Regency Affiliates, Inc.
OTC:RAFI
5.74 (USD) • At close November 14, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 0.983 | 1.075 | 1.024 | 3.66 | 3.636 | 3.449 | 3.15 | 3.567 | 2.632 | 2.324 | 2.372 | 2.215 | 2.095 | 1.527 | 5.543 | 5.322 | 5.207 | 4.409 | 6.912 | 7.03 | 6.787 | 7.187 | 3.288 | 0.646 | 0.267 | 7.469 | 3.166 | 0.279 | 0.366 | 0.254 | 0.296 | 4.564 | 0.269 | 0.613 | 0.346 | 0.524 | 2.694 | 5.647 | 1.455 | 1.016 | 0.895 | 1.469 | 0.727 | 1.595 | 1.501 | 0.451 | 3.045 | 24.047 | 0.058 | 0.101 | 0.019 | 0.072 | 0.295 | 0.31 | 3.075 | 1.629 | 1.206 | 0.929 | 0.71 | 0.766 | 1.381 |
Kortetermijnbeleggingen
| 5.985 | 5.171 | 5.07 | 2.242 | 2.268 | 3.68 | 3.994 | 4.418 | 4.937 | 6.004 | 6.178 | 6.877 | 7.026 | 6.472 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.8 | 9.5 | 9.8 | 2.9 | 7.198 | 9.995 | 9.295 | 9.782 | 9.49 | 4.997 | 9.481 | 9.485 | 9.485 | 9.482 | 8.986 | 5.992 | 8.991 | 8.991 | 8.992 | 8.992 | 8.996 | 8.998 | 16.995 | 18.495 | 17.995 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 6.968 | 6.246 | 6.093 | 5.902 | 5.904 | 7.129 | 7.145 | 7.986 | 7.57 | 8.327 | 8.55 | 9.093 | 9.122 | 7.999 | 5.543 | 5.322 | 5.207 | 4.409 | 6.912 | 7.03 | 6.787 | 7.187 | 7.088 | 10.145 | 10.066 | 10.369 | 10.364 | 10.273 | 9.661 | 10.036 | 9.786 | 9.561 | 9.751 | 10.099 | 9.831 | 10.006 | 11.68 | 11.639 | 10.446 | 10.007 | 9.887 | 10.462 | 9.723 | 10.592 | 18.497 | 18.946 | 21.04 | 24.047 | 0.058 | 0.101 | 0.019 | 0.072 | 0.295 | 0.31 | 3.075 | 1.629 | 1.206 | 0.929 | 0.71 | 0.766 | 1.381 |
Nettovorderingen
| 0.064 | 0.057 | 0.067 | 0.07 | 0.062 | 0.064 | 0.07 | 0.072 | 0.071 | 0.068 | 0.07 | 0.056 | 0.045 | 0.041 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.644 | 0.594 | 0.545 | 0.499 | 0.456 | 0.416 | 0.38 | 0.347 | 0.317 | 0.29 | 0.265 | 0.63 | 0.563 | 0.885 | 0.806 | 0.986 | 0.128 | 0.326 | 0.37 | 0.504 | 2.376 | 1.961 | 1.463 | 2.578 | 2.515 | 1.806 | 1.394 |
Voorraad
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.081 | 0 | 0 | 0 | 0 | 0 | 0.354 | 1.042 | 0.929 | 0.954 | 2.177 | 2.425 | 2.309 | 2.244 | 2.557 | 2.13 | 1.974 |
Overige vlottende activa
| -7.032 | -6.304 | -6.16 | -5.972 | -5.967 | -7.192 | -7.215 | -8.057 | -7.641 | -8.395 | -8.62 | -9.148 | -9.166 | -8.041 | 0 | 0.012 | 0.012 | 0.059 | 0.152 | 0.098 | 0.067 | 0.059 | 0.195 | 0.123 | 0.411 | 0.404 | 0.361 | 0.356 | 0.339 | 0.345 | 0.149 | 0.152 | 0.135 | 0.141 | 0.019 | 0 | 0 | 0.011 | 0 | 0.026 | 0.021 | 0.042 | 0.086 | 0 | 0.022 | 0.064 | 0 | 0.008 | 0.02 | 0.015 | 0.035 | 0.324 | 0.32 | 0.31 | 0.288 | 0.33 | 0.35 | 0.128 | 0.179 | 0.247 | 0.274 |
Totaal vlottende activa
