Rand Capital Corporation
NASDAQ:RAND
17.06 (USD) • At close December 20, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 0.057 | 2.564 | 5.517 | 1.912 | 0.979 | 3.818 | 2.903 | 0.657 | 1.397 | 0.317 | 0.173 | 1.104 | 2.945 | 5.807 | 10.934 | 1.056 | 0.462 | 0.654 | 2.056 | 2.414 | 0.437 | 0.583 | 1.183 | 1.638 | 0.662 | 0.414 | 0.363 | 1.142 | 0.43 | 0.349 | 0.329 | 0.199 | 0.316 | 0.056 | 0.096 | 1.82 | 0.712 | 0.505 | 0.645 | 6.637 | 0.471 | 1.084 | 0.066 | 4.996 | 0.51 | 0.78 | 0.768 | 2.096 | 1.431 | 0.419 | 0.204 | 0.302 | 0.256 | 0.1 | 0.081 | 0.085 | 0.084 | 0.051 | -0.468 | -27.481 | 26.378 | 26.2 | 0.26 | 0.62 | 0.279 | 0.357 | 0.379 | 1.08 | 0.37 | 0.38 | 0.48 | 0.51 | 0.41 | 0.21 | 0.2 | 0.23 | 0.17 | 0.18 | 0.16 | 0.19 | 0.2 | 0.19 | 0.19 | 0.08 | 0.15 | 0.11 | 0.11 | 0.08 | 0.06 | 0.06 | 0.07 | 0.06 | 0.03 | 0.03 | 0.05 | 0.05 | 0.06 | 0.06 | 0.07 | 0 | 0 | 0 | 0 |
Kosten van de omzet
| 0.058 | 2.01 | 0.459 | 0.395 | 0.057 | 0.085 | 0.064 | 0.1 | 0.042 | 0.065 | 0.057 | 0.472 | 0.043 | 0.07 | 0.071 | 1.188 | 0.05 | 0.116 | 0.052 | 0 | 3.778 | 1.986 | 0.063 | 0 | 0.78 | 0.901 | 0.596 | 0 | 0.048 | 0.88 | 0.527 | 0 | 0.798 | 0 | 0.066 | 0.022 | 26.174 | 57.941 | 63.047 | 0.024 | 0.026 | 0.057 | 0.032 | 0.023 | 0.672 | 0.054 | 0.914 | 0 | 0.028 | 0 | 0.037 | 0 | 0.029 | 0.043 | 0.042 | 0 | 0.028 | 0.051 | 0.497 | 27.481 | 0.028 | 0.054 | 0.037 | 0 | 0.031 | 0.04 | 0.026 | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 | 0.11 | 0.11 | 0.09 | 0.07 | 0.06 | 0.05 | 0.05 | 0.03 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0.006 | 0.006 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| -0.001 | 0.554 | 5.058 | 1.517 | 0.922 | 3.733 | 2.839 | 0.557 | 1.355 | 0.252 | 0.116 | 0.632 | 2.902 | 5.737 | 10.863 | -0.132 | 0.412 | 0.537 | 2.004 | 2.414 | -3.34 | -1.403 | 1.12 | 1.638 | -0.118 | -0.487 | -0.233 | 1.142 | 0.382 | -0.531 | -0.199 | 0.199 | -0.482 | 0.056 | 0.03 | 1.798 | -25.462 | -57.436 | -62.402 | 6.614 | 0.445 | 1.027 | 0.034 | 4.972 | -0.162 | 0.725 | -0.146 | 2.096 | 1.403 | 0.419 | 0.167 | 0.302 | 0.227 | 0.057 | 0.038 | 0.085 | 0.057 | -0 | -0.965 | -54.961 | 26.35 | 26.147 | 0.223 | 0.62 | 0.248 | 0.317 | 0.353 | 0.95 | 0.24 | 0.25 | 0.35 | 0.38 | 0.28 | 0.1 | 0.09 | 0.14 | 0.1 | 0.12 | 0.11 | 0.14 | 0.17 | 0.17 | 0.19 | 0.08 | 0.15 | 0.11 | 0.11 | 0.08 | 0.054 | 0.054 | 0.07 | 0.06 | 0.03 | 0.03 | 0.05 | 0.05 | 0.06 | 0.06 | 0.07 | 0 | 0 | 0 | 0 |
