Rain Industries Limited
NSE:RAIN.NS
181.85 (INR) • At close September 18, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) INR.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 181,414.85 | 209,061.97 | 143,696.95 | 103,881.11 | 122,904.34 | 139,657.37 | 112,455.39 | 92,596.73 | 101,717.61 | 117,336.334 | 115,038.626 | 53,443.832 | 56,201.065 | 37,455.28 | 36,338.164 | 47,420.166 | 15,928.01 | 4,954.761 | 3,203.101 | 3,112.938 |
| Kosten van de omzet
| 132,036.52 | 134,389.26 | 87,231.01 | 56,391.65 | 69,691.95 | 79,847.37 | 55,795.6 | 45,310.21 | 54,254.69 | 70,484.657 | 68,574.657 | 29,250.134 | 35,669.679 | 24,513.286 | 461.215 | 0 | 0 | 0 | 0 | 0 |
| Brutowinst
| 49,378.33 | 74,672.71 | 56,465.94 | 47,489.46 | 53,212.39 | 59,810 | 56,659.79 | 47,286.52 | 47,462.92 | 46,851.677 | 46,463.969 | 24,193.698 | 20,531.386 | 12,941.994 | 35,876.949 | 47,420.166 | 15,928.01 | 4,954.761 | 3,203.101 | 3,112.938 |
| Brutowinstmarge
| 0.272 | 0.357 | 0.393 | 0.457 | 0.433 | 0.428 | 0.504 | 0.511 | 0.467 | 0.399 | 0.404 | 0.453 | 0.365 | 0.346 | 0.987 | 1 | 1 | 1 | 1 | 1 |
| Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Algemene en administratieve kosten
| 4,251.33 | 3,537.66 | 3,250.31 | 2,455.71 | 2,886.18 | 3,062.02 | 2,109.73 | 2,242.04 | 2,517.29 | 2,956.609 | 2,875.745 | 764.958 | 5,485.865 | 3,953.107 | 3,501.51 | 4,216.019 | 1,995.32 | 1,760.749 | 1,375.728 | 1,250.197 |
| Verkoop- en marketingkosten
| 11,951.78 | 12,636.72 | 10,585.82 | 8,808.58 | 9,662.37 | 9,243.18 | 1,684.38 | 9,269.52 | 9,550.04 | 9,794.545 | 8,301.459 | 4,070.813 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verkoop-, algemene en administratieve kosten
| 40,221.06 | 16,174.38 | 13,836.13 | 11,264.29 | 12,548.55 | 12,305.2 | 3,794.11 | 11,511.56 | 12,067.33 | 12,751.154 | 11,177.204 | 4,835.771 | 5,485.865 | 3,953.107 | 3,501.51 | 4,216.019 | 1,995.32 | 1,760.749 | 1,375.728 | 1,250.197 |
| Overige kosten
| 1,786.79 | 30,131.25 | 27,141.78 | 27,318.08 | 31,660.96 | 209.97 | 272.78 | 201.46 | 244.32 | 188.892 | 389.598 | 16.464 | 115.414 | 2,541.412 | 20,995.428 | 24,963.708 | 9,347.99 | 619.426 | 1,009.505 | 1,238.515 |
| Bedrijfskosten
| 40,221.06 | 46,305.63 | 40,977.91 | 38,582.37 | 44,209.51 | 45,843.21 | 39,345.42 | 37,305.22 | 37,408.09 | 38,035.302 | 34,909.782 | 14,132.318 | 8,433.879 | 6,494.519 | 24,496.938 | 29,179.727 | 11,343.31 | 2,380.175 | 2,385.232 | 2,488.712 |
| Bedrijfsresultaat
