Rakon Limited

NZX:RAK.NZ

0.69 (NZD) • At close October 26, 2023
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) NZD.

2024 Q42024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q3
Operationele Activiteiten:
Nettowinst 2.0082.0080.4990.257.2063.60316.0138.00714.1837.09218.9289.4644.9972.4994.6412.3212.6381.3191.3420.6710.6690.6691.0141.0144.5464.5460.4540.454-3.93-3.93-2.849-2.849-1.406-1.4060.540.543.2793.279-1.684-1.684-18.652-18.652-21.063-21.063-14.2-14.2
Afschrijvingen & Amortisatie 1.8391.8393.5031.7523.8811.3233.8961.9484.35204.5862.2934.3481.1424.3442.1724.4971.1494.3262.1630.4920.4921.3911.3910.0990.0991.1541.1540.3460.3461.41.40.60.61.5571.5570.8390.8392.3782.3781.5581.5582.6142.6142.4232.423
Uitgestelde Inkomstenbelasting -5.7850-3.960-0.6440-28.58705.041000-0.067000-0.98500.066000000000000000000000000000
Aandelen Gebaseerde Vergoedingen 0.2340.2340.0880.0880.1070.1070.0820.0820.0740.074000000000000000.0040.0040.0040.0040.0070.0070.0150.0150.0210.0210.020.020.0260.0260.0030.003-0.001-0.0010.0110.0110.0260.026
Verandering in Werkkapitaal 1.0691.0690.3734.19-1.433.703-19.609-10.3543.180-17.115-8.7263.367-0.0421.084-0.228-1.943-0.235-1.934-0.467-2.237-2.237-4.962-4.962-1.843-1.8431.5051.5050.7010.7011.0521.0522.2342.234-0.484-0.484-3.255-3.2550.5860.5864.1964.1968.3578.3571.7771.777
Vorderingen -1.446-1.4465.7082.854-2.592-1.296-6.202-3.1017.9130-11.627-5.814-2.371-1.1863.8691.935-7.859-3.933.2651.633-1.37-1.37-1.134-1.134-2.785-2.7852.7122.712-0.648-0.6480.830.830.8390.8391.8941.894-0.393-0.3930.1240.1242.3272.3273.3853.385-1.66-1.66
Voorraden 2.5272.5272.6541.3279.4314.716-14.724-7.362-15.690-5.869-2.9352.4711.236-4.341-2.1717.0063.503-3.986-1.993-0.871-0.871-3.702-3.7021.0551.055-0.998-0.9982.3962.3960.3760.3761.5471.547-2.104-2.104-0.525-0.5250.4620.4621.8691.8694.9734.9733.4373.437
Crediteuren 0.7230-5.2280-7.33800.21307.15503.20203.57800.950-1.310-0.836000000000000000000000000000
Overig Werkkapitaal -0.012-0.012-2.7610.009-0.9310.2831.1040.113.8020-2.8210.022-0.311-0.0920.6060.0080.220.192-0.377-0.1060.0030.003-0.126-0.126-0.113-0.113-0.21-0.21-1.048-1.048-0.154-0.154-0.151-0.151-0.274-0.274-2.338-2.33800000000
Overige Niet-Contante Posten 0.1110.1116.807-2.62310.343-3.18828.2220.3268.297-7.16621.578-0.7764.5062.4686.067-0.30212.9220.7549.838-0.6531.9071.9070.8440.844-1.318-1.318-0.652-0.6527.9357.9350.0770.077-0.471-0.4711.0321.032-2.66-2.66-1.297-1.29715.25515.25513.96913.9699.7349.734
Kasstroom uit Operationele Activiteiten 5.2615.2617.313.65511.0955.5480.0170.00925.72704.5112.25612.1336.0677.9263.9635.9722.9863.4291.7150.830.83-1.714-1.7141.4881.4882.4652.4655.0585.058-0.306-0.3060.9780.9782.6652.665-1.772-1.772-0.015-0.0152.3562.3563.8883.888-0.241-0.241
Investeringsactiviteiten:
Investeringen in Materiële Vaste Activa -3.35-3.35-6.061-3.008-8.972-3.961-9.726-4.71-5.3670-4.802-2.009-3.216-1.477-1.86-0.621-1.445-0.675-3.082-1.202-2.037-2.037-1.058-1.058-1.491-1.491-0.128-0.128-0.874-0.874-0.419-0.419-0.677-0.677-1.012-1.012-0.606-0.606-0.806-0.806-1.428-1.428-0.562-0.562-1.218-1.218
Netto Overnames 00000000000000000.002-1.0740.042000-2.924-2.92400000000000000000.0440.044-0.044-0.04400
Aankoop van Beleggingen 0000000000000000-2.14800000000000000000000000000000
Verkoop/verval van Beleggingen 0000000000000000000000000000000000000000000000
Overige Investeringsactiviteiten -2.134-2.134-0.023-0.023-0.525-0.525-0.153-0.1530.0740-0.393-0.393-0.132-0.132-0.31-0.31-0.047-0.047-0.318-0.318-0.216-0.216-0.104-0.1043.893.89-0.344-0.344-0.152-0.152-2.737-2.737-1.282-1.282-0.527-0.527-0.057-0.057-0.333-0.3339.6589.6580.6970.697-1.177-1.177
Kasstroom uit Investeringsactiviteiten -5.484-5.484-6.061-3.031-8.972-4.486-9.726-4.863-5.3670-4.802-2.401-3.216-1.608-1.86-0.93-3.591-1.796-3.04-1.52-2.252-2.252-4.085-4.0852.42.4-0.472-0.472-1.026-1.026-3.156-3.156-1.959-1.959-1.539-1.539-0.662-0.662-1.139-1.1398.2758.2750.0910.091-2.395-2.395
Financieringsactiviteiten:
Schuldaflossingen 0000-0.7460-10000-100-6.450-6.740-1.5310-1.531000000000000000000000000000
Uitgifte van Gewone Aandelen 0000000000000000000000000000000000000000000000
Terugkoop van Gewone Aandelen 0000000000000000000000000000000000000000000000
Uitgekeerde Dividenden -0.0010-2.915-1.458000000000000000000000000000000000000000000
Overige Financieringsactiviteiten -0.225-0.224-0.867-0.867-0.864-0.864-5.746-5.746-0.6904.3774.377-0.943-0.9432.6872.687-0.774-0.774-0.766-0.766-0.006-0.006-0.007-0.007-1.258-1.258-1.014-1.014-3.629-3.6293.4563.45600000.3560.35600-12.945-12.945002.8892.889
Kasstroom uit Financieringsactiviteiten -0.224-0.224-4.648-2.324-1.727-0.864-11.491-5.746-1.37908.7544.377-1.885-0.9435.3732.687-1.547-0.774-1.531-0.766-0.006-0.006-0.007-0.007-1.258-1.258-1.014-1.014-3.629-3.6293.4563.45600000.3560.35600-12.945-12.945002.8892.889
Overige Informatie:
Effect van Wisselkoersveranderingen op Kas 0.4230.423-0.22-0.22-1.503-1.5033.1493.1490.1580-0.003-0.0030.1390.1390.2440.244-0.621-0.6210.2850.285-0.178-0.1780.250.250.0390.0390.0850.085-0.021-0.021-0.057-0.057-0.468-0.4680.6570.657-0.478-0.4780.6940.694-0.305-0.305-0.604-0.604-0.582-0.582
Netto Kasstroomverandering -0.048-0.024-3.838-1.919-4.027-1.305-13.485-7.45119.29704.8594.2295.1093.6554.8785.9630.213-0.204-0.857-0.286-1.605-1.605-5.556-5.5562.6682.6681.0641.0640.3820.382-0.064-0.064-1.449-1.4491.7831.783-2.556-2.556-0.46-0.46-2.62-2.623.3753.375-0.329-0.329
Kaspositie aan het Einde van de Periode 17.831-0.02417.879-1.91921.71723.02225.744-7.45139.22919.93219.9324.22915.0737.8199.9645.9635.086-7.5585.35-0.286-1.605-5.177-3.572-5.5562.6684.8722.2041.0640.382-0.306-0.688-0.064-1.4490.8882.3361.783-2.5561.3263.881-0.46-2.627.4210.0393.375-0.329-0.329