Brutowinstmarge
| -0.013 | 0.216 | 0.917 | 0.794 | 0.942 | 0.978 | 0.978 | 0.848 | 0.97 | 0.795 | 0.672 | 0.573 | 0.985 | 0.988 | 0.993 | -0.125 | 0.892 | 0.822 | 0.975 | 1 | -7.638 | -2.407 | 0.947 | 1 | -0.178 | -1.178 | -0.643 | 1 | 0.888 | -1.52 | -0.605 | 1 | -1.526 | 1 | 0.311 | 0.988 | -35.761 | -113.625 | -96.799 | 0.996 | 0.944 | 0.947 | 0.518 | 0.995 | -0.317 | 0.93 | -0.19 | 1 | 0.981 | 1 | 0.817 | 1 | 0.886 | 0.57 | 0.474 | 1 | 0.672 | -0.005 | 2.062 | 2 | 0.999 | 0.998 | 0.858 | 1 | 0.888 | 0.889 | 0.93 | 0.88 | 0.649 | 0.658 | 0.729 | 0.745 | 0.683 | 0.476 | 0.45 | 0.609 | 0.588 | 0.667 | 0.688 | 0.737 | 0.85 | 0.895 | 1 | 1 | 1 | 1 | 1 | 1 | 0.9 | 0.9 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.017 | 0 | 0 | 0.017 | 0.028 | 0 | 0.016 | 0.011 | 0.058 | 0.02 | 0.021 | 0.017 | 0 | 0.021 | 0.016 | 0.017 | 0 | 0.016 | 0.017 | 0.016 | 0 | 0.016 | 0.015 | 0.009 | 0.018 | 0.013 | 0.015 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0.153 | 0.296 | 0.534 | 0.39 | 0.251 | 0.792 | 0.644 | 0.097 | 0.247 | -0.327 | 0.105 | 0.379 | 0.627 | 1.303 | 2.886 | 0.267 | 0.2 | 0.23 | 0.272 | 0.299 | 0.214 | 0.492 | 0.346 | 0.264 | 0.161 | 0.181 | 0.277 | 0.171 | 0.158 | 0.316 | 0.221 | 0.269 | 0.215 | 0.22 | 0.205 | 0.215 | 0.142 | 0.128 | 0.186 | 0.131 | 0.088 | 0.181 | 0.137 | 0.11 | 0.096 | 0.186 | 0.036 | -0.101 | 0.203 | 0.261 | 0.221 | 0.317 | 0.189 | 0.228 | 0.222 | 0.586 | 0.572 | 0.243 | 0.22 | 0.17 | 0.391 | 0.248 | 0.208 | 0.769 | 0.012 | 0.009 | 0.072 | 0.3 | 0.24 | 0.31 | 0.25 | 0.37 | 0.19 | 0.26 | 0.22 | 0.32 | 0.2 | 0.23 | 0.24 | 0.16 | 0.3 | 0.2 | 0.12 | 0.2 | 0.29 | 0.19 | 0.21 | 0.17 | 0.15 | 0.17 | 0.22 | 0.26 | 0.11 | 0.14 | 0.22 | 0.17 | 0.12 | 0.13 | 0.17 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0.01 | 0.006 | 0.002 | 0 | 0.001 | 0.004 | 0 | 0 | 0.001 | 0.003 | 0.004 | 0.002 | 0.001 | 0.007 | 0.002 | 0.01 | 0 | 0.002 | 0.016 | 0.018 | 0.015 | 0.018 | 0.021 | 0.015 | 0.011 | 0.016 | 0.015 | 0.017 | 0.012 | 0.022 | 0.015 | 0.018 | 0.016 | 0.015 | 0.014 | 0.017 | 0.014 | 0.017 | 0.064 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 0 | -0.01 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0.01 | -0 | 0 | -0 | 0.01 | 0.01 | 0 | 0.03 | 0.01 | 0.01 | 0.01 | 0.01 | 0.02 | 0.06 | 0.07 | -0.06 | 0.05 | 0.06 | 0.04 | -0.02 | 0.02 | 0.03 | 0.02 