Irani Papel e Embalagem S.A.
B3:RANI3.SA
7.26 (BRL) • At close November 7, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) BRL.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 426.376 | 393.459 | 383.601 | 385.036 | 407.855 | 394.47 | 406.884 | 408.41 | 441.405 | 428.907 | 407.944 | 414.068 | 432.468 | 403.137 | 356.161 | 290.935 | 261.363 | 240.984 | 236.323 | 232.972 | 238.913 | 245.056 | 231.024 | 240.606 | 248.019 | 218.835 | 225.357 | 230.618 | 224.355 | 208.859 | 195.337 | 193.59 | 195.484 | 196.314 | 191.407 | 193.93 | 196.781 | 185.276 | 182.771 | 171.952 | 199.628 | 185.467 | 181.452 | 191.604 | 155.24 | 144.58 | 123.833 | 168.242 | 125.688 | 120.513 | 117.658 | 359.46 | 122.053 | 117.299 | 115.532 | 161.838 | 124.851 | 108.385 | 98.35 | 100.358 | 93.549 | 93.821 | 93.058 |
Kosten van de omzet
| 287.697 | 262.798 | 250.209 | 238.995 | 217.31 | 214.7 | 212.192 | 215.637 | 234.214 | 221.745 | 206.998 | 245.995 | 252.571 | 249.441 | 225.803 | 199.677 | 183.55 | 162.06 | 159.002 | 167.426 | 166.151 | 185.258 | 163.226 | 188.135 | 168.641 | 153.026 | 159.9 | 191.887 | 151.864 | 136.919 | 152.602 | 143.569 | 147.45 | 137.92 | 137.088 | 152.48 | 133.186 | 123.798 | 127.423 | 105.894 | 140.426 | 131.185 | 138.303 | 135.863 | 110.736 | 94.497 | 87.907 | 95.28 | 91.056 | 88.476 | 84.186 | 264.917 | 88.476 | 90.273 | 84.053 | 83.236 | 86.7 | 78.978 | 71.176 | 76.401 | 71.831 | 69.995 | 69.799 |
Brutowinst
| 138.679 | 130.661 | 133.392 | 146.041 | 190.545 | 179.77 | 194.692 | 192.773 | 207.191 | 207.162 | 200.946 | 168.073 | 179.897 | 153.696 | 130.358 | 91.258 | 77.813 | 78.924 | 77.321 | 65.546 | 72.762 | 59.798 | 67.798 | 52.471 | 79.378 | 65.809 | 65.457 | 38.731 | 72.491 | 71.94 | 42.735 | 50.021 | 48.034 | 58.394 | 54.319 | 41.45 | 63.595 | 61.478 | 55.348 | 66.058 | 59.202 | 54.282 | 43.149 | 55.741 | 44.504 | 50.083 | 35.926 | 72.962 | 34.632 | 32.037 | 33.472 | 94.543 | 33.577 | 27.026 | 31.479 | 78.602 | 38.151 | 29.407 | 27.174 | 23.957 | 21.718 | 23.826 | 23.259 |
Brutowinstmarge
| 0.325 | 0.332 | 0.348 | 0.379 | 0.467 | 0.456 | 0.478 | 0.472 | 0.469 | 0.483 | 0.493 | 0.406 | 0.416 | 0.381 | 0.366 | 0.314 | 0.298 | 0.328 | 0.327 | 0.281 | 0.305 | 0.244 | 0.293 | 0.218 | 0.32 | 0.301 | 0.29 | 0.168 | 0.323 | 0.344 | 0.219 | 0.258 | 0.246 | 0.297 | 0.284 | 0.214 | 0.323 | 0.332 | 0.303 | 0.384 | 0.297 | 0.293 | 0.238 | 0.291 | 0.287 | 0.346 | 0.29 | 