Randon S.A. Implementos e Participações
B3:RAPT4.SA
10.72 (BRL) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) BRL.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 2,984.578 | 2,537.785 | 2,556.127 | 2,896.681 | 2,776.867 | 2,658.168 | 2,847.923 | 3,055.83 | 2,772.317 | 2,476.347 | 2,544.489 | 2,486.489 | 2,113.8 | 1,912.679 | 1,746.81 | 1,515.5 | 932.992 | 1,167.733 | 1,285.324 | 1,371.329 | 1,302.121 | 1,133.591 | 1,212.227 | 1,109.873 | 1,018.863 | 921.639 | 853.212 | 773.703 | 730.107 | 579.736 | 622.388 | 570.222 | 696.752 | 734.614 | 814.873 | 852.98 | 734.727 | 696.822 | 911.468 | 886.977 | 1,014.377 | 965.931 | 1,085.398 | 1,133.931 | 1,059.093 | 974.906 | 1,005.717 | 877.498 | 883.972 | 734.734 | 1,034.084 | 1,070.332 | 1,098.063 | 953.917 | 1,033.561 | 984.184 | 918.556 | 782.671 | 716.907 | 594.658 | 620.716 | 537.263 |
Kosten van de omzet
| 2,170.018 | 1,851.52 | 1,972.339 | 2,199.398 | 1,996.891 | 1,925.86 | 2,255.579 | 2,313.407 | 2,126.897 | 1,831.772 | 1,947.598 | 1,847.831 | 1,593.208 | 1,400.467 | 1,268.873 | 1,095.876 | 732.204 | 915.552 | 981.152 | 1,032.724 | 954.91 | 864.716 | 932.748 | 837.599 | 775.199 | 704.542 | 650.345 | 579.943 | 548.158 | 461.308 | 506.914 | 458.172 | 534.386 | 603.597 | 655.786 | 679.417 | 578.444 | 544.828 | 695.909 | 682.377 | 753.106 | 704.355 | 840.883 | 829.087 | 793.746 | 749.972 | 808.137 | 686.058 | 703.062 | 572.486 | 805.156 | 809.91 | 814.211 | 708.226 | 797.161 | 731.757 | 689.846 | 593.604 | 549.862 | 452.134 | 476.809 | 412.552 |
Brutowinst
| 814.56 | 686.265 | 583.788 | 697.283 | 779.976 | 732.308 | 592.344 | 742.423 | 645.42 | 644.575 | 596.891 | 638.658 | 520.592 | 512.212 | 477.937 | 419.624 | 200.788 | 252.181 | 304.172 | 338.605 | 347.211 | 268.875 | 279.479 | 272.274 | 243.664 | 217.097 | 202.867 | 193.76 | 181.949 | 118.428 | 115.474 | 112.05 | 162.366 | 131.017 | 159.087 | 173.563 | 156.283 | 151.994 | 215.559 | 204.6 | 261.271 | 261.576 | 244.515 | 304.844 | 265.347 | 224.934 | 197.58 | 191.44 | 180.91 | 162.248 | 228.928 | 260.422 | 283.852 | 245.691 | 236.4 | 252.427 | 228.71 | 189.067 | 167.045 | 142.524 | 143.907 | 124.711 |
Brutowinstmarge