| 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 5.762 | 5.404 | 5.241 | 4.48 | 7.065 | 7.128 | 6.853 | 7.246 | 7.283 | 10.268 | 10.477 | 10.774 | 10.725 | 10.629 | 10 | 10.38 | 9.935 | 9.713 | 9.885 | 10.24 | 10.494 | 10.6 | 12.225 | 12.149 | 10.902 | 10.449 | 10.288 | 10.851 | 10.126 | 10.882 | 18.865 | 19.641 | 21.678 | 24.94 | 0.884 | 1.102 | 0.536 | 1.764 | 1.915 | 2.078 | 7.915 | 6.344 | 5.328 | 5.878 | 5.961 | 4.949 | 5.023 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 0.254 | 0.269 | 0.284 | 0.312 | 0.345 | 0.11 | 0.183 | 0.258 | 0.333 | 0.406 | 0.011 | 0.011 | 0.012 | 0.011 | 0.001 | 0.001 | 0.001 | 0.002 | 0.003 | 0.004 | 0.004 | 0.005 | 0.006 | 0.007 | 0.008 | 0.009 | 0.01 | 0.011 | 0.012 | 0.013 | 0.014 | 0.012 | 0.013 | 0.004 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.002 | 0.003 | 0.004 | 0.005 | 0.49 | 1.976 | 1.997 | 2.017 | 2.037 | 2.057 | 2.285 | 2.314 | 2.193 | 4.07 | 4.204 | 4.313 | 4.343 | 4.296 | 4.345 | 4.453 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.488 | 0 | 0 | 0 | 0.773 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.501 | 0.515 | 0.484 | 0 | 0.788 | 0.804 | 0.821 | 0.942 | 0.961 | 0.98 |
Goodwill en immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.488 | 0.501 | 0.515 | 0.484 | 0.773 | 0.788 | 0.804 | 0.821 | 0.942 | 0.961 | 0.98 |
Langetermijnbeleggingen
| 49.475 | 50.463 | 50.479 | 56.585 | 55.67 | 54.991 | 54.26 | 57.748 | 57.169 | 56.675 | 56.107 | 55.761 | 55.259 | 55.968 | 18.139 | 17.417 | 16.346 | 17.181 | 16.219 | 15.169 | 14.48 | 14.008 | 13.052 | 11.808 | 11.416 | 10.973 | 10.636 | 9.902 | 10.252 | 9.564 | 0 | 0 | 7.887 | 8.072 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.995 | 1.995 | 1.995 | 1.995 | 2.553 | 2.553 | 2.553 | 2.791 | 1.105 | 1.105 | 1.105 | 1.105 | 1.246 | 1.246 | 1.246 | 1.246 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| -49.729 | -50.732 | 1.196 | -56.897 | -56.015 | 0.582 | -54.443 | 0.591 | -57.501 | 0.326 | 0.305 | 0.329 | 0.366 | 0.486 | 0.004 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 9.313 | 8.796 | 0.001 | 0.001 | 0 | 0 | 0 | 7.29 | 0 | 9.07 | 9.486 | 8.841 | 9.603 | 9.208 | 1.733 | 2.484 | 2.47 | 2.28 | 39.854 | 38.478 | 36.713 | 34.253 | 32.773 | 31.385 | 30.023 | 28.619 | 27.144 | 25.975 | 24.827 | 23.754 | 22.696 |
Totaal niet-vlottende activa
| 0 | 0 | 0 | 57.325 | 56.625 | 55.682 | 55.053 | 0 | 58.463 | 57.407 | 0 | 0 | 0 | 0 | 20.139 | 19.414 | 18.343 | 19.178 | 18.776 | 17.727 | 17.039 | 16.806 | 14.165 | 12.922 | 12.531 | 12.088 | 11.893 | 11.16 | 11.511 | 10.824 | 9.327 | 8.808 | 7.901 | 8.078 | 7.752 | 7.406 | 7.465 | 7.29 | 9.795 | 9.07 | 9.487 | 8.843 | 9.606 | 9.212 | 1.738 | 2.974 | 4.447 | 4.276 | 41.871 | 40.515 | 39.258 | 37.039 | 35.602 | 34.062 | 34.866 | 33.61 | 32.262 | 31.139 | 30.066 | 29.06 | 28.129 |
Totaal activa