0.434 | 0.276 | 0.266 | 0.284 | 0.263 | 0.275 | 0.23 | 0.272 | 0.486 | 0.306 | 0.271 | 0.276 | 0.239 | 0.232 | 0.254 | 0.25 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 5.481 | 4.591 | 6.608 | 4.111 | 4.14 | 3.832 | 28.891 | 23.339 | 21.178 | 20.653 | 26.612 | 18.482 | 19.022 | 16.977 | 21.71 | 15.943 | 15.92 | 17.087 | 20.346 | 13.103 | 14.739 | 14.417 | 16.886 | 14.337 | 14.032 | 13.058 | 14.2 | 12.992 | 18.746 | 12.806 | 11.897 | 12.926 | 13.392 | 14.426 | 11.629 | 11.451 | 11.842 | 11.492 | 13.453 | 11.557 | 10.59 | 11.37 | 14.189 | 10.728 | 10.942 | 9.111 | 10.974 | 10.967 | 11.967 | 9.158 | 35.274 | 11.149 | 9.657 | 9.239 | 13.002 | 13.042 | 11.857 | 10.557 | 9.744 | 9.36 | 9.137 | 8.53 |
Verkoop- en marketingkosten
| 0 | 32.061 | 30.302 | 33.006 | 29.036 | 26.524 | 28.12 | 32.865 | 36.597 | 35.175 | 29.146 | 30.201 | 29.593 | 25.205 | 23.59 | 23.01 | 24.485 | 22.03 | 21.132 | 20.771 | 21.742 | 24.378 | 21.904 | 21.15 | 23.241 | 20.293 | 21.127 | 22.176 | 21.684 | 23.392 | 20.113 | 21.818 | 20.926 | 20.75 | 20.209 | 21.914 | 21.421 | 19.283 | 18.514 | 18.737 | 18.532 | 17.062 | 16.407 | 16.143 | 12.733 | 12.523 | 11.698 | 11.751 | 12.02 | 11.091 | 10.101 | 31.212 | 11.141 | 10.216 | 10.065 | 9.004 | 10.145 | 9.304 | 9.208 | 11.257 | 8.583 | 9.118 | 9.23 |
Verkoop-, algemene en administratieve kosten
| 64.432 | 62.026 | 61.093 | 64.73 | 33.147 | 30.664 | 31.952 | 61.756 | 59.936 | 56.353 | 49.799 | 56.813 | 48.075 | 44.227 | 40.567 | 44.72 | 40.428 | 37.95 | 38.219 | 41.117 | 34.845 | 39.117 | 36.321 | 38.036 | 37.578 | 34.325 | 34.185 | 36.376 | 34.676 | 42.138 | 32.919 | 33.715 | 33.852 | 34.142 | 34.635 | 33.543 | 32.872 | 31.125 | 30.006 | 32.19 | 30.089 | 27.652 | 27.777 | 30.332 | 23.461 | 23.465 | 20.809 | 22.725 | 22.987 | 23.058 | 19.259 | 66.486 | 22.29 | 19.873 | 19.304 | 22.006 | 23.187 | 21.161 | 19.765 | 21.001 | 17.943 | 18.255 | 17.76 |
Overige kosten
| -0.508 | -0.391 | -10.788 | -12.952 | -4.724 | 0 | 27.301 | 16.801 | -6.522 | 8.911 | -1.648 | 6.055 | 5.147 | 1.362 | -0.558 | 7.864 | -9.355 | 0.389 | 0.615 | 156.77 | -70.603 | 0.75 | 0.395 | -0.803 | -9.894 | 0.633 | 7.384 | 84.006 | 10.587 | 5.79 | -0.655 | 9.953 | -1.07 | -3.72 | 0.982 | 0.951 | -0.106 | -0.068 | 0.013 | 2.228 | 4.656 | -1.158 | -0.458 | -27.461 | -0.957 | -0.156 | 0.236 | 2.562 | 3.517 | -0.083 | 0.23 | -2.75 | -1.684 | -0.228 | -0.773 | 5.724 | -0.559 | -0.992 | -0.479 | 12.543 | -21.566 | -1.895 | -1.67 |