| 0.273 | 0.27 | 0.228 | 0.241 | 0.281 | 0.275 | 0.208 | 0.243 | 0.233 | 0.26 | 0.235 | 0.257 | 0.246 | 0.268 | 0.274 | 0.277 | 0.215 | 0.216 | 0.237 | 0.247 | 0.267 | 0.237 | 0.231 | 0.245 | 0.239 | 0.236 | 0.238 | 0.25 | 0.249 | 0.204 | 0.186 | 0.197 | 0.233 | 0.178 | 0.195 | 0.203 | 0.213 | 0.218 | 0.236 | 0.231 | 0.258 | 0.271 | 0.225 | 0.269 | 0.251 | 0.231 | 0.196 | 0.218 | 0.205 | 0.221 | 0.221 | 0.243 | 0.259 | 0.258 | 0.229 | 0.256 | 0.249 | 0.242 | 0.233 | 0.24 | 0.232 | 0.232 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.217 | 6.052 | 0 | 0 | 9.536 | 9.925 | 8.506 | 9.966 | 14.945 | 9.403 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 194.784 | 168.617 | 161.961 | 152.52 | 179.345 | 146.694 | 139.808 | 138.02 | 125.954 | 119.633 | 101.037 | 119.628 | 105.47 | 95.26 | 125.558 | 81.885 | 79.473 | 70.127 | 78.338 | 68.846 | 67.885 | 63.915 | 79.729 | 54.108 | 56.64 | 50.541 | 53.532 | 46.488 | 51.233 | 46.535 | 43.313 | 44.961 | 46.137 | 49.607 | 60.488 | 56.305 | 52.46 | 50.497 | 40.029 | 47.795 | 53.628 | 45.428 | 34.923 | 47.488 | 42.469 | 44.912 | 31.227 | 45.961 | 47.346 | 45.77 | 50.103 | 36.931 | 39.123 | 107.584 | 38.87 | 35.216 | 101.88 | 86.146 | 36.255 | 28.631 | 78.63 | 74.251 |
Verkoop- en marketingkosten
| 221.889 | 194.838 | 192.259 | 191.572 | 191.473 | 182.202 | 146.476 | 216.24 | 188.842 | 165.517 | 186.583 | 155.954 | 142.296 | 132.135 | 125.891 | 108.168 | 80.535 | 95.091 | 112.891 | 104.63 | 103.265 | 102.503 | 111.692 | 92.305 | 82.584 | 81.192 | 82.784 | 71.161 | 64.551 | 63.955 | 71.109 | 69.051 | 69.509 | 64.063 | 94.6 | 98.69 | 83.727 | 71.097 | 87.107 | 84.55 | 89.135 | 82.996 | 94.13 | 91.846 | 86.526 | 85.336 | 107.121 | 89.711 | 91.012 | 72.115 | 98.864 | 95.389 | 0 | 0 | 271.507 | 0 | 0 | 0 | 205.562 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 416.673 | 363.455 | 377.145 | 344.092 | 370.818 | 328.896 | 286.284 | 354.26 | 314.796 | 285.15 | 287.62 | 275.582 | 247.766 | 227.395 | 251.449 | 190.053 | 160.008 | 165.218 | 191.229 | 173.476 | 171.15 | 166.418 | 191.421 | 146.413 | 139.224 | 131.733 | 136.316 | 117.649 | 115.784 | 110.49 | 114.422 | 114.012 | 115.646 | 113.67 | 155.088 | 154.995 | 136.187 | 121.594 | 127.136 | 132.345 | 142.763 | 128.424 | 129.053 | 139.334 | 128.995 | 130.248 | 138.348 | 135.672 | 138.358 | 117.885 | 148.967 | 132.32 | 39.123 | 107.584 | 310.377 | 35.216 | 101.88 | 86.146 | 241.817 | 28.631 | 78.63 | 74.251 |
Overige kosten
| 97.621 | 0 | 6.581 | 0 | 0 | 33.506 | 16.651 | 30.213 | 29.355 | 29.251 | 3.53 | 23.446 | 3.501 | 1.634 | 177.635 | 5.078 | 5.649 | -2.729 | -0.232 | 5.696 | 21.048 | -2.678 | -5.767 | 7.533 | 8.887 | -44.42 | 20.034 | 9.639 | 7.527 | -11.381 | 25.218 | 8.419 | 1.105 | 2.39 | 13.661 | 7.768 | 4.109 | 10.292 | 16.227 | 5.947 | 7.685 | 13.068 | 28.91 | 17.413 | 15.095 | 4.17 | 17.586 | 4.644 | 5.757 | 6.009 | 45.781 | 0 | 85.339 | 0 | -160.381 | 74.082 | 2.756 | -2.612 | -140.625 | 51.851 | 27.688 | 2.021 |
