Rakon Limited

NZX:RAK.NZ

0.69 (NZD) • At close October 26, 2023
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) NZD.

2024 Q42024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q3
Omzet 66.75633.37861.25430.62793.1746.58587.16443.58286.55143.27685.41642.70868.72634.36359.53429.76762.06831.03456.91228.45630.33830.33826.65526.65526.42526.42524.13924.13924.39124.39122.97922.97927.37427.37428.99528.99535.02335.02330.68630.68634.73534.73540.24140.24143.42343.423
Kosten van de omzet 35.01817.50935.13317.56747.90123.95143.64121.82139.97619.98841.93120.96636.91318.45732.43116.21536.29518.14830.65215.32616.80116.80114.35814.35814.84614.84614.06914.06915.89115.89114.64114.64115.42815.42816.97116.97122.59922.59922.20122.20124.71524.71532.20232.20234.52434.524
Brutowinst 31.73815.86926.12113.06145.26922.63543.52321.76246.57523.28843.48521.74331.81315.90727.10313.55225.77312.88726.2613.1313.53713.53712.29712.29711.57911.57910.07110.0718.58.58.3388.33811.94611.94612.02412.02412.42512.4258.4858.48510.02110.0218.0398.0398.8998.899
Brutowinstmarge 0.4750.4750.4260.4260.4860.4860.4990.4990.5380.5380.5090.5090.4630.4630.4550.4550.4150.4150.4610.4610.4460.4460.4610.4610.4380.4380.4170.4170.3480.3480.3630.3630.4360.4360.4150.4150.3550.3550.2760.2760.2880.2880.20.20.2050.205
Onderzoek- en ontwikkelingskosten 8.8285.8998.8564.42810.4115.5086.5684.2545.2725.1446.4543.2276.9994.3346.6453.3237.5764.3446.3123.1564.5154.5152.7782.7783.9573.9572.6462.6464.3974.3972.8482.8484.7234.7233.4783.4783.883.883.0783.0780.3380.338000.2120.212
Algemene en administratieve kosten 8.2658.2657.0687.0688.4968.4967.1127.1125.495.497.1377.1376.6276.6276.6916.69112.82712.827006.7556.7556.4966.4966.1256.1254.884.886.4826.4825.1285.1287.1077.1075.5595.5596.2386.2386.4126.412000000
Verkoop- en marketingkosten 2.6562.6562.9142.9142.5032.5032.812.812.7622.7621.951.952.5052.5052.2162.2164.7934.793002.4322.4322.4732.4732.7332.7332.222.222.0012.0012.3612.3612.5862.5862.6032.6032.3022.3022.5972.597000000
Verkoop-, algemene en administratieve kosten 21.84310.92219.9629.98120.05810.99921.7829.92219.4438.25218.1749.08717.5639.13217.8148.90715.4065.0718.78712.559.1879.1878.9688.9688.8588.8587.0997.0998.4838.4837.4887.4889.6929.6928.1628.1628.548.549.0099.00912.73212.73215.55515.55513.56113.561
Overige kosten 0000000000000000000000000000000000000000000000
Bedrijfskosten 30.67115.71128.81812.98930.46918.1328.3510.33424.71511.75124.62811.3924.56212.54224.45910.54322.98211.70125.09912.15511.66411.66411.17311.1736.486.489.4279.42712.16812.16810.70910.70912.73412.73411.10311.1039.7389.7389.7649.76423.89723.89718.01418.01419.59819.598
Bedrijfsresultaat 1.0670.663-2.697-1.30314.87.42915.1737.7221.8611.10518.8579.7237.2513.7112.6441.3672.7911.4061.1610.5851.3521.3520.8740.8741.1321.1320.9150.9150.1810.181-2.106-2.106-0.276-0.2760.4240.4240.8910.891-2.98-2.98-4.16-4.16-6.886-6.886-2.611-2.611
