LiveRamp Holdings, Inc.
NYSE:RAMP
28.31 (USD) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1988 Q4 | 1988 Q2 | 1987 Q2 | 1986 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 338.946 | 313.014 | 336.867 | 498.946 | 492.169 | 470.773 | 464.448 | 453.516 | 485.602 | 508.254 | 600.162 | 552.959 | 535.59 | 541.024 | 572.787 | 663.401 | 650.691 | 649.895 | 717.811 | 767.2 | 777.443 | 1,005.477 | 1,061.473 | 1,546.774 | 87.047 | 95.099 | 142.279 | 177.807 | 169.507 | 163.146 | 170.343 | 137.85 | 175.409 | 150.16 | 189.629 | 186.39 | 180.945 | 123.192 | 141.01 | 126.891 | 109.81 | 392.918 | 418.586 | 380.908 | 216.616 | 207.63 | 222.974 | 186.22 | 188.404 | 179.282 | 229.648 | 145.863 | 119.163 | 191.094 | 207.023 | 203.936 | 199.384 | 218.457 | 224.104 | 200.582 | 167.634 | 167.67 | 177.166 | 138.075 | 93.37 | 51.799 | 62.661 | 66.265 | 53.831 | 61.379 | 37.776 | 88.014 | 91.832 | 4.163 | 7.705 | 9.906 | 5.962 | 10.889 | 4.185 | 21.894 | 10.14 | 11.214 | 14.355 | 17.648 | 3.649 | 4.862 | 5.491 | 66.402 | 26.392 | 2.279 | 5.676 | 1.317 | 9.116 | 9.829 | 14.176 | 15.24 | 9.271 | 5.003 | 23.924 | 17.9 | 13.3 | 0.4 | 9.6 | 3.2 | 11.2 | 8.5 | 5.7 | 2.6 | 5.8 | 0.6 | 2.7 | 2 | 0.8 | 0.5 | 3.5 | 1.9 | 1.6 | 1.3 | 3.1 | 5.1 | 1.1 | 0.8 | 0.5 | 2.1 | 1.8 | 0.9 | 1.5 | 1 | 1.2 | 2.3 | 5.7 | 4.8 | 2.5 | 2.2 | 1.9 | 4.8 | 0.8 | 0.9 | 1.3 | 1.1 | 0.8 | 2 | 2.7 | 1.3 | 2.2 | 1.6 | 1.7 |
Kortetermijnbeleggingen
| 9.494 | 32.333 | 32.045 | 32.264 | 31.92 | 33.099 | 32.807 | 7.5 | 7.5 | 7.5 | 7.5 | 7.5 | 7.5 | 7.5 | 7.5 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.299 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 348.44 | 345.347 | 368.912 | 531.21 | 524.089 | 503.872 | 497.255 | 453.516 | 493.102 | 515.754 | 600.162 | 560.459 | 543.09 | 548.524 | 572.787 | 666.401 | 650.691 | 649.895 | 717.811 | 767.2 | 777.443 | 1,005.477 | 1,061.473 | 1,546.774 | 87.047 | 95.099 | 142.279 | 177.807 | 169.507 | 163.146 | 170.343 | 137.85 | 175.409 | 150.16 | 189.629 | 186.39 | 180.945 | 123.192 | 141.01 | 126.891 | 109.81 | 392.918 | 418.586 | 380.908 | 216.616 | 207.63 | 222.974 | 186.22 | 188.404 | 179.282 | 229.648 | 145.863 | 119.163 | 191.094 | 207.023 | 203.936 | 199.384 | 218.457 | 224.104 | 200.582 | 167.634 | 167.67 | 177.166 | 138.075 | 93.37 | 51.799 | 62.661 | 66.265 | 53.831 | 61.379 | 37.776 | 88.014 | 91.832 | 4.163 | 7.705 | 9.906 | 5.962 | 10.889 | 4.185 | 21.894 | 10.14 | 11.214 | 14.355 | 17.648 | 3.649 | 4.862 | 5.491 | 66.402 | 26.392 | 2.279 | 5.676 | 1.317 | 9.116 | 9.829 | 14.176 | 15.24 | 9.271 | 5.003 | 23.924 | 17.9 | 13.3 | 0.4 | 9.6 | 3.2 | 11.2 | 8.5 | 5.7 | 2.6 | 5.8 | 0.6 | 2.7 | 2 | 0.8 | 0.5 | 3.5 | 1.9 | 1.6 | 1.3 | 3.1 | 5.1 | 1.1 | 0.8 | 0.5 | 2.1 | 1.8 | 0.9 | 1.5 | 1 | 1.2 | 2.3 | 5.7 | 4.8 | 2.5 | 2.2 | 1.9 | 4.8 | 0.8 | 0.9 | 1.3 | 1.1 | 0.8 | 2 | 2.7 | 1.3 | 2.2 | 1.6 | 1.7 |
Nettovorderingen
| 192.067 | 208.234 | 198.834 | 200.526 | 174.703 | 173.083 | 186.276 | 200.506 | 187.682 | 183.545 | 178.697 | 219.506 | 195.027 | 184.655 | 179.976 | 163.567 | 141.94 | 136.248 | 131.101 | 123.543 | 122.817 | 109.36 | 86.453 | 71.906 | 60.395 | 175.528 | 176.921 | 161.999 | 151.003 | 147.264 | 149.866 | 138.049 | 135.856 | 135.261 | 148.484 | 147.72 | 140.991 | 135.647 | 167.878 | 167.69 | 161.628 | 162.041 | 178.704 | 168.931 | 169.86 | 159.654 | 165.691 | 182.457 | 166.675 | 172.549 | 169.446 | 170.735 | 181.423 | 182.51 | 186.203 | 173.766 | 182.295 | 183.644 | 170.617 | 181.687 | 182.612 | 189.98 | 192.372 | 222.784 | 228.681 | 243.784 | 225.05 | 296.001 | 318.524 | 303.639 | 311.843 | 292.555 | 278.715 | 264.933 | 271.008 | 261.135 | 258.004 | 236.333 | 250.653 | 232.815 | 236.862 | 231.488 | 212.387 | 193.491 | 185.402 | 184.122 | 189.704 | 194.066 | 196.077 | 185.883 | 185.579 | 182.941 | 193.843 | 179.993 | 196.107 | 230.802 | 216.213 | 195.378 | 198.818 | 214.6 | 210.4 | 220.5 | 180.8 | 179.6 | 157.2 | 97.4 | 86.4 | 90 | 72.6 | 81.9 | 70.6 | 71.9 | 67.8 | 58.2 | 44.5 | 48.6 | 40.7 | 38.2 | 37.8 | 38.9 | 34 | 33.1 | 28.2 | 30.7 | 29.7 | 28.7 | 27.8 | 23.1 | 28.5 | 21.7 | 19.5 | 22.3 | 23.6 | 17.1 | 22.6 | 23.1 | 23.6 | 25.2 | 22.8 | 22.5 | 19.2 | 18.6 | 18.3 | 12.9 | 12.6 | 3.9 | 3.2 |
Voorraad
| 0 | 0 | 2.604 | 24.254 | 0 | 16.283 | 0 | 0 | 12.308 | 13.16 | 0 | 24.283 | 19.807 | 21.245 | 8.9 | 12.26 | 14.815 | 25.109 | 14.815 | 27.443 | 32.133 | 8.108 | 0 | 13.66 | 703.004 | 25.823 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25.313 | 16.475 | 17.641 | 217.879 | 59.484 | 47.287 | 50.042 | 13.425 | 12.87 | 14.055 | 13.944 | 13.575 | 13.496 | 15.082 | 14.837 | 14.688 | 58.875 | 11.516 | 11.778 | 12.773 | 52.981 | 11.863 | 11.885 | 11.765 | 52.294 | 78.298 | 45.503 | 45.698 | 81.298 | 71.342 | 78.588 | 44.203 | 65.893 | 40.584 | 43.49 | 45.178 | 46.077 | 44.726 | 44.136 | 24.517 | 45.483 | 31.615 | 31.766 | 31.502 | 31.415 | 14.316 | 14.288 | 15.67 | 14.032 | 46.056 | 46.056 | 46.056 | 46.056 | 48.716 | 48.716 | 48.716 | 48.716 | 44.377 | 44.377 | 38.168 | 36.211 | 18.432 | 18.432 | 18.432 | 18.432 | 30.6 | 30.6 | 30.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 | 0.3 |