Bedrijfskosten
| 416.673 | 363.455 | 377.145 | 370.443 | 403.333 | 362.402 | 302.935 | 384.473 | 344.151 | 314.401 | 294.473 | 299.028 | 251.267 | 227.334 | -198.469 | 197.59 | 91.047 | 188.669 | 190.997 | 184.628 | 181.067 | 171.213 | 185.654 | 153.946 | 148.111 | 87.313 | 156.35 | 127.288 | 123.311 | 99.109 | 139.64 | 122.431 | 116.751 | 116.06 | 168.749 | 162.763 | 140.296 | 131.886 | 143.363 | 138.292 | 150.448 | 141.492 | 157.963 | 156.747 | 144.09 | 134.418 | 155.934 | 140.316 | 144.115 | 123.894 | 194.748 | 132.32 | 124.462 | 107.584 | 149.996 | 109.298 | 104.636 | 83.534 | 101.192 | 80.482 | 106.318 | 76.272 |
Bedrijfsresultaat
| 397.887 | 322.81 | 206.643 | 568.698 | 567.286 | 414.729 | 431.937 | 586.017 | 512.792 | 336.498 | 262.417 | 339.63 | 269.325 | 284.878 | 48.853 | 222.034 | 109.741 | 63.512 | 113.175 | 153.977 | 166.144 | 97.662 | 93.825 | 118.328 | 95.553 | 129.784 | 46.517 | 66.472 | 58.638 | 19.319 | -24.166 | -2.825 | 32.198 | 0.123 | -9.662 | 0.186 | 11.046 | 5.751 | 64.015 | 56.105 | 99.616 | 111.392 | 71.324 | 137.362 | 118.906 | 90.516 | 41.646 | 51.124 | 36.795 | 38.354 | 34.18 | 128.102 | 159.39 | 138.107 | 86.404 | 143.129 | 121.636 | 102.921 | 101.865 | 62.042 | 62.188 | 50.46 |
Bedrijfsresultaat ratio
| 0.133 | 0.127 | 0.081 | 0.196 | 0.204 | 0.156 | 0.152 | 0.192 | 0.185 | 0.136 | 0.103 | 0.137 | 0.127 | 0.149 | 0.028 | 0.147 | 0.118 | 0.054 | 0.088 | 0.112 | 0.128 | 0.086 | 0.077 | 0.107 | 0.094 | 0.141 | 0.055 | 0.086 | 0.08 | 0.033 | -0.039 | -0.005 | 0.046 | 0 | -0.012 | 0 | 0.015 | 0.008 | 0.07 | 0.063 | 0.098 | 0.115 | 0.066 | 0.121 | 0.112 | 0.093 | 0.041 | 0.058 | 0.042 | 0.052 | 0.033 | 0.12 | 0.145 | 0.145 | 0.084 | 0.145 | 0.132 | 0.131 | 0.142 | 0.104 | 0.1 | 0.094 |
Totaal overige inkomsten en kosten netto
| -138.243 | -56.223 | -37.16 | -330.487 | -300.718 | -145.742 | -295.37 | -320.588 | -280.569 | -88.762 | -83.251 | -28.411 | -29.906 | -20.349 | 837.69 | -16.241 | -6.078 | -27.395 | -23.898 | -35.082 | -7.722 | -34.613 | -30.569 | -36.915 | -30.813 | -19.978 | -13.476 | -9.13 | -14.932 | 0.536 | -4.25 | 7.557 | -13.417 | -14.834 | -13.404 | -0.001 | -0.001 | -29.226 | -8.18 | -0.001 | -11.208 | -8.692 | -15.228 | -10.735 | -2.351 | -6.234 | -2.511 | -9.264 | -31.9 | 7.908 | 48.196 | 5.63 | 2.881 | 3.331 | 37.456 | -8.237 | -2.438 | -7.82 | -26.978 | 4.688 | 24.599 | 0.78 |
