FreightCar America, Inc.
NASDAQ:RAIL
14.57 (USD) • At close November 7, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
| 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 147.416 | 161.058 | 126.604 | 61.894 | 88.596 | 80.999 | 128.989 | 85.743 | 56.786 | 93.236 | 75.019 | 58.307 | 37.354 | 32.37 | 60.59 | 25.202 | 17.458 | 5.197 | 44.938 | 40.651 | 73.661 | 70.708 | 87.835 | 78.968 | 66.743 | 82.973 | 79.241 | 72.025 | 118.672 | 139.536 | 135.523 | 113.461 | 126.157 | 148.59 | 203.299 | 241.114 | 235.637 | 92.804 | 212.464 | 190.28 | 139.688 | 56.086 | 79.723 | 75.946 | 47.109 | 87.615 | 116.579 | 160.598 | 181.206 | 219.066 | 187.06 | 130.103 | 97.583 | 72.24 | 51.03 | 41.33 | 30.999 | 19.53 | 49.44 | 55.131 | 104.328 | 39.563 | 271.949 | 238.008 | 141.335 | 95.098 | 137.102 | 162.112 | 195.36 | 322.451 | 390.831 | 395.759 | 365.417 | 292.793 | 267.263 | 263.405 | 230.714 | 165.805 | 179.737 | 118.631 | 94.867 | 88.945 | 78.394 | 56.152 | 59.327 | 50.476 |
| Kosten van de omzet
| 128.986 | 149.886 | 114.506 | 52.669 | 75.641 | 73.514 | 124.367 | 81.189 | 50.197 | 83.178 | 68.412 | 56.769 | 33.716 | 30.566 | 55.066 | 29.281 | 23.602 | 14 | 53.003 | 46.061 | 67.637 | 77.557 | 91.867 | 82.806 | 61.904 | 83.569 | 83.29 | 79.863 | 113.344 | 129.646 | 128.797 | 103.972 | 118.08 | 132.703 | 176.047 | 212.064 | 213.831 | 88.251 | 196.842 | 171.461 | 128.634 | 59.238 | 79.926 | 69.764 | 44.832 | 82.646 | 108.459 | 144.506 | 164.163 | 195.335 | 170.438 | 120.986 | 93.618 | 69.998 | 51.059 | 42.148 | 27.338 | 19.622 | 46.075 | 48.252 | 88.345 | 29.025 | 250.609 | 219.591 | 134.706 | 85.815 | 121.962 | 142.714 | 170.667 | 278.318 | 329.324 | 330.542 | 299.824 | 251.659 | 233.888 | 227.774 | 206.539 | 152.437 | 173.426 | 0 | 92.982 | 88.311 | 72.045 | 54.02 | 0 | 0 |
| Brutowinst
| 18.43 | 11.172 | 12.098 | 9.225 | 12.955 | 7.485 | 4.622 | 4.554 | 6.589 | 10.058 | 6.607 | 1.538 | 3.638 | 1.804 | 5.524 | -4.079 | -6.144 | -8.803 | -8.065 | -5.41 | 6.024 | -6.849 | -4.032 | -3.838 | 4.839 | -0.596 | -4.049 | -7.838 | 5.328 | 9.89 | 6.726 | 9.489 | 8.077 | 15.887 | 27.252 | 29.05 | 21.806 | 4.553 | 15.622 | 18.819 | 11.054 | -3.152 | -0.203 | 6.182 | 2.277 | 4.969 | 8.12 | 16.092 | 17.043 | 23.731 | 16.622 | 9.117 | 3.965 | 2.242 | -0.029 | -0.818 | 3.661 | -0.092 | 3.365 | 6.879 | 15.983 | 10.538 | 21.34 | 18.417 | 6.629 | 9.283 | 15.14 | 19.398 | 24.693 | 44.133 | 61.507 | 65.217 | 65.593 | 41.134 | 33.375 | 35.631 | 24.175 | 13.368 | 6.311 | 118.631 | 1.885 | 0.634 | 6.349 | 2.132 | 59.327 | 50.476 |
