PT Supra Boga Lestari Tbk
IDX:RANC.JK
460 (IDR) • At close January 15, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) IDR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||
Vlottende activa: | ||||||||||||
Liquide middelen & kasequivalenten
| 123,046.194 | 101,837.933 | 125,280.421 | 281,959.946 | 259,300.426 | 246,393.791 | 166,739.022 | 101,362.159 | 87,989.665 | 86,773.188 | 66,678.959 | 116,558.537 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 123,046.194 | 101,837.933 | 125,280.421 | 281,959.946 | 259,300.426 | 246,393.791 | 166,739.022 | 101,362.159 | 87,989.665 | 86,773.188 | 66,678.959 | 116,558.537 |
Nettovorderingen
| 21,105.159 | 26,802.641 | 25,647.737 | 21,076.577 | 20,972.95 | 40,533.512 | 42,195.994 | 40,024.186 | 38,894.668 | 36,353.88 | 37,386.546 | 34,833.072 |
Voorraad
| 361,789.995 | 385,210.536 | 414,816.958 | 311,357.485 | 273,265.269 | 227,545.413 | 245,878.457 | 230,041.875 | 233,020.452 | 184,377.621 | 228,677.824 | 163,478.481 |
Overige vlottende activa
| 13,391.69 | 5,945.847 | 3,840.224 | 11,472.67 | 35,243.668 | 46,140.412 | 34,674.743 | 56,285.589 | 71,248.484 | 104,177.62 | 111,443.728 | 35,049.26 |
Totaal vlottende activa
| 519,333.038 | 519,796.958 | 570,901.473 | 625,866.677 | 588,782.312 | 544,178.32 | 483,421.702 | 405,493.727 | 394,816.806 | 407,258.606 | 444,187.057 | 372,730.878 |
Niet-vlottende activa: | ||||||||||||
Materiële vaste activa, netto
| 583,482.972 | 703,025.064 | 802,258.57 | 556,881.87 | 257,452.234 | 255,260.218 | 232,973.099 | 228,045.076 | 240,880.03 | 270,848.437 | 174,105.275 | 129,948.34 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4,633.483 | 4,633.483 | 0 |
Immateriële activa
| 9,437.455 | 11,504.524 | 17,794.958 | 14,804.073 | 13,335.801 | 16,102.481 | 7,518.248 | 8,944.056 | 9,982.238 | 16,745.783 | 17,945.693 | 3,302.732 |
Goodwill en immateriële activa
| 9,437.455 | 11,504.524 | 17,794.958 | 14,804.073 | 13,335.801 | 16,102.481 | 7,518.248 | 8,944.056 | 9,982.238 | 21,379.266 | 22,579.176 | 3,302.732 |
Langetermijnbeleggingen
| 34,842.927 | 39,951.966 | 38,196.079 | 36,963.262 | 34,923.836 | 33,872.518 | 31,114.446 | 33,952.351 | 55,352.772 | 21,775.054 | 13,718.232 | 6,005.314 |
Belastingvorderingen
| 26,376.041 | 21,600.457 | 20,033.284 | 19,931.044 | 10,632.62 | 8,091.211 | 7,662.321 | 6,245.639 | 6,016.285 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 73,715.439 | 58,539.669 | 62,851.65 | 64,687.517 | 47,369.498 | 46,498.992 | 41,330.508 | 38,557.129 | 13,690.837 | 61,177.374 | 57,489.317 | -139,256.386 |
Totaal niet-vlottende activa
| 727,854.834 | 834,621.679 | 941,134.541 | 693,267.767 | 363,713.989 | 359,825.419 | 320,598.623 | 315,744.251 | 325,922.162 | 375,180.13 | 267,892 | 139,256.386 |
Totaal activa
| 1,247,187.872 | 1,354,418.637 | 1,512,036.014 | 1,319,134.444 | 952,496.301 | 904,003.739 | 804,020.325 | 721,237.977 | 720,738.968 | 782,438.736 | 712,079.058 | 570,082.178 |
Passiva en Eigen Vermogen: | ||||||||||||
Kortlopende verplichtingen: | ||||||||||||
Crediteuren