| 86.702 | 87.431 | 87.455 | 92.935 | 92.405 | 92.874 | 92.439 | 96.902 | 96.533 | 96.41 | 95.842 | 96.246 | 95.949 | 95.843 | 25.901 | 24.819 | 23.584 | 23.658 | 25.841 | 24.855 | 23.892 | 24.052 | 21.447 | 23.19 | 23.008 | 22.862 | 22.618 | 21.789 | 21.511 | 21.204 | 19.262 | 18.52 | 17.786 | 18.317 | 18.246 | 18.005 | 19.69 | 19.439 | 20.697 | 19.519 | 19.775 | 19.694 | 19.732 | 20.095 | 20.603 | 22.615 | 26.125 | 29.217 | 42.756 | 41.617 | 39.794 | 38.803 | 37.517 | 36.14 | 42.782 | 39.955 | 37.59 | 37.017 | 36.027 | 34.009 | 33.153 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.286 | 0.31 | 0.306 | 0.313 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.269 | 0.279 | 0.232 | 0 | 0 | 0.256 | 0.261 | 0 | 0.091 | 0.224 | 1.171 | 1.393 | 0.19 | 0.235 | 0.196 | 0.691 | 0.131 | 0.157 | 0.31 | 0.601 | 0.124 | 0.377 | 0.31 | 0.365 | 0.35 | 0.648 | 0.458 | 0.366 | 0.785 | 0.898 | 0.834 | 1.081 | 1.033 | 0.955 | 0.848 |
Kortlopende schulden
| 0.5 | 0.493 | 0.487 | 0.493 | 0.514 | 0.542 | 0.61 | 0.691 | 0.728 | 0.719 | 0.394 | 0.401 | 0.396 | 0.392 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.09 | 3.564 | 14.561 | 14.282 | 2.42 | 1.112 | 1.042 | 1.145 | 3.478 | 2.25 | 1.501 | 1.597 | 1.329 | 0.703 | 0.519 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.035 | 0.035 | 0.025 | 0.015 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.016 | 0.016 | 0.008 | 0 | 0 | 0.018 | 0.015 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0.259 | 0.255 | 0.241 | 0.258 | 0.28 | 0.277 | 0.264 | 0.256 | 0.266 | 0.263 | 0.205 | 0.221 | 0.219 | 0.215 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.932 | 1.959 | 1.899 | 1.64 | 1.46 | 1.233 | 1.043 | 1.939 | 1.747 | 1.875 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| -0.759 | -0.255 | -0.241 | -0.258 | -0.28 | -0.277 | -0.264 | -0.256 | -0.266 | -0.263 | -0.205 | -0.221 | -0.219 | -0.215 | 0.035 | 0.035 | 0.025 | 0.015 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.016 | 0.016 | 0.008 | 0 | 0 | 0.018 | 0.015 | 0 | 0.141 | 0.113 | 0.113 | 0 | 0.341 | 0.356 | 0.356 | 0 | 0.347 | 0.319 | 0.114 | 0.106 | 1.63 | 0.001 | 0.254 | 0.184 | 0.18 | 0.18 | 0.18 | 0.18 | 0.152 | 0.118 | 0.107 | 0.979 | 1.333 | 0.914 | 1.169 |
Totaal kortlopende verplichtingen
| 0 | 0.493 | 0.487 | 0.493 | 0.514 | 0.542 | 0.61 | 0.691 | 0.728 | 0.719 | 0.394 | 0.401 | 0.396 | 0.392 | 0.321 | 0.345 | 0.331 | 0.328 | 0.452 | 0.487 | 0.442 | 0.556 | 0.332 | 3.318 | 3.28 | 3.326 | 0.285 | 0.295 | 0.24 | 0.392 | 0.242 | 0.274 | 0.276 | 0.474 | 0.232 | 0.337 | 1.284 | 1.393 | 0.531 | 0.591 | 0.553 | 0.691 | 0.478 | 0.476 | 0.424 | 0.707 | 1.844 | 5.874 | 17.082 | 16.73 | 4.59 | 3.4 | 2.913 | 2.735 | 6.353 | 5.012 | 4.317 | 3.656 | 3.695 | 2.572 | 2.536 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 23.203 | 23.309 | 23.418 | 23.5 | 23.602 | 23.693 | 23.831 | 23.927 | 24.033 | 24.13 | 24.23 | 24.314 | 24.374 | 24.497 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.428 | 4.546 | 13.406 | 14.216 | 14.018 | 13.495 | 14.27 | 13.351 | 12.548 | 13.072 | 12.883 | 12.693 | 12.51 |