| Brutowinstmarge
| 0.125 | 0.069 | 0.096 | 0.149 | 0.146 | 0.092 | 0.036 | 0.053 | 0.116 | 0.108 | 0.088 | 0.026 | 0.097 | 0.056 | 0.091 | -0.162 | -0.352 | -1.694 | -0.179 | -0.133 | 0.082 | -0.097 | -0.046 | -0.049 | 0.073 | -0.007 | -0.051 | -0.109 | 0.045 | 0.071 | 0.05 | 0.084 | 0.064 | 0.107 | 0.134 | 0.12 | 0.093 | 0.049 | 0.074 | 0.099 | 0.079 | -0.056 | -0.003 | 0.081 | 0.048 | 0.057 | 0.07 | 0.1 | 0.094 | 0.108 | 0.089 | 0.07 | 0.041 | 0.031 | -0.001 | -0.02 | 0.118 | -0.005 | 0.068 | 0.125 | 0.153 | 0.266 | 0.078 | 0.077 | 0.047 | 0.098 | 0.11 | 0.12 | 0.126 | 0.137 | 0.157 | 0.165 | 0.18 | 0.14 | 0.125 | 0.135 | 0.105 | 0.081 | 0.035 | 1 | 0.02 | 0.007 | 0.081 | 0.038 | 1 | 1 |
| Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.042 | 0 | 0 | 0 | 0.298 | 0 | 0 | 0 | 0.386 | 0 | 0 | 0 | 0.379 | 0 | 0 | 0 | 0.332 | 0 | 0 | 0 | 0.382 | 0 | 0 | 0 | 0.393 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 7.158 | 6.537 | 7.41 | 7.511 | 7.772 | 15.352 | 7.667 | 7.222 | 5.448 | 8.385 | 0 | 9.282 | 10.715 | 5.903 | 7.011 | 9.09 | 8.01 | 8.678 | 10.598 | 11.19 | 10.706 | 10.924 | 8.843 | 9.021 | 9.215 | 8.678 | 8.403 | 7.493 | 7.691 | 7.849 | 4.431 | 8.171 | 8.23 | 7.642 | 8.693 | 8.487 | 7.306 | 6.87 | 5.997 | 6.969 | 6.503 | 5.803 | 5.742 | 51.451 | 6.595 | 6.713 | 7.322 | 8.641 | 7.207 | 7.283 | 26.849 | 12.379 | 7.565 | 8.684 | 10.286 | 9.277 | 8.585 | 8.232 | 8.296 | 6.452 | 7.46 | 7.733 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.68 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7.996 | 0 | 0 | 7.996 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verkoop-, algemene en administratieve kosten
| 8.51 | 7.493 | 7.739 | 7.511 | 5.851 | 6.388 | 6.349 | 7.112 | 4.053 | 10.713 | 6.386 | 5.701 | 6.294 | 9.151 | 8.71 | 7.158 | 6.537 | 7.41 | 7.511 | 7.772 | 15.352 | 7.667 | 7.222 | 5.448 | 8.385 | 7.996 | 9.282 | 10.715 | 5.903 | 7.011 | 9.09 | 8.01 | 8.678 | 10.598 | 11.19 | 10.706 | 10.924 | 8.843 | 9.021 | 9.215 | 8.678 | 8.403 | 7.493 | 7.691 | 7.849 | 4.431 | 8.171 | 8.23 | 7.642 | 8.693 | 8.487 | 7.306 | 6.87 | 5.997 | 6.969 | 6.503 | 5.803 | 5.742 | 51.451 | 6.595 | 6.713 | 7.322 | 8.641 | 7.207 | 7.283 | 26.849 | 12.379 | 7.565 | 8.684 | 10.286 | 9.277 | 8.585 | 8.232 | 8.296 | 6.452 | 7.46 | 7.733 | 6.446 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overige kosten