Overige vlottende activa
| 41.613 | 31.456 | 31.682 | 13.672 | 29.054 | 12.808 | 31.028 | 42.172 | 11.704 | 12.395 | 36.975 | 17.532 | 16.67 | 17.035 | 64.052 | 16.425 | 24.56 | 14.02 | 32.666 | 14.886 | 14.746 | 15.263 | 44.15 | 13.706 | 23.196 | 14.344 | 41.145 | 42.357 | 47.394 | 44.809 | 48.31 | 48.035 | 42.916 | 34.919 | 12.584 | 35.918 | 37.807 | 37.187 | 45.682 | 50.163 | 57.373 | 51.644 | 55.365 | 53.405 | 60.052 | 55.955 | 58.935 | 52.75 | 58.99 | 58.064 | 14.036 | 80.485 | 56.715 | 64.156 | 13.043 | 55.468 | 51.998 | 52.799 | 11.69 | 12.084 | 52.002 | 52.678 | 8.237 | 14.451 | 12.569 | 45.379 | 31.455 | 18.27 | 18.894 | 18.945 | 17.18 | 16.669 | 15.298 | 45.204 | 14.657 | 40.321 | 42.048 | 49.823 | 47.379 | 46.383 | 49.051 | 45.546 | 45.552 | 39.604 | 40.276 | 46.145 | 47.864 | 73.401 | 82.16 | 89.186 | 120.254 | 84.13 | 82.831 | 111.185 | 105.953 | 122.11 | 141.263 | 123.392 | 98.872 | 82.6 | 73.5 | 80 | 102.7 | 59.8 | 62.4 | 26.9 | 22.5 | 11.5 | 10.7 | 11.7 | 11.2 | 8.1 | 6.6 | 6.7 | 6 | 3.3 | 2.9 | 2.6 | 2.6 | 1 | 1.6 | 2.2 | 7.2 | 6.7 | 5.7 | 5.3 | 6.7 | 5 | 7.3 | 4.8 | 4 | 3.9 | 3 | 4.6 | 4.5 | 4.4 | 3.2 | 4.1 | 3.4 | 3.9 | 3.4 | 3.4 | 3.6 | 1.7 | 1.7 | 0.3 | 0.5 |
Totaal vlottende activa
| 582.12 | 585.037 | 602.032 | 769.662 | 727.846 | 706.046 | 714.559 | 696.194 | 704.796 | 724.854 | 815.834 | 821.78 | 774.594 | 771.459 | 825.715 | 858.653 | 832.006 | 825.272 | 896.393 | 933.072 | 947.139 | 1,138.208 | 1,192.076 | 1,646.046 | 873.642 | 310.794 | 360.345 | 382.163 | 367.904 | 355.219 | 368.519 | 323.934 | 354.181 | 320.34 | 376.01 | 386.503 | 377.384 | 513.905 | 414.054 | 392.031 | 378.853 | 620.028 | 665.525 | 617.299 | 460.472 | 436.814 | 461.096 | 436.509 | 428.906 | 424.583 | 472.005 | 408.599 | 369.079 | 450.533 | 459.25 | 445.033 | 445.562 | 466.665 | 458.705 | 472.651 | 447.751 | 456.026 | 459.073 | 446.652 | 413.208 | 385.165 | 385.059 | 421.12 | 434.739 | 429.141 | 412.876 | 441.964 | 429.981 | 338.817 | 338.853 | 342.977 | 337.78 | 328.547 | 333.632 | 315.408 | 310.341 | 303.918 | 286.326 | 296.799 | 275.383 | 281.185 | 289.115 | 382.585 | 353.345 | 326.064 | 360.225 | 312.765 | 330.167 | 339.175 | 352.447 | 386.584 | 385.179 | 342.205 | 340.046 | 345.7 | 327.8 | 331.5 | 293.1 | 242.6 | 230.8 | 132.8 | 114.6 | 104.1 | 89.1 | 94.2 | 84.5 | 82 | 75.2 | 65.4 | 54 | 53.8 | 45.2 | 42.1 | 43.5 | 45 | 36.7 | 36.1 | 35.9 | 39.5 | 37.2 | 34.9 | 36 | 29.1 | 37 | 28.8 | 29.2 | 31 | 29.1 | 23.9 | 29 | 32.3 | 27.6 | 30.2 | 27.5 | 27.5 | 23.4 | 24 | 24.6 | 15.9 | 16.5 | 6 | 5.7 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 7.374 | 31.477 | 32.652 | 33.7 | 5.574 | 35.21 | 7.085 | 8.809 | 51.4 | 69.67 | 11.531 | 69.337 | 53.798 | 20.362 | 11.957 | 26.057 | 15.222 | 33.036 | 19.321 | 38.329 | 40.32 | 45.537 | 26.043 | 24.587 | 28.485 | 151.407 | 156.533 | 153.039 | 151.055 | 154.25 | 155.974 | 174.005 | 174.936 | 179.211 | 183.043 | 178.394 | 176.168 | 179.741 | 220.59 | 216.488 | 221.81 | 216.322 | 216.906 | 214.778 | 222.336 | 226.607 | 230.752 | 231.774 | 236.28 | 242.935 | 253.373 | 253.975 | 251.301 | 255.429 | 255.307 | 258.702 | 288.397 | 275.111 | 236.839 | 220.979 | 218.806 | 212.639 | 214.589 | 214.803 | 224.055 | 253.675 | 266.269 | 278.782 | 291.852 | 302.493 | 312.292 | 315.974 | 326.1 | 331.882 | 333.771 | 339.363 | 351.113 | 341.709 | 323.386 | 308.829 | 292.878 | 279.827 | 267.088 | 309.961 | 220.371 | 215.396 | 208.306 | 171.727 | 167.822 | 179.757 | 181.775 | 187.447 | 202.301 | 209.989 | 245.34 | 242.731 | 249.204 | 238.316 | 249.676 | 238.5 | 235.3 | 247.3 | 224.8 | 202.7 | 182.6 | 134.3 | 130.6 | 127.1 | 118 | 116.7 | 116.2 | 112.8 | 110.5 | 102.8 | 89.1 | 86.8 | 84.6 | 72 | 67.4 | 64.3 | 61.4 | 59.6 | 59.7 | 63.9 | 62.9 | 61.5 | 58.1 | 54.6 | 56.5 | 48.3 | 43.3 | 41.8 | 42 | 43.4 | 44.3 | 50.5 | 49.7 | 47.6 | 43.4 | 39.4 | 36.3 | 33.8 | 31.7 | 27.2 | 23.4 | 12.7 | 8.5 |
Goodwill
| 501.924 | 501.721 | 501.756 | 360.227 | 360.016 | 363.178 | 363.116 | 363.129 | 362.517 | 363.013 | 363.845 | 363.789 | 363.895 | 364.241 | 357.446 | 301.321 | 300.741 | 298.389 | 297.796 | 297.78 | 297.477 | 207.778 | 204.656 | 204.671 | 204.869 | 595.795 | 595.995 | 592.827 | 592.845 | 592.761 | 592.731 | 591.102 | 487.055 | 492.598 | 492.745 | 497.628 | 495.843 | 497.456 | 568.87 | 572.589 | 573.468 | 358.671 | 358.384 | 380.591 | 380.963 | 379.203 | 381.129 | 382.704 | 382.272 | 381.439 | 382.285 | 380.834 | 413.662 | 418.988 | 417.654 | 488.381 | 488.16 | 464.374 | 470.261 | 474.597 | 470.621 | 465.003 | 454.944 | 467.467 | 473.867 | 486.23 | 484.796 | 518.608 | 529.039 | 522.279 | 522.046 | 500.639 | 477.885 | 477.291 | 472.401 | 474.68 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 174.655 | 171.017 | 173.199 | 172.286 | 172.741 | 175.868 | 158.541 | 161.827 | 145.082 | 161 | 144.5 | 134.7 | 122.5 | 91.5 | 93 | 56.7 | 54 | 54.7 | 0 | 37.9 | 38.3 | 38.9 | 41.6 | 41.2 | 14 | 14.4 | 14.8 | 9.4 | 9.6 | 9.7 | 2.8 | 2.