Rand Capital Corporation
NASDAQ:RAND
17.06 (USD) • At close December 20, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2000 Q4 | 2000 Q2 | 1994 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 3.353 | 2.293 | 0.759 | 3.295 | 3.48 | 8.356 | 1.841 | 1.369 | 1.035 | 1.189 | 0.597 | 0.834 | 13.3 | 12.945 | 14.912 | 20.365 | 19.074 | 22.057 | 29.101 | 25.816 | 9.289 | 8.646 | 8.695 | 4.034 | 4.405 | 4.72 | 5.499 | 6.262 | 6.373 | 6.591 | 10.689 | 12.28 | 11.708 | 14.377 | 17.946 | 5.845 | 4.764 | 6.52 | 7.949 | 13.231 | 4.648 | 4.091 | 7.366 | 9.765 | 3.947 | 3.77 | 4.814 | 4.225 | 4.043 | 2.024 | 1.716 | 4.518 | 4.504 | 10.791 | 11.07 | 11.699 | 10.125 | 5.853 | 7.56 | 9.417 | 4.321 | 1.876 | 1.968 | 2.758 | 3.586 | 3.726 | 3.206 | 4.4 | 4.13 | 4.36 | 4.22 | 4.3 | 2.01 | 1.49 | 0.79 | 1.21 | 0.48 | 0.32 | 0.36 | 0.63 | 1.13 | 1.1 | 0.22 | 1.25 | 1.3 | 2.13 | 2.5 | 3.09 | 5.16 | 5.81 | 6.71 | 5.94 | 0.71 | 0.13 | 0.3 | 0.05 | 0.4 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.536 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 36,332.34 | 34,224.616 | 32,658.255 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 3.353 | 2.293 | 0.759 | 3.295 | 3.48 | 8.356 | 1.841 | 4.905 | 1.035 | 1.189 | 0.597 | 0.834 | 13.3 | 12.945 | 14.912 | 20.365 | 19.074 | 22.057 | 29.101 | 25.816 | 9.289 | 8.646 | 8.695 | 4.034 | 4.405 | 4.72 | 5.499 | 6.262 | 6.373 | 6.591 | 10.689 | 12.28 | 11.708 | 14.377 | 17.946 | 5.845 | 4.764 | 6.52 | 7.949 | 13.231 | 4.648 | 4.091 | 7.366 | 9.765 | 3.947 | 3.77 | 4.814 | 4.225 | 4.043 | 2.024 | 1.716 | 4.518 | 4.504 | 10.791 | 11.07 | 11.699 | 10.125 | 5.853 | 7.56 | 9.417 | 4.321 | 1.876 | 1.968 | 2.758 | 3.586 | 3.726 | 3.206 | 4.4 | 4.13 | 4.36 | 4.22 | 4.3 | 2.01 | 1.49 | 0.79 | 1.21 | 0.48 | 0.32 | 0.36 | 0.63 | 1.13 | 1.1 | 0.22 | 1.25 | 1.3 | 2.13 | 2.5 | 3.09 | 5.16 | 5.81 | 6.71 | 5.94 | 0.71 | 0.13 | 0.3 | 0.05 | 0.4 |
Nettovorderingen
| 0.408 | 0.947 | 0.449 | 0.33 | 0.599 | 0.554 | 0.32 | 0.38 | 0.511 | 0.371 | 0.448 | 0.3 | 0.247 | 0.42 | 0.487 | 0.324 | 0.484 | 0.385 | 0.139 | 0.399 | 0.131 | 0.131 | 0.178 | 0.157 | 0.151 | 0.13 | 0.171 | 0.271 | 0.757 | 0.925 | 0.978 | 1.459 | 2.888 | 0.255 | 0.209 | 0.302 | 1.72 | 207.441 | 1.763 | 0.203 | 0.083 | 0.086 | 0.113 | 0.058 | 0.027 | 0.086 | 0.053 | 0.033 | 0.06 | 0.198 | 0.136 | 0.084 | 1.319 | 1.236 | 1.154 | 1.052 | 1.007 | 1.138 | 1.288 | 1.192 | 1.207 | 1.176 | 1.11 | 1.014 | 0.924 | 0.859 | 0.859 | 0.647 | 0.592 | 0.548 | 0.504 | 0.507 | 0.487 | 0.386 | 0.329 | 0.298 | 0.37 | 0.36 | 0.35 | 0.26 | 0.35 | 0.39 | 0.52 | 0.34 | 0.35 | 0.4 | 0.36 | 0.28 | 0.25 | 0 | 0.2 | 0.168 | 0.15 | 0.13 | 0.14 | 0.1 | 0.4 |
Voorraad