| -0.725 | -0.014 | -0.107 | -0.228 | -0.069 | -0.036 | 0.079 | 0.19 | 0.661 | 1.496 | 0.327 | 0.145 | 0.23 | 0.115 | 0.058 | 0.16 | 0.134 | 0.224 | 0.093 | 0.363 | 0.083 | 0.319 | 0.427 | 0.452 | 0.588 | 0.381 | 0.217 | 0.232 | 0.081 | 0.018 | 0.016 | 0.013 | 0.001 | 0.081 | 0.025 | 0.008 | 0.031 | 0.052 | -0.006 | 0.007 | 0.013 | 0.028 | 0.005 | 0.015 | 0.018 | 0.014 | 0.976 | -0.014 | 0 | -0.948 | -1.252 | 0 | -0.975 | 0 | -0.798 | 0 | 0 | 0 | -0.495 | 0 | 0 | 0 | -0.096 | 0.268 | 1.602 | 0 | 30.836 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.37 | 0 | 0 | 0 | 327.543 | 0 | -92.982 | -88.311 | 167.489 | -54.02 | 0 | 0 |
| Bedrijfskosten
| 8.51 | 7.493 | 7.739 | 7.511 | 5.851 | 6.388 | 6.349 | 7.112 | 4.053 | 10.713 | 6.386 | 5.701 | 6.294 | 9.151 | 8.71 | 7.158 | 6.537 | 7.41 | 7.511 | 7.772 | 15.352 | 7.667 | 7.222 | 5.448 | 8.385 | 7.996 | 9.282 | 10.715 | 5.903 | 7.011 | 9.09 | 8.01 | 8.678 | 10.598 | 11.19 | 10.706 | 10.924 | 8.843 | 9.021 | 9.215 | 8.678 | 8.403 | 7.493 | 7.691 | 7.849 | 4.431 | 8.171 | 8.216 | 7.628 | 7.745 | 7.235 | 7.306 | 5.895 | 5.997 | 6.171 | 6.503 | 5.803 | 5.742 | 50.956 | 6.595 | 6.713 | 7.322 | 8.545 | 7.475 | 8.885 | 26.849 | 43.215 | 7.565 | 8.684 | 10.286 | 9.277 | 8.585 | 8.232 | 8.296 | 6.822 | 7.46 | 7.733 | 6.446 | 327.543 | 0 | -92.982 | -88.311 | 167.489 | -54.02 | 0 | 0 |
| Bedrijfsresultaat
| 9.92 | 3.679 | 0.268 | 1.401 | 7.726 | 1.097 | -1.727 | -2.558 | 2.536 | 0.841 | 0.063 | -4.163 | -2.536 | -13.997 | -9.212 | -41.34 | -12.948 | -17.093 | -8.987 | -36.256 | -15.843 | -14.516 | -11.254 | -8.713 | -3.546 | -8.592 | -13.338 | -18.612 | -0.944 | 1.102 | -3.094 | -0.052 | -0.601 | 19.595 | 16.062 | 22.922 | 10.882 | -3.103 | 7.351 | 11.317 | 2.38 | -11.541 | -18.134 | -0.946 | -5.559 | 0.552 | -0.038 | 7.876 | 9.415 | 15.986 | 9.387 | 1.811 | -1.93 | -3.755 | -6.2 | -7.321 | -2.142 | -5.834 | -7.321 | 0.284 | 9.386 | 3.595 | 12.795 | 10.942 | -2.256 | -17.566 | -28.075 | 11.833 | 16.009 | 33.847 | 52.23 | 56.632 | 57.361 | 32.838 | 26.553 | 28.171 | 16.442 | 6.922 | -321.232 | 118.631 | 94.867 | 88.945 | -161.14 | 56.152 | 59.327 | 50.476 |
| Bedrijfsresultaat ratio
| 0.067 | 0.023 | 0.002 | 0.023 | 0.087 | 0.014 | -0.013 | -0.03 | 0.045 | 0.009 | 0.001 | -0.071 | -0.068 | -0.432 | -0.152 | -1.64 | -0.742 | -3.289 | -0.2 | -0.892 | -0.215 | -0.205 | -0.128 | -0.11 | -0.053 | -0.104 | -0.168 | -0.258 | -0.008 | 0.008 | -0.023 | -0 | -0.005 | 0.132 | 0.079 | 0.095 | 0.046 | -0.033 | 0.035 | 0.059 | 0.017 | -0.206 | -0.227 | -0.012 | -0.118 | 0.006 | -0 | 0.049 | 0.052 | 0.073 | 0.05 | 0.014 | -0.02 | -0.052 | -0.121 | -0.177 | -0.069 | -0.299 | -0.148 | 0.005 | 0.09 | 0.091 | 0.047 | 0.046 | -0.016 | -0.185 | -0.205 | 0.073 | 0.082 | 0.105 | 0.134 | 0.143 | 0.157 | 0.112 | 0.099 | 0.107 | 0.071 | 0.042 | -1.787 | 1 | 1 | 1 | -2.056 | 1 | 1 | 1 |