| 9,157.27 | 28,432.05 | 16,745.79 | 9,289.37 | 9,448.58 | 13,867.17 | 16,328.55 | 10,530.48 | 10,187.21 | 8,722.031 | 11,326.383 | 8,841.405 | 12,097.507 | 5,201.447 | 10,866.657 | 17,554.203 | 4,584.7 | 2,574.586 | 817.868 | 624.226 |
| Bedrijfsresultaat ratio
| 0.05 | 0.136 | 0.117 | 0.089 | 0.077 | 0.099 | 0.145 | 0.114 | 0.1 | 0.074 | 0.098 | 0.165 | 0.215 | 0.139 | 0.299 | 0.37 | 0.288 | 0.52 | 0.255 | 0.201 |
| Totaal overige inkomsten en kosten netto
| -13,993.02 | -5,159.38 | -3,981.59 | -779.5 | -3,541.48 | -3,910.64 | -5,489.24 | -6,612.96 | -5,202.38 | -8,145.097 | -7,091.544 | -2,013.05 | -2,024.894 | -1,823.816 | -4,719.091 | -11,340.648 | -3,728.95 | -1,201.434 | -867.539 | -1,053.873 |
| Inkomen voor belasting
| -4,835.75 | 23,272.67 | 12,764.2 | 8,509.87 | 5,907.1 | 9,956.53 | 10,839.31 | 3,917.52 | 4,984.83 | 576.934 | 4,234.839 | 6,828.355 | 10,072.613 | 3,377.631 | 6,147.566 | 6,213.555 | 855.75 | 1,373.152 | -49.67 | -429.647 |
| Inkomen voor belasting ratio
| -0.027 | 0.111 | 0.089 | 0.082 | 0.048 | 0.071 | 0.096 | 0.042 | 0.049 | 0.005 | 0.037 | 0.128 | 0.179 | 0.09 | 0.169 | 0.131 | 0.054 | 0.277 | -0.016 | -0.138 |
| Belastingkosten
| 3,138.09 | 7,503.7 | 5,828.79 | 2,627.56 | 1,282.76 | 3,643.22 | 2,918.09 | 1,647.95 | 1,962.08 | -120.614 | 367.236 | 2,180.22 | 3,425.533 | 950.92 | 1,714.356 | 2,175.684 | 80.09 | 141.22 | 69.017 | 82.364 |
| Nettowinst
| -9,379.06 | 14,386.45 | 5,801.58 | 5,581.67 | 3,913.84 | 5,816.26 | 7,921.22 | 2,247.27 | 3,233.39 | 885.302 | 3,845.255 | 4,577.488 | 6,641.248 | 2,407.168 | 4,433.21 | 4,037.871 | 775.66 | 1,231.931 | -118.687 | -347.282 |
| Nettowinstmarge
| -0.052 | 0.069 | 0.04 | 0.054 | 0.032 | 0.042 | 0.07 | 0.024 | 0.032 | 0.008 | 0.033 | 0.086 | 0.118 | 0.064 | 0.122 | 0.085 | 0.049 | 0.249 | -0.037 | -0.112 |
| WPA (Winst Per Aandeel)
| -27.89 | 42.77 | 17.25 | 16.6 | 11.64 | 17.29 | 22.7 | 8.65 | 9.61 | 2.63 | 11.41 | 13.25 | 18.76 | 6.8 | 12.53 | 11.47 | 2.3 | 6.78 | -1.07 | -3.14 |
| Verwaterde WPA
| -27.89 | 42.77 | 17.25 | 16.6 | 11.64 | 17.29 | 22.7 | 8.65 | 9.61 | 2.63 | 11.41 | 13.25 | 18.76 | 6.8 | 12.53 | 11.47 | 2.09 | 6.72 | -1.07 | -3.14 |
| EBITDA
| 16,919.95 | 36,335.15 | 24,727.32 | 17,206.54 | 15,388.73 | 19,418.03 | 21,584.82 | 13,991.87 | 13,465.37 | 12,191.825 | 14,894.609 | 10,041.087 | 13,226.898 | 6,358.294 | 12,093.14 | 18,614.429 | 5,158.53 | 2,394.118 | 964.095 | 839.027 |
| EBITDA ratio
| 0.093 | 0.174 | 0.172 | 0.166 | 0.125 | 0.139 | 0.192 | 0.151 | 0.132 | 0.104 | 0.129 | 0.188 | 0.235 | 0.17 | 0.333 | 0.393 | 0.324 | 0.483 | 0.301 | 0.27 |