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 0.153 | 0.296 | 0.534 | 0.39 | 0.251 | 0.792 | 0.644 | 0.097 | 0.247 | -0.327 | 0.105 | 0.379 | 0.627 | 1.303 | 2.886 | 0.267 | 0.2 | 0.23 | 0.272 | 0.299 | 0.214 | 0.492 | 0.346 | 0.264 | 0.161 | 0.181 | 0.277 | 0.171 | 0.158 | 0.316 | 0.221 | 0.269 | 0.215 | 0.22 | 0.205 | 0.215 | 0.142 | 0.128 | 0.186 | 0.131 | 0.088 | 0.181 | 0.137 | 0.11 | 0.096 | 0.186 | 0.036 | -0.101 | 0.203 | 0.261 | 0.221 | 0.317 | 0.189 | 0.228 | 0.222 | 0.586 | 0.572 | 0.243 | 0.22 | 0.17 | 0.391 | 0.248 | 0.208 | 0.769 | 0.012 | 0.009 | 0.072 | 0.34 | 0.24 | 0.3 | 0.25 | 0.37 | 0.19 | 0.26 | 0.22 | 0.31 | 0.21 | 0.23 | 0.24 | 0.16 | 0.31 | 0.21 | 0.12 | 0.23 | 0.3 | 0.2 | 0.22 | 0.18 | 0.17 | 0.23 | 0.29 | 0.2 | 0.16 | 0.2 | 0.26 | 0.15 | 0.14 | 0.16 | 0.19 | 0 | 0 | 0 | 0 |
Overige kosten
| 0 | 0 | -3.268 | 0.056 | 2.351 | -1.625 | 1.092 | 0.107 | -0.126 | -5.191 | -0.676 | -0.825 | -0.497 | 3.261 | 9.611 | 0 | 0 | 0 | 0 | 0.122 | 0.222 | 0.222 | 0.244 | 0.216 | -0.005 | 0.215 | -0.003 | -0.053 | 0.083 | -0.477 | -0.244 | -0.014 | -0.457 | -0.044 | 0.864 | 0.642 | 0.053 | -0.089 | 0.05 | 4.525 | 0.174 | 0.13 | -0.537 | 3.635 | -0.388 | 0.149 | -0.505 | -0.949 | 0 | 0 | 0 | -0.167 | 0 | 0 | 0 | 0.201 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.409 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | -0.1 | -0.1 | -0.1 |
Bedrijfskosten
| 0.153 | 0.296 | 3.268 | -0.056 | 0.251 | 0.792 | 0.644 | 0.097 | 0.247 | -0.327 | 0.105 | 0.379 | 0.627 | 1.303 | 2.886 | 0.267 | 0.2 | 0.23 | 0.272 | 0.422 | 0.436 | 0.714 | 0.591 | 0.48 | 0.37 | 0.396 | 0.511 | 0.359 | 0.361 | 0.53 | 0.439 | 0.435 | 0.409 | 0.412 | 0.45 | 0.395 | 0.319 | 0.307 | 0.366 | 0.359 | 0.262 | 0.353 | 0.322 | 0.365 | 0.259 | 0.356 | 0.225 | -1.05 | 0.224 | 0.277 | 0.238 | 0.151 | 0.205 | 0.245 | 0.238 | 0.787 | 0.588 | 0.258 | 0.23 | 0.188 | 0.404 | 0.263 | 0.217 | 0.36 | 0.019 | 0.059 | 0.06 | 0.34 | 0.24 | 0.3 | 0.25 | 0.37 | 0.19 | 0.26 | 0.22 | 0.31 | 0.21 | 0.23 | 0.24 | 0.16 | 0.31 | 0.21 | 0.12 | 0.23 | 0.3 | 0.2 | 0.22 | 0.18 | 0.17 | 0.23 | 0.29 | 0.2 | 0.16 | 0.2 | 0.26 | 0.15 | 0.14 | 0.16 | 0.19 | -0.1 | -0.1 | -0.1 | -0.1 |
Bedrijfsresultaat