| Totaal overige inkomsten en kosten netto
| 0.754 | -17.827 | -4.558 | 2.008 | -21.082 | -6.023 | -7.566 | -15.276 | 13.65 | -26.435 | 4.237 | 9.981 | 3.802 | -28.663 | -9.625 | -29.943 | -0.133 | -0.656 | 6.682 | -22.711 | -6.432 | 0.319 | 0.427 | 1.025 | 0.588 | 0.381 | 0.21 | 0.173 | -0.288 | -1.759 | -0.714 | -1.518 | 0.001 | 14.387 | 0.025 | 4.586 | 0.031 | 1.239 | 0.744 | 1.72 | 0.017 | 0.042 | -10.433 | 0.578 | 0.031 | 0.014 | 0.013 | -0.099 | 0.014 | -0.09 | -0.054 | -0.049 | -0.054 | -0.063 | -0.049 | -0.562 | -0.129 | -0.136 | -0.164 | -0.21 | 0.116 | 0.379 | -0.185 | -0.268 | -1.602 | 1.242 | 1.691 | 1.704 | 2.076 | 2.226 | 2.041 | 1.55 | 1.068 | 0.543 | -0.37 | -0.156 | -0.439 | -3.732 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Inkomen voor belasting
| 10.674 | -14.148 | -2.242 | 3.409 | -18.329 | -4.926 | -9.293 | -17.834 | 16.186 | -25.594 | 0.417 | 2.256 | -2.066 | -38.512 | -14.365 | -41.388 | -12.981 | -17.165 | -9.129 | -36.116 | -15.875 | -14.233 | -10.897 | -8.287 | -2.985 | -8.243 | -13.185 | -18.407 | -0.893 | 1.078 | -3.134 | -0.068 | -0.641 | 19.631 | 16.028 | 22.874 | 10.855 | -3.121 | 7.122 | 11.04 | 2.109 | -11.799 | -18.457 | -1.169 | -5.674 | 0.468 | -0.126 | 7.777 | 9.319 | 15.896 | 9.333 | 1.762 | -1.984 | -3.818 | -6.249 | -7.883 | -2.271 | -5.97 | -7.485 | 0.074 | 9.253 | 3.433 | 13.422 | 11.574 | -1.607 | -16.324 | -26.384 | 13.537 | 18.085 | 36.073 | 54.271 | 58.182 | 58.429 | 33.381 | 26.956 | 28.015 | 9.294 | 3.19 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Inkomen voor belasting ratio
| 0.072 | -0.088 | -0.018 | 0.055 | -0.207 | -0.061 | -0.072 | -0.208 | 0.285 | -0.275 | 0.006 | 0.039 | -0.055 | -1.19 | -0.237 | -1.642 | -0.744 | -3.303 | -0.203 | -0.888 | -0.216 | -0.201 | -0.124 | -0.105 | -0.045 | -0.099 | -0.166 | -0.256 | -0.008 | 0.008 | -0.023 | -0.001 | -0.005 | 0.132 | 0.079 | 0.095 | 0.046 | -0.034 | 0.034 | 0.058 | 0.015 | -0.21 | -0.232 | -0.015 | -0.12 | 0.005 | -0.001 | 0.048 | 0.051 | 0.073 | 0.05 | 0.014 | -0.02 | -0.053 | -0.122 | -0.191 | -0.073 | -0.306 | -0.151 | 0.001 | 0.089 | 0.087 | 0.049 | 0.049 | -0.011 | -0.172 | -0.192 | 0.084 | 0.093 | 0.112 | 0.139 | 0.147 | 0.16 | 0.114 | 0.101 | 0.106 | 0.04 | 0.019 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Belastingkosten