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 26.989 | 30.737 | 34.583 | 4.18 | 5.361 | 6.578 | 9.868 | 13.203 | 17.394 | 22.05 | 26.718 | 31.536 | 33.97 | 38.607 | 39.73 | 32.577 | 36.709 | 40.554 | 45.2 | 52.593 | 58.286 | 29.154 | 6.861 | 34.589 | 9.513 | 69.842 | 42.687 | 45.264 | 47.852 | 51.248 | 55.61 | 59.297 | 53.84 | 62.098 | 85.054 | 68.99 | 73.012 | 72.734 | 82.456 | 91.588 | 95.882 | 59.845 | 58.009 | 56.572 | 56.18 | 52.754 | 48.075 | 41.074 | 52.056 | 52.834 | 40.03 | 56.913 | 68.201 | 75.939 | 71.891 | 93.915 | 46.522 | 49.005 | 99.922 | 105.353 | 101.383 | 108.584 | 129.718 | 117.63 | 144.901 | 155.232 | 182.832 | 389.514 | 207.381 | 248.548 | 246.76 | 201.982 | 206.794 | 203.127 | 201.027 | 679.733 | 635.681 | 604.357 | 354.182 | 552.188 | 524.588 | 299.319 | 282.971 | 379.521 | 382.74 | 387.292 | 382.616 | 389.507 | 386.607 | 352.16 | 169.854 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 122.483 | 0 | 0 | 0 | 73.9 | 0 | 37.3 | 0 | 38.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.7 | 2.8 | 2.8 | 2.9 | 2.9 | 3 | 3.6 | 3.9 | 3.6 | 3.9 | 3.7 | 3.5 | 3.8 | 4.2 | 4.2 | 3.9 | 3.7 | 3.7 | 3.8 | 3.9 | 4.3 | 4.4 | 4 | 0 | 0 |
Goodwill en immateriële activa
| 528.913 | 532.458 | 536.339 | 364.407 | 365.377 | 369.756 | 372.984 | 376.332 | 379.911 | 385.063 | 390.563 | 395.325 | 397.865 | 402.848 | 397.176 | 333.898 | 337.45 | 338.943 | 342.996 | 350.373 | 355.763 | 236.932 | 211.517 | 239.26 | 214.382 | 665.637 | 638.682 | 638.091 | 640.697 | 644.009 | 648.341 | 650.399 | 540.895 | 554.696 | 577.799 | 566.618 | 568.855 | 570.19 | 651.326 | 664.177 | 669.35 | 418.516 | 416.393 | 437.163 | 437.143 | 431.957 | 429.204 | 423.778 | 434.328 | 434.273 | 422.315 | 437.747 | 481.863 | 494.927 | 489.545 | 582.296 | 534.682 | 513.379 | 570.183 | 579.95 | 572.004 | 573.587 | 584.662 | 585.097 | 618.768 | 641.462 | 667.628 | 908.122 | 736.42 | 770.827 | 768.806 | 702.621 | 684.679 | 680.418 | 673.428 | 679.733 | 635.681 | 604.357 | 354.182 | 552.188 | 524.588 | 299.319 | 282.971 | 379.521 | 382.74 | 387.292 | 382.616 | 389.507 | 386.607 | 352.16 | 344.509 | 171.017 | 173.199 | 172.286 | 172.741 | 175.868 | 158.541 | 161.827 | 145.082 | 161 | 144.5 | 134.7 | 122.5 | 91.5 | 93 | 56.7 | 54 | 54.7 | 37.3 | 37.9 | 38.3 | 38.9 | 41.6 | 41.2 | 14 | 14.4 | 14.8 | 9.4 | 9.6 | 9.7 | 2.8 | 2.8 | 2.7 | 2.8 | 2.8 | 2.9 | 2.9 | 3 | 3.6 | 3.9 | 3.6 | 3.9 | 3.7 | 3.5 | 3.8 | 4.2 | 4.2 | 3.9 | 3.7 | 3.7 | 3.8 | 3.9 | 4.3 | 4.4 | 4 | 0 | 0 |
Langetermijnbeleggingen
| 0 | 3.1 | 2.7 | 2.6 | 2.6 | 2.1 | 1.6 | 2.494 | 5.5 | 5.7 | 5.7 | 5.7 | 5.7 | 5.7 | 5.7 | 5.7 | 18.334 | 30.09 | 15.162 | 13.451 | 11.347 | 10.567 | 10.741 | 9.478 | 8.49 | 19.016 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.931 | 0 | -15.511 | -23.111 | -0.381 | 0 | 0 | 0 | -12.87 | 25.01 | 34.082 | 40.003 | 46.503 | -15.082 | 11.985 | 13.785 | -5.926 | 0 | 14.038 | 16.976 | 17.627 | 19.82 | 20.216 | 20.945 | 21.931 | 24.871 | 26.624 | 30.835 | 31.317 | -47.411 | -47.366 | -44.203 | 51.566 | -22.211 | 0 | 0 | 0 | 0 | 0 | -24.517 | -24.587 | -31.615 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0 | 1.621 | 1.636 | 1.262 | 1.207 | 1.247 | 1.253 | 1.159 | 1.062 | 1.139 | 1.224 | 0.641 | 0.656 | 0.669 | 0.663 | 0.905 | 1.125 | 1.089 | 0.852 | 0.036 | 0.035 | 0.035 | 0.035 | 0.149 | 26.312 | 11.488 | 12.225 | 9.621 | 12.309 | 12.24 | 10.261 | 9.115 | 10.038 | 6.17 | 6.885 | 0 | 15.511 | 23.111 | 0.381 | 0 | 0 | 0 | 12.87 | 7.696 | 7.359 | 7.04 | 7.099 | 15.082 | 40.301 | 14.688 | 5.926 | 0 | 56.464 | 58.781 | 82.148 | 65.972 | 62.249 | 52.038 | 70.787 | 74.477 | 38.075 | 36.964 | 73.71 | 47.411 | 47.366 | 44.203 | 44.211 | 22.211 | 0 | 0 | 0 | 0 | 0 | 24.517 | 24.587 | 31.615 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 0 | 52.563 | 56.084 | 53.11 | 77.915 | 49.572 | 75.222 | 81.495 | 45.83 | 47.835 | 108.884 | 49.752 | 49.759 | 48.867 | 47.11 | 34.287 | 34.5 | 5.501 | 27.165 | 8.591 | 8.626 | 8.025 | 32.499 | 7.998 | 36.481 | 8.626 | 41.468 | 43.576 | 44.807 | 48.179 | 51.443 | 52.421 | 22.007 | 23.547 | 2.181 | 30.049 | 30.214 | 31.195 | 36.454 | 41.257 | 45.215 | 22.607 | 24.477 | 11.935 | 12.819 | 12.868 | 13.052 | 61.582 | 2.933 | 31.29 | 79.158 | 70.166 | 6.988 | 8.579 | 2.748 | 14.429 | 36.516 | 35.889 | 4.975 | 4.624 | 44.202 | 47.301 | 3.992 | 132.483 | 146.511 | 155.104 | 57.122 | 14.315 | 187.92 | 157.936 | 161.93 | 190.546 | 192.562 | 193.93 | 194.446 | 188.257 | 258.576 | 251.142 | 388.679 | 169.868 | 158.167 | 371 | 379.399 | 155.539 | 224.224 | 228.285 | 213.209 | 244.575 | 249.365 | 259.111 | 270.325 | 456.734 | 462.645 | 450.351 | 462.197 | 501.39 | 429.296 | 380.834 | 370.492 | 289.3 | 285.6 | 242 | 238.9 | 207.5 | 148.6 | 110 | 95.1 | 83.5 | 76.1 | 67.7 | 60.7 | 50.5 | 42.1 | 42.5 | 36.9 | 33.1 | 30.3 | 29.8 | 27.7 | 27.2 | 24.4 | 24.5 | 25.1 | 17.5 | 18.6 | 16.8 | 15.8 | 15.5 | 11.3 | 9.3 | 10.6 | 10.6 | 10.2 | 13.1 | 13.3 | 8.7 | 8.3 | 6.9 | 6.4 | 5.5 | 2.9 | 2 | 1.9 | 2 | 1.7 | 1.2 | 1.9 |
Totaal niet-vlottende activa