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.295 | -0.095 | -0.109 | -0.169 | 0 | -0.812 | 0 | 0 | -1.162 | 0 | -0.797 | -0.881 | -0.806 | 0 | 0 | 0 | -2.243 | 0 | -3.231 | 0 | -1.571 | 4,964.762 | 0 | 8,141.139 | 0 | -0.117 | 0 | 0 | 0 | 0 | -0.065 | 0 | -0.026 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 0 | 0.228 | 0.451 | 0.145 | 0.048 | 0.4 | 0.114 | 0.244 | 0.09 | 0.064 | 0.278 | 0.262 | 0.232 | 0.267 | 0.262 | 0.458 | 0.136 | 0.079 | 0.04 | 0.703 | 0.801 | 0.837 | 1.143 | 1.139 | 1.157 | 0.792 | 0.875 | 0.762 | 0.293 | 0.352 | 0.775 | 0.007 | 0.024 | 0.053 | 0.079 | 1.636 | 1.692 | 1.969 | 1.849 | 0 | 0.023 | 0 | 0 | 0 | 0.126 | 0.065 | 0 | 0.011 | 0.653 | 0.617 | 0.643 | 0.823 | 0.637 | 0.5 | 0.145 | 0.415 | 0 | 0 | 0 | 0 | 0.174 | 0.086 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal vlottende activa
| 3.761 | 2.96 | 1.107 | 3.77 | 3.717 | 8.91 | 2.051 | 5.114 | 1.546 | 1.56 | 1.045 | 1.133 | 13.411 | 13.233 | 15.226 | 20.624 | 19.532 | 22.428 | 29.239 | 25.958 | 9.414 | 8.766 | 8.832 | 4.179 | 4.553 | 4.848 | 5.667 | 6.493 | 6.576 | 6.965 | 11.058 | 12.604 | 12.021 | 14.631 | 18.155 | 7.653 | 4,972.847 | 6,727.611 | 8,150.982 | 14.979 | 4.731 | 4.177 | 7.479 | 11.168 | 3.973 | 3.856 | 4.867 | 4.258 | 4.103 | 2.222 | 1.853 | 4.602 | 5.824 | 12.027 | 12.224 | 12.751 | 11.133 | 6.99 | 8.848 | 10.609 | 5.527 | 3.052 | 3.078 | 3.772 | 4.51 | 4.584 | 4.065 | 5.044 | 4.724 | 4.907 | 4.719 | 4.807 | 2.499 | 1.878 | 1.12 | 1.507 | 0.85 | 0.68 | 0.71 | 0.887 | 1.48 | 1.49 | 0.74 | 1.59 | 1.65 | 2.53 | 2.86 | 3.37 | 5.41 | 5.81 | 6.91 | 6.109 | 0.86 | 0.26 | 0.44 | 0.15 | 0.8 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.033 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.001 | 0.002 | 0.002 | 0.004 | 0.005 | 0.006 | 0.007 | 0.007 | 0.009 | 0.01 | 0.012 | 0.012 | 0.012 | 0.013 | 0.015 | 0.014 | 0 | 0 | 0.007 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 75.036 | 87.071 | 82.774 | 77.126 | 74.684 | 66.792 | 68.19 | 61.504 | 59.724 | 58.999 | 62.412 | 64.068 | 62.102 | 59.807 | 52.308 | 40.049 | 41.683 | 38.606 | 35.974 | 37.021 | 26.787 | 31.242 | 32.491 | 34.667 | 32.172 | 32.327 | 32.23 | 32.284 | 30.696 | 30.263 | 27.583 | 27.5 | 27.578 | 27.658 | 25.66 | 36.832 | 36.369 | 34.259 | 32.691 | 30.305 | 32.75 | 33.251 | 28.375 | 28.349 | 28.17 | 27.539 | 27.175 | 29.78 | 27.811 | 30.684 | 24.483 | 23.932 | 21.697 | 20.068 | 19.245 | 19.365 | 21.08 | 26.386 | 24.554 | 24.296 | 29.072 | 27.548 | 28.208 | 28.126 | 25.599 | 26.463 | 26.375 | 26.53 | 22.37 | 22.81 | 22.85 | 23.65 | 14.09 | 14.23 | 14 | 13.37 | 13.02 | 12.61 | 11.83 | 11.04 | 10.43 | 10.16 | 9.11 | 7.24 | 7.25 | 6.71 | 6.4 | 6.08 | 3.96 | 4.06 | 3.22 | 4.01 | 7.65 | 8.08 | 7.13 | 8 | 15.4 |
Belastingvorderingen