| 409,926.673 | 423,921.588 | 471,518.657 | 422,095.883 | 319,709.599 | 319,944.506 | 272,674.401 | 203,251.158 | 213,195.708 | 218,240.473 | 208,026.371 | 129,208.922 |
Kortlopende schulden
| 202,080.038 | 159,276.778 | 125,867.7 | 40,552.065 | 0 | 0 | 5,000 | 21,500 | 66,961.981 | 75,435.943 | 55,271.369 | 0 |
Belastingschulden
| 0 | 40.212 | 63.369 | 8,037.063 | 1,678.602 | 851.044 | 2,302.181 | 10,028.726 | 1,023.309 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 34,095.166 | 40.212 | 63.369 | 8,037.063 | 8.946 | 164.247 | 366.901 | 749.034 | 933.31 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 51,433.839 | 37,234.751 | 35,701.211 | 31,853.476 | 27,237.044 | 27,871.286 | 22,237.213 | 19,616.146 | 14,586.867 | 16,504.07 | 15,412.848 | 36,642.641 |
Totaal kortlopende verplichtingen
| 663,440.55 | 620,513.541 | 633,150.937 | 512,965.592 | 348,625.244 | 348,666.837 | 302,213.795 | 254,396.03 | 295,767.866 | 310,180.486 | 278,710.588 | 167,543.883 |
Langlopende verplichtingen: | ||||||||||||
Langetermijnschulden
| 236,352.518 | 268,421.191 | 328,116.849 | 198,355.093 | 0 | 0 | 0 | 0 | 4,500 | 38,375.583 | 14,731.187 | 25,843.857 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 48,203.929 | 39,246.242 | 43,704.221 | 63,309.14 | 56,067.822 | 51,292.878 | 41,203.822 | 35,723.982 | 32,970.061 | 29,812.36 | 21,520.653 | 0 |
Totaal niet-vlottende verplichtingen
| 284,556.447 | 307,667.433 | 371,821.07 | 261,664.233 | 56,067.822 | 51,292.878 | 41,203.822 | 35,723.982 | 37,470.061 | 68,187.942 | 36,251.84 | 25,843.857 |
Totaal passiva
| 947,996.997 | 928,180.974 | 1,004,972.007 | 774,629.825 | 404,693.066 | 399,959.715 | 343,417.617 | 290,120.012 | 333,237.927 | 378,368.428 | 314,962.429 | 210,774.602 |
Eigen vermogen: | ||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 156,448.75 | 156,448.75 | 156,448.75 | 156,448.75 | 156,448.75 | 156,448.75 | 156,448.75 | 156,448.75 | 156,448.75 | 156,448.75 | 156,448.75 | 156,448.75 |
Ingehouden winsten
| 24,893.943 | 136,617.765 | 219,414.243 | 258,686.283 | 264,688.533 | 223,487.678 | 180,262.829 | 152,329.301 | 109,509.098 | 126,094.244 | 113,387.788 | 83,754.997 |
Overige gereserveerde algehele resultaten
| -4,825.176 | 10,000 | 8,000 | 6,000 | 4,000 | 3,000 | 2,000 | 999.646 | 1,000 | -0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 119,103.829 | 119,103.829 | 131,929.005 | 125,104.63 | 123,104.63 | 122,104.363 | 121,104.363 | 120,103.829 | 119,103.829 | 119,103.829 | 119,103.829 | 118,457.92 |
Totaal eigen vermogen van aandeelhouders
| 295,621.346 | 422,170.344 | 502,966.822 | 540,238.862 | 544,241.112 | 502,040.257 | 457,815.408 | 428,881.526 | 386,061.677 | 401,646.823 | 388,940.367 | 359,307.576 |
Totaal eigen vermogen
| 299,190.875 | 426,237.664 | 507,064.007 | 544,504.619 | 547,803.235 | 504,044.024 | 460,602.707 | 431,117.965 | 387,501.042 | 404,070.308 | 397,116.629 | 359,307.576 |
Totaal passiva en aandeelhoudersvermogen
| 1,247,187.872 | 1,354,418.637 | 1,512,036.014 | 1,319,134.444 | 952,496.301 | 904,003.739 | 804,020.325 | 721,237.977 | 720,738.968 | 782,438.736 | 712,079.058 | 0 |