| 536.287 | 621.219 | 629.411 | 455.079 | 452.673 | 457.885 | 458.144 | 470.289 | 483.703 | 509.407 | 517.902 | 520.755 | 507.778 | 478.446 | 462.606 | 400.847 | 406.631 | 408.659 | 405.496 | 410.78 | 416.091 | 301.096 | 280.835 | 281.472 | 314.15 | 856.174 | 848.908 | 844.327 | 848.868 | 858.678 | 866.019 | 885.94 | 747.876 | 763.624 | 773.839 | 775.061 | 775.237 | 781.126 | 908.37 | 921.922 | 936.375 | 657.445 | 657.776 | 696.582 | 713.739 | 718.475 | 726.61 | 717.134 | 725.827 | 736.971 | 754.846 | 761.888 | 810.654 | 834.692 | 847.375 | 941.219 | 942.06 | 897.362 | 904.715 | 904.901 | 899.711 | 901.326 | 908.27 | 932.383 | 989.334 | 1,050.241 | 1,086.796 | 1,201.219 | 1,216.192 | 1,231.256 | 1,243.028 | 1,209.141 | 1,203.341 | 1,206.23 | 1,201.645 | 1,207.353 | 1,245.37 | 1,197.208 | 1,066.247 | 1,030.885 | 975.633 | 950.146 | 929.458 | 845.021 | 827.335 | 830.973 | 804.131 | 805.809 | 803.794 | 791.028 | 796.609 | 815.198 | 838.145 | 832.626 | 880.278 | 919.989 | 837.041 | 780.977 | 765.25 | 688.8 | 665.4 | 624 | 586.2 | 501.7 | 424.2 | 301 | 279.7 | 265.3 | 231.4 | 222.3 | 215.2 | 202.2 | 194.2 | 186.5 | 140 | 134.3 | 129.7 | 111.2 | 104.7 | 101.2 | 88.6 | 86.9 | 87.5 | 84.2 | 84.3 | 81.2 | 76.8 | 73.1 | 71.4 | 61.5 | 57.5 | 56.3 | 55.9 | 60 | 61.4 | 63.4 | 62.2 | 58.4 | 53.5 | 48.6 | 43 | 39.7 | 37.9 | 33.6 | 29.1 | 13.9 | 10.4 |
Totaal activa
| 1,118.407 | 1,206.256 | 1,231.443 | 1,224.741 | 1,180.519 | 1,163.931 | 1,172.703 | 1,166.483 | 1,188.499 | 1,234.261 | 1,333.736 | 1,342.535 | 1,282.372 | 1,249.905 | 1,288.321 | 1,259.5 | 1,238.637 | 1,233.931 | 1,301.889 | 1,343.852 | 1,363.23 | 1,439.304 | 1,472.911 | 1,927.518 | 1,187.792 | 1,166.968 | 1,209.253 | 1,226.49 | 1,216.772 | 1,213.897 | 1,234.538 | 1,209.874 | 1,102.057 | 1,083.964 | 1,149.849 | 1,161.564 | 1,152.621 | 1,295.031 | 1,322.424 | 1,313.953 | 1,315.228 | 1,277.473 | 1,323.301 | 1,313.881 | 1,174.211 | 1,155.289 | 1,187.706 | 1,153.643 | 1,154.733 | 1,161.554 | 1,226.851 | 1,170.487 | 1,179.733 | 1,285.225 | 1,306.625 | 1,386.252 | 1,387.622 | 1,364.027 | 1,363.42 | 1,377.552 | 1,347.462 | 1,357.352 | 1,367.343 | 1,379.035 | 1,402.542 | 1,435.406 | 1,471.855 | 1,622.339 | 1,650.931 | 1,660.397 | 1,655.904 | 1,651.105 | 1,633.322 | 1,545.047 | 1,540.498 | 1,550.33 | 1,583.15 | 1,525.755 | 1,399.879 | 1,346.293 | 1,285.974 | 1,254.064 | 1,215.784 | 1,141.82 | 1,102.718 | 1,112.158 | 1,093.246 | 1,188.394 | 1,157.139 | 1,117.092 | 1,156.834 | 1,127.963 | 1,168.312 | 1,171.801 | 1,232.725 | 1,306.573 | 1,222.22 | 1,123.182 | 1,105.296 | 1,034.5 | 993.2 | 955.5 | 879.3 | 744.3 | 655 | 433.8 | 394.3 | 369.4 | 320.5 | 316.5 | 299.7 | 284.2 | 269.4 | 251.9 | 194 | 188.1 | 174.9 | 153.3 | 148.2 | 146.2 | 125.3 | 123 | 123.4 | 123.7 | 121.5 | 116.1 | 112.8 | 102.2 | 108.4 | 90.3 | 86.7 | 87.3 | 85 | 83.9 | 90.4 | 95.7 | 89.8 | 88.6 | 81 | 76.1 | 66.4 | 63.7 | 62.5 | 49.5 | 45.6 | 19.9 | 16.1 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 91.457 | 84.769 | 81.202 | 88.797 | 79.344 | 74.077 | 86.568 | 83.938 | 70.312 | 66.809 | 83.197 | 71.655 | 44.267 | 32.231 | 39.955 | 44.464 | 38.102 | 38.38 | 42.204 | 34.417 | 31.721 | 29.93 | 31.203 | 25.125 | 15.854 | 47.668 | 46.688 | 46.211 | 46.966 | 41.414 | 40.208 | 43.117 | 36.3 | 26.216 | 37.717 | 30.69 | 40.798 | 39.606 | 38.951 | 33.527 | 50.112 | 42.803 | 36.183 | 23.562 | 28.628 | 34.556 | 35.786 | 19.873 | 17.781 | 23.442 | 31.03 | 28.513 | 25.525 | 28.999 | 27.507 | 43.757 | 34.097 | 40.041 | 42.774 | 23.575 | 32.242 | 27.284 | 27.701 | 33.867 | 35.954 | 32.933 | 45.749 | 46.631 | 54.07 | 62.034 | 54.808 | 41.343 | 44.304 | 41.905 | 44.144 | 43.622 | 54.92 | 63.624 | 63.295 | 48.116 | 50.778 | 50.286 | 41.527 | 27.456 | 30.726 | 38.108 | 28.76 | 26.403 | 27.522 | 26.946 | 29.472 | 26.173 | 40.169 | 48.179 | 68.882 | 43.935 | 55.227 | 30.109 | 54.016 | 32.9 | 61.3 | 44.8 | 59.2 | 28 | 25.3 | 19.7 | 18.4 | 14.8 | 13.3 | 12.7 | 15.3 | 16.6 | 12.5 | 15.9 | 13.6 | 10.6 | 8.8 | 7.7 | 8.3 | 7 | 7.6 | 6.3 | 3 | 2.7 | 2.6 | 5.9 | 4.7 | 3.8 | 4.1 | 4 | 2.5 | 3 | 2.4 | 3 | 3.3 | 3.8 | 3.8 | 4.9 | 6 | 4.6 | 3.1 | 3.2 | 0 | 0 | 0 | 0 | 0 |
Kortlopende schulden
| 4.195 | 10.161 | 10.125 | 10.309 | 9.852 | 9.356 | 9.929 | 10.467 | 10.256 | 9.869 | 8.984 | 7.158 | 7.522 | 8.374 | 9.608 | 9.59 | 9.517 | 9.681 | 9.641 | 8.55 | 8.443 | 8.443 | 0 | 0 | 58.763 | 1.327 | 1.583 | 1.837 | 2.089 | 2.339 | 39.819 | 36.05 | 32.281 | 32.262 | 32.243 | 32.223 | 32.205 | 87.186 | 32.885 | 33.269 | 34.118 | 31.368 | 28.567 | 25.636 | 13.56 | 14.777 | 16.105 | 19.814 | 22.492 | 24.905 | 26.336 | 27.852 | 27.826 | 28.112 | 27.978 | 30.764 | 31.366 | 42.169 | 42.106 | 41.485 | 43.636 | 34.985 | 40.967 | 44.341 | 49.243 | 58.732 | 69.259 | 85.45 | 95.193 | 104.341 | 106.921 | 100.801 | 98.028 | 96.701 | 93.518 | 87.401 | 87.623 | 76.706 | 83.005 | 84.808 | 79.585 | 71.072 | 73.245 | 57.006 | 47.816 | 39.42 | 29.491 | 32.021 | 34.352 | 29.398 | 23.274 | 27.474 | 43.176 | 31.1 | 31.031 | 36.111 | 24.968 | 23.122 | 23.156 | 19.1 | 20.5 | 21.3 | 23.4 | 13.4 | 9.1 | 3.6 | 4 | 4.9 | 3.8 | 3.7 | 4.1 | 5.4 | 4.5 | 5.1 | 4.5 | 5.1 | 4.4 | 3.3 | 3.6 | 3.6 | 3.2 | 3.5 | 3.5 | 3.3 | 4.1 | 4.5 | 1.3 | 0.9 | 2.8 | 1.5 | 1.2 | 0.6 | 0.8 | 1.2 | 1.5 | 1.2 | 3 | 2.8 | 1.6 | 1.8 | 2.2 | 2.5 | 2.8 | 2.6 | 3.1 | 0.8 | 1 |
Belastingschulden
