Raketech Group Holding PLC

SSE:RAKE.ST

16.18 (SEK) • At close February 20, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) SEK.

2024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q4
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 7.09513.45915.36112.1929.4198.0616.0563.2642.7033.2053.5055.4674.0244.9665.3433.2843.2474.1913.5853.4334.0777.52620.5074.3017.3933.1
Kortetermijnbeleggingen 00000000000000000000000000
Liquide middelen en kortetermijnbeleggingen 7.09513.45915.36112.1929.4198.0616.0563.2642.7033.2053.5055.4674.0244.9665.3433.2843.2474.1913.5853.4334.0777.52620.5074.3017.3933.1
Nettovorderingen 8.9594.48612.0638.9557.9963.2046.8576.2496.5052.4095.8874.6474.7251.7913.8253.8444.3572.2633.9954.34.5841.7754.3744.033.2112.373
Voorraad 000000-6.857-6.249-6.505-2.409-5.887-4.647-4.725-1.791-3.825-3.844-4.357-2.263-3.995-4.3-4.584-1.775-4.374-4.03-3.211-2.373
Overige vlottende activa 07.349-0-0-04.5656.8576.2496.5056.2465.8874.6474.7254.9167.6473.8444.3574.153.9954.34.5844.3234.37442.333.2112.61
Totaal vlottende activa 16.05425.29427.42421.14717.41515.82912.9139.5139.2089.4519.39210.1148.7499.88112.997.1287.6048.3417.587.7338.66111.84924.88146.63110.6045.71
Niet-vlottende activa:
Materiële vaste activa, netto 0.1610.2030.2610.2950.3330.3730.4260.440.4440.4320.0360.030.0290.0280.050.3090.3790.4520.5260.6590.7450.2410.2790.2960.3230.319
Goodwill 1.2111.2061.2151.211.211.2141.2344.153.943.8790.8810.2860.2860.2860.2860.2860.28600.3440.3440.3440.3440.7311.08100
Immateriële activa 136.582139.294143.269141.653141.804130.907129.372122.241122.51123.736103.84382.4483.20480.86872.66973.79174.14273.40771.85268.02765.26365.67366.15158.36953.22246.393
Goodwill en immateriële activa 137.793140.5144.484142.863143.014132.121130.606126.391126.45127.615104.72482.72683.4981.15472.95574.07774.42873.40772.19668.37165.60766.01766.88259.4553.22246.393
Langetermijnbeleggingen 00000000000000000000000-0.033-0.042-0.09
Belastingvorderingen 000000000000000000000000.0330.0420.09
Overige niet-vlottende activa 000-143.158-143.347-132.494-131.032-126.83100000.260.260000000.001000.0330.0420.09
Totaal niet-vlottende activa 137.954140.703144.745143.158143.347132.494131.032126.831126.894128.048104.7682.75683.77981.44273.00574.38674.80773.85972.72269.0366.35366.25867.16159.77953.58746.801
Totaal activa 154.008165.998172.169164.305160.762148.323143.945136.344136.102137.499114.15292.8792.52891.32485.99581.51482.41182.280.30276.76375.01478.10792.042106.4164.19152.511
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 6.340.6836.5425.3234.3720.6874.3382.9833.3060.3862.8962.0512.7340.3042.241.641.770.1221.3691.2421.3420.2293.2446.7335.0720.186
Kortlopende schulden 9.9729.94210.01514.91814.84114.93114.8680.14114.96414.8667.282001.93100.1760.1560.1670.1630.1940.18900000
Belastingschulden 0.7480.6440.4270.540.4760.680.343000.250000.20600.0160.0160.1840.016000.15900.7770.7760.949
Uitgestelde opbrengsten 0.7486.3342.4162.529000002.1470002.11900.0160.0161.5680.0160000000
Overige kortlopende verplichtingen 14.2118.29115.64313.69812.1919.7098.86712.93215.2214.6679.9616.186.1245.9135.4944.5214.2645.2353.3173.6591.6866.395.1074.7823.7847.996
Totaal kortlopende verplichtingen 31.2735.2534.61636.46831.40425.32728.07316.05633.4932.06620.1398.2318.85810.2667.7346.3536.2067.0924.8655.0953.2176.6198.35111.5158.8568.182
Langlopende verplichtingen:
Langetermijnschulden 004.9970.0460.0780.0990.14115.090.1820.20800001.9021.9663.4913.5063.5493.1553.1637.8821.95437.36636.24328.077
Uitgestelde opbrengsten niet-vlottend 00000000000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 3.2073.283.2193.193.1753.0932.2652.0291.9751.9021.7771.6781.6131.5531.3211.2511.1691.0941.1111.0510.9620.8380.058000
Overige niet-vlottende verplichtingen 19.63728.1730.66227.4626.81423.13618.22113.29512.81318.25710.0329.70610.0688.6796.3524.5175.3695.4475.4432.9564.224.0394.6582.5412.5220.586
Totaal niet-vlottende verplichtingen 22.84431.4538.87830.69630.06726.32820.62730.41414.9720.36711.80911.38411.68110.2319.5757.73410.02910.04710.1037.1628.34512.75726.6739.90738.76428.662
Totaal passiva 54.11466.773.49467.16461.47151.65548.746.4748.4652.43331.94819.61520.53920.49817.30914.08716.23517.13914.96812.25711.56219.37535.02151.42247.6236.845
Eigen vermogen:
Preferente aandelen 00000000000000000000000000
Gewone aandelen 0.0860.0850.0850.0850.0850.0850.0850.0830.0830.0830.0830.0750.0750.0750.0750.0750.0760.0760.0760.0760.0760.0760.0762.670.0020.002
Ingehouden winsten 49.03948.86647.69346.84949.05846.23543.56541.39340.34837.89635.02233.13531.89730.76528.69127.40426.17225.11525.45724.30522.61817.94816.26214.53114.36413.46
Overige gereserveerde algehele resultaten 1.8181.3952.311.621.5611.7613.0082.0180.8310.7070.7190.6570.6290.5990.5321.3350.4860.4280.3590.6661.3041.2541.2791.2391.2041.205
Overige totale aandeelhoudersvermogen 48.95148.95248.58748.58748.58748.58748.58746.37946.37946.37946.37939.38739.38739.38739.38738.55839.38739.38739.38739.38739.38739.38739.38736.5331.0011
Totaal eigen vermogen van aandeelhouders 99.89499.29898.67597.14199.29196.66895.24589.87387.64185.06582.20373.25471.98870.82568.68567.37266.12165.00665.27964.43463.38558.66457.00454.97316.57115.666
Totaal eigen vermogen 99.89499.29898.67597.14199.29196.66895.24589.87487.64285.06682.20473.25571.98970.82668.68667.42766.17665.06165.33464.50663.45258.73157.02154.98816.57115.666
Totaal passiva en aandeelhoudersvermogen 154.008165.998172.169164.305160.762148.323143.945136.344136.102137.499114.15292.8792.52891.32485.99581.51482.41182.280.30276.76375.01478.10792.042106.4164.19152.511