| -0.154 | 8.132 | 1.79 | 1.573 | -0.061 | 3.026 | 0.196 | 11.705 | 1.176 | -1.865 | -0.403 | 1.03 | 0.092 | -0.057 | 0.015 | -0.295 | -0.084 | -0.1 | -0.218 | 2.097 | -0.089 | -0.225 | -0.255 | 1.237 | -0.086 | -0.025 | -0.115 | 0.861 | -0.02 | -0.551 | -0.088 | -0.158 | -0.415 | -0.279 | -1.892 | -0.466 | 19.805 | 135.377 | 1.134 | -0.425 | 0.299 | 0.36 | 0.226 | -0.367 | -0.386 | 0.438 | 0.479 | 1.046 | 1.233 | 2.856 | 0.092 | 0.453 | 0.196 | -0.024 | -0.042 | 0.872 | -0.018 | -0.052 | -0.065 | -0.752 | 0.099 | 0.047 | 0.135 | 0.98 | 0.246 | 0.273 | 0.04 | 0.61 | 0.146 | -0.06 | 0.1 | 0.01 | 0.09 | -0.16 | -0.13 | -0.18 | -0.11 | -0.11 | -0.13 | -0.02 | -0.14 | -0.04 | 0.06 | -0.15 | -0.15 | -0.09 | -0.11 | -0.1 | -0.11 | -0.17 | -0.22 | -0.15 | -0.13 | -0.17 | -0.22 | -0.09 | -0.08 | -0.1 | -0.12 | -0.1 | -0.1 | -0.1 | -0.1 |
Bedrijfsresultaat ratio
| -2.694 | 3.171 | 0.324 | 0.823 | -0.062 | 0.793 | 0.068 | 17.826 | 0.842 | -5.893 | -2.331 | 0.933 | 0.031 | -0.01 | 0.001 | -0.279 | -0.181 | -0.153 | -0.106 | 0.868 | -0.204 | -0.386 | -0.215 | 0.755 | -0.129 | -0.061 | -0.316 | 0.754 | -0.046 | -1.579 | -0.269 | -0.797 | -1.312 | -5.024 | -19.721 | -0.256 | 27.816 | 267.818 | 1.759 | -0.064 | 0.636 | 0.332 | 3.447 | -0.073 | -0.757 | 0.562 | 0.623 | 0.499 | 0.861 | 6.811 | 0.451 | 1.499 | 0.763 | -0.237 | -0.517 | 10.206 | -0.21 | -1.032 | 0.14 | 0.027 | 0.004 | 0.002 | 0.518 | 1.58 | 0.88 | 0.765 | 0.105 | 0.565 | 0.395 | -0.158 | 0.208 | 0.02 | 0.22 | -0.762 | -0.65 | -0.783 | -0.647 | -0.611 | -0.813 | -0.105 | -0.7 | -0.211 | 0.316 | -1.875 | -1 | -0.818 | -1 | -1.25 | -1.833 | -2.833 | -3.143 | -2.5 | -4.333 | -5.667 | -4.4 | -1.8 | -1.333 | -1.667 | -1.714 | 0 | 0 | 0 | 0 |
Totaal overige inkomsten en kosten netto
| 1.038 | 7.879 | 0.17 | -0.343 | -0.494 | 2.192 | 1.297 | -0.044 | 0.896 | -0.598 | -0.176 | -0.452 | 2.164 | 5.208 | 10.094 | -0.114 | -0.122 | 0.121 | 1.561 | 1.63 | -3.601 | -1.571 | 0.334 | 1.095 | -0.044 | -0.671 | -0.425 | -0.085 | -0.022 | -0.425 | -0.458 | -0.086 | -0.422 | -0.121 | 0.147 | 1.891 | -0.024 | -0.213 | 0.003 | 6.704 | -0.157 | 0.204 | -0.316 | 4.997 | -0.42 | 0.006 | -0.567 | 0.295 | -2.349 | -2.906 | -0.166 | -0.056 | 0.796 | -0.149 | -0.174 | 0.309 | -0.419 | -0.186 | -0.173 | -0.378 | -0.433 | -0.173 | -0.166 | -0.133 | -0.317 | -0.262 | -0.065 | 3.77 | -0.506 | -0.181 | -0.084 | 12.69 | -0.089 | 0.39 | 0.34 | -0.09 | -0.14 | -0.11 | 0.2 | -0.08 | -0.32 | 0.2 | 0.03 | -0.08 | -0.07 | 0.03 | -0.01 | -0.12 | -0.6 | 0.04 | 0.58 | 1.89 | 0.34 | 1.12 | -0.17 | 0.19 | 0.11 | -0.17 | 1.42 | 0 | 0 | 0 | 0 |