| 0.368 | 0.174 | 0.066 | 0.039 | 0.134 | 0.175 | 0.034 | 0.028 | 0.229 | 0.239 | 0.191 | 0.181 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.204 | 1.653 | 0.842 | 0.425 | 0.525 | 0.772 | 0.899 | 0.656 | 0.552 | 1.708 | 1.684 | 1.437 | 1.165 | 1.087 | 0.633 | 0.528 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.96 | 3.08 | 3.12 | 3.41 | 3.81 | 0.511 | 0.517 | 0.736 | 0.846 | 0 | 0 | 0 | 0.566 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.037 | 0.12 | 0.13 | 0.15 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 0 | 0.584 | -82.774 | -77.165 | -74.684 | -0.175 | -68.19 | -61.504 | -0.229 | -0.239 | -0.191 | -0.181 | -62.102 | -59.807 | -52.308 | 0.295 | -41.683 | -38.606 | -36.008 | -37.021 | -26.787 | -31.242 | -32.491 | -34.667 | -32.173 | -32.329 | -32.232 | -32.287 | -30.699 | -30.268 | -27.588 | -27.507 | -27.585 | -27.667 | -25.67 | -36.844 | -36.381 | -34.271 | -32.704 | -30.32 | -32.763 | -33.251 | -28.375 | -28.355 | -28.17 | -27.539 | -27.175 | 0.215 | -27.811 | -30.684 | -24.483 | 2.798 | -21.697 | -20.068 | -19.245 | 2.976 | -21.08 | -26.386 | -24.554 | 0.726 | -29.072 | -27.548 | -28.208 | 0.331 | -25.599 | -26.463 | -26.375 | -2.811 | -22.369 | -22.806 | -22.848 | -2.803 | -14.09 | -14.23 | -14 | -13.37 | -13.02 | -12.61 | -11.83 | -11.04 | -10.43 | -10.16 | -9.11 | -7.24 | -7.25 | -6.71 | -6.4 | -6.08 | -3.96 | -4.18 | -3.35 | 0.013 | -7.65 | -8.08 | -7.13 | -8 | -15.4 |
Totaal niet-vlottende activa
| 75.403 | 87.829 | 0.066 | 77.252 | 0.134 | 66.792 | 0.034 | 0.028 | 59.724 | 58.999 | 62.412 | 64.068 | 62.102 | 59.807 | 52.308 | 40.343 | 41.683 | 38.606 | 36.008 | 1.204 | 1.653 | 0.842 | 0.425 | 0.525 | 0.772 | 0.899 | 0.656 | 0.552 | 1.708 | 1.684 | 1.437 | 1.165 | 1.087 | 0.633 | 0.528 | 36.844 | 36.381 | 34.271 | 32.704 | 30.32 | 32.763 | 33.251 | 28.375 | 28.355 | 28.17 | 27.539 | 27.175 | 29.995 | 27.811 | 30.684 | 24.483 | 26.73 | 21.697 | 20.068 | 19.245 | 22.341 | 21.08 | 26.386 | 24.554 | 25.022 | 29.072 | 27.548 | 28.208 | 28.457 | 25.599 | 26.463 | 26.375 | 27.679 | 3.081 | 3.124 | 3.412 | 24.657 | 0.511 | 0.517 | 0.736 | 0.846 | 13.66 | 13.19 | 12.3 | 0.566 | 10.99 | 10.44 | 9.52 | 7.67 | 7.56 | 6.89 | 6.56 | 6.19 | -0.037 | 4.18 | 3.35 | 4.173 | 8.09 | 8.08 | 7.79 | 8 | 15.4 |
Totaal activa
| 79.798 | 90.789 | 84.355 | 81.022 | 79.04 | 76.055 | 70.605 | 63.481 | 61.708 | 60.987 | 63.925 | 65.645 | 75.882 | 73.438 | 67.969 | 60.967 | 61.309 | 61.128 | 65.383 | 64.791 | 38.661 | 41.699 | 42.933 | 40.522 | 38.658 | 38.871 | 39.434 | 40.134 | 39.83 | 39.819 | 40.804 | 42.419 | 43.293 | 44.573 | 45.971 | 44.762 | 43.161 | 42.953 | 42.793 | 45.526 | 37.774 | 37.749 | 37.197 | 39.75 | 32.681 | 31.853 | 32.458 | 34.252 | 33.436 | 34.426 | 28.256 | 31.332 | 30.206 | 34.735 | 34.152 | 35.091 | 33.906 | 34.212 | 34.215 | 35.631 | 34.96 | 30.897 | 31.883 | 32.229 | 30.534 | 31.519 | 31.764 | 32.72 | 28.35 | 28.86 | 28.89 | 29.46 | 17.39 | 16.93 | 16.16 | 16.07 | 14.78 | 14.18 | 13.28 | 12.75 | 12.73 | 12.14 | 10.46 | 9.39 | 9.37 | 9.57 | 9.57 | 9.68 | 9.65 | 10.24 | 10.31 | 10.29 | 9.14 | 9.06 | 8.45 | 8.68 | 16.3 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 0.104 | 0.108 | 0.272 | 0.146 | 0.17 | 0.08 | 0.098 | 0.067 | 0.074 | 0.056 | 0.05 | 0.052 | 0.082 | 0.161 | 0.099 | 3.605 | 0.083 | 0.301 | 0.266 | 0.288 | 0.103 | 0.265 | 0.154 | 0.371 | 0.121 | 0.169 | 0.12 | 0.322 | 0.246 | 0.296 | 0.268 | 1.595 | 1.747 | 1.843 | 1.802 | 0.521 | 0.299 | 0.379 | 0.36 | 1.244 | 0.161 | 0.252 | 0.276 | 1.224 | 0.119 | 0.146 | 0.119 | 0.562 | 0.253 | 0.267 | 0.138 | 0.249 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.09 | 0 | 0.04 | 0 |
Kortlopende schulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 0.186 | 0.15 | 0.154 | 0 | 0.03 | 0.254 | 0.044 | 0.076 | 0.051 | 0.006 | 0.235 | 0.252 | 0.2 | 0.216 | 0.225 | 0.221 | 0.041 | 0.035 | 0.228 | 0.343 | 0.489 | 0.503 | 0.846 | 1.139 | 1.123 | 0.74 | 0.797 | 0.762 | 0.267 | 0.299 | 0.391 | 0.32 | 0.827 | 1.418 | 2.687 | 0 | 51.23 | 148.807 | 102.187 | 2.066 | 0.405 | 0.005 | 0.023 | 1.223 | 0.126 | 0.065 | 0.345 | 0.028 | 0.653 | 0.617 | 0.643 | 0.823 | 0.637 | 0.5 | 0.145 | 0.415 | 0.842 | 0 | 0.088 | 1.083 | 0.174 | 0.086 | 0.059 | 0.099 | 0.009 | 0.045 | 0.043 | 0.474 | 0.207 | 0 | 0.009 | 0.411 | 0.002 | 0.004 | 0 | 0.016 | 0 | 0 | 0 | 0.012 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.5 | 0.023 | 0 | 0.041 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0.514 | 0.566 | 0.619 | 0 | 0.562 | 0.464 | 0.478 | 0.414 | 0.359 | 0.391 | 0.379 | 0.409 | 0.384 | 0.332 | 0.258 | 0.154 | 0.08 | 0.087 | 0.034 | 0.038 | 0.028 | 0.034 | 0.041 | 0.072 | 0.074 | 0.066 | 0.054 | 0.038 | 0.043 | 0.047 | 0.04 | 0.047 | 0.053 | 0.06 | 0.038 | 0 | 30.597 | 35.264 | 39.93 | 0 | 0.032 | 0.036 | 0.026 | 0 | 0.028 | 0.03 | 0.032 | 0.034 | 0.008 | 0.009 | 0 | 0 | 0 | 0.004 | 0.005 | 0.006 | 0.001 | 0.002 | 0.002 | 0.003 | 0.004 | 0.005 | 0.012 | 0.02 | 0.029 | 0.037 | 0.03 | 0.054 | 0.021 | 0.026 | 0.04 | 0.046 | 0.058 | 0.067 | 0.076 | 0.08 | 0 | 0 | 0 | 0.083 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 0.302 | 3.639 | -0.426 | -0.146 | 3.176 | -0.334 | 0.381 | 0.347 | -0.125 | -0.062 | -0.285 | -0.304 | 0.302 | 0.171 | 0.159 | -3.452 | -0.003 | -0.213 | -0.42 | -0.669 | -0.619 | -0.802 | -1.041 | -1.582 | -1.318 | -0.975 | -0.971 | -1.122 | -0.513 | -0.595 | -0.228 | -1.548 | -1.693 | -1.783 | -1.764 | -0.521 | -82.126 | -184.45 | -142.477 | -3.31 | -0.129 | -0.216 | -0.25 | -2.448 | -0.245 | -0.115 | -0.087 | -0.59 | -0.914 | -0.892 | -0.78 | -1.072 | -0.637 | -0.504 | -0.15 | -0.415 | -0.842 | 0 | -0.088 | -1.083 | -0.174 | -0.086 | -0.059 | -0.099 | -0.038 | -0.082 | -0.073 | 4.272 | 2.982 | 3.344 | 3.511 | 4.124 | 0.1 | 0.208 | 0.074 | 0.155 | 0.16 | 0.22 | 0.15 | 0.125 | 0.18 | 0.18 | 0.16 | 0.15 | 0 | 0 | 0 | 0 | 0.5 | 0 | 0 | 0 | 0 | -0.09 | 0 | -0.04 | 0 |
Totaal kortlopende verplichtingen
| 1.105 | 4.464 | 0.774 | 0.146 | 0.591 | 0.08 | 0.522 | 0.557 | 0.074 | 0.056 | 0.05 | 0.052 | 0.584 | 0.548 | 0.483 | 0.375 | 0.12 | 0.122 | 0.074 | 0.381 | 0.517 | 0.537 | 0.887 | 1.211 | 1.197 | 0.806 | 0.851 | 0.8 | 0.31 | 0.346 | 0.431 | 0.367 | 0.88 | 1.478 | 2.725 | 0.009 | 81.827 | 184.071 | 142.117 | 0.007 | 0.437 | 0.041 | 0.05 | 0.004 | 0.154 | 0.095 | 0.377 | 0.062 | 0.661 | 0.626 | 0.643 | 0.823 | 0.637 | 0.504 | 0.15 | 0.42 | 0.843 | 0.002 | 0.09 | 1.085 | 0.178 | 0.091 | 0.071 | 0.119 | 0.038 | 0.082 | 0.073 | 4.8 | 3.21 | 3.37 | 3.56 | 4.58 | 0.16 | 0.28 | 0.15 | 0.25 | 0.16 | 0.22 | 0.15 | 0.22 | 0.18 | 0.18 | 0.16 | 0.15 | 0 | 0.04 | 0 | 0 | -0.5 | 0.023 | 0.05 | 0.041 | 0.01 | 0.1 | 0 | 0.04 | 0 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 0 | 17.2 | 19.2 | 16.25 | 13.75 | 10.65 | 7.95 | 2.55 | 0 | 0 | 0 | 0 | 10.853 | 10.843 | 10.834 | 10.825 | 10.815 | 10.806 | 10.796 | 10.787 | 10.777 | 10.768 | 10.759 | 8.554 | 7.876 | 7.869 | 7.862 | 7.855 | 7.848 | 7.841 | 7.835 | 7.828 | 7.821 | 7.814 | 7.807 | 8 | 8 | 8 | 8 | 8 | 7 | 7 | 7 | 7 | 5.5 | 4 | 4 | 4.9 | 3.9 | 2.4 | 0.9 | 4 | 4 | 10 | 10 | 10 | 10 | 10 | 10 | 9.1 | 8.1 | 8.1 | 8.1 | 8.1 | 0 | 0 | 8.1 | 8.1 | 8.1 | 8.1 | 8.1 | 8.1 | 8.1 | 7.6 | 7.2 | 7.2 | 5.7 | 5 | 4 | 3.5 | 3.5 | 2.5 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0.566 | 0.619 | 0.552 | 0.562 | 0.464 | 0.478 | 0.414 | 0.359 | 0.391 | 0.379 | 0.409 | 0.384 | 0.332 | 0.258 | 0 | 0 | 0 | 0 | 0 | 0 | 0.034 | 0.041 | 0.072 | 0.074 | 0.066 | 0.054 | 0.038 | 0.043 | 0.047 | 0.04 | 0.047 | 0.053 | 0.06 | 0.038 | 0.026 | 0.031 | 0.035 | 0.04 | 0.024 | 0 | 0.036 | 0.026 | 0.026 | 0.028 | 0.03 | 0.032 | 0.034 | 0.008 | 0.009 | 0 | 0 | 0 | 0.004 | 0.005 | 0.006 | 0.001 | 0.002 | 0.002 | 0.003 | 0.004 | 0.005 | 0.012 | 0.02 | 0 | 0 | 0 | -4.276 | 0 | 0 | 0 | -4.125 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | -0.716 | -0.774 | 0 | -0.562 | 10.186 | -0.478 | -0.414 | 0 | 0 | 0 | 0 | 0.053 | 0.109 | 0.125 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.04 | -0.047 | -0.053 | -0.06 | -0.038 | 2.361 | 1.869 | 1.862 | 1.861 | 1.838 | 1.621 | 2.036 | 1.971 | 2.207 | 1.964 | 2.156 | 2.377 | 2.947 | 3.346 | 4.267 | 2.614 | 2.684 | 2.147 | 1.467 | 1.103 | 1.044 | 0.377 | 1.557 | 1.449 | 1.809 | 3.168 | 2.964 | 3.378 | 3.49 | 2.892 | 3.375 | 3.756 | 3.955 | 0 | 0 | 0 | 3.808 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.12 | 0 | 0.15 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 8.652 | 0.566 | -19.819 | -16.25 | 0.562 | -10.65 | 0.478 | 2.72 | 0 | 0 | 0 | 0 | 4.282 | 3.927 | 2.775 | 0.275 | 0.308 | 0.31 | 0.261 | -10.787 | -10.777 | -10.802 | -10.8 | -8.627 | -7.95 | -7.935 | -7.916 | -7.893 | -7.892 | -7.889 | 0.228 | 1.548 | 1.693 | 0.06 | 0.038 | -10.387 | -1,876.565 | -1,870.499 | -1,868.822 | -9.863 | 0.032 | 0.036 | 0.026 | -9.233 | -7.464 | 0.03 | 0.032 | -7.847 | -7.246 | -6.667 | -3.514 | -6.684 | -6.147 | -11.467 | -11.103 | -11.044 | -10.377 | -11.557 | -11.449 | -10.909 | -11.268 | -11.064 | -11.478 | -11.59 | -2.892 | -3.375 | -11.856 | -3.955 | 0 | 0 | 0 | -3.808 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.061 | 0 | 0.034 | 0 | 0 | 0 | 0 | -0.1 |
Totaal niet-vlottende verplichtingen
| 8.652 | 17.766 | 22.012 | 20.207 | 17.096 | 10.65 | 10.707 | 5.203 | 0.074 | 0.056 | 0.05 | 0.052 | 15.135 | 14.771 | 13.609 | 14.487 | 11.238 | 11.294 | 11.251 | 10.787 | 10.777 | 10.768 | 10.759 | 8.554 | 7.876 | 7.869 | 7.862 | 7.855 | 7.848 | 7.841 | 8.103 | 9.422 | 9.568 | 9.657 | 9.61 | 10.387 | 10,116.697 | 10,092.414 | 10,118.225 | 9.863 | 8.782 | 9.288 | 9.247 | 9.233 | 7.464 | 6.236 | 6.496 | 8.409 | 7.246 | 6.667 | 3.514 | 6.684 | 6.147 | 11.467 | 11.173 | 11.62 | 10.897 | 11.828 | 11.598 | 11.34 | 11.464 | 11.258 | 11.606 | 11.883 | 11.125 | 11.729 | 11.965 | 8.1 | 8.1 | 8.1 | 8.1 | 8.1 | 8.1 | 7.6 | 7.2 | 7.2 | 5.7 | 5 | 4 | 3.5 | 3.5 | 2.5 | 1 | 0.05 | 0.09 | 0.04 | 0.07 | 0.08 | 0 | 0.181 | 0 | 0.184 | 0 | 0 | 0 | 0 | 0.1 |
Totaal passiva
| 9.351 | 22.23 | 22.786 | 20.207 | 17.687 | 14.653 | 11.23 | 5.76 | 3.326 | 3.323 | 3.977 | 4.899 | 15.72 | 15.319 | 14.092 | 14.862 | 11.359 | 11.417 | 11.324 | 11.163 | 10.908 | 11.067 | 10.954 | 8.998 | 8.071 | 8.104 | 8.035 | 8.215 | 8.138 | 8.185 | 8.534 | 9.789 | 10.448 | 11.135 | 12.335 | 10.908 | 10.199 | 10.276 | 10.26 | 13.173 | 9.219 | 9.329 | 9.297 | 11.681 | 7.612 | 6.331 | 6.873 | 8.47 | 7.507 | 6.943 | 3.651 | 6.933 | 6.372 | 11.873 | 11.323 | 12.04 | 11.74 | 11.829 | 11.689 | 12.425 | 11.643 | 11.349 | 11.678 | 12.002 | 11.163 | 11.81 | 12.038 | 12.9 | 11.31 | 11.47 | 11.66 | 12.68 | 8.26 | 7.88 | 7.35 | 7.45 | 5.86 | 5.22 | 4.15 | 3.72 | 3.68 | 2.68 | 1.16 | 0.15 | 0.09 | 0.11 | 0.07 | 0.08 | 0.04 | 0.2 | 0.2 | 0.23 | 0.05 | 0.1 | 0.06 | 0.04 | 0.1 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 0.265 | 0.265 | 0.265 | 0.265 | 0.265 | 0.265 | 0.265 | 0.265 | 0.265 | 0.265 | 0.265 | 0.265 | 0.265 | 0.265 | 0.265 | 2.385 | 2.385 | 2.385 | 1.52 | 1.52 | 