.655 | 51,640.322 | 52,898.711 |
Totaal activa
| 213,478.948 | 229,578.281 | 154,855.306 | 112,132.252 | 100,229.426 | 101,251.902 | 94,224.831 | 96,391.091 | 92,605.054 | 96,235.037 | 88,903.252 | 96,810.76 | 95,899.067 | 69,446.405 | 69,341.823 | 69,672.443 | 70,300.928 | 72,105.052 | 69,940.537 | 69,494.188 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||
Crediteuren
| 6,392.776 | 11,577.103 | 7,676.876 | 3,643.03 | 3,906.334 | 4,408.411 | 5,190.052 | 5,553.569 | 7,006.181 | 8,860.272 | 6,969.351 | 7,070.723 | 4,704.278 | 4,652.858 | 3,746.861 | 4,462.748 | 5,339.394 | 6,185.411 | 4,896.779 | 4,644.405 |
Kortlopende schulden
| 26,228.372 | 16,435.985 | 10,196.888 | 1,664.371 | 1,695.013 | 4,411.61 | 2,659.639 | 3,801.273 | 3,100.778 | 5,522.943 | 14,735.738 | 6,923.849 | 6,627.579 | 3,618.943 | 2,784.788 | 3,191.338 | 0 | 0 | 0 | 0 |
Belastingschulden
| 80.196 | 21.556 | 11.054 | 0.151 | 3.677 | 87.655 | 89.475 | 116.649 | 56.448 | 349.949 | 225.772 | 316.666 | 499.048 | 433.288 | 204.503 | 354.084 | 131.136 | 273.745 | 209.453 | 194.41 |
Uitgestelde opbrengsten
| 80.196 | 0 | 1,766.982 | 1,158.122 | 1,711.432 | 87.655 | 1,490.327 | 1,448.858 | 1,396.603 | 1,455.235 | 1,013.858 | 1,166.091 | 499.048 | 443.987 | 213.673 | 396.052 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 425.826 | 1,160.217 | 629.141 | 411.666 | 261.276 | 1,528.975 | 201.617 | 142.11 | 154.506 | 211.518 | 232.079 | 77.385 | 916.331 | 942.666 | 1,217.371 | 1,007.983 | 4,667.315 | 4,824.204 | 4,046.442 | 4,263.329 |
Totaal kortlopende verplichtingen
| 33,127.171 | 29,173.305 | 20,269.888 | 6,877.189 | 7,574.055 | 10,436.652 | 9,541.635 | 10,945.81 | 11,658.068 | 16,049.969 | 22,951.025 | 15,238.048 | 12,747.236 | 9,658.454 | 7,962.694 | 9,058.122 | 10,006.709 | 11,009.616 | 8,943.221 | 8,907.734 |
Langlopende verplichtingen: | ||||||||||||||||||||
Langetermijnschulden
| 60,343.261 | 82,539.152 | 50,922.357 | 41,469.001 | 30,441.258 | 28,741.769 | 19,272.607 | 20,926.463 | 18,355.285 | 16,774.677 | 7,729.002 | 24,878.728 | 34,540.693 | 13,240.786 | 16,854.995 | 19,639.783 | 22,814.417 | 26,400.034 | 29,507.95 | 32,118.445 |
Uitgestelde opbrengsten niet-vlottend
| 3,398.27 | 0 | 1,711.496 | 1,430.484 | 1,087.355 | 0 | 0 | 160.591 | 127.641 | 114.174 | 92.276 | 84.717 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 5,501.644 | 5,607.301 | 4,139.424 | 1,831.406 | 1,710.236 | 1,478.916 | 1,700.466 | 1,804.034 | 1,958.311 | 1,765.326 | 1,942.951 | 2,185.545 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 3,975.148 | 4,855.254 | 2.6 | 2.6 | 2.6 | 658.548 | 428.946 | 101.426 | 85.909 | 331.496 | 649.135 | 692.072 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 73,218.323 | 93,001.707 | 56,775.876 | 44,733.491 | 33,241.448 | 30,879.233 | 21,402.018 | 22,992.513 | 20,527.146 | 18,985.673 | 10,413.364 | 27,841.061 | 34,540.693 | 13,240.786 | 16,854.995 | 19,639.783 | 22,814.417 | 26,400.034 | 29,507.95 | 32,118.445 |
Totaal passiva
| 106,345.494 | 122,175.012 | 77,045.765 | 51,610.68 | 40,815.504 | 41,315.885 | 30,943.653 | 33,938.323 | 32,185.214 | 35,035.642 | 33,364.389 | 43,079.11 | 47,287.928 | 22,899.24 | 24,817.688 | 28,697.904 | 32,821.125 | 37,409.65 | 38,451.171 | 41,026.179 |
Eigen vermogen: | ||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 21,750 | 21,750 | 14,500 | 14,500 | 14,500 | 14,500 | 14,500 | 14,500 | 14,500 | 14,500 | 14,500 | 14,500 | 14,500 | 14,500 | 14,500 | 14,500 | 14,500 | 14,500 | 14,500 | 14,500 |
Ingehouden winsten
| 60,927.823 | 59,821.028 | 57,877.668 | 53,585.647 | 50,802.26 | 48,502.769 | 50,001.853 | 47,375.153 | 44,500.931 | 44,604.564 | 38,029.423 | 35,134.073 | 32,111.591 | 30,450.27 | 28,492.357 | 24,942.761 | 0 | 0 | 0 | 0 |
Overige gereserveerde algehele resultaten
| -3,960.219 | 1,638.78 | 1,450 | 1,450 | 1,450 | 1,450 | 1,450 | 1,450 | 1,450 | 1,450 | 1,450 | 1,450 | 0 | 18.888 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 19,279.778 | 14,818.801 | -3,537.959 | -9,014.759 | -7,338.988 | -4,516.752 | -2,686.565 | -1,003.679 | -261.411 | 227.111 | 721.56 | 1,881.917 | 1,305.757 | 1,531.778 | 1,531.778 | 1,531.778 | 22,979.802 | 20,195.402 | 16,989.366 | 13,968.009 |
Totaal eigen vermogen van aandeelhouders
| 97,997.382 | 98,028.609 | 70,289.709 | 60,520.888 | 59,413.272 | 59,936.017 | 63,265.288 | 62,321.474 | 60,189.52 | 60,781.675 | 54,700.983 | 52,965.99 | 47,917.348 | 46,500.936 | 44,524.135 | 40,974.539 | 37,479.802 | 34,695.402 | 31,489.366 | 28,468.009 |
Totaal eigen vermogen
| 107,133.453 | 107,403.269 | 77,809.541 | 60,521.572 | 59,413.923 | 59,936.017 | 63,281.178 | 62,452.768 | 60,419.84 | 61,199.395 | 55,538.863 | 53,731.651 | 48,611.139 | 46,547.165 | 44,524.135 | 40,974.539 | 37,479.802 | 34,695.402 | 31,489.366 | 28,468.009 |
Totaal passiva en aandeelhoudersvermogen
| 213,478.948 | 229,578.281 | 154,855.306 | 112,132.252 | 100,229.426 | 101,251.902 | 94,224.831 | 96,391.091 | 92,605.054 | 96,235.037 | 88,903.252 | 96,810.76 | 95,899.067 | 69,446.405 | 69,341.823 | 69,672.443 | 70,300.928 | 72,105.052 | 69,940.537 | 69,494.188 |