Bedrijfskosten
| 64.94 | 62.417 | 71.881 | 77.682 | 66.063 | 60.257 | 59.253 | 78.557 | 53.414 | 65.264 | 48.151 | 62.868 | 53.222 | 45.589 | 40.009 | 52.584 | 31.073 | 38.339 | 38.834 | 197.887 | -35.758 | 39.867 | 36.716 | 37.233 | 27.684 | 34.958 | 41.569 | 120.382 | 45.263 | 47.928 | 32.264 | 43.668 | 32.782 | 30.422 | 35.617 | 34.494 | 32.766 | 31.057 | 30.019 | 34.418 | 34.745 | 26.494 | 27.319 | 2.871 | 22.504 | 23.309 | 21.045 | 25.287 | 26.504 | 22.975 | 19.489 | 63.736 | 20.606 | 19.645 | 18.531 | 27.73 | 22.628 | 20.169 | 19.286 | 33.544 | -3.623 | 16.36 | 16.09 |
Bedrijfsresultaat
| 73.739 | 68.244 | 61.511 | 68.359 | 148.255 | 210.759 | 170.742 | 93.265 | 167.683 | 154.367 | 148.687 | 105.205 | 126.675 | 108.107 | 90.349 | 38.674 | 46.74 | 40.585 | 38.487 | -132.341 | 108.52 | 19.931 | 31.082 | 15.238 | 51.694 | 30.851 | 23.888 | -81.651 | 27.228 | 24.012 | 10.471 | 10.008 | 15.252 | 3.046 | -7.373 | -15.162 | 2.327 | 12.903 | 0.894 | 17.841 | 5.537 | 27.788 | 15.83 | 29.377 | 9.043 | 26.774 | 14.881 | 83.971 | -2.707 | -7.497 | 13.983 | 30.807 | -13.679 | 1.198 | 4.928 | 45.19 | 10.252 | -7.844 | -5.696 | 11.655 | 30.84 | 29.855 | -1.646 |
Bedrijfsresultaat ratio
| 0.173 | 0.173 | 0.16 | 0.178 | 0.363 | 0.534 | 0.42 | 0.228 | 0.38 | 0.36 | 0.364 | 0.254 | 0.293 | 0.268 | 0.254 | 0.133 | 0.179 | 0.168 | 0.163 | -0.568 | 0.454 | 0.081 | 0.135 | 0.063 | 0.208 | 0.141 | 0.106 | -0.354 | 0.121 | 0.115 | 0.054 | 0.052 | 0.078 | 0.016 | -0.039 | -0.078 | 0.012 | 0.07 | 0.005 | 0.104 | 0.028 | 0.15 | 0.087 | 0.153 | 0.058 | 0.185 | 0.12 | 0.499 | -0.022 | -0.062 | 0.119 | 0.086 | -0.112 | 0.01 | 0.043 | 0.279 | 0.082 | -0.072 | -0.058 | 0.116 | 0.33 | 0.318 | -0.018 |
Totaal overige inkomsten en kosten netto
| -17.405 | -7.092 | -6.624 | -74.789 | -57.267 | 93.155 | -53.375 | 21.109 | -29.416 | -28.236 | -9.099 | -7.797 | -8.884 | -16.264 | -7.18 | -3.664 | -14.407 | -17.614 | -18.887 | 84.313 | -89.914 | -31.673 | -35.566 | -33.662 | -27.218 | -23.525 | -21.643 | -1.076 | -24.324 | -26.328 | -28.903 | -28.355 | -27.691 | -13.327 | -23.158 | -36.491 | -27.719 | -10.888 | -23.925 | -3.445 | -12.248 | -18.392 | -20.229 | -4.205 | -12.907 | -12.987 | -10.981 | -50.351 | 0 | 0 | -11.911 | -11.538 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting
| 56.334 | 61.152 | 54.887 | -6.43 | 90.988 | 303.914 | 117.367 | 114.374 | 138.267 | 126.131 | 139.588 | 97.408 | 117.791 | 91.843 | 83.169 | 35.01 | 32.333 | 22.971 | 19.6 | -48.028 | 18.606 | -11.742 | -4.484 | -18.424 | 24.476 | 7.326 | 2.245 | -82.727 | 2.904 | -2.316 | -18.432 | -18.347 | -12.439 | 3.046 | -7.373 | -15.162 | 2.327 | 12.903 | 0.894 | 17.841 | 5.537 | 9.396 | -4.399 | 29.377 | 9.043 | 13.787 | 3.9 | 33.62 | -2.707 | -7.497 | 2.072 | 19.269 | -13.679 | 1.198 | 4.928 | 45.19 | 10.252 | -7.844 | -5.696 | 11.655 | 30.84 | 29.855 | -1.646 |
Inkomen voor belasting ratio
| 0.132 | 0.155 | 0.143 | -0.017 | 0.223 | 0.77 | 0.288 | 0.28 | 0.313 | 0.294 | 0.342 | 0.235 | 0.272 | 0.228 | 0.234 | 0.12 | 0.124 | 0.095 | 0.083 | -0.206 | 0.078 | -0.048 | -0.019 | -0.077 | 0.099 | 0.033 | 0.01 | -0.359 | 0.013 | -0.011 | -0.094 | -0.095 | -0.064 | 0.016 | -0.039 | -0.078 | 0.012 | 0.07 | 0.005 | 0.104 | 0.028 | 0.051 | -0.024 | 0.153 | 0.058 | 0.095 | 0.031 | 0.2 | -0.022 | -0.062 | 0.018 | 0.054 | -0.112 | 0.01 | 0.043 | 0.279 | 0.082 | -0.072 | -0.058 | 0.116 | 0.33 | 0.318 | -0.018 |
Belastingkosten
| 18.702 | 21.087 | 14.248 | -13.525 | 26.353 | 75.168 | 34.409 | 28.455 | 42.737 | 41.518 | 27.44 | 34.084 | 20.196 | 24.152 | 26.468 | 1.093 | 6.775 | 7.673 | 1.612 | -62.182 | 3.294 | 1.029 | 1.879 | 0.607 | 2.456 | 2.048 | 7.501 | 15.694 | -0.276 | -3.519 | -4.297 | -13.292 | -5.506 | 0.161 | -5.692 | 1.683 | -1.359 | 2.38 | -2.236 | -10.082 | -16.865 | -0.101 | -1.155 | -13.448 | 1.985 | -0.186 | 0.348 | 8.392 | -2.02 | -1.766 | -1.425 | 1.686 | -5.455 | -1.603 | 0.956 | 0.409 | 2.499 | -3.727 | -3.63 | 16.092 | 2.142 | 9.436 | -1.036 |
Nettowinst
| 37.632 | 40.065 | 40.639 | 7.095 | 64.635 | 228.746 | 82.958 | 85.919 | 95.53 | 84.613 | 112.148 | 63.324 | 97.595 | 67.691 | 56.701 | 33.917 | 25.558 | 15.298 | 17.988 | -1.616 | -58.843 | -12.771 | -6.363 | -19.032 | 22.02 | 5.278 | -5.256 | -98.421 | 3.18 | 1.203 | -14.135 | -5.055 | -6.933 | 2.885 | -1.681 | -16.845 | 3.686 | 10.523 | 3.13 | 27.923 | 22.402 | 9.497 | -3.244 | 42.823 | 7.058 | 13.973 | 3.552 | 29.303 | -0.686 | -5.731 | 3.497 | 17.829 | -8.475 | 2.783 | 3.971 | 32.625 | 7.919 | -4.117 | -2.066 | 5.877 | 18.385 | 20.419 | -0.61 |
Nettowinstmarge