| 2.497 | -2.577 | 0.614 | 0.216 | 0.56 | 0.111 | 0.44 | -0.028 | 1.647 | 0.253 | -0.748 | 1.525 | 0.504 | -0.133 | 0.277 | -0.075 | -0.001 | -0.002 | 0.461 | -0.387 | 0.012 | -0.201 | 14.772 | -2.115 | -0.649 | -1.839 | -2.047 | -6.793 | -0.445 | 0.44 | -3.208 | -0.119 | -0.173 | 6.964 | 4.374 | 8.047 | 3.458 | -1.048 | 2.316 | 4.608 | 0.494 | -4.85 | -6.17 | -0.243 | -2.236 | 3.112 | 0.833 | 3.02 | 3.756 | 6.162 | 0.851 | 4.211 | -2.162 | -2.546 | -2.713 | -3.178 | -0.951 | -2.669 | -1.853 | -0.971 | 2.268 | 0.849 | 5.095 | 4.185 | -0.721 | -6.108 | -9.766 | 4.856 | 6.632 | 13.121 | 20.306 | 21.388 | 21.828 | 12.008 | 9.361 | 10.976 | 0.149 | 1.276 | 8.577 | 7.729 | 4.312 | 4.242 | 0.707 | 4.039 | 0.601 | 2.073 |
| Nettowinst
| 8.177 | -11.571 | -2.856 | 3.193 | -18.889 | -5.037 | -9.733 | -17.806 | 14.539 | -25.847 | 1.165 | 0.731 | -2.57 | -38.379 | -14.383 | -40.322 | -12.791 | -16.947 | -9.535 | -35.729 | -15.887 | -14.032 | -25.669 | -6.172 | -2.336 | -6.404 | -11.138 | -11.614 | -0.448 | 0.638 | 0.074 | 0.051 | -0.468 | 12.667 | 11.654 | 14.827 | 7.397 | -2.073 | 4.806 | 6.432 | 1.615 | -6.949 | -12.287 | -0.926 | -3.438 | -2.56 | -0.959 | 4.757 | 5.563 | 9.734 | 8.482 | -2.441 | 0.184 | -1.29 | -3.476 | -4.696 | -1.305 | -3.294 | -5.548 | 1.069 | 7.022 | 2.408 | 8.327 | 7.389 | -0.886 | -10.216 | -16.618 | 8.681 | 11.453 | 22.952 | 33.965 | 36.794 | 36.601 | 21.373 | 17.595 | 17.039 | 9.114 | 1.634 | -8.577 | -7.729 | -4.312 | -4.242 | -0.707 | -4.039 | -0.601 | -2.073 |
| Nettowinstmarge
| 0.055 | -0.072 | -0.023 | 0.052 | -0.213 | -0.062 | -0.075 | -0.208 | 0.256 | -0.277 | 0.016 | 0.013 | -0.069 | -1.186 | -0.237 | -1.6 | -0.733 | -3.261 | -0.212 | -0.879 | -0.216 | -0.198 | -0.292 | -0.078 | -0.035 | -0.077 | -0.141 | -0.161 | -0.004 | 0.005 | 0.001 | 0 | -0.004 | 0.085 | 0.057 | 0.061 | 0.031 | -0.022 | 0.023 | 0.034 | 0.012 | -0.124 | -0.154 | -0.012 | -0.073 | -0.029 | -0.008 | 0.03 | 0.031 | 0.044 | 0.045 | -0.019 | 0.002 | -0.018 | -0.068 | -0.114 | -0.042 | -0.169 | -0.112 | 0.019 | 0.067 | 0.061 | 0.031 | 0.031 | -0.006 | -0.107 | -0.121 | 0.054 | 0.059 | 0.071 | 0.087 | 0.093 | 0.1 | 0.073 | 0.066 | 0.065 | 0.04 | 0.01 | -0.048 | -0.065 | -0.045 | -0.048 | -0.009 | -0.072 | -0.01 | -0.041 |
| WPA (Winst Per Aandeel)