Bedrijfsresultaat ratio 0.0160.02-0.044-0.0430.1590.1590.1740.1770.2530.2570.2210.2280.1060.1080.0440.0460.0450.0450.020.0210.0450.0450.0330.0330.0430.0430.0380.0380.0070.007-0.092-0.092-0.01-0.010.0150.0150.0250.025-0.097-0.097-0.12-0.12-0.171-0.171-0.06-0.06
Totaal overige inkomsten en kosten netto 0.828-0.5693.4811.382-4.399-2.957.2493.482-0.1770.115-1.0320.004-2.146-0.9331.971.438-0.978-0.477-0.4870.1290.350.350.1620.1623.8363.836-0.385-0.385-4.211-4.211-0.609-0.609-0.771-0.7710.1950.1951.4261.4261.4361.436-10.086-10.086-3.582-3.582-8.091-8.091
Inkomen voor belasting 1.8950.0940.7840.0810.4014.4822.42211.20221.68311.21917.8259.7265.1052.7784.6142.8051.8130.9290.6740.7141.7011.7011.0361.0364.9684.9680.5310.531-4.031-4.031-2.715-2.715-1.047-1.0470.6190.6192.3172.317-1.545-1.545-14.246-14.246-10.467-10.467-10.701-10.701
Inkomen voor belasting ratio 0.0280.0030.0130.0030.1120.0960.2570.2570.2510.2590.2090.2280.0740.0810.0780.0940.0290.030.0120.0250.0560.0560.0390.0390.1880.1880.0220.022-0.165-0.165-0.118-0.118-0.038-0.0380.0210.0210.0660.066-0.05-0.05-0.41-0.41-0.26-0.26-0.246-0.246
Belastingkosten -3.8281.914-0.340.171.7530.8776.3913.1968.2554.1280.5240.2620.5580.2790.9690.485-0.7810.3910.0850.0431.0331.0330.0230.0230.4230.4230.0770.0770.1010.1010.1350.1350.3590.3590.0790.0790.9630.9630.140.140.3150.3150.2240.2241.1121.112
Nettowinst 4.0162.0080.4990.257.2063.60316.0138.00714.1837.09218.9289.4644.9972.4994.6412.3212.6381.3191.3420.6710.6690.6691.0141.0144.5464.5460.4540.454-3.93-3.93-2.849-2.849-1.406-1.4060.540.543.2793.279-1.684-1.684-14.154-14.154-8.912-8.912-11.582-11.582
Nettowinstmarge 0.060.060.0080.0080.0770.0770.1840.1840.1640.1640.2220.2220.0730.0730.0780.0780.0430.0430.0240.0240.0220.0220.0380.0380.1720.1720.0190.019-0.161-0.161-0.124-0.124-0.051-0.0510.0190.0190.0940.094-0.055-0.055-0.407-0.407-0.221-0.221-0.267-0.267
WPA (Winst Per Aandeel) 0.0180.010.0020.0010.0320.0160.0710.0350.0630.0310.0830.0420.0220.0110.020.010.0120.0060.0060.0030.0030.0030.0050.0050.0190.0190.0020.002-0.02-0.02-0.015-0.015-0.007-0.0070.0030.0030.0160.016-0.009-0.009-0.075-0.075-0.047-0.047-0.062-0.062
Verwaterde WPA 0.0180.010.0020.0010.0320.0160.070.0350.0620.0310.0830.0420.0220.0110.020.010.0120.0060.0060.0030.0030.0030.0050.0050.0190.0190.0020.002-0.02-0.02-0.015-0.015-0.007-0.0070.0030.0030.0160.016-0.009-0.009-0.075-0.075-0.047-0.047-0.062-0.062
EBITDA 5.6961.5640.8060.44918.6817.64919.0699.66826.21211.14423.44312.01611.5995.0936.9883.5397.2882.7815.4872.7481.8441.8442.2652.2651.2311.2312.0682.0680.5260.526-0.706-0.7060.3250.3251.9811.9811.7291.729-0.603-0.603-2.602-2.602-4.272-4.272-0.188-0.188
EBITDA ratio 0.0850.0470.0130.0150.2010.1640.2190.2220.3030.2580.2740.2810.1690.1480.1170.1190.1170.090.0960.0970.0610.0610.0850.0850.0470.0470.0860.0860.0220.022-0.031-0.0310.0120.0120.0680.0680.0490.049-0.02-0.02-0.075-0.075-0.106-0.106-0.004-0.004