| 0.088 | 0.102 | 0.106 | 0.018 | 0.158 | 0.58 | 0.204 | 0.21 | 0.216 | 0.197 | 0.275 | 0.153 | 0.226 | 0.168 | 0.159 | 0.117 | 0.098 | 0.063 | 0.076 | -0.007 | -0.246 | -0.052 | -0.028 | -0.079 | 0.089 | 0.024 | -0.023 | -0.427 | 0.014 | 0.006 | -0.072 | -0.026 | -0.035 | 0.015 | -0.009 | -0.087 | 0.019 | 0.057 | 0.017 | 0.162 | 0.112 | 0.051 | -0.018 | 0.223 | 0.045 | 0.097 | 0.029 | 0.174 | -0.005 | -0.048 | 0.03 | 0.05 | -0.069 | 0.024 | 0.034 | 0.202 | 0.063 | -0.038 | -0.021 | 0.059 | 0.197 | 0.218 | -0.007 |
WPA (Winst Per Aandeel)
| 0.16 | 0.17 | 0.17 | 0.03 | 0.27 | 0.95 | 0.34 | 0.35 | 0.39 | 0.34 | 0.45 | 0.25 | 0.38 | 0.27 | 0.22 | 0.13 | 0.11 | 0.093 | 0.11 | -0.01 | -0.36 | -0.078 | -0.039 | -0.12 | 0.16 | 0.032 | -0.032 | -0.6 | 0.019 | 0.007 | -0.086 | -0.031 | -0.042 | 0.018 | -0.01 | -0.1 | 0.022 | 0.064 | 0.019 | 0.17 | 0.14 | 0.058 | -0.02 | 0.26 | 0.044 | 0.088 | 0.023 | 0.18 | -0.004 | -0.036 | 0.023 | 0.11 | -0.053 | 0.019 | 0.025 | 0.22 | 0.049 | -0.028 | -0.013 | 0.037 | 0.11 | 0.13 | -0.004 |
Verwaterde WPA
| 0.16 | 0.17 | 0.17 | 0.03 | 0.27 | 0.95 | 0.34 | 0.35 | 0.39 | 0.34 | 0.45 | 0.25 | 0.38 | 0.27 | 0.22 | 0.13 | 0.11 | 0.093 | 0.11 | -0.01 | -0.36 | -0.078 | -0.039 | -0.12 | 0.16 | 0.032 | -0.032 | -0.6 | 0.019 | 0.007 | -0.086 | -0.031 | -0.042 | 0.018 | -0.01 | -0.1 | 0.022 | 0.064 | 0.019 | 0.17 | 0.14 | 0.058 | -0.02 | 0.26 | 0.044 | 0.088 | 0.023 | 0.18 | -0.004 | -0.036 | 0.023 | 0.11 | -0.053 | 0.019 | 0.025 | 0.22 | 0.049 | -0.028 | -0.013 | 0.037 | 0.11 | 0.13 | -0.004 |
EBITDA
| 155.285 | 115.848 | 105.317 | 100.759 | 176.352 | 237.528 | 196.082 | 118.684 | 194.662 | 181.122 | 172.562 | 162.086 | 140.782 | 127.932 | 114.275 | 62.241 | 69.668 | 66.236 | 56.686 | -256.557 | 199.317 | 34.052 | 40.505 | 28.007 | 65.766 | 48.218 | 42.345 | -9.157 | 44.709 | 44.678 | 22.721 | -7.291 | 37.823 | 110.584 | 48.72 | -3.981 | 61.289 | 58.61 | 44.186 | 51.022 | 42.468 | 45.39 | 33.007 | 68.847 | 36.277 | 40.302 | 26.9 | 65.306 | 22.274 | 9.062 | 25.459 | 45.134 | 12.971 | 7.381 | 12.948 | 50.872 | 15.523 | 9.238 | 7.888 | -9.587 | 25.341 | 7.466 | 7.169 |
EBITDA ratio
| 0.364 | 0.294 | 0.275 | 0.262 | 0.432 | 0.602 | 0.482 | 0.291 | 0.441 | 0.422 | 0.423 | 0.391 | 0.326 | 0.317 | 0.321 | 0.214 | 0.267 | 0.275 | 0.24 | -1.101 | 0.834 | 0.139 | 0.175 | 0.116 | 0.265 | 0.22 | 0.188 | -0.04 | 0.199 | 0.214 | 0.116 | -0.038 | 0.193 | 0.563 | 0.255 | -0.021 | 0.311 | 0.316 | 0.242 | 0.297 | 0.213 | 0.245 | 0.182 | 0.359 | 0.234 | 0.279 | 0.217 | 0.388 | 0.177 | 0.075 | 0.216 | 0.126 | 0.106 | 0.063 | 0.112 | 0.314 | 0.124 | 0.085 | 0.08 | -0.096 | 0.271 | 0.08 | 0.077 |