| 4.195 | 1.929 | 8.521 | 1.143 | 13.911 | 7.782 | 28.897 | 27.097 | 29.971 | 28.97 | 30.354 | 62.679 | 64.079 | 64.221 | 65.692 | 47.709 | 42.578 | 39.776 | 38.34 | 17.129 | 15.676 | 8.753 | 7.89 | 443.59 | 19.285 | 11.761 | 9.733 | 6.365 | 9.718 | 15.925 | 7.098 | 0 | 0 | 0 | 0 | 0 | 5.097 | 0.021 | 5.239 | 0 | 0 | 0 | 0.241 | 1.719 | 0.567 | 2.396 | 0.637 | 3.229 | 2.499 | 9.966 | 16.4 | 2.144 | 2.978 | 0 | 7.402 | 0 | 0 | 3.965 | 2.46 | 0.121 | 0.171 | 0.607 | 0 | 6.133 | 1.031 | 12.096 | 16.08 | 7.426 | 0 | 0 | 0 | 0 | 0 | 9.759 | 4.845 | 12.182 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 36.156 | 38.433 | 30.942 | 29.957 | 20.978 | 27.267 | 19.091 | 16.195 | 16.397 | 14.762 | 16.114 | 14.933 | 11.058 | 11.197 | 11.603 | 11.789 | 6.546 | 5.938 | 6.581 | 4.553 | 4.447 | 3.17 | 4.284 | 2.929 | 2.982 | 31.621 | 31.72 | 34.169 | 29.411 | 32.522 | 37.087 | 32.644 | 33.394 | 38.378 | 44.477 | 42.681 | 36.051 | 33.554 | 37.278 | 37.944 | 35.678 | 43.481 | 47.744 | 50.149 | 47.401 | 44.36 | 41.388 | 47.389 | 47.432 | 52.588 | 59.949 | 69.838 | 52.746 | 57.426 | 55.921 | 66.441 | 55.603 | 56.335 | 55.567 | 57.426 | 50.118 | 55.099 | 54.991 | 57.2 | 57.626 | 64.182 | 64.116 | 70.904 | 86.911 | 102.589 | 113.318 | 99.606 | 109.471 | 112.313 | 123.916 | 127.753 | 112.936 | 111.049 | 115.892 | 94.084 | 86.053 | 80.55 | 91.06 | 66.314 | 52.811 | 54.519 | 59.907 | 63.527 | 59.409 | 60.358 | 61.114 | 64.078 | 52.227 | 36.756 | 31.273 | 7.637 | 4.229 | 6.842 | 19.995 | 11 | 6.2 | 6.2 | 6.8 | 4.4 | 5.5 | 8.9 | 11.2 | 0 | 0 | 0 | 16.2 | 0 | 0 | 0 | 12.7 | 0 | 0 | 0 | 12.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 67.66 | 56.275 | 94.307 | 79.689 | 76.523 | 61.677 | 59.241 | 65.177 | 53.233 | 51.605 | 76.271 | 90.29 | 73.402 | 78.381 | 104.083 | 91.489 | 87.002 | 71.885 | 102.956 | 101.555 | 78.812 | 79.567 | 59.631 | 512.685 | 97.163 | 80.877 | 98.364 | 90.591 | 86.369 | 80.341 | 113.099 | 102.269 | 81.994 | 75.71 | 109.563 | 100.432 | 81.269 | 162.802 | 138.901 | 137.604 | 131.856 | 100.468 | 136.975 | 128.4 | 116.192 | 100.835 | 131.297 | 123.966 | 122.954 | 120.086 | 148.301 | 112.774 | 119.275 | 107.724 | 118.088 | 102.271 | 114.996 | 106.455 | 114.609 | 113.995 | 110.263 | 105.993 | 130.895 | 154.448 | 135.738 | 141.871 | 160.502 | 127.94 | 111.587 | 104.036 | 112.741 | 114.539 | 114.319 | 120.994 | 118.412 | 125.023 | 115.909 | 110.944 | 102.07 | 104.671 | 94.883 | 94.442 | 90.271 | 54.753 | 62.329 | 54.825 | 53.507 | 50.329 | 52.143 | 48.091 | 63.81 | 84.278 | 91.607 | 72.41 | 83.134 | 95.161 | 80.787 | 82.618 | 82.841 | 98.4 | 59.2 | 51.7 | 76.6 | 64.6 | 92.2 | 29.1 | 34.7 | 30.6 | 32.3 | 16.1 | 0.5 | 24.1 | 23.7 | 19.3 | 0.4 | 14.1 | 14.2 | 12.7 | 0.2 | 13.1 | 9.8 | 7.5 | 6.4 | 11.6 | 9.2 | 6.9 | 8.9 | 7.8 | 10.5 | 8.7 | 8.8 | 8.7 | 8.8 | 6.9 | 8.9 | 13.4 | 9 | 7.8 | 7.7 | 9.8 | 6.2 | 6.4 | 10.5 | 8 | 8.5 | 3.7 | 1.8 |
Totaal kortlopende verplichtingen
| 199.468 | 189.638 | 216.576 | 208.752 | 186.697 | 172.377 | 174.829 | 175.777 | 150.198 | 143.045 | 184.566 | 184.036 | 136.249 | 130.183 | 165.249 | 157.332 | 141.167 | 125.884 | 161.382 | 149.075 | 123.423 | 121.11 | 95.118 | 540.739 | 174.762 | 161.493 | 178.355 | 172.808 | 164.835 | 156.616 | 230.213 | 214.08 | 183.969 | 172.566 | 224 | 206.026 | 190.323 | 323.148 | 248.015 | 242.344 | 251.764 | 218.12 | 249.469 | 227.747 | 205.781 | 194.528 | 224.576 | 211.042 | 210.659 | 221.021 | 265.616 | 238.977 | 225.372 | 222.261 | 229.494 | 243.233 | 236.062 | 245 | 255.056 | 236.481 | 236.259 | 223.361 | 254.554 | 289.856 | 278.561 | 297.718 | 339.626 | 330.925 | 347.761 | 373 | 387.788 | 356.289 | 366.122 | 371.913 | 379.99 | 383.799 | 371.388 | 362.323 | 364.262 | 331.679 | 311.299 | 296.35 | 296.103 | 205.529 | 193.682 | 186.872 | 171.665 | 172.28 | 173.426 | 164.793 | 177.67 | 202.003 | 227.179 | 188.445 | 214.32 | 182.844 | 165.211 | 142.691 | 180.008 | 161.4 | 147.2 | 124 | 166 | 110.4 | 132.1 | 61.3 | 68.3 | 50.3 | 49.4 | 32.5 | 36.1 | 46.1 | 40.7 | 40.3 | 31.2 | 29.8 | 27.4 | 23.7 | 25 | 23.7 | 20.6 | 17.3 | 12.9 | 17.6 | 15.9 | 17.3 | 14.9 | 12.5 | 17.4 | 14.2 | 12.5 | 12.3 | 12 | 11.1 | 13.7 | 18.4 | 15.8 | 15.5 | 15.3 | 16.2 | 11.5 | 12.1 | 13.3 | 10.6 | 11.6 | 4.5 | 2.8 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 0 | 30.488 | 32.097 | 33.836 | 36.172 | 37.712 | 37.243 | 39.097 | 40.66 | 49.398 | 52.241 | 52.997 | 37.685 | 3.047 | 4.158 | 5.309 | 7.3 | 9.4 | 11.449 | 12.567 | 14.2 | 16 | 0 | 0 | 226.307 | 227.435 | 227.837 | 227.943 | 228.045 | 228.145 | 189.241 | 200.798 | 142.341 | 150.124 | 157.897 | 168.681 | 176.744 | 184.802 | 254.539 | 262.761 | 270.869 | 278.975 | 289.043 | 297.703 | 230.713 | 233.838 | 237.4 | 240.774 | 244.347 | 248.613 | 251.886 | 256.975 | 284.957 | 365.565 | 394.26 | 414.307 | 450.452 | 459.833 | 458.629 | 483.846 | 490.608 | 533.47 | 537.272 | 535.759 | 542.97 | 564.377 | 575.308 | 605.258 | 618.981 | 622.95 | 631.184 | 688.381 | 697.051 | 345.992 | 353.692 | 404.104 | 477.461 | 374.162 | 104.21 | 251.391 | 265.83 | 258.138 | 239.327 | 230.766 | 307.121 | 257.448 | 289.677 | 326.533 | 328.647 | 343.327 | 396.85 | 420.223 | 456.165 | 450.353 | 369.172 | 369.886 | 359.243 | 322.767 | 289.234 | 308.4 | 310.4 | 377.9 | 325.2 | 312.6 | 218.6 | 137.2 | 99.9 | 110.3 | 75.9 | 99.2 | 87.1 | 78.6 | 81.6 | 72.5 | 26.9 | 32.7 | 29.3 | 20.4 | 18.2 | 24.1 | 23.4 | 28 | 35 | 33.5 | 37.4 | 32.8 | 33.2 | 29 | 31.3 | 23.5 | 23 | 24.1 | 23.8 | 27.4 | 28.6 | 30.1 | 28.9 | 30.2 | 22.9 | 19.6 | 16.5 | 15.1 | 13.3 | 14.6 | 13.5 | 4.1 | 4.4 |