Uitgestelde opbrengsten niet-vlottend
| 0.259 | 0.255 | 0.241 | 0.258 | 0.28 | 0.277 | 0.264 | 0.256 | 0.266 | 0.263 | 0.205 | 0.221 | 0.219 | 0.215 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.229 | 0.227 | 0.224 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.444 | 0.406 | 0.38 | 0.402 | 0.447 | 0.447 | 0.447 |
Overige niet-vlottende verplichtingen
| -23.462 | 1.282 | 0.85 | 1.598 | 1.428 | 2.33 | 2.114 | 2.428 | 2.237 | 2.031 | 1.57 | 1.919 | 1.625 | 1.375 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 25.016 | 24.847 | 24.509 | 25.355 | 25.31 | 26.3 | 26.209 | 26.611 | 26.537 | 26.423 | 26.006 | 26.682 | 26.445 | 26.312 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.098 | 0.526 | 0.792 | 1.099 | 1.105 | 1.344 | 0.503 | 0.862 | 1.165 | 1.453 | 1.802 | 1.459 | 2.175 | 4.428 | 4.546 | 13.406 | 14.217 | 14.018 | 13.495 | 14.714 | 13.757 | 12.928 | 13.474 | 13.33 | 13.14 | 12.957 |
Totaal passiva
| 25.016 | 25.038 | 24.714 | 25.573 | 25.541 | 26.3 | 26.209 | 26.611 | 26.565 | 26.535 | 26.006 | 26.682 | 26.445 | 26.312 | 0.321 | 0.345 | 0.331 | 0.328 | 0.452 | 0.487 | 0.442 | 0.556 | 0.332 | 3.318 | 3.28 | 3.326 | 0.285 | 0.295 | 0.24 | 0.392 | 0.242 | 0.274 | 0.276 | 0.474 | 0.232 | 0.435 | 1.81 | 2.186 | 1.629 | 1.696 | 1.897 | 1.194 | 1.339 | 1.64 | 1.876 | 2.509 | 3.303 | 8.049 | 21.51 | 21.277 | 17.996 | 17.616 | 16.931 | 16.23 | 21.067 | 18.769 | 17.245 | 17.131 | 17.024 | 15.712 | 15.493 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.229 | 0.486 | 0.486 | 0.486 | 0.486 | 0.486 | 0.486 | 0.486 | 0.486 | 0.486 | 0 | 0.486 | 1.053 | 1.053 | 1.053 | 1.053 | 1.053 | 1.053 | 1.053 | 1.053 | 1.053 | 1.053 | 1.053 | 1.053 | 1.053 | 1.053 | 1.053 | 1.053 | 1.053 | 1.053 | 1.053 | 1.053 | 1.053 | 1.053 | 1.053 | 1.053 | 1.053 | 1.053 | 1.053 | 1.053 |
Gewone aandelen
| 0.048 | 0.048 | 0.048 | 0.048 | 0.048 | 0.048 | 0.048 | 0.048 | 0.048 | 0.048 | 0.048 | 0.048 | 0.048 | 0.048 | 0.034 | 0.034 | 0.034 | 0.034 | 0.035 | 0.035 | 0.035 | 0.035 | 0.035 | 0.035 | 0.035 | 0.035 | 0.035 | 0.035 | 0.035 | 0.035 | 0.035 | 0.035 | 0.035 | 0.031 | 0.032 | 0.031 | 0.031 | 0.031 | 0.031 | 0.031 | 0.03 | 0.03 | 0.031 | 0.038 | 0.038 | 0.038 | 0.038 | 0.027 | 0.027 | 0.027 | 0.02 | 0.019 | 0.019 | 7.76 | 6.901 | 6.901 | 6.901 | 6.901 | 6.901 | 6.881 | 6.831 |
Ingehouden winsten
| 46.431 | 47.213 | 47.627 | 52.351 | 51.94 | 51.729 | 51.475 | 55.635 | 55.401 | 55.385 | 55.412 | 55.207 | 55.207 | 55.263 | 19.272 | 18.167 | 16.946 | 17.023 | 18.386 | 17.365 | 18.118 | 17.934 | 15.297 | 14.054 | 14.005 | 13.813 | 16.609 | 15.925 | 15.716 | 15.258 | 13.466 | 12.893 | 12.149 | 12.421 | 12.598 | 12.12 | 12.502 | 11.88 | 14.087 | 12.8 | 13.016 | 13.64 | 13.54 | 13.309 | 13.585 | 14.964 | 17.682 | 18.11 | 18.187 | 17.282 | 16.506 | 15.889 | 15.271 | 14.59 | 12.832 | 12.162 | 11.37 | 10.916 | 10.178 | 9.593 | 9.154 |