| 0.12 | -0.39 | -0.097 | -0.03 | -0.67 | -0.19 | -0.37 | -0.69 | 0.59 | -1.11 | 0.06 | 0.03 | -0.13 | -1.92 | -0.87 | -3.24 | -1.03 | -1.37 | -0.77 | -2.89 | -1.29 | -1.14 | -2.08 | -0.5 | -0.19 | -0.52 | -0.91 | -0.94 | -0.037 | 0.05 | 0.01 | 0.004 | -0.04 | 1.03 | 0.95 | 1.2 | 0.6 | -0.17 | 0.4 | 0.53 | 0.13 | -0.58 | -1.03 | -0.08 | -0.29 | -0.21 | -0.08 | 0.4 | 0.47 | 0.82 | 0.71 | -0.2 | 0.02 | -0.11 | -0.29 | -0.39 | -0.11 | -0.28 | -0.47 | 0.09 | 0.59 | 0.2 | 0.7 | 0.63 | -0.075 | -0.87 | -1.42 | 0.73 | 0.94 | 1.82 | 2.7 | 2.92 | 2.91 | 1.71 | 1.4 | 1.36 | 0.76 | 0.22 | -1.24 | -1.12 | -0.63 | -0.62 | -0.1 | -0.59 | -0.09 | -0.3 |
| Verwaterde WPA
| 0.11 | -0.39 | -0.097 | -0.03 | -0.67 | -0.19 | -0.37 | -0.69 | 0.59 | -1.11 | 0.06 | 0.03 | -0.13 | -1.92 | -0.87 | -3.24 | -1.03 | -1.37 | -0.77 | -2.89 | -1.29 | -1.14 | -2.08 | -0.5 | -0.19 | -0.52 | -0.91 | -0.94 | -0.037 | 0.05 | 0.01 | 0.004 | -0.038 | 1.03 | 0.94 | 1.2 | 0.6 | -0.17 | 0.39 | 0.53 | 0.13 | -0.58 | -1.03 | -0.077 | -0.29 | -0.21 | -0.08 | 0.4 | 0.46 | 0.81 | 0.71 | -0.2 | 0.02 | -0.11 | -0.29 | -0.39 | -0.11 | -0.28 | -0.47 | 0.09 | 0.59 | 0.2 | 0.7 | 0.62 | -0.075 | -0.87 | -1.42 | 0.73 | 0.93 | 1.8 | 2.7 | 2.88 | 2.86 | 1.67 | 1.4 | 1.35 | 0.76 | 0.22 | -1.24 | -1.12 | -0.63 | -0.62 | -0.1 | -0.59 | -0.09 | -0.3 |
| EBITDA
| 11.334 | 5.075 | 5.669 | 1.401 | 8.068 | 2.133 | -1.648 | -1.318 | 4.233 | 1.865 | 0.548 | -2.91 | -1.427 | -6.035 | -3.128 | -7.162 | -7.601 | -11.986 | -10.215 | -7.297 | -9.245 | -7.789 | -10.827 | -5.941 | -0.06 | -5.661 | -13.114 | -15.972 | 1.841 | 5.234 | -0.014 | 1.492 | 1.898 | 7.989 | 16.087 | 21.306 | 13.286 | -2.014 | 9.183 | 9.611 | 4.84 | -9.033 | -4.903 | 1.212 | -3.194 | 2.761 | 2.177 | 9.881 | 11.483 | 18.083 | 11.514 | 4.053 | 0.403 | -1.63 | -4.06 | -5.65 | -0.473 | -4.21 | -5.833 | 0.284 | 10.509 | 4.023 | 14.145 | 12.433 | 0.345 | -16.573 | -27.055 | 12.851 | 17.013 | 34.715 | 53.089 | 57.34 | 59.185 | 34.889 | 29.038 | 30.292 | 18.885 | 8.829 | -321.232 | 118.631 | 94.867 | 88.945 | -161.14 | 56.152 | 59.327 | 50.476 |
| EBITDA ratio
| 0.077 | 0.032 | 0.045 | 0.023 | 0.091 | 0.026 | -0.013 | -0.015 | 0.075 | 0.02 | 0.007 | -0.05 | -0.038 | -0.186 | -0.052 | -0.284 | -0.435 | -2.306 | -0.227 | -0.18 | -0.126 | -0.11 | -0.123 | -0.075 | -0.001 | -0.068 | -0.165 | -0.222 | 0.016 | 0.038 | -0 | 0.013 | 0.015 | 0.054 | 0.079 | 0.088 | 0.056 | -0.022 | 0.043 | 0.051 | 0.035 | -0.161 | -0.062 | 0.016 | -0.068 | 0.032 | 0.019 | 0.062 | 0.063 | 0.083 | 0.062 | 0.031 | 0.004 | -0.023 | -0.08 | -0.137 | -0.015 | -0.216 | -0.118 | 0.005 | 0.101 | 0.102 | 0.052 | 0.052 | 0.002 | -0.174 | -0.197 | 0.079 | 0.087 | 0.108 | 0.136 | 0.145 | 0.162 | 0.119 | 0.109 | 0.115 | 0.082 | 0.053 | -1.787 | 1 | 1 | 1 | -2.056 | 1 | 1 | 1 |