Uitgestelde opbrengsten niet-vlottend
| 0 | -0 | -0.224 | -0.348 | -0.34 | -0.339 | -0.298 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -12.567 | -14.2 | -16 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0.252 | 0.224 | 0.348 | 0.34 | 0.339 | 0.298 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.505 | 1.5 | 0.241 | 0.039 | 0.178 | 15.952 | 42.258 | 40.243 | 34.3 | 54.256 | 60.026 | 58.374 | 57.165 | 53.532 | 52.571 | 53.964 | 66.709 | 70.875 | 76.654 | 103.391 | 103.498 | 101.424 | 88.48 | 90.226 | 91.823 | 94.634 | 94.26 | 94.918 | 86.614 | 89.578 | 91.643 | 93.039 | 86.767 | 85.353 | 84.446 | 84.36 | 69.174 | 65.044 | 63.595 | 61.284 | 79.505 | 65.586 | 60.983 | 58.526 | 57.089 | 62.353 | 54.06 | 51.429 | 98.34 | 96.333 | 96.726 | 97.926 | 77.043 | 77.56 | 77.735 | 77.916 | 91.329 | 87.147 | 82.716 | 79.079 | 71.025 | 58.892 | 49.568 | 39.008 | 86.024 | 62.606 | 62.606 | 69.348 | 94.691 | 78.213 | 78.828 | 71.383 | 14.709 | 6.209 | 0 | 32.785 | 70.52 | 61.486 | 48.324 | 48.324 | 38.9 | 38.9 | 38.9 | 38.9 | 35 | 34.1 | 26 | 26 | 17.3 | 17.3 | 17.3 | 17.3 | 10.9 | 10.9 | 10.9 | 10.9 | 7.2 | 7.2 | 7.1 | 7.1 | 5.7 | 5.7 | 5.7 | 5.7 | 5 | 5 | 5 | 5 | 3.2 | 3.2 | 3.2 | 3.2 | 3 | 3.5 | 3.5 | 3.5 | 2.1 | 2.1 | 2.1 | 2.1 | 1.7 | 1.7 | 1.7 | 1.7 | 1.1 | 1.5 | 0.7 | 0.4 |
Overige niet-vlottende verplichtingen
| 0 | 34.002 | 33.635 | 35.663 | 35.792 | 35.311 | 34.555 | 40 | 37.572 | 36.071 | 33.869 | 35.088 | 35.491 | 36.079 | 38.231 | 38.358 | 39.308 | 40.358 | 41.546 | 50.731 | 51.949 | 45.796 | 46.922 | 26.985 | 10.093 | 13.726 | 13.723 | 17.328 | 16.54 | 15.653 | 17.73 | 14.721 | 14.727 | 14.939 | 15.02 | 15.705 | 10.703 | 12.125 | 13.222 | 14.942 | 12.689 | 12.464 | 11.706 | 11.253 | 12.814 | 9.952 | 11.444 | 4.178 | 4.354 | 4.134 | 4.455 | 3.983 | 7.109 | 6.505 | 7.478 | 8.834 | 13.367 | 9.915 | 9.954 | 10.588 | 9.156 | 8.765 | 9.321 | 9.129 | 5.169 | 5.08 | 4.98 | 0 | 7.01 | 12.29 | 17.695 | 20.353 | 26.036 | 28.854 | 22.723 | 26.74 | 31.186 | 33.687 | 37.494 | 40.848 | 41.268 | 45.829 | 54.13 | 53.119 | 0 | 60.901 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0 | 0 | 0 | -0.1 | -0.1 | 0 | 0.1 | 5.1 | 4.3 | 3.8 | 3.1 | 2.9 | 1.9 | 1.5 | 2.3 | 2.2 | 1.5 | 1.5 | 0.7 | 0.7 | 0 | 8 | 7.9 | 8.6 | 7.5 | 7.6 | 7.5 | 5.7 | 0.7 | 0.5 | 0.6 | 1.8 | 1.5 | 0.1 | 0.2 | 0.6 | 0.4 | 0.6 | 1.5 | 0.7 | 0.8 | 0.9 | 1.1 | 1.6 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 0 | 64.742 | 65.732 | 69.499 | 71.964 | 73.023 | 71.798 | 79.097 | 78.232 | 85.469 | 86.11 | 88.085 | 73.176 | 39.126 | 42.389 | 43.667 | 46.608 | 49.758 | 52.995 | 52.236 | 53.449 | 46.037 | 46.961 | 27.163 | 252.352 | 283.419 | 281.803 | 279.571 | 298.841 | 303.824 | 265.345 | 272.684 | 210.6 | 217.634 | 226.881 | 251.095 | 258.322 | 273.581 | 371.152 | 381.201 | 384.982 | 379.919 | 390.975 | 400.779 | 338.161 | 338.05 | 343.762 | 331.566 | 338.279 | 344.39 | 349.38 | 347.725 | 377.419 | 456.516 | 486.098 | 492.315 | 528.863 | 533.343 | 529.867 | 573.939 | 565.35 | 603.218 | 605.119 | 601.977 | 610.492 | 623.517 | 631.717 | 703.598 | 722.324 | 731.966 | 746.805 | 785.777 | 800.647 | 452.581 | 454.331 | 522.173 | 595.794 | 490.565 | 220.783 | 363.264 | 365.99 | 353.535 | 332.465 | 369.909 | 369.727 | 380.955 | 359.025 | 421.224 | 406.86 | 422.155 | 468.233 | 434.932 | 462.374 | 450.353 | 401.957 | 440.406 | 420.729 | 371.091 | 337.558 | 347.2 | 349.3 | 416.8 | 364.1 | 347.5 | 252.6 | 163.2 | 125.9 | 132.7 | 97.5 | 120.3 | 107.5 | 92.4 | 94.4 | 84.9 | 40.1 | 42.1 | 38 | 29 | 26 | 30.5 | 29.1 | 41.7 | 48.6 | 47.1 | 49.9 | 45.4 | 45.7 | 37.9 | 35.2 | 27.2 | 26.8 | 28.9 | 28.8 | 31 | 32.3 | 32.8 | 31.4 | 32.9 | 26.5 | 22 | 19 | 17.7 | 16.1 | 17.3 | 15 | 4.8 | 4.8 |
Totaal passiva
| 199.468 | 254.38 | 282.308 | 278.251 | 258.661 | 245.4 | 246.627 | 254.874 | 228.43 | 228.514 | 270.676 | 272.121 | 209.425 | 169.309 | 207.638 | 200.999 | 187.775 | 175.642 | 214.377 | 201.311 | 176.872 | 167.147 | 142.079 | 567.902 | 427.114 | 444.912 | 460.158 | 452.379 | 463.676 | 460.44 | 495.558 | 486.764 | 394.569 | 390.2 | 450.881 | 457.121 | 448.645 | 596.729 | 619.167 | 623.545 | 636.746 | 598.039 | 640.444 | 628.526 | 543.942 | 532.578 | 568.338 | 542.608 | 548.938 | 565.411 | 614.996 | 586.702 | 602.791 | 678.777 | 715.592 | 735.548 | 764.925 | 778.343 | 784.923 | 810.42 | 801.609 | 826.579 | 859.673 | 891.833 | 889.053 | 921.235 | 971.343 | 1,034.523 | 1,070.085 | 1,104.966 | 1,134.593 | 1,142.066 | 1,166.769 | 824.494 | 834.321 | 905.972 | 967.182 | 852.888 | 585.045 | 694.943 | 677.289 | 649.885 | 628.568 | 575.438 | 563.409 | 567.827 | 530.69 | 593.504 | 580.286 | 586.948 | 645.903 | 636.935 | 689.553 | 638.798 | 616.277 | 623.25 | 585.94 | 513.782 | 