Inkomen voor belasting
| 0.885 | 7.738 | 1.4 | 1.236 | 0.728 | 3.026 | 2.259 | 0.56 | 1.15 | -1.865 | -0.403 | 0.725 | 2.318 | 4.504 | 8.049 | -0.399 | 0.263 | 0.424 | 1.784 | 1.993 | -3.69 | -1.796 | 0.592 | 1.158 | -0.435 | -0.817 | -0.677 | 0.783 | 0.069 | -0.976 | -0.568 | -0.236 | -0.837 | -0.357 | -0.354 | 1.425 | 0.393 | 0.198 | 0.279 | 6.278 | 0.209 | 0.731 | -0.257 | 4.631 | -0.42 | 0.424 | -0.343 | 1.006 | -1.116 | -0.05 | -0.074 | 0.396 | 0.991 | -0.173 | -0.216 | 0.309 | -0.534 | -0.239 | -0.759 | -0.659 | -0.334 | -0.126 | -0.031 | 0 | -0.317 | 0.011 | -0.029 | 4.38 | -0.36 | -0.05 | 0.13 | 12.7 | 0.09 | 0.23 | 0.21 | -0.27 | -0.25 | -0.22 | 0.07 | -0.1 | -0.46 | 0.16 | 0.09 | -0.23 | -0.22 | -0.06 | -0.12 | -0.22 | -0.71 | -0.13 | 0.36 | 1.74 | 0.21 | 0.95 | -0.39 | 0.1 | 0.03 | -0.27 | 1.3 | 0 | 0 | 0 | 0 |
Inkomen voor belasting ratio
| 15.484 | 3.018 | 0.254 | 0.646 | 0.744 | 0.793 | 0.778 | 0.853 | 0.823 | -5.893 | -2.331 | 0.657 | 0.787 | 0.776 | 0.736 | -0.378 | 0.568 | 0.648 | 0.868 | 0.825 | -8.438 | -3.081 | 0.501 | 0.707 | -0.657 | -1.975 | -1.867 | 0.686 | 0.16 | -2.796 | -1.73 | -1.187 | -2.649 | -6.422 | -3.691 | 0.783 | 0.552 | 0.392 | 0.432 | 0.946 | 0.443 | 0.674 | -3.92 | 0.927 | -0.823 | 0.544 | -0.446 | 0.48 | -0.78 | -0.12 | -0.364 | 1.312 | 3.866 | -1.729 | -2.681 | 3.612 | -6.334 | -4.69 | 1.621 | 0.024 | -0.013 | -0.005 | -0.12 | 0 | -1.136 | 0.031 | -0.077 | 4.056 | -0.973 | -0.132 | 0.271 | 24.902 | 0.22 | 1.095 | 1.05 | -1.174 | -1.471 | -1.222 | 0.438 | -0.526 | -2.3 | 0.842 | 0.474 | -2.875 | -1.467 | -0.545 | -1.091 | -2.75 | -11.833 | -2.167 | 5.143 | 29 | 7 | 31.667 | -7.8 | 2 | 0.5 | -4.5 | 18.571 | 0 | 0 | 0 | 0 |
Belastingkosten
| -0.003 | 0.001 | 0.001 | 0.147 | 0.133 | 0.354 | 0.089 | 0.24 | 0.045 | 0.031 | 0.007 | -0.219 | -0.003 | 0.003 | 0.018 | -0.027 | 0.468 | 0.403 | 1.354 | 0.511 | -0.811 | -0.449 | 0.137 | 0.222 | -0.256 | -0.185 | -0.157 | 0.557 | 0.011 | -0.341 | -0.209 | -0.02 | -0.265 | -0.158 | -0.136 | 0.534 | 0.106 | 0.055 | 0.099 | 2.311 | -0.015 | 0.211 | -0.087 | 1.591 | -0.176 | 0.149 | -0.146 | 0.753 | 0.281 | -0.04 | -0.026 | -0.168 | 0.019 | -0.063 | 0.178 | -0.16 | -0.22 | -0.088 | -0.079 | -0.785 | -0.307 | 0.38 | -0.01 | 0.125 | 0.02 | 0.028 | 0.063 | 1.6 | -0.01 | -0.21 | 0.098 | 5.05 | -0.002 | -0.01 | 0.02 | 0.03 | -0.21 | -0.04 | -0.04 | -0.09 | -0.06 | 0.4 | 0.03 | -0.19 | -0.04 | -0.03 | -0.03 | -0.24 | -0.29 | -0.07 | 0.31 | 0.77 | 0.08 | 0.01 | 0 | 0.42 | 0 | -0.35 | 0.01 | 0.1 | 0.1 | 0.1 | 0.1 |