Inkomen voor belasting
| 259.644 | 266.587 | 169.483 | 238.211 | 266.568 | 268.987 | 136.567 | 265.429 | 232.223 | 247.736 | 179.166 | 311.219 | 239.419 | 264.529 | 886.543 | 205.793 | 103.663 | 36.117 | 89.277 | 118.895 | 158.422 | 63.049 | 63.256 | 81.413 | 64.74 | 109.806 | 33.041 | 57.342 | 43.706 | 19.855 | -28.416 | -2.825 | 32.198 | 0.123 | -23.066 | 0.185 | 11.045 | 5.751 | 64.015 | 56.104 | 99.616 | 111.392 | 71.324 | 137.362 | 118.906 | 84.282 | 39.135 | 41.86 | 4.895 | 46.262 | 82.376 | 133.732 | 162.271 | 141.438 | 123.86 | 134.892 | 119.198 | 95.101 | 74.887 | 66.73 | 86.787 | 51.24 |
Inkomen voor belasting ratio
| 0.087 | 0.105 | 0.066 | 0.082 | 0.096 | 0.101 | 0.048 | 0.087 | 0.084 | 0.1 | 0.07 | 0.125 | 0.113 | 0.138 | 0.508 | 0.136 | 0.111 | 0.031 | 0.069 | 0.087 | 0.122 | 0.056 | 0.052 | 0.073 | 0.064 | 0.119 | 0.039 | 0.074 | 0.06 | 0.034 | -0.046 | -0.005 | 0.046 | 0 | -0.028 | 0 | 0.015 | 0.008 | 0.07 | 0.063 | 0.098 | 0.115 | 0.066 | 0.121 | 0.112 | 0.086 | 0.039 | 0.048 | 0.006 | 0.063 | 0.08 | 0.125 | 0.148 | 0.148 | 0.12 | 0.137 | 0.13 | 0.122 | 0.104 | 0.112 | 0.14 | 0.095 |
Belastingkosten
| 115.668 | 106.799 | 43.833 | 72.336 | 79.57 | 82.276 | 6.952 | 57.669 | 74.076 | 77.508 | -2.329 | -51.222 | 79.393 | 84.309 | 266.457 | 59.205 | 35.933 | 28.429 | 32.033 | 24.617 | 51.064 | 21.385 | 13.267 | 23.942 | 18.674 | 36.429 | 19.581 | 18.859 | 5.727 | 5.041 | 10.598 | -3.053 | 8.841 | -3.94 | -6.538 | 0.942 | 0.381 | -0.119 | 16.287 | 13.919 | 20.773 | 33.864 | 13.775 | 41.054 | 25.374 | 24.905 | 9.817 | 12.674 | -5.208 | 13.817 | 17.458 | 41.273 | 37.2 | 43.549 | 22.184 | 39.708 | 23.696 | 27.041 | 7.936 | 18.795 | 20.335 | 16.032 |
Nettowinst
| 86.982 | 81.829 | 55.367 | 87.414 | 116.798 | 186.711 | 129.615 | 207.76 | 158.147 | 130.074 | 153.165 | 288.5 | 122.146 | 134.065 | 490.394 | 116.016 | 55.27 | 2.994 | 52.874 | 78.54 | 84.538 | 31.665 | 35.435 | 41.651 | 31.438 | 43.195 | 3.575 | 22.57 | 18.988 | 1.579 | -48.49 | -16.026 | 6.867 | -9.556 | -20.999 | -4.461 | 0.274 | 0.557 | 39.558 | 32.747 | 67.41 | 62.241 | 47.817 | 78.653 | 68.906 | 39.686 | 15.568 | 12.925 | 10.103 | 32.445 | -46.27 | 92.459 | 125.071 | 66.77 | 180.484 | 66.769 | 63.762 | 66.026 | 40.741 | 26.99 | 44.469 | 33.543 |
Nettowinstmarge