517.566 | 508.6 | 496.5 | 540.8 | 530.1 | 457.9 | 384.7 | 224.5 | 194.2 | 183 | 146.9 | 152.8 | 143.6 | 138.5 | 135.1 | 125.2 | 71.3 | 71.9 | 65.4 | 52.7 | 51 | 54.2 | 49.7 | 59 | 61.5 | 64.7 | 65.8 | 62.7 | 60.6 | 50.4 | 52.6 | 41.4 | 39.3 | 41.2 | 40.8 | 42.1 | 46 | 51.2 | 47.2 | 48.4 | 41.8 | 38.2 | 30.5 | 29.8 | 29.4 | 27.9 | 26.6 | 9.3 | 7.6 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.255 | 0.224 | 0.381 | 0 | 0.199 | 0.109 | 0 | 0.101 | 0.233 | 0.174 | 0 | 0.349 | 0.001 | 0 | 0.384 | 0.41 | 0.41 | 0 | 0.331 | 0 | 0 | 0 | 0.144 | 0 | 0.338 | 0 | 0.246 | 0.126 | 0 | 0.286 | 0.348 | 0.071 | 0.399 | 0.005 | 0.028 | 0.003 | 0.009 | 0.446 | 0 | 0 | 0 | 0.362 | 0.006 | 0.144 | 0.238 | 0 | 0.5 | 0.303 | 0.024 | 0.223 | 0 | 0 | 0.474 | 0.33 | 0.297 | 0.363 | 1.736 | 0 | 0.253 | 0.011 | 0.384 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 15.782 | 15.726 | 15.594 | 15.542 | 15.473 | 15.455 | 15.399 | 15.205 | 15.148 | 15.103 | 14.984 | 14.925 | 14.887 | 14.866 | 14.781 | 14.647 | 14.57 | 14.525 | 14.394 | 14.343 | 14.31 | 14.245 | 14.187 | 14.084 | 13.836 | 13.773 | 13.609 | 13.552 | 13.478 | 13.407 | 13.288 | 13.222 | 13.19 | 13.102 | 13.039 | 12.988 | 12.957 | 12.847 | 12.794 | 12.723 | 12.707 | 12.644 | 12.584 | 12.527 | 12.295 | 12.214 | 12.134 | 12.108 | 12.094 | 12.055 | 12.003 | 11.953 | 11.913 | 11.879 | 11.777 | 11.746 | 11.729 | 11.715 | 11.662 | 11.625 | 11.62 | 11.611 | 11.576 | 11.526 | 11.49 | 11.457 | 11.428 | 11.396 | 11.371 | 11.331 | 11.145 | 11.103 | 11.05 | 10.985 | 10.946 | 10.674 | 10.554 | 10.535 | 10.44 | 9.446 | 9.352 | 9.324 | 9.226 | 9.104 | 9.068 | 9.037 | 9.015 | 8.944 | 8.925 | 8.794 | 8.734 | 8.701 | 8.769 | 9.099 | 9.055 | 9.009 | 8.859 | 8.846 | 8.831 | 8.7 | 8.6 | 8.4 | 7.9 | 7.9 | 7.8 | 5.3 | 5.3 | 5.3 | 5.3 | 5.3 | 5.3 | 5.3 | 2.6 | 2.6 | 2.4 | 2.4 | 2.4 | 2.3 | 2.3 | 1.2 | 1.1 | 1.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Ingehouden winsten
| 1,308.415 | 1,306.683 | 1,314.172 | 1,319.545 | 1,305.568 | 1,300.705 | 1,302.291 | 1,333.655 | 1,363.339 | 1,393.775 | 1,420.993 | 1,450.385 | 1,465.76 | 1,472.191 | 1,454.826 | 1,487.673 | 1,499.398 | 1,523.366 | 1,545.094 | 1,549.223 | 1,587.263 | 1,627.465 | 1,669.605 | 1,715.066 | 658.666 | 638.043 | 628.331 | 623.156 | 600.215 | 603.551 | 602.609 | 610.69 | 609.617 | 602.477 | 598.501 | 600.072 | 601.482 | 590.759 | 591.798 | 597.837 | 593.681 | 595.225 | 602.829 | 632.052 | 616.985 | 607.146 | 593.966 | 580.728 | 566.203 | 549.692 | 536.359 | 490.293 | 482.363 | 470.071 | 459.096 | 526.152 | 505.329 | 492.048 | 482.243 | 469.851 | 455.589 | 446.144 | 441.95 | 419.5 | 430.949 | 419.759 | 413.758 | 511.711 | 461.865 | 451.323 | 462.844 | 461.276 | 440.994 | 423.683 | 410.278 | 391.557 | 368.535 | 365.763 | 363.556 | 352.988 | 332.972 | 317.922 | 308.487 | 295.983 | 276.039 | 264.821 | 253.558 | 277.319 | 257.782 | 242.256 | 231.791 | 218.423 | 207.145 | 200.116 | 263.755 | 342.842 | 310.052 | 281.799 | 257.376 | 230.5 | 204.1 | 182.8 | 159.5 | 139.9 | 127.4 | 134.6 | 127.3 | 116.6 | 105.4 | 97.1 | 91.7 | 83.6 | 74.7 | 68.5 | 69 | 63.8 | 58 | 53.8 | 50.8 | 46.8 | 42.7 | 40 | 38.6 | 36.3 | 33.8 | 31.8 | 30.6 | 31.2 | 29.3 | 27.7 | 26.6 | 25.6 | 24.3 | 22.4 | 24.4 | 24.4 | 22.8 | 21.1 | 20.6 | 19.6 | 17.7 | 16.1 | 14.9 | 10.7 | 8.8 | 5.4 | 3.6 |
Overige gereserveerde algehele resultaten
| 5.083 | 3.892 | 3.964 | 4.508 | 3.567 | 4.565 | 4.504 | 4.182 | 1.925 | 3.801 | 5.73 | 5.89 | 5.976 | 6.97 | 7.522 | 7.814 | 6.944 | 6.342 | 5.745 | 6.776 | 6.619 | 7.334 | 7.801 | 7.891 | 10.192 | 8.899 | 10.767 | 9.826 | 9.41 | 8.651 | 7.999 | 6.297 | 7.616 | 7.59 | 8.59 | 8.141 | 7.669 | 10.142 | 9.413 | 9.364 | 11.856 | 14.428 | 13.662 | 13.197 | 12.754 | 8.874 | 11.423 | 14.714 | 13.652 | 11.929 | 13.601 | 11.995 | 9.972 | 18.997 | 15.991 | 9.554 | 8.248 | -4.855 | 4.167 | 9.638 | 9.994 | 7.856 | -6.238 | -0.586 | 17.5 | 35.697 | 33.976 | 27.777 | 27.011 | 20.365 | 17.526 | 15.67 | 8.703 | 8.637 | 0.264 | 2.141 | 4.747 | 3.989 | 12.616 | 14.525 | 3.608 | 2.108 | 2.94 | 3.553 | -0.651 | -0.584 | -2.911 | -5.315 | -6.758 | -6.029 | -8.609 | -7.001 | -5.822 | -6.47 | -5.996 | -1.97 | -5.204 | -2.422 | -1.448 | -0.3 | 0.4 | -0.5 | -0.3 | 0.9 | 0.8 | 0.8 | 0.7 | 0.6 | -89.8 | 0.6 | 0.3 | 1 | -0.5 | -0.6 | -0.9 | -0.6 | -0.4 | -0.2 | -55.9 | -0.3 | -0.3 | -0.6 | -43.1 | -47.4 | -44.6 | -42 | -42.9 | -40 | -38.6 | -36.4 | -33.9 | -32.5 | -30.3 | -28.4 | -26.6 | -21.5 | -21.5 | -21.5 | -21.5 | -21.5 | -20.1 | -18.7 | -17.4 | -13.5 | -12.3 | -4.9 | -3.2 |
Overige totale aandeelhoudersvermogen