Nettowinst
| 2.637 | 7.738 | 1.399 | 1.089 | 0.596 | 2.672 | 2.17 | 0.32 | 1.105 | -1.896 | -0.411 | 0.945 | 2.321 | 4.501 | 8.031 | -0.372 | 0.263 | 0.424 | 0.43 | 1.481 | -2.879 | -1.348 | 0.455 | 0.937 | -0.179 | -0.631 | -0.52 | 0.226 | 0.058 | -0.635 | -0.359 | -0.216 | -0.571 | -0.198 | -0.218 | 0.891 | 0.286 | 0.143 | 0.18 | 3.968 | 0.223 | 0.52 | -0.17 | 3.04 | -0.244 | 0.275 | -0.197 | 0.253 | -1.397 | 2.879 | 0.205 | 0.564 | 0.972 | 0.033 | -0.222 | 0.885 | -0.217 | -0.144 | -0.679 | -0.094 | 0.033 | -0.657 | -0.021 | 0.855 | -0.337 | -0.017 | -0.092 | 2.78 | -0.35 | 0.16 | 0.13 | 7.65 | 0.08 | 0.24 | 0.19 | -0.3 | -0.04 | -0.17 | 0.11 | -0.02 | -0.41 | 0.16 | 0.06 | -0.04 | -0.18 | -0.04 | -0.09 | 0.02 | -0.42 | -0.07 | 0.05 | 0.97 | 0.13 | 0.93 | -0.39 | -0.32 | 0.03 | -0.28 | 1.29 | -0.1 | -0.1 | -0.1 | -0.1 |
Nettowinstmarge
| 46.153 | 3.018 | 0.254 | 0.569 | 0.608 | 0.7 | 0.748 | 0.488 | 0.791 | -5.991 | -2.373 | 0.855 | 0.788 | 0.775 | 0.734 | -0.353 | 0.568 | 0.648 | 0.209 | 0.614 | -6.582 | -2.311 | 0.385 | 0.572 | -0.271 | -1.527 | -1.434 | 0.198 | 0.135 | -1.82 | -1.094 | -1.085 | -1.809 | -3.568 | -2.268 | 0.49 | 0.402 | 0.283 | 0.279 | 0.598 | 0.474 | 0.479 | -2.588 | 0.608 | -0.479 | 0.353 | -0.256 | 0.121 | -0.977 | 6.867 | 1.004 | 1.869 | 3.793 | 0.333 | -2.751 | 10.348 | -2.57 | -2.826 | 1.452 | 0.003 | 0.001 | -0.025 | -0.082 | 1.378 | -1.208 | -0.048 | -0.243 | 2.574 | -0.946 | 0.421 | 0.271 | 15 | 0.195 | 1.143 | 0.95 | -1.304 | -0.235 | -0.944 | 0.688 | -0.105 | -2.05 | 0.842 | 0.316 | -0.5 | -1.2 | -0.364 | -0.818 | 0.25 | -7 | -1.167 | 0.714 | 16.167 | 4.333 | 31 | -7.8 | -6.4 | 0.5 | -4.667 | 18.429 | 0 | 0 | 0 | 0 |
WPA (Winst Per Aandeel)
| 0.34 | 3 | 0.54 | 0.42 | 0.23 | 1.04 | 0.84 | 0.12 | 0.43 | -0.73 | -0.16 | 0.37 | 0.9 | 1.74 | 3.11 | -0.14 | 0.1 | 0.2 | 0.26 | 0.91 | -4.1 | -1.92 | 0.63 | 1.33 | -0.26 | -0.9 | -0.74 | 0.32 | 0.09 | -0.9 | -0.51 | -0.31 | -0.81 | -0.28 | -0.31 | 1.27 | 0.45 | 0.18 | 0.27 | 5.64 | 0.27 | 0.72 | -0.24 | 4.27 | -0.34 | 0.36 | -0.27 | 0.34 | -1.85 | 3.78 | 0.27 | 0.74 | 1.26 | 0.044 | -0.29 | 1.17 | -0.29 | -0.19 | -0.9 | -0.12 | 0.09 | -1.03 | -0.033 | 1.35 | -0.53 | -0.027 | -0.14 | 0.49 | -0.061 | 0.028 | 0.023 | 1.34 | 0.014 | 0.042 | 0.033 | -0.052 | -0.007 | -0.03 | 0.019 | -0.004 | -0.072 | 0.028 | 0.011 | -0.007 | -0.031 | -0.007 | -0.016 | 0.004 | -0.073 | -0.012 | 0.009 | 0.17 | 0.023 | 0.16 | -0.068 | -0.057 | 0.005 | -0.049 | 0.23 | -0.18 | -0.18 | -0.18 | -0.18 |