| 0.029 | 0.032 | 0.022 | 0.03 | 0.042 | 0.07 | 0.046 | 0.068 | 0.057 | 0.053 | 0.06 | 0.116 | 0.058 | 0.07 | 0.281 | 0.077 | 0.059 | 0.003 | 0.041 | 0.057 | 0.065 | 0.028 | 0.029 | 0.038 | 0.031 | 0.047 | 0.004 | 0.029 | 0.026 | 0.003 | -0.078 | -0.028 | 0.01 | -0.013 | -0.026 | -0.005 | 0 | 0.001 | 0.043 | 0.037 | 0.066 | 0.064 | 0.044 | 0.069 | 0.065 | 0.041 | 0.015 | 0.015 | 0.011 | 0.044 | -0.045 | 0.086 | 0.114 | 0.07 | 0.175 | 0.068 | 0.069 | 0.084 | 0.057 | 0.045 | 0.072 | 0.062 |
WPA (Winst Per Aandeel)
| 0.26 | 0.25 | 0.17 | 0.27 | 0.36 | 0.57 | 0.4 | 0.63 | 0.48 | 0.39 | 0.55 | 0.59 | 0.37 | 0.41 | 1.49 | 0.36 | 0.16 | 0.009 | 0.15 | 0.23 | 0.25 | 0.092 | 0.1 | 0.12 | 0.098 | 0.12 | 0.01 | 0.06 | 0.06 | 0.005 | -0.14 | -0.05 | 0.02 | -0.031 | -0.069 | -0.01 | 0.001 | 0.002 | 0.13 | 0.11 | 0.22 | 0.26 | 0.2 | 0.33 | 0.22 | 0.13 | 0.05 | 0.04 | -0.016 | 0.064 | -0.45 | 0.21 | 0.3 | 0.22 | 0.61 | 0.22 | 0.14 | 0.2 | 0.13 | 0.14 | 0.24 | 0.091 |
Verwaterde WPA
| 0.27 | 0.25 | 0.17 | 0.27 | 0.36 | 0.57 | 0.4 | 0.63 | 0.48 | 0.39 | 0.55 | 0.59 | 0.37 | 0.41 | 1.49 | 0.36 | 0.16 | 0.009 | 0.15 | 0.23 | 0.25 | 0.092 | 0.1 | 0.12 | 0.098 | 0.12 | 0.01 | 0.06 | 0.06 | 0.005 | -0.14 | -0.05 | 0.02 | -0.03 | -0.066 | -0.01 | 0.001 | 0.002 | 0.13 | 0.11 | 0.22 | 0.26 | 0.2 | 0.33 | 0.22 | 0.13 | 0.05 | 0.04 | -0.016 | 0.064 | -0.45 | 0.21 | 0.3 | 0.22 | 0.61 | 0.22 | 0.14 | 0.2 | 0.13 | 0.14 | 0.24 | 0.091 |
EBITDA
| 478.511 | 402.47 | 289.22 | 638.357 | 635.293 | 480.138 | 500.766 | 647.871 | 573.959 | 397.356 | 236.759 | 518.577 | 398.275 | 342.985 | 769.66 | 356.077 | 249.902 | 113.255 | 158.855 | 293.109 | 283.259 | 138.356 | 146.502 | 259.102 | 223.617 | 182.317 | 85.341 | 150.967 | 150.87 | 102.795 | 70.065 | 19.902 | 75.413 | 84.131 | 71.295 | 31.851 | 42.074 | 86.387 | 102.948 | 96.416 | 140.744 | 181.097 | 116.608 | 176.727 | 151.032 | 119.526 | 71.802 | 77.544 | 125.475 | 113.528 | -108.481 | 227.534 | 233.478 | 209.195 | 184.599 | 204.375 | 141.997 | 128.057 | -64.732 | 114.272 | 54.385 | 66.005 |
EBITDA ratio
| 0.16 | 0.159 | 0.113 | 0.22 | 0.229 | 0.181 | 0.176 | 0.212 | 0.207 | 0.16 | 0.093 | 0.209 | 0.188 | 0.179 | 0.441 | 0.235 | 0.268 | 0.097 | 0.124 | 0.214 | 0.218 | 0.122 | 0.121 | 0.233 | 0.219 | 0.198 | 0.1 | 0.195 | 0.207 | 0.177 | 0.113 | 0.035 | 0.108 | 0.115 | 0.087 | 0.037 | 0.057 | 0.124 | 0.113 | 0.109 | 0.139 | 0.187 | 0.107 | 0.156 | 0.143 | 0.123 | 0.071 | 0.088 | 0.142 | 0.155 | -0.105 | 0.213 | 0.213 | 0.219 | 0.179 | 0.208 | 0.155 | 0.164 | -0.09 | 0.192 | 0.088 | 0.123 |