0.686 | 0.686 | 0.686 | 0.686 | 0.686 | 0.686 | 0.686 | 0.686 | 0.686 | 0.686 | 0.686 | 0.686 | 0.686 | 0.686 | 0.686 | 0.686 | 0.686 | 0.686 | 0.686 | 0.686 | 0.686 | 0.686 | 0.686 | 0.686 | 0.686 | 0.686 | 0.686 | 0.686 | 0.686 | 0.686 | 0.686 | 0.686 | 0.686 | 0.686 | 0.686 | 0.686 | 0.686 | 0.686 | 0.686 | 0.686 | 0.686 | 0.576 | 0.576 | 0.576 | 0.576 | 0.576 | 0.576 | 0.58 | 0.58 | 0.58 | 0.58 | 0.58 | 0.58 | 0.58 | 0.58 | 0.58 | 0.58 | 0.58 | 0.58 | 0.58 | 0.58 | 0.58 | 0.58 | 0.58 | 0.58 | 0.58 | 0.58 | 0.58 | 0.58 | 0.58 | 0.58 | 0.58 | 0.58 | 0.58 | 0.58 | 0.57 | 0 |
Ingehouden winsten
| 15.947 | 14.059 | 7.07 | 6.316 | 11.19 | 11.239 | 9.213 | 7.559 | 8.004 | 7.286 | 9.57 | 10.367 | 9.46 | 7.397 | 3.155 | -4.618 | 14.93 | 14.668 | -1.213 | -1.751 | -1.852 | -1.786 | -1.643 | -1.666 | -1.644 | -1.808 | -1.77 | -1.597 | -1.877 | -1.852 | -1.693 | -1.578 | -1.376 | -1.261 | -1.107 | -0.025 | -0.273 | -0.506 | -0.738 | -0.867 | -0.31 | -0.554 | -0.801 | -0.889 | -0.357 | -0.501 | -0.736 | -1.044 | -0.962 | -1.789 | -1.778 | -1.73 | 0 | 0 | 0 | -7.675 | -7.122 | -5.271 | -5.121 | -4.962 | -3.86 | -3.834 | -3.765 | -3.744 | 0 | 0 | 3.848 | -3.94 | -4.53 | -4.11 | -6.16 | -6.25 | -5.32 | -5.28 | -5.13 | -4.99 | -4.88 | -4.98 | -4.91 | -4.81 | -4.79 | -4.71 | -4.67 | -4.7 | -4.6 | -4.49 | -4.47 | -4.36 | -4.07 | -4.25 | -4.15 | -3.62 | -2.68 | -2.47 | -2.07 | -2.18 | 0 |
Overige gereserveerde algehele resultaten
| 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | -0 | -0 | -0 | -0 | -0 | 0 | 0 | -1 | -0 | -2 | -2 | -2 | -2 | -2 | -2 | -2 | -2 | -2 | -2 | -2 | -2 | -1 | -1 | -1 | -0 | -0 | -1 | -1 | -1 | -0 | -1 | -1 | -1 | 0 | -1 | -1 | -1 | 15.827 | 18.051 | 15.161 | 14.908 | 12.614 | 11.642 | 19.321 | 19.505 | 18.067 | 16.433 | 16.427 | 16.947 | 15.94 | 15.88 | 16.468 | 16.468 | 27.517 | 28.276 | 8.376 | 16.26 | 14.06 | 14 | 15.89 | 15.53 | 6.94 | 6.83 | 6.44 | 6.1 | 6.29 | 6.44 | 6.54 | 6.34 | 6.34 | 6.66 | 6.46 | 6.44 | 6.37 | 6.44 | 6.46 | 6.44 | 6.14 | 6.74 | 6.7 | 6.13 | 4.22 | 3.88 | 2.93 | 3.34 | 0 |
Overige totale aandeelhoudersvermogen
| 54.235 | 54.235 | 54.235 | 54.235 | 49.898 | 49.898 | 49.898 | 49.898 | 50.113 | 50.113 | 50.113 | 50.113 | 50.437 | 50.458 | 50.458 | 48.338 | 32.635 | 32.659 | 53.752 | 53.86 | 28.918 | 31.732 | 9.113 | 9.113 | 9.113 | 9.113 | 9.113 | 9.113 | 9.113 | 9.113 | 9.113 | 9.113 | 9.113 | 34.013 | 34.056 | 9.134 | 32.549 | 32.496 | 32.585 | 9.134 | 28.179 | 28.287 | 28.015 | 9.392 | 24.74 | 25.335 | 25.635 | 26.14 | -5.45 | 10.535 | 10.535 | 10.535 | 10.535 | 10.535 | 2.822 | 4.508 | 10.535 | 10.535 | 10.535 | 10.535 | 10.552 | 6.926 | 6.926 | 6.926 | -8.722 | -9.143 | 6.926 | 6.92 | 6.93 | 6.92 | 6.92 | 6.92 | 6.93 | 6.92 | 6.92 | 6.93 | 6.93 | 6.92 | 6.92 | 6.92 | 6.92 | 6.93 | 6.93 | 6.92 | 6.93 | 6.93 | 6.93 | 6.94 | 6.96 | 6.97 | 6.98 | 6.97 | 6.97 | 6.97 | 6.95 | 6.91 | 13.4 |