Verwaterde WPA
| 0.34 | 3 | 0.54 | 0.42 | 0.23 | 1.04 | 0.84 | 0.12 | 0.43 | -0.73 | -0.16 | 0.37 | 0.9 | 1.74 | 3.11 | -0.14 | 0.1 | 0.2 | 0.26 | 0.91 | -4.1 | -1.92 | 0.63 | 1.33 | -0.26 | -0.9 | -0.74 | 0.32 | 0.09 | -0.9 | -0.51 | -0.31 | -0.81 | -0.28 | -0.31 | 1.27 | 0.45 | 0.18 | 0.27 | 5.64 | 0.27 | 0.72 | -0.24 | 4.27 | -0.34 | 0.36 | -0.27 | 0.34 | -1.85 | 3.78 | 0.27 | 0.74 | 1.26 | 0.044 | -0.29 | 1.17 | -0.29 | -0.19 | -0.9 | -0.12 | 0.09 | -1.03 | -0.033 | 1.35 | -0.53 | -0.027 | -0.14 | 0.49 | -0.061 | 0.028 | 0.023 | 1.34 | 0.014 | 0.042 | 0.033 | -0.052 | -0.007 | -0.03 | 0.019 | -0.004 | -0.072 | 0.028 | 0.011 | -0.007 | -0.031 | -0.007 | -0.016 | 0.004 | -0.073 | -0.012 | 0.009 | 0.17 | 0.023 | 0.16 | -0.068 | -0.057 | 0.005 | -0.049 | 0.23 | -0.18 | -0.18 | -0.18 | -0.18 |
EBITDA
| 0 | -0.141 | 1.796 | 1.579 | 0 | 3.225 | 0 | 0 | 0 | -1.865 | -0.403 | 1.177 | 0 | 0 | 0 | -0.285 | 0 | 0 | 0 | 2.106 | 0 | 0 | 0 | 1.244 | -0.044 | 0 | 0 | 0.869 | 0 | -0.551 | 0 | -0.15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.15 | 0.146 | 0.131 | 0.17 | -1.258 | 0.175 | 0.63 | 0.56 | -0.36 | -0.38 | -0.31 | 0.28 | -0.18 | -0.79 | 0.37 | 0.12 | -0.31 | -0.28 | -0.05 | -0.14 | -0.35 | -1.31 | -0.004 | 0.94 | 3.62 | 0.55 | 2.07 | -0.57 | 0.29 | 0.14 | -0.45 | 2.71 | -0.1 | -0.1 | -0.1 | -0.1 |
EBITDA ratio
| 0 | 3.174 | 0.326 | 0.826 | -0.062 | 0.794 | 0.07 | 17.835 | 0.846 | -5.893 | -2.331 | 1.066 | 0.826 | 0.795 | 0.746 | -0.27 | 0.814 | 0.822 | 0.923 | 0.872 | -8.201 | -2.875 | 0.592 | 0.76 | -0.529 | -1.77 | -1.632 | 0.761 | 0.359 | -2.552 | -1.47 | -0.755 | -2.377 | -4.874 | -2.795 | 0.83 | 0.672 | 0.562 | 0.56 | 0.958 | 0.607 | 0.743 | -2.934 | 0.94 | -0.75 | 0.592 | -0.333 | 0.501 | -0.764 | 6.815 | 1.61 | 1.511 | 4.875 | 1.282 | 1.419 | 10.304 | -3.358 | -1.456 | 1.308 | 0.027 | -0.005 | -0.005 | 0.37 | 1.593 | -0.516 | 0.406 | 0.277 | 7.546 | -1.919 | -0.079 | 0.354 | 49.804 | 0.195 | 3 | 2.8 | -1.565 | -2.235 | -1.722 | 1.75 | -0.947 | -3.95 | 1.947 | 0.632 | -3.875 | -1.867 | -0.455 | -1.273 | -4.375 | -21.833 | -1.5 | 13.429 | 60.333 | 18.333 | 69 | -11.4 | 5.8 | 2.333 | -7.5 | 38.714 | 0 | 0 | 0 | 0 |