Overige gereserveerde algehele resultaten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.671 | -1.671 | -1.671 | -1.671 | -1.671 | -1.671 | -1.671 | -1.671 | -1.671 | 0 | 0 | 0 | -1.671 | -4.111 | -4.111 | -4.111 | -4.111 | -4.111 | -4.111 | -4.111 | -4.111 | -4.111 | -4.111 | -4.111 | -4.111 | -4.111 | -4.111 | -4.111 | -4.111 | -4.111 | -4.111 | -4.111 | -4.111 | -1.932 | -1.771 | -1.792 | -1.764 | -1.794 | -1.752 | -1.726 |
Overige totale aandeelhoudersvermogen
| 14.015 | 14.015 | 14.015 | 14.015 | 14.015 | 14.015 | 14.015 | 14.015 | 14.015 | 14.015 | 14.015 | 14.015 | 14.015 | 14.015 | 6.273 | 6.273 | 6.273 | 6.273 | 6.967 | 6.967 | 5.297 | 6.967 | 6.967 | 6.967 | 6.872 | 6.872 | 6.872 | 6.718 | 6.703 | 6.703 | 5.033 | 5.318 | 4.841 | 6.009 | 8.442 | 8.476 | 8.406 | 8.4 | 8.007 | 8.049 | 7.89 | 7.887 | 7.88 | 8.165 | 8.162 | 8.162 | 8.16 | 6.089 | 6.089 | 6.089 | 8.327 | 8.327 | 8.327 | 0.587 | -1.03 | -1.03 | -1.03 | -1.03 | -1.03 | -1.055 | -1.134 |
Totaal eigen vermogen van aandeelhouders
| 60.494 | 61.276 | 61.69 | 66.414 | 66.003 | 65.792 | 65.538 | 69.698 | 69.464 | 69.447 | 69.475 | 69.27 | 69.269 | 69.326 | 25.58 | 24.474 | 23.253 | 23.33 | 25.388 | 24.368 | 23.451 | 23.495 | 21.116 | 19.872 | 19.728 | 19.536 | 22.333 | 21.494 | 21.271 | 20.812 | 19.02 | 18.246 | 17.511 | 17.843 | 18.014 | 17.57 | 17.881 | 17.253 | 19.068 | 17.823 | 17.878 | 18.5 | 18.393 | 18.455 | 18.727 | 20.106 | 22.822 | 21.168 | 21.245 | 20.341 | 21.794 | 21.177 | 20.559 | 19.878 | 17.824 | 17.314 | 16.502 | 16.076 | 15.308 | 14.72 | 14.178 |
Totaal eigen vermogen
| 61.686 | 62.393 | 62.741 | 67.362 | 66.864 | 66.574 | 66.23 | 70.291 | 69.968 | 69.875 | 69.837 | 69.564 | 69.504 | 69.531 | 25.58 | 24.474 | 23.253 | 23.33 | 25.388 | 24.368 | 23.451 | 23.495 | 21.116 | 19.872 | 19.728 | 19.536 | 22.333 | 21.494 | 21.271 | 20.812 | 19.02 | 18.246 | 17.511 | 17.843 | 18.014 | 17.57 | 17.881 | 17.253 | 19.068 | 17.823 | 17.878 | 18.5 | 18.393 | 18.455 | 18.727 | 20.106 | 22.822 | 21.168 | 21.245 | 20.341 | 21.798 | 21.187 | 20.586 | 19.91 | 21.715 | 21.185 | 20.344 | 19.886 | 19.002 | 18.298 | 17.66 |
Totaal passiva en aandeelhoudersvermogen
| 86.702 | 87.431 | 87.455 | 92.935 | 92.405 | 92.874 | 92.439 | 96.902 | 96.533 | 96.41 | 95.842 | 96.246 | 95.949 | 95.843 | 25.901 | 24.819 | 23.584 | 23.658 | 25.841 | 24.855 | 23.892 | 24.052 | 21.447 | 23.19 | 23.008 | 22.862 | 22.618 | 21.789 | 21.511 | 21.204 | 19.262 | 18.52 | 17.786 | 18.317 | 18.246 | 18.005 | 19.69 | 19.439 | 20.697 | 19.519 | 19.775 | 19.694 | 19.732 | 20.095 | 20.603 | 22.615 | 26.125 | 29.217 | 42.756 | 41.617 | 39.794 | 38.803 | 37.517 | 36.14 | 42.782 | 39.955 | 37.59 | 37.017 | 36.027 | 34.009 | 33.153 |