Totaal eigen vermogen van aandeelhouders
| 70.447 | 68.559 | 61.569 | 60.815 | 61.352 | 61.402 | 59.375 | 57.721 | 58.382 | 57.664 | 59.948 | 60.745 | 60.162 | 58.12 | 53.877 | 46.105 | 49.95 | 49.711 | 54.059 | 53.629 | 27.753 | 30.632 | 31.98 | 31.524 | 30.588 | 30.767 | 31.398 | 31.919 | 31.692 | 31.635 | 32.27 | 32.629 | 32.845 | 33.438 | 33.636 | 33.854 | 32.963 | 32.676 | 32.533 | 32.353 | 28.555 | 28.419 | 27.9 | 28.069 | 25.069 | 25.521 | 25.585 | 25.782 | 25.929 | 27.483 | 24.604 | 24.399 | 23.835 | 22.863 | 22.829 | 23.051 | 22.166 | 22.383 | 22.527 | 23.206 | 23.317 | 19.548 | 20.206 | 20.227 | 19.371 | 19.709 | 19.726 | 19.82 | 17.04 | 17.39 | 17.23 | 16.78 | 9.13 | 9.05 | 8.81 | 8.62 | 8.92 | 8.96 | 9.13 | 9.03 | 9.05 | 9.46 | 9.3 | 9.24 | 9.28 | 9.46 | 9.5 | 9.6 | 9.61 | 10.04 | 10.11 | 10.06 | 9.09 | 8.96 | 8.39 | 8.64 | 13.4 |
Totaal eigen vermogen
| 70.447 | 68.559 | 61.569 | 60.815 | 61.352 | 61.402 | 59.375 | 57.721 | 58.382 | 57.664 | 59.948 | 60.745 | 60.162 | 58.12 | 53.877 | 46.105 | 49.95 | 49.711 | 54.059 | 53.629 | 27.753 | 30.632 | 31.98 | 31.524 | 30.588 | 30.767 | 31.398 | 31.919 | 31.692 | 31.635 | 32.27 | 32.629 | 32.845 | 33.438 | 33.636 | 33.854 | 32.963 | 32.676 | 32.533 | 32.353 | 28.555 | 28.419 | 27.9 | 28.069 | 25.069 | 25.521 | 25.585 | 25.782 | 25.929 | 27.483 | 24.604 | 24.399 | 23.835 | 22.863 | 22.829 | 23.051 | 22.166 | 22.383 | 22.527 | 23.206 | 23.317 | 19.548 | 20.206 | 20.227 | 19.371 | 19.709 | 19.726 | 19.82 | 17.04 | 17.39 | 17.23 | 16.78 | 9.13 | 9.05 | 8.81 | 8.62 | 8.92 | 8.96 | 9.13 | 9.03 | 9.05 | 9.46 | 9.3 | 9.24 | 9.28 | 9.46 | 9.5 | 9.6 | 9.61 | 10.04 | 10.11 | 10.06 | 9.09 | 8.96 | 8.39 | 8.64 | 13.4 |
Totaal passiva en aandeelhoudersvermogen
| 79.798 | 90.789 | 84.355 | 81.022 | 79.04 | 76.055 | 70.605 | 63.481 | 61.708 | 60.987 | 63.925 | 65.645 | 75.882 | 73.438 | 67.969 | 60.967 | 61.309 | 61.128 | 65.383 | 64.791 | 38.661 | 41.699 | 42.933 | 40.522 | 38.658 | 38.871 | 39.434 | 40.134 | 39.83 | 39.819 | 40.804 | 42.419 | 43.293 | 44.573 | 45.971 | 44.762 | 43.161 | 42.953 | 42.793 | 45.526 | 37.774 | 37.749 | 37.197 | 39.75 | 32.681 | 31.853 | 32.458 | 34.252 | 33.436 | 34.426 | 28.256 | 31.332 | 30.206 | 34.735 | 34.152 | 35.091 | 33.906 | 34.212 | 34.215 | 35.631 | 34.96 | 30.897 | 31.883 | 32.229 | 30.534 | 31.519 | 31.764 | 32.72 | 28.35 | 28.86 | 28.89 | 29.46 | 17.39 | 16.93 | 16.16 | 16.07 | 14.78 | 14.18 | 13.28 | 12.75 | 12.73 | 12.14 | 10.46 | 9.39 | 9.37 | 9.57 | 9.57 | 9.68 | 9.65 | 10.24 | 10.31 | 10.29 | 9.14 | 9.06 | 8.45 | 8.68 | 16.3 |