| -397.223 | -374.425 | -384.595 | -393.105 | -402.75 | -402.194 | -396.118 | -441.433 | -420.343 | -406.932 | -378.647 | -400.786 | -413.676 | -413.431 | -396.446 | -451.633 | -470.05 | -485.944 | -477.976 | -428.025 | -422.215 | -376.887 | -360.96 | -377.534 | 77.984 | 61.24 | 96.155 | 127.403 | 129.993 | 127.499 | 115.083 | 92.901 | 76.681 | 70.185 | 78.428 | 83.242 | 81.537 | 84.554 | 89.252 | 70.484 | 60.094 | 57.137 | 53.444 | 27.579 | -11.571 | -5.184 | 2.225 | 3.44 | 13.663 | 22.422 | 49.385 | 69.238 | 67.086 | 100.603 | 98.305 | 93.018 | 87.541 | 83.048 | 76.328 | 71.273 | 68.644 | 65.018 | 60.144 | 56.762 | 53.05 | 46.955 | 41.326 | 36.709 | 80.599 | 72.412 | 29.322 | 20.66 | 5.509 | 276.885 | 282.953 | 239.986 | 231.879 | 292.569 | 427.838 | 274.391 | 262.753 | 274.825 | 266.563 | 257.742 | 254.853 | 271.057 | 302.894 | 313.942 | 316.904 | 285.123 | 279.015 | 270.905 | 268.667 | 330.258 | 349.634 | 333.442 | 322.573 | 321.177 | 322.971 | 287 | 283.6 | 224 | 182.1 | 137.7 | 134.3 | 68.6 | 66.8 | 63.9 | 152.7 | 60.7 | 58.8 | 55.8 | 57.5 | 56.2 | 52.2 | 50.6 | 49.5 | 44.7 | 100 | 44.3 | 32.1 | 23.5 | 66.4 | 70.1 | 66.5 | 63.6 | 64.5 | 60.6 | 65.1 | 57.6 | 54.7 | 53 | 50.2 | 47.8 | 46.6 | 41.6 | 41.3 | 40.6 | 40.1 | 39.8 | 38.3 | 36.5 | 35.6 | 24.4 | 22.5 | 10.1 | 8.1 |
Totaal eigen vermogen van aandeelhouders
| 932.057 | 951.876 | 949.135 | 946.49 | 921.858 | 918.531 | 926.076 | 911.609 | 960.069 | 1,005.747 | 1,063.06 | 1,070.414 | 1,072.947 | 1,080.596 | 1,080.683 | 1,058.501 | 1,050.862 | 1,058.289 | 1,087.512 | 1,142.541 | 1,186.358 | 1,272.157 | 1,330.832 | 1,359.616 | 760.678 | 722.056 | 749.095 | 774.111 | 753.096 | 753.457 | 738.98 | 723.11 | 707.488 | 693.764 | 698.968 | 704.443 | 703.976 | 698.302 | 703.257 | 690.408 | 678.482 | 679.434 | 682.857 | 685.355 | 630.709 | 623.176 | 619.748 | 611.276 | 605.96 | 596.169 | 611.747 | 583.484 | 571.362 | 601.553 | 585.178 | 640.916 | 612.847 | 581.956 | 574.4 | 562.749 | 545.853 | 530.773 | 507.67 | 487.202 | 513.489 | 514.171 | 500.512 | 587.816 | 580.846 | 555.431 | 521.311 | 509.039 | 466.553 | 720.553 | 706.177 | 644.358 | 615.968 | 672.867 | 814.834 | 651.35 | 608.685 | 604.179 | 587.216 | 566.382 | 539.309 | 544.331 | 562.556 | 594.89 | 576.853 | 530.144 | 510.931 | 491.028 | 478.759 | 533.003 | 616.448 | 683.323 | 636.28 | 609.4 | 587.73 | 525.9 | 496.7 | 414.7 | 349.2 | 286.4 | 270.3 | 209.3 | 200.1 | 186.4 | 173.6 | 163.7 | 156.1 | 145.7 | 134.3 | 126.7 | 122.7 | 116.2 | 109.5 | 100.6 | 97.2 | 92 | 75.6 | 64 | 61.9 | 59 | 55.7 | 53.4 | 52.2 | 51.8 | 55.8 | 48.9 | 47.4 | 46.1 | 44.2 | 41.8 | 44.4 | 44.5 | 42.6 | 40.2 | 39.2 | 37.9 | 35.9 | 33.9 | 33.1 | 21.6 | 19 | 10.6 | 8.5 |
Totaal eigen vermogen
| 932.057 | 951.876 | 949.135 | 946.49 | 921.858 | 918.531 | 926.076 | 911.609 | 960.069 | 1,005.747 | 1,063.06 | 1,070.414 | 1,072.947 | 1,080.596 | 1,080.683 | 1,058.501 | 1,050.862 | 1,058.289 | 1,087.512 | 1,142.541 | 1,186.358 | 1,272.157 | 1,330.832 | 1,359.616 | 760.678 | 722.056 | 749.095 | 774.111 | 753.096 | 753.457 | 738.98 | 723.11 | 707.488 | 693.764 | 698.968 | 704.443 | 703.976 | 698.302 | 703.257 | 690.408 | 678.482 | 679.434 | 682.857 | 685.355 | 630.269 | 622.711 | 619.368 | 611.035 | 605.795 | 596.143 | 611.855 | 583.785 | 576.942 | 606.448 | 591.033 | 650.704 | 622.697 | 585.684 | 578.497 | 567.132 | 545.853 | 530.773 | 507.67 | 487.202 | 513.489 | 514.171 | 500.512 | 587.816 | 580.846 | 555.431 | 521.311 | 509.039 | 466.553 | 720.553 | 706.177 | 644.358 | 615.968 | 672.867 | 814.834 | 651.35 | 608.685 | 604.179 | 587.216 | 566.382 | 539.309 | 544.331 | 562.556 | 594.89 | 576.853 | 530.144 | 510.931 | 491.028 | 478.759 | 533.003 | 616.448 | 683.323 | 636.28 | 609.4 | 587.73 | 525.9 | 496.7 | 414.7 | 349.2 | 286.4 | 270.3 | 209.3 | 200.1 | 186.4 | 173.6 | 163.7 | 156.1 | 145.7 | 134.3 | 126.7 | 122.7 | 116.2 | 109.5 | 100.6 | 97.2 | 92 | 75.6 | 64 | 61.9 | 59 | 55.7 | 53.4 | 52.2 | 51.8 | 55.8 | 48.9 | 47.4 | 46.1 | 44.2 | 41.8 | 44.4 | 44.5 | 42.6 | 40.2 | 39.2 | 37.9 | 35.9 | 33.9 | 33.1 | 21.6 | 19 | 10.6 | 8.5 |
Totaal passiva en aandeelhoudersvermogen
| 1,118.407 | 1,206.256 | 1,231.443 | 1,224.741 | 1,180.519 | 1,163.931 | 1,172.703 | 1,166.483 | 1,188.499 | 1,234.261 | 1,333.736 | 1,342.535 | 1,282.372 | 1,249.905 | 1,288.321 | 1,259.5 | 1,238.637 | 1,233.931 | 1,301.889 | 1,343.852 | 1,363.23 | 1,439.304 | 1,472.911 | 1,927.518 | 1,187.792 | 1,166.968 | 1,209.253 | 1,226.49 | 1,216.772 | 1,213.897 | 1,234.538 | 1,209.874 | 1,102.057 | 1,083.964 | 1,149.849 | 1,161.564 | 1,152.621 | 1,295.031 | 1,322.424 | 1,313.953 | 1,315.228 | 1,277.473 | 1,323.301 | 1,313.881 | 1,174.211 | 1,155.289 | 1,187.706 | 1,153.643 | 1,154.733 | 1,161.554 | 1,226.851 | 1,170.487 | 1,179.733 | 1,285.225 | 1,306.625 | 1,386.252 | 1,387.622 | 1,364.027 | 1,363.42 | 1,377.552 | 1,347.462 | 1,357.352 | 1,367.343 | 1,379.035 | 1,402.542 | 1,435.406 | 1,471.855 | 1,622.339 | 1,650.931 | 1,660.397 | 1,655.904 | 1,651.105 | 1,633.322 | 1,545.047 | 1,540.498 | 1,550.33 | 1,583.15 | 1,525.755 | 1,399.879 | 1,346.293 | 1,285.974 | 1,254.064 | 1,215.784 | 1,141.82 | 1,102.718 | 1,112.158 | 1,093.246 | 1,188.394 | 1,157.139 | 1,117.092 | 1,156.834 | 1,127.963 | 1,168.312 | 1,171.801 | 1,232.725 | 1,306.573 | 1,222.22 | 1,123.182 | 1,105.296 | 1,034.5 | 993.2 | 955.5 | 879.3 | 744.3 | 655 | 433.8 | 394.3 | 369.4 | 320.5 | 316.5 | 299.7 | 284.2 | 269.4 | 251.9 | 194 | 188.1 | 174.9 | 153.3 | 148.2 | 146.2 | 125.3 | 123 | 123.4 | 123.7 | 121.5 | 116.1 | 112.8 | 102.2 | 108.4 | 90.3 | 86.7 | 87.3 | 85 | 83.9 | 90.4 | 95.7 | 89.8 | 88.6 | 81 | 76.1 | 66.4 | 63.7 | 62.5 | 49.5 | 45.6 